PT Citra Marga Nusaphala Persada Tbk

IDX:CMNP.JK

1505 (IDR) • At close September 20, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 1,022,964.51914,461.645737,587.843448,129.359758,668.998755,859.306682,635.383490,180.053454,127.568412,053.715406,849.101390,319.052352,941.085294,161.35261,369.79565,402.158120,597.557121,521.69881,023.758
Afschrijvingen & Amortisatie 197,215.236172,625.314116,624.748108,213.611122,745.52188,573.096143,167.781140,095.815128,774.438130,755.469129,955.675122,269.690000000
Uitgestelde Inkomstenbelasting 0000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 0000000000000000000
Vorderingen 0000000000000000000
Voorraden 0000000000000000000
Crediteuren 0000000000000000000
Overig Werkkapitaal 0000000000000000000
Overige Niet-Contante Posten 185,750.531-172,625.314494,893.345-227,814.982-438,155.884-755,859.306-682,635.383-490,180.053-454,127.568-412,053.715-406,849.101-390,319.052-352,941.085-294,161.352-61,369.795-65,402.158-120,597.557-121,521.698-81,023.758
Kasstroom uit Operationele Activiteiten 1,011,499.805914,461.6451,349,105.936328,527.988443,258.634649,997.022799,420.848971,891.689716,330.917559,360.426488,719.472530,006.592429,700.453419,752.103276,077.558187,955.665000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -4,498,112.602-3,331,024.217-1,167,966.13-722,455.601-1,005,288.181-1,310,510.256-1,348,883.684-1,209,083.374-314,234.228-124,266.355-129,235.835-60,663.719-19,681.333-21,822.587-18,025.644-197,683.772-899,093.27-226,711.879-72,387.846
Netto Overnames 183,744.625301,893.436-29,914.11-233,027.15296,093.99-65,545.2254,455.163-25,607.14-59,142.86-24,750-119,000-34,875030,093.059004,871.9301,732.299
Aankoop van Beleggingen -12,000-483,000-160,000-818,527.152-421,275.662-100,510.13-10,148.762-146,854.149-901,278.328-1,00025,299.731-20,0000440-81,975.8540-2.886-11,313.577-96
Verkoop/verval van Beleggingen 87,093.76910,617.425-1,093,060.588612,639.989102,503.48967,232.32233,497.2711,369.3011,000-75,459.62320,0000081,975.85400291.77905,000
Overige Investeringsactiviteiten 204,989.978-12,998.3711,956,255.8591,074,634.095-1,020,411.829-376,059.1083,169.235-790,162.397390,011.53123,149.25-6,085.88142,721.571-60,692.773-14,937.722-8,142.5532,645.908-38,506.30421,471.273-37,981.956
Kasstroom uit Investeringsactiviteiten -4,244,904.941-3,514,511.727-494,684.969-86,735.821-2,248,378.192-1,752,114.563-1,345,714.45-2,024,852.911-883,643.886-202,326.727-209,021.986-72,817.148-80,374.10675,748.604-108,144.05-195,037.864-932,438.75-216,554.183-103,733.504
Financieringsactiviteiten:
Schuldaflossingen -2,519,906.519-978,237.495-4,245,496.327-2,116,226.322-543,480.034-933,592.088-32,719.681-17,068.488-78,645.239-42,174.228-38,159.254-39,134.342-23,220.372-62,500-100,000-90,000-43,755.582-81,935.85-191,901.357
Uitgifte van Gewone Aandelen 1,155.2863,275.18696.4951,390,158.5510426,2500000280,10000000000
Terugkoop van Gewone Aandelen 0000000000000000000
Uitgekeerde Dividenden 000000000-44,0000-36,000-14,913.152-20,000-18,0000-36,000-25,000-20,000
Overige Financieringsactiviteiten 189,385.7522,512,719.429708,265.8691,367,707.161,804,235.1812,251,241.2861,714,352.544974,197.0299,484.378,655.00365,160.77-1,628.5755,610.974-104,194.344-31,470.58323,668.399786,354.43125,485.01299,946.947
Kasstroom uit Financieringsactiviteiten 2,705,048.7961,537,757.114-3,536,533.963641,639.3891,260,755.1471,743,899.1981,681,632.863957,128.54-69,160.939-7,519.225307,101.516-76,762.917-32,522.549-186,694.344-149,470.583-66,331.601706,598.84918,549.1688,045.59
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1,375.0422,958.1284,207.24-29,952.672-27,239.77310,310.64,027.125-1,954.728-129.801-6,645.113-8,459.093502.246-215.944-135.863-181.088151.755000
Netto Kasstroomverandering -198,224.538-728,279.821-2,677,905.756853,478.884-571,604.184652,092.2561,139,366.386-97,787.41-236,603.709342,869.361578,339.909380,928.772316,587.854308,670.49918,281.836-73,262.04518,248.79419,842.49157,703.237
Kaspositie aan het Einde van de Periode 158,700.685356,925.2231,085,205.0443,763,110.82,909,631.9163,481,236.1012,829,143.8441,689,777.4591,787,564.8692,024,168.5771,681,299.2161,102,959.308722,030.535405,442.68296,772.18378,396.99151,659.035133,410.24113,567.749