Companhia Energética de Minas Gerais

B3:CMIG4.SA

11.37 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,5642,1771,5372,3562,182.8191,6001,4411,9911,867.7811,409.372825827.7842,661.5963,332.4111,6801,420.751971.314795.731536694.972748.547978911,493.383940.937422.3281,030582.3829468429951,6931,500.4151,1939251,606757617.5728871,326.7441,9891,1102,2022,1111,630.0582,041.3521,9192,538.782,335.272,2352,8623,851.6242,733.2422,9804,178.8353,754.5164,4954,4252,769.1692,250.2772,705.5911,9693,012.0062,0022,4591,7842,413.8111,638.4981,879.4781,1082,028.6972,176.2831,438.6821,3491,297.444975.555916.1568741,008.695594.859448.059440293.944274.15277.912123417.05425.223605.904217.187486.036
Kortetermijnbeleggingen 2,1653,2261,5882,6472,320.2142,3862,8004,0451,773.72975.3343,2293,297.6723,914.8972,537.0193,6183,689.3693,797.8681,511.6781,820863.481,905.6421,8311,5941,490.354934.9391,458.6441,9061,356.6651,8781,7281,7441,8501,931.3221,5003,3011,7827,503448.4611,842987.661,2438669352,4422,760.283625.199452,954.15856.3968121,47989.341849.93194700000000000000000000000000000000000466.7210
Liquide middelen en kortetermijnbeleggingen 3,7295,4033,1255,0034,503.0333,9864,2416,0363,641.5012,384.7064,0544,125.4566,576.4935,869.435,2985,729.2394,769.1822,792.4152,3561,774.4482,654.1822,6282,4852,983.7371,875.8761,880.9722,9361,939.0472,8242,5702,7393,5433,431.7372,6934,2263,3888,2601,066.0332,7292,314.4043,2321,9763,1374,5534,390.3412,666.5422,8645,492.933,191.6663,0474,3413,940.9653,583.1733,9274,178.8353,754.5164,4954,4252,769.1692,250.2772,705.5911,9693,012.0062,0022,4591,7842,413.8111,638.4981,879.4781,1082,028.6972,176.2831,438.6821,3491,297.444975.555916.1568741,008.695594.859448.059440293.944274.15277.912123417.05425.223605.904683.908486.036
Nettovorderingen 6,7146,9507,3807,3807,548.7668,1358,3357,7165,079.1755,434.9488,0338,285.4037,329.3857,627.0287,7464,682.8737,061.5164,492.9765,6024,743.2784,783.6675,0055,2055,442.7274,309.0434,155.9264,7114,666.4174,2624,4884,4004,0783,907.6053,9964,3083,7493,9843,407.2942,7242,122.3352,8293,1802,6592,1462,186.7092,372.3774,8393,137.6033,090.2622,9333,1253,679.7962,992.6563,1272,874.5472,829.8753,2413,1653,007.3812,578.9352,945.2832,902742.9093,5813,4742,8825,990.5475,714.7875,351.1722,2475,721.7779,943.3653,936.0681,96903,275.2212,522.561,2202,325.5022,357.9572,002.21,2361,037.0761,296.472923.758983000501.379534.34
Voorraad 0000000032.133000000-619.119035.9513937.86433.592323630.91133.7335.1863848.6054848493840.8173837424038.074034.2383737383639.88239.3124180.17467.253625453.11442.5774146.83244.616433535.40736.45236.8172730.9526373536.82834.47535.682932.90460.14927.8012535.54630.13721.5681918.01719.58920.7992224.37120.68519.7562117.50214.58912.791010.594
Overige vlottende activa 2,6192,4521,3641,5361,488.631,0178899545,197.8974,714.104862846.042987.8841,169.5872,4125,658.2912,330.9183,157.3632,1413,741.99320,145.70920,09420,2401,079.1411,094.229841.0258521,201.5137417961,098965776.0237528061,1211,2328,157.1771,0611,595.8121,2571,599835967873.5781,912.8391,0601,259.3982,216.7122,4201,0122,138.7292,163.4599912,264.8322,269.4211,7789922,768.7053,020.5882,307.3331,3185,030.5922,0171,9491,234327.934-0.00201,394428.733835.55207.6311,4353,490.212197.041189.3221,253158.083127.138143.823932814.984486.938597.4517181,485.0561,281.539987.928566.714270.594
