Companhia Energética de Minas Gerais
B3:CMIG4.SA
11.37 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,564 | 2,177 | 1,537 | 2,356 | 2,182.819 | 1,600 | 1,441 | 1,991 | 1,867.781 | 1,409.372 | 825 | 827.784 | 2,661.596 | 3,332.411 | 1,680 | 1,420.751 | 971.314 | 795.731 | 536 | 694.972 | 748.54 | 797 | 891 | 1,493.383 | 940.937 | 422.328 | 1,030 | 582.382 | 946 | 842 | 995 | 1,693 | 1,500.415 | 1,193 | 925 | 1,606 | 757 | 617.572 | 887 | 1,326.744 | 1,989 | 1,110 | 2,202 | 2,111 | 1,630.058 | 2,041.352 | 1,919 | 2,538.78 | 2,335.27 | 2,235 | 2,862 | 3,851.624 | 2,733.242 | 2,980 | 4,178.835 | 3,754.516 | 4,495 | 4,425 | 2,769.169 | 2,250.277 | 2,705.591 | 1,969 | 3,012.006 | 2,002 | 2,459 | 1,784 | 2,413.811 | 1,638.498 | 1,879.478 | 1,108 | 2,028.697 | 2,176.283 | 1,438.682 | 1,349 | 1,297.444 | 975.555 | 916.156 | 874 | 1,008.695 | 594.859 | 448.059 | 440 | 293.944 | 274.15 | 277.912 | 123 | 417.05 | 425.223 | 605.904 | 217.187 | 486.036 |
Kortetermijnbeleggingen
| 2,165 | 3,226 | 1,588 | 2,647 | 2,320.214 | 2,386 | 2,800 | 4,045 | 1,773.72 | 975.334 | 3,229 | 3,297.672 | 3,914.897 | 2,537.019 | 3,618 | 3,689.369 | 3,797.868 | 1,511.678 | 1,820 | 863.48 | 1,905.642 | 1,831 | 1,594 | 1,490.354 | 934.939 | 1,458.644 | 1,906 | 1,356.665 | 1,878 | 1,728 | 1,744 | 1,850 | 1,931.322 | 1,500 | 3,301 | 1,782 | 7,503 | 448.461 | 1,842 | 987.66 | 1,243 | 866 | 935 | 2,442 | 2,760.283 | 625.19 | 945 | 2,954.15 | 856.396 | 812 | 1,479 | 89.341 | 849.931 | 947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466.721 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,729 | 5,403 | 3,125 | 5,003 | 4,503.033 | 3,986 | 4,241 | 6,036 | 3,641.501 | 2,384.706 | 4,054 | 4,125.456 | 6,576.493 | 5,869.43 | 5,298 | 5,729.239 | 4,769.182 | 2,792.415 | 2,356 | 1,774.448 | 2,654.182 | 2,628 | 2,485 | 2,983.737 | 1,875.876 | 1,880.972 | 2,936 | 1,939.047 | 2,824 | 2,570 | 2,739 | 3,543 | 3,431.737 | 2,693 | 4,226 | 3,388 | 8,260 | 1,066.033 | 2,729 | 2,314.404 | 3,232 | 1,976 | 3,137 | 4,553 | 4,390.341 | 2,666.542 | 2,864 | 5,492.93 | 3,191.666 | 3,047 | 4,341 | 3,940.965 | 3,583.173 | 3,927 | 4,178.835 | 3,754.516 | 4,495 | 4,425 | 2,769.169 | 2,250.277 | 2,705.591 | 1,969 | 3,012.006 | 2,002 | 2,459 | 1,784 | 2,413.811 | 1,638.498 | 1,879.478 | 1,108 | 2,028.697 | 2,176.283 | 1,438.682 | 1,349 | 1,297.444 | 975.555 | 916.156 | 874 | 1,008.695 | 594.859 | 448.059 | 440 | 293.944 | 274.15 | 277.912 | 123 | 417.05 | 425.223 | 605.904 | 683.908 | 486.036 |