Totaal vlottende activa 13,06214,80511,86913,91913,540.42913,13813,46514,70613,950.70612,533.75812,94913,256.90114,893.76214,666.04515,45615,451.28414,161.61610,478.70510,13810,297.58327,617.1527,75927,9669,536.5167,312.8786,913.1098,5377,855.5827,8757,9028,2868,6248,156.1827,4799,3778,30013,51612,668.5746,5546,066.7897,3556,7926,6697,7027,490.516,991.078,8049,970.1058,565.8938,4628,5329,812.6048,781.8658,0869,365.0468,898.4289,5578,6178,580.6627,886.2527,995.0246,2168,816.4577,6267,9195,9358,769.127,387.7597,266.334,7788,212.11113,015.3475,610.1834,7784,823.2024,477.9543,649.6073,3663,510.2973,099.5432,614.882,6302,170.3752,078.2461,818.8771,8451,919.6081,721.3511,606.6231,7521,301.564
Niet-vlottende activa:
Materiële vaste activa, netto 3,8133,7373,6543,3342,994.222,7852,7392,6262,574.0312,600.7062,6452,627.982,581.2262,593.7892,6192,634.7282,664.5312,688.8482,7272,857.8762,909.1722,6272,6622,409.62,420.9142,725.7122,7622,797.1912,8232,8593,7753,7983,848.6293,8853,9403,9504,7644,834.7085,5445,640.2735,6985,7665,8175,8815,950.4046,036.3456,1098,752.3018,703.7358,6928,6628,575.1898,296.9098,22915,881.4815,524.98614,5758,30312,167.84911,557.74911,082.82913,73310,610.14310,46910,50013,60210,626.06410,357.93710,371.04313,22010,756.59119,783.898,953.96611,9718,691.0958,384.5918,243.12111,1918,039.6687,935.6757,991.99410,1417,985.8517,939.5767,903.00710,0997,858.6487,741.8617,551.6719,8418,988.254
Goodwill -6,141.752000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 21,932.752015,249014,620.636014,62113,52417,447.72917,603.50612,95312,947.04912,728.7211,782.27311,81016,259.52111,741.86316,447.64711,62416,630.41610,718.61610,74110,77711,198.08611,184.95211,167.7811,15611,253.29610,93910,84510,82010,65810,487.06110,32010,2753,0853,1375,234.1453,3798,121.1221,7371,8602,0041,9401,900.5017,422.0961,8744,615.4344,755.3114,8445,4045,738.6854,607.9894,9482,545.8082,577.0332,1113,7050945.5570278000233284.804497.884418.569206000000000000000000000
Goodwill en immateriële activa 15,79115,52915,24914,86514,620.63614,64414,62113,52417,447.72917,603.50612,95312,947.04912,728.7211,782.27311,81016,259.52111,741.86316,447.64711,62416,630.41610,718.61610,74110,77711,198.08611,184.95211,167.7811,15611,253.29610,93910,84510,82010,65810,487.06110,32010,2753,0853,1375,234.1453,3798,121.1221,7371,8602,0041,9401,900.5017,422.0961,8744,615.4344,755.3114,8445,4045,738.6854,607.9894,9482,545.8082,577.0332,1113,7051,058.5945.557602.813278554.03541534233284.804497.884418.569206000000000000000000000
Langetermijnbeleggingen 9,5969,44210,35810,41910,404.28210,41710,1799,8836,530.9116,461.15910,42911,470.63110,668.21710,120.9959,9798,579.26510,388.158,107.38412,0947,251.07911,900.52911,7679,15614,025.35215,044.96114,259.85114,42714,795.56814,10114,17313,75515,05815,223.00814,96512,48919,12711,7669,705.76515,5328,549.67214,52814,08212,09212,00011,581.0447,158.91712,42910,746.035359.2791969,263022.8857,67223.56323.82123261,155.3461,147.3091,147.8181,2031,120.421,1081,0788690007620001360001280007880005960005070
Belastingvorderingen 2,7263,0183,0452,9632,982.4573,1323,1203,117002,4652,435.2852,464.7752,544.692,45302,537.8202,43001,898.4172,1472,1471,930.7741,936.0211,939.0861,8712,003.9081,9501,8801,7971,6061,653.0231,5351,4981,2611,28601,24601,3681,2591,2211,2321,200.89701,3041,196.0611,361.4382,0451,2361,934.7761,804.9241,2180001,1080006880004520001750002160001410001750002080000594.555
Overige niet-vlottende activa 11,75310,91110,82510,66410,001.049,9699,54710,65812,718.00911,868.26310,60510,378.8210,502.55411,303.26211,76610,401.35911,041.1612,658.90310,91513,025.71810,512.0995,1737,6314,082.7683,838.43,631.4153,4873,126.534,2284,1053,6033,4433,367.4533,2383,2782,8612,6443,940.0682,7453,556.5672,0491,9692,0111,9601,954.5863,204.3222,0503,942.72113,811.26713,6133,91210,879.05610,794.5133,3213,945.2033,782.0743,7848,5343,957.124,210.7114,298.4032,6634,033.494,1014,7023,2625,790.5666,133.3285,871.2924,1785,487.30911,526.2675,739.1584,2455,485.2545,531.5475,810.2084,4264,870.9134,811.1064,935.223,3854,591.0374,460.9364,544.6192,7604,419.8943,679.6454,450.7441,9622,073.702
Totaal niet-vlottende activa 43,67942,63743,13142,24541,002.63540,94740,20639,80839,270.6838,533.63439,09739,859.76538,945.49238,345.00938,62737,874.87338,373.52439,902.78239,79039,765.08937,938.83332,45532,37333,646.5834,425.24833,723.84433,70333,976.49334,04133,86233,75034,56334,579.17433,94331,48030,28423,59723,714.68628,44625,867.63425,38024,93623,14523,01322,587.43223,821.6823,76629,252.55228,991.0329,39028,47727,127.70625,527.2225,38822,396.05421,907.91420,49321,67618,338.81517,861.32617,131.86318,56516,318.08316,21916,81418,41816,701.43516,989.1516,660.90318,54116,243.931,310.15714,693.12416,56814,176.34913,916.13814,053.32815,88612,910.58112,746.78112,927.21514,48912,576.88812,400.51212,447.62713,66312,278.54211,421.50612,002.41412,31011,656.511
Totaal activa 56,74157,44255,00056,16454,543.06454,08553,67154,51453,221.38651,067.39252,04653,116.66653,839.25453,011.05454,08353,326.15752,535.1450,381.48749,92750,062.67265,555.98360,21460,33943,183.09641,738.12640,636.95342,24041,832.07541,91641,76442,03643,18842,735.35641,42240,85738,58537,11336,383.2635,00031,934.42332,73531,72829,81430,71430,077.94230,812.7532,57039,222.65737,556.92337,85237,00936,940.3134,309.08533,47431,761.130,806.34230,05030,29326,919.47725,747.57825,126.88724,78125,134.5423,84524,73324,35325,470.55524,376.90823,927.23323,31924,456.01144,325.50420,303.30621,34618,999.55118,394.09217,702.93619,25216,420.87815,846.32415,542.09517,11914,747.26414,478.75914,266.50415,50814,198.1513,142.85713,609.03714,06212,958.075
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,7273,4493,7223,3913,003.533,0113,2872,7402,205.5832,062.7762,9193,370.5542,381.6961,956.7742,3581,797.3211,945.4961,575.1822,0801,914.2171,840.7942,0121,8012,444.7052,152.6761,623.4672,3432,186.4481,9161,6151,9401,6201,565.7491,5591,9011,6881,4641,397.8181,6041,447.3841,4441,7171,0661,0091,030.231,261.2761,3061,439.7511,282.0211,0881,1901,209.7591,104.911,121993.633935.632924852748.207766.85824.407719767.903642760784825.069828.527796.929768928.7671,619.863673.637734610.954726.605715.695894678.552668.593652.153618813.5991,201.4251,083.0191,2751,285.772685.625614.263940.374299.312
Kortlopende schulden 4,6582,7822,7091,2381,027.2451,1631,0121,2191,003.2091,121.3321,5271,641.1921,445.2411,672.8772,1072,373.6443,077.9153,069.0722,8312,769.523,040.6552,6502,1982,392.1552,740.6472,588.162,3715,199.4715,1934,9674,8375,9334,618.7344,9116,3004,5624,7464,605.1145,2914,697.8414,4572,3252,2382,4852,421.9986,327.8746,4666,928.679,069.8654,7887,8223,867.6413,759.2892,2021,749.0431,846.3881,7016,6591,708.9321,577.4761,347.3791,197797.8226331,1379411,428.6661,357.1621,117.9286912,637.2942,467.391,196.042985984.191973.1551,503.151,4171,612.9591,669.3821,611.8411,660985.104679.049948.195946947.033438.866370.638451781.516