Nettovorderingen
| 6,714 | 6,950 | 7,380 | 7,380 | 7,548.766 | 8,135 | 8,335 | 7,716 | 5,079.175 | 5,434.948 | 8,033 | 8,285.403 | 7,329.385 | 7,627.028 | 7,746 | 4,682.873 | 7,061.516 | 4,492.976 | 5,602 | 4,743.278 | 4,783.667 | 5,005 | 5,205 | 5,442.727 | 4,309.043 | 4,155.926 | 4,711 | 4,666.417 | 4,262 | 4,488 | 4,400 | 4,078 | 3,907.605 | 3,996 | 4,308 | 3,749 | 3,984 | 3,407.294 | 2,724 | 2,122.335 | 2,829 | 3,180 | 2,659 | 2,146 | 2,186.709 | 2,372.377 | 4,839 | 3,137.603 | 3,090.262 | 2,933 | 3,125 | 3,679.796 | 2,992.656 | 3,127 | 2,874.547 | 2,829.875 | 3,241 | 3,165 | 3,007.381 | 2,578.935 | 2,945.283 | 2,902 | 742.909 | 3,581 | 3,474 | 2,882 | 5,990.547 | 5,714.787 | 5,351.172 | 2,247 | 5,721.777 | 9,943.365 | 3,936.068 | 1,969 | 0 | 3,275.221 | 2,522.56 | 1,220 | 2,325.502 | 2,357.957 | 2,002.2 | 1,236 | 1,037.076 | 1,296.472 | 923.758 | 983 | 0 | 0 | 0 | 501.379 | 534.34 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.133 | 0 | 0 | 0 | 0 | 0 | 0 | -619.119 | 0 | 35.951 | 39 | 37.864 | 33.592 | 32 | 36 | 30.911 | 33.73 | 35.186 | 38 | 48.605 | 48 | 48 | 49 | 38 | 40.817 | 38 | 37 | 42 | 40 | 38.07 | 40 | 34.238 | 37 | 37 | 38 | 36 | 39.882 | 39.312 | 41 | 80.174 | 67.253 | 62 | 54 | 53.114 | 42.577 | 41 | 46.832 | 44.616 | 43 | 35 | 35.407 | 36.452 | 36.817 | 27 | 30.95 | 26 | 37 | 35 | 36.828 | 34.475 | 35.68 | 29 | 32.904 | 60.149 | 27.801 | 25 | 35.546 | 30.137 | 21.568 | 19 | 18.017 | 19.589 | 20.799 | 22 | 24.371 | 20.685 | 19.756 | 21 | 17.502 | 14.589 | 12.791 | 0 | 10.594 |
Overige vlottende activa
| 2,619 | 2,452 | 1,364 | 1,536 | 1,488.63 | 1,017 | 889 | 954 | 5,197.897 | 4,714.104 | 862 | 846.042 | 987.884 | 1,169.587 | 2,412 | 5,658.291 | 2,330.918 | 3,157.363 | 2,141 | 3,741.993 | 20,145.709 | 20,094 | 20,240 | 1,079.141 | 1,094.229 | 841.025 | 852 | 1,201.513 | 741 | 796 | 1,098 | 965 | 776.023 | 752 | 806 | 1,121 | 1,232 | 8,157.177 | 1,061 | 1,595.812 | 1,257 | 1,599 | 835 | 967 | 873.578 | 1,912.839 | 1,060 | 1,259.398 | 2,216.712 | 2,420 | 1,012 | 2,138.729 | 2,163.459 | 991 | 2,264.832 | 2,269.421 | 1,778 | 992 | 2,768.705 | 3,020.588 | 2,307.333 | 1,318 | 5,030.592 | 2,017 | 1,949 | 1,234 | 327.934 | -0.002 | 0 | 1,394 | 428.733 | 835.55 | 207.631 | 1,435 | 3,490.212 | 197.041 | 189.322 | 1,253 | 158.083 | 127.138 | 143.823 | 932 | 814.984 | 486.938 | 597.451 | 718 | 1,485.056 | 1,281.539 | 987.928 | 566.714 | 270.594 |