Belastingschulden 6855831,6091,8182,160.041,6222,2802,564001,4221,827.6222,174.1831,385.4411,09401,402.45804930876.646340565502.522362.403678.3678201,083.677667592821576684.61967975170268605980495603534453436.8320547736.063739.7639536461,331.559701.2695411,070.928886.7097185471,276.448998.95810.1284711,546.2011,2871,2105590005010004010006460003210001510002190
Uitgestelde opbrengsten 2,361.5675831,6091,8182,160.041,6222,2802,564000000000000007989.896150.728176.871233245.3670303181000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,880.4336,0335,0534,2693,936.8275,2264,6245,0497,983.4736,468.7624,8203,655.1163,546.1774,042.8644,1314,907.7942,627.2823,110.8443,3433,090.35118,589.59818,75818,7942,446.6352,460.0862,481.3342,8963,634.9644,0023,9043,6682,1474,516.14,8504,1222,6472,5153,801.8352,6301,660.9022,3292,0942,0842,1152,341.912,979.7484,4791,917.4271,912.3492,5702,5111,827.4122,344.0832,5392,230.1862,302.3072,8192,2212,542.3042,451.6492,710.3132,5022,168.1342,0902,3692,2294,477.4253,932.1254,273.9882,3703,916.1617,647.2993,060.5812,8182,108.3461,790.6661,700.6248361,769.8841,534.0431,364.1537451,179.6451,237.0961,016.339490842.0161,156.978963.028256.511892.85
Totaal kortlopende verplichtingen 13,62712,84713,09310,71610,127.64211,02211,20311,57211,192.2659,652.8710,68810,494.4849,547.2979,057.9569,6909,078.7599,053.1517,755.0988,7477,774.08824,347.69323,76023,4377,875.9137,866.547,548.1998,66312,349.92711,77811,38111,44710,27611,385.20211,99913,0749,5999,4119,804.76710,1237,806.1278,7256,7395,9226,0626,230.9710,568.89812,79811,021.91113,003.9989,39912,1698,236.3717,909.5516,4036,043.795,971.0366,16210,2796,275.8915,794.9255,692.2274,8895,280.064,6525,4764,5136,731.166,117.8146,188.8454,3307,482.22111,734.5534,930.264,9383,703.4913,490.4273,919.4693,7934,061.3953,872.0183,628.1463,3442,978.3483,117.573,047.5532,8623,074.822,281.4691,947.931,866.8841,973.678
Langlopende verplichtingen:
Langetermijnschulden 6,9869,2677,55511,27711,219.8749,5229,92310,39510,365.3028,908.9610,0819,964.87712,078.71113,210.61513,14013,908.25513,040.76512,885.28212,23312,627.411,146.94611,72112,57413,001.911,863.40711,110.65612,0278,856.1049,4149,76110,34210,33710,829.02910,3898,8679,2908,2908,450.7118,2187,107.8827,0977,1097,2197,0537,041.1853,501.0363,9509,684.2756,972.64810,6327,95810,199.8569,558.12511,02411,034.9310,806.57210,1244,6346,359.7686,210.5376,229.7565,3146,573.2756,4436,5955,8736,205.476,253.8056,660.8475,8335,566.78110,197.9744,695.6073,8413,670.1663,561.2982,725.1492,7502,466.4562,295.7782,232.3072,3312,488.3812,491.4422,661.9352,5932,605.0652,329.4491,324.5412,000.8931,373.329
Uitgestelde opbrengsten niet-vlottend 354.2350000000000000000000000000066.7450000854.1790689000611000000094800000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,1991,1741,1121,018975.39291693281000962940.3991.293792.4221,0400753.7180661000803652.288717.902724.063735682.757005820854.1790689000611000256032.8990307305.842406.5908850098400098900014800016200013000073000087400079800049800046.210
Overige niet-vlottende verplichtingen 7,896.7658,7338,5848,7208,605.5219,8289,82910,65811,295.43611,832.93410,85311,449.6511,375.94512,050.23412,73513,036.90212,810.44413,907.7913,23012,449.54911,201.0527,9977,4416,680.1446,561.9746,514.5946,4856,589.3357,3537,3296,7318,3195,014.66,0564,5505,3935,3005,344.7794,1524,117.254,0443,9933,7794,4014,364.3724,328.3483,0174,375.7264,275.8035,4474,2525,384.8374,838.3023,5873,112.413,008.9593,0333,2263,113.63,139.1293,154.1545,097-6,573.275-6,443-6,5955,5813,222.2613,202.5913,063.1284,6373,197.5315,727.1143,139.6342,5663,170.2953,274.8173,254.8492,6052,671.6212,759.612,784.3122,0952,733.0672,629.7712,704.5852,0862,836.2952,595.2783,197.782,602.7033,140.599
Totaal niet-vlottende verplichtingen 16,43619,17417,25121,01520,800.78720,26620,68421,86321,660.73820,741.89421,89622,354.82724,445.94926,053.27126,91526,945.15726,604.92726,793.07226,12425,076.94922,347.99819,71820,81820,334.33219,143.28318,349.31319,24716,194.94116,76717,09017,65518,65617,551.98716,44514,79514,68313,59013,795.4913,59211,225.13211,14111,10211,25411,45411,438.4567,829.3848,22214,365.84311,655.04116,07913,09515,584.69314,396.42715,59514,147.3413,815.53113,1578,8499,473.3689,349.6669,383.9110,55900011,6169,427.7319,456.3969,723.97510,6008,764.31215,925.0887,835.2417,1376,840.466,836.1155,979.9986,2295,138.0785,055.3885,016.6195,2245,221.4485,121.2145,366.525,1775,441.364,924.7264,522.324,649.8064,513.927
Totaal passiva 30,06332,02130,34431,73130,928.42931,28831,88733,43532,853.00330,394.76432,58432,849.31133,993.24635,111.22736,60536,023.91635,658.07834,548.1734,87132,851.03746,695.69143,47844,25528,210.24527,009.82325,897.51227,91028,544.86828,54528,47129,10228,93228,937.18928,44427,86924,28223,00123,600.25723,71519,031.25919,86617,84117,17617,51617,669.42618,398.28221,02025,387.75424,659.03925,47825,26423,821.06422,305.97821,99820,191.1319,786.56719,31919,12815,749.25915,144.59115,076.13715,44814,699.44114,33015,85316,12916,158.89115,574.2115,912.8214,93016,246.53327,659.64112,765.512,07510,543.95110,326.5429,899.46710,0229,199.4738,927.4068,644.7658,5688,199.7968,238.7848,414.0738,0398,516.187,206.1956,470.2516,516.696,487.606
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000001,6350001,2860001,2580008040008040008040008040008040007860
Gewone aandelen 14,30911,00711,00711,00711,006.85311,00711,00711,00711,006.8538,466.818,4678,466.818,466.817,593.7637,5947,593.7637,293.7637,293.7637,2947,293.7637,293.7637,2947,2947,293.7637,293.7636,294.2086,2946,294.2086,2946,2946,2946,2946,294.2086,2946,2946,2946,2946,294.2086,2946,294.2086,2946,2946,2944,8134,813.3624,265.0914,2654,265.0914,265.0913,4123,4123,412.0733,412.0733,4123,412.0733,412.0733,1023,1023,101.8843,101.8842,481.5081,0022,481.5072,4812,4329812,433.7622,432.0551,618.0596241,619.1513,509.4141,620.1946241,621.8051,629.1961,616.8556241,621.7651,616.0581,625.1076241,627.7631,620.2961,619.0486241,625.7411,625.0161,590.2691,388.6111,594.828
Ingehouden winsten 2,03777502,6131,791.504010,3951,6279,321.51812,161.66602,800.3122,375.421426.18509,874.363993.4378,695.9597,9159,007.8086,360.8566,362145558.338288.676288.9725,729440.4164793525,200669228.978194,6632,2372,0584,098.0812,5944,151.4322,0211,2603,8402,3661,543.7163,748.7912,8562,334.2061,328.3933,2933,2934,645.623,446.2752,8731,297.92744.63,633-4537,642.72860.0367,179.1834,5867,522.9365,8825,9313,8252,501.0551,952.2262,243.3784,3822,444.5684,328.4631,842.1715,16004,078.5164,047.6225,142634.93355.607297.0763,983816.287535.051151.4612,837-1,249.167-991.948244.9593,195.422-170.167