Totaal vlottende activa
| 13,062 | 14,805 | 11,869 | 13,919 | 13,540.429 | 13,138 | 13,465 | 14,706 | 13,950.706 | 12,533.758 | 12,949 | 13,256.901 | 14,893.762 | 14,666.045 | 15,456 | 15,451.284 | 14,161.616 | 10,478.705 | 10,138 | 10,297.583 | 27,617.15 | 27,759 | 27,966 | 9,536.516 | 7,312.878 | 6,913.109 | 8,537 | 7,855.582 | 7,875 | 7,902 | 8,286 | 8,624 | 8,156.182 | 7,479 | 9,377 | 8,300 | 13,516 | 12,668.574 | 6,554 | 6,066.789 | 7,355 | 6,792 | 6,669 | 7,702 | 7,490.51 | 6,991.07 | 8,804 | 9,970.105 | 8,565.893 | 8,462 | 8,532 | 9,812.604 | 8,781.865 | 8,086 | 9,365.046 | 8,898.428 | 9,557 | 8,617 | 8,580.662 | 7,886.252 | 7,995.024 | 6,216 | 8,816.457 | 7,626 | 7,919 | 5,935 | 8,769.12 | 7,387.759 | 7,266.33 | 4,778 | 8,212.111 | 13,015.347 | 5,610.183 | 4,778 | 4,823.202 | 4,477.954 | 3,649.607 | 3,366 | 3,510.297 | 3,099.543 | 2,614.88 | 2,630 | 2,170.375 | 2,078.246 | 1,818.877 | 1,845 | 1,919.608 | 1,721.351 | 1,606.623 | 1,752 | 1,301.564 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,813 | 3,737 | 3,654 | 3,334 | 2,994.22 | 2,785 | 2,739 | 2,626 | 2,574.031 | 2,600.706 | 2,645 | 2,627.98 | 2,581.226 | 2,593.789 | 2,619 | 2,634.728 | 2,664.531 | 2,688.848 | 2,727 | 2,857.876 | 2,909.172 | 2,627 | 2,662 | 2,409.6 | 2,420.914 | 2,725.712 | 2,762 | 2,797.191 | 2,823 | 2,859 | 3,775 | 3,798 | 3,848.629 | 3,885 | 3,940 | 3,950 | 4,764 | 4,834.708 | 5,544 | 5,640.273 | 5,698 | 5,766 | 5,817 | 5,881 | 5,950.404 | 6,036.345 | 6,109 | 8,752.301 | 8,703.735 | 8,692 | 8,662 | 8,575.189 | 8,296.909 | 8,229 | 15,881.48 | 15,524.986 | 14,575 | 8,303 | 12,167.849 | 11,557.749 | 11,082.829 | 13,733 | 10,610.143 | 10,469 | 10,500 | 13,602 | 10,626.064 | 10,357.937 | 10,371.043 | 13,220 | 10,756.591 | 19,783.89 | 8,953.966 | 11,971 | 8,691.095 | 8,384.591 | 8,243.121 | 11,191 | 8,039.668 | 7,935.675 | 7,991.994 | 10,141 | 7,985.851 | 7,939.576 | 7,903.007 | 10,099 | 7,858.648 | 7,741.861 | 7,551.671 | 9,841 | 8,988.254 |
Goodwill