Overige gereserveerde algehele resultaten 11,98815,29115,29112,64412,644.54413,62112,6458,440-2,214.57238.51713,1988,995.0338,998.8739,874.91912,311-170.4588,585.404-160.9247,758905.7267,271.3437,2797,2857,116.4337,141.7676,827.2926,1786,548.4857,1277,1265,9517,2117,270.8386,6016,6905,3165,3162,386.5284,2072,457.5244,0065,7655,4945,6345,633.6241,759.9616,3266,317.0333,350.551,0387,2521,080.579-0.8016,828-3.305-0.1801,343-3.448-0.7710.061-711000-1,010000-610000-506000-531000-570007000-2350
Overige totale aandeelhoudersvermogen -1,661-1,658-1,648-1,837-1,833.851-1,837-12,26902,249.7140-2,208000-2,431-00-0-7,9150-3,436.45-5,5590001,324.773-3,8750-533-483-4,51578060-4,6634524400-1,8140548568-2,990385417.8142,640.625-1,897918.5733,953.854,631-2,2123,980.9745,145.56-1,6376,863.2826,863.2823,9965,53827.1246,249.68927.1243,17027.1231,1525173,1704,061.7724,058.9244,050.6343,1704,053.3728,785.4374,055.9813,1706,833.7952,340.0912,119.0853,1704,937.7224,920.3494,947.8923,1704,075.0454,056.3474,053.2273,1705,269.845,267.085,288.0022,407.9685,045.808
Totaal eigen vermogen van aandeelhouders 26,67325,41524,65024,42723,609.0522,79121,77821,07420,363.51320,666.99319,45720,262.15519,841.10417,894.86717,47417,297.66816,872.60415,828.79815,05217,207.29717,489.51215,37614,72414,968.53414,724.20614,735.24514,32613,283.10913,36713,28912,93014,25213,794.02412,97412,98414,29914,10812,778.81711,28112,903.16412,86913,88712,63813,19812,408.51612,414.46811,55013,834.90312,897.88412,37411,74513,119.24612,003.10711,47611,569.9711,019.77510,73111,16510,768.2810,210.8389,687.8769,33310,031.5669,5158,8808,2248,996.598,443.2057,912.078,3708,117.09116,623.3147,518.3469,2528,455.68,047.8037,783.5629,2097,194.4166,892.0146,870.0758,5246,519.0956,211.6955,823.7357,4425,646.4155,900.1477,123.237,5436,470.469
Totaal eigen vermogen 26,67825,42124,65624,43323,614.63522,79721,78421,07920,368.38320,672.62819,46220,267.35519,846.00817,899.82717,47817,302.24116,877.06215,833.317017,211.63518,860.29216,73616,08414,972.85114,728.30314,739.44114,33013,287.20713,37113,29312,93414,25613,798.16712,97812,98814,30314,11212,783.00311,28512,903.16412,86913,88712,63813,19812,408.51612,414.46811,55013,834.90312,897.88412,37411,74513,119.24612,003.10711,47611,569.9711,019.77510,73111,16511,170.21810,602.98710,050.759,33310,435.0999,5158,8808,2249,311.6648,802.6988,014.4138,3898,209.47816,665.8637,537.8069,2718,455.68,067.557,803.4689,2307,221.4056,918.9186,897.338,5516,547.4686,239.9755,852.4327,4695,681.975,936.6627,138.7877,545.3116,470.469
Totaal passiva en aandeelhoudersvermogen 56,74157,44255,00056,16454,543.06454,08553,67154,51453,221.38651,067.39252,04653,116.66653,839.25453,011.05454,08353,326.15752,535.1450,381.48749,92750,062.67265,555.98360,21460,33943,183.09641,738.12640,636.95342,24041,832.07541,91641,76442,03643,18842,735.35641,42240,85738,58537,11336,383.2635,00031,934.42332,73531,72829,81430,71430,077.94230,812.7532,57039,222.65737,556.92337,85237,00936,940.3134,309.08533,47431,761.130,806.34230,05030,29326,919.47725,747.57825,126.88724,78125,134.5423,84524,73324,35325,470.55524,376.90823,927.23323,31924,456.01144,325.50420,303.30621,34618,999.55118,394.09217,702.93619,25216,420.87815,846.32415,542.09517,11914,747.26414,478.75914,266.50415,50814,198.1513,142.85713,609.03714,06212,958.075