| -6,141.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21,932.752 | 0 | 15,249 | 0 | 14,620.636 | 0 | 14,621 | 13,524 | 17,447.729 | 17,603.506 | 12,953 | 12,947.049 | 12,728.72 | 11,782.273 | 11,810 | 16,259.521 | 11,741.863 | 16,447.647 | 11,624 | 16,630.416 | 10,718.616 | 10,741 | 10,777 | 11,198.086 | 11,184.952 | 11,167.78 | 11,156 | 11,253.296 | 10,939 | 10,845 | 10,820 | 10,658 | 10,487.061 | 10,320 | 10,275 | 3,085 | 3,137 | 5,234.145 | 3,379 | 8,121.122 | 1,737 | 1,860 | 2,004 | 1,940 | 1,900.501 | 7,422.096 | 1,874 | 4,615.434 | 4,755.311 | 4,844 | 5,404 | 5,738.685 | 4,607.989 | 4,948 | 2,545.808 | 2,577.033 | 2,111 | 3,705 | 0 | 945.557 | 0 | 278 | 0 | 0 | 0 | 233 | 284.804 | 497.884 | 418.569 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15,791 | 15,529 | 15,249 | 14,865 | 14,620.636 | 14,644 | 14,621 | 13,524 | 17,447.729 | 17,603.506 | 12,953 | 12,947.049 | 12,728.72 | 11,782.273 | 11,810 | 16,259.521 | 11,741.863 | 16,447.647 | 11,624 | 16,630.416 | 10,718.616 | 10,741 | 10,777 | 11,198.086 | 11,184.952 | 11,167.78 | 11,156 | 11,253.296 | 10,939 | 10,845 | 10,820 | 10,658 | 10,487.061 | 10,320 | 10,275 | 3,085 | 3,137 | 5,234.145 | 3,379 | 8,121.122 | 1,737 | 1,860 | 2,004 | 1,940 | 1,900.501 | 7,422.096 | 1,874 | 4,615.434 | 4,755.311 | 4,844 | 5,404 | 5,738.685 | 4,607.989 | 4,948 | 2,545.808 | 2,577.033 | 2,111 | 3,705 | 1,058.5 | 945.557 | 602.813 | 278 | 554.03 | 541 | 534 | 233 | 284.804 | 497.884 | 418.569 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9,596 | 9,442 | 10,358 | 10,419 | 10,404.282 | 10,417 | 10,179 | 9,883 | 6,530.911 | 6,461.159 | 10,429 | 11,470.631 | 10,668.217 | 10,120.995 | 9,979 | 8,579.265 | 10,388.15 | 8,107.384 | 12,094 | 7,251.079 | 11,900.529 | 11,767 | 9,156 | 14,025.352 | 15,044.961 | 14,259.851 | 14,427 | 14,795.568 | 14,101 | 14,173 | 13,755 | 15,058 | 15,223.008 | 14,965 | 12,489 | 19,127 | 11,766 | 9,705.765 | 15,532 | 8,549.672 | 14,528 | 14,082 | 12,092 | 12,000 | 11,581.044 | 7,158.917 | 12,429 | 10,746.035 | 359.279 | 196 | 9,263 | 0 | 22.885 | 7,672 | 23.563 | 23.821 | 23 | 26 | 1,155.346 | 1,147.309 | 1,147.818 | 1,203 | 1,120.42 | 1,108 | 1,078 | 869 | 0 | 0 | 0 | 762 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 788 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 507 | 0 |
Belastingvorderingen
| 2,726 | 3,018 | 3,045 | 2,963 | 2,982.457 | 3,132 | 3,120 | 3,117 | 0 | 0 | 2,465 | 2,435.285 | 2,464.775 | 2,544.69 | 2,453 | 0 | 2,537.82 | 0 | 2,430 | 0 | 1,898.417 | 2,147 | 2,147 | 1,930.774 | 1,936.021 | 1,939.086 | 1,871 | 2,003.908 | 1,950 | 1,880 | 1,797 | 1,606 | 1,653.023 | 1,535 | 1,498 | 1,261 | 1,286 | 0 | 1,246 | 0 | 1,368 | 1,259 | 1,221 | 1,232 | 1,200.897 | 0 | 1,304 | 1,196.061 | 1,361.438 | 2,045 | 1,236 | 1,934.776 | 1,804.924 | 1,218 | 0 | 0 | 0 | 1,108 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 216 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 594.555 |
Overige niet-vlottende activa
| 11,753 | 10,911 | 10,825 | 10,664 | 10,001.04 | 9,969 | 9,547 | 10,658 | 12,718.009 | 11,868.263 | 10,605 | 10,378.82 | 10,502.554 | 11,303.262 | 11,766 | 10,401.359 | 11,041.16 | 12,658.903 | 10,915 | 13,025.718 | 10,512.099 | 5,173 | 7,631 | 4,082.768 | 3,838.4 | 3,631.415 | 3,487 | 3,126.53 | 4,228 | 4,105 | 3,603 | 3,443 | 3,367.453 | 3,238 | 3,278 | 2,861 | 2,644 | 3,940.068 | 2,745 | 3,556.567 | 2,049 | 1,969 | 2,011 | 1,960 | 1,954.586 | 3,204.322 | 2,050 | 3,942.721 | 13,811.267 | 13,613 | 3,912 | 10,879.056 | 10,794.513 | 3,321 | 3,945.203 | 3,782.074 | 3,784 | 8,534 | 3,957.12 | 4,210.711 | 4,298.403 | 2,663 | 4,033.49 | 4,101 | 4,702 | 3,262 | 5,790.566 | 6,133.328 | 5,871.292 | 4,178 | 5,487.309 | 11,526.267 | 5,739.158 | 4,245 | 5,485.254 | 5,531.547 | 5,810.208 | 4,426 | 4,870.913 | 4,811.106 | 4,935.22 | 3,385 | 4,591.037 | 4,460.936 | 4,544.619 | 2,760 | 4,419.894 | 3,679.645 | 4,450.744 | 1,962 | 2,073.702 |
Totaal niet-vlottende activa
| 43,679 | 42,637 | 43,131 | 42,245 | 41,002.635 | 40,947 | 40,206 | 39,808 | 39,270.68 | 38,533.634 | 39,097 | 39,859.765 | 38,945.492 | 38,345.009 | 38,627 | 37,874.873 | 38,373.524 | 39,902.782 | 39,790 | 39,765.089 | 37,938.833 | 32,455 | 32,373 | 33,646.58 | 34,425.248 | 33,723.844 | 33,703 | 33,976.493 | 34,041 | 33,862 | 33,750 | 34,563 | 34,579.174 | 33,943 | 31,480 | 30,284 | 23,597 | 23,714.686 | 28,446 | 25,867.634 | 25,380 | 24,936 | 23,145 | 23,013 | 22,587.432 | 23,821.68 | 23,766 | 29,252.552 | 28,991.03 | 29,390 | 28,477 | 27,127.706 | 25,527.22 | 25,388 | 22,396.054 | 21,907.914 | 20,493 | 21,676 | 18,338.815 | 17,861.326 | 17,131.863 | 18,565 | 16,318.083 | 16,219 | 16,814 | 18,418 | 16,701.435 | 16,989.15 | 16,660.903 | 18,541 | 16,243.9 | 31,310.157 | 14,693.124 | 16,568 | 14,176.349 | 13,916.138 | 14,053.328 | 15,886 | 12,910.581 | 12,746.781 | 12,927.215 | 14,489 | 12,576.888 | 12,400.512 | 12,447.627 | 13,663 | 12,278.542 | 11,421.506 | 12,002.414 | 12,310 | 11,656.511 |
Totaal activa
| 56,741 | 57,442 | 55,000 | 56,164 | 54,543.064 | 54,085 | 53,671 | 54,514 | 53,221.386 | 51,067.392 | 52,046 | 53,116.666 | 53,839.254 | 53,011.054 | 54,083 | 53,326.157 | 52,535.14 | 50,381.487 | 49,927 | 50,062.672 | 65,555.983 | 60,214 | 60,339 | 43,183.096 | 41,738.126 | 40,636.953 | 42,240 | 41,832.075 | 41,916 | 41,764 | 42,036 | 43,188 | 42,735.356 | 41,422 | 40,857 | 38,585 | 37,113 | 36,383.26 | 35,000 | 31,934.423 | 32,735 | 31,728 | 29,814 | 30,714 | 30,077.942 | 30,812.75 | 32,570 | 39,222.657 | 37,556.923 | 37,852 | 37,009 | 36,940.31 | 34,309.085 | 33,474 | 31,761.1 | 30,806.342 | 30,050 | 30,293 | 26,919.477 | 25,747.578 | 25,126.887 | 24,781 | 25,134.54 | 23,845 | 24,733 | 24,353 | 25,470.555 | 24,376.908 | 23,927.233 | 23,319 | 24,456.011 | 44,325.504 | 20,303.306 | 21,346 | 18,999.551 | 18,394.092 | 17,702.936 | 19,252 | 16,420.878 | 15,846.324 | 15,542.095 | 17,119 | 14,747.264 | 14,478.759 | 14,266.504 | 15,508 | 14,198.15 | 13,142.857 | 13,609.037 | 14,062 | 12,958.075 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,727 | 3,449 | 3,722 | 3,391 | 3,003.53 | 3,011 | 3,287 | 2,740 | 2,205.583 | 2,062.776 | 2,919 | 3,370.554 | 2,381.696 | 1,956.774 | 2,358 | 1,797.321 | 1,945.496 | 1,575.182 | 2,080 | 1,914.217 | 1,840.794 | 2,012 | 1,801 | 2,444.705 | 2,152.676 | 1,623.467 | 2,343 | 2,186.448 | 1,916 | 1,615 | 1,940 | 1,620 | 1,565.749 | 1,559 | 1,901 | 1,688 | 1,464 | 1,397.818 | 1,604 | 1,447.384 | 1,444 | 1,717 | 1,066 | 1,009 | 1,030.23 | 1,261.276 | 1,306 | 1,439.751 | 1,282.021 | 1,088 | 1,190 | 1,209.759 | 1,104.91 | 1,121 | 993.633 | 935.632 | 924 | 852 | 748.207 | 766.85 | 824.407 | 719 | 767.903 | 642 | 760 | 784 | 825.069 | 828.527 | 796.929 | 768 | 928.767 | 1,619.863 | 673.637 | 734 | 610.954 | 726.605 | 715.695 | 894 | 678.552 | 668.593 | 652.153 | 618 | 813.599 | 1,201.425 | 1,083.019 | 1,275 | 1,285.772 | 685.625 | 614.263 | 940.374 | 299.312 |
Kortlopende schulden
| 4,658 | 2,782 | 2,709 | 1,238 | 1,027.245 | 1,163 | 1,012 | 1,219 | 1,003.209 | 1,121.332 | 1,527 | 1,641.192 | 1,445.241 | 1,672.877 | 2,107 | 2,373.644 | 3,077.915 | 3,069.072 | 2,831 | 2,769.52 | 3,040.655 | 2,650 | 2,198 | 2,392.155 | 2,740.647 | 2,588.16 | 2,371 | 5,199.471 | 5,193 | 4,967 | 4,837 | 5,933 | 4,618.734 | 4,911 | 6,300 | 4,562 | 4,746 | 4,605.114 | 5,291 | 4,697.841 | 4,457 | 2,325 | 2,238 | 2,485 | 2,421.998 | 6,327.874 | 6,466 | 6,928.67 | 9,069.865 | 4,788 | 7,822 | 3,867.641 | 3,759.289 | 2,202 | 1,749.043 | 1,846.388 | 1,701 | 6,659 | 1,708.932 | 1,577.476 | 1,347.379 | 1,197 | 797.822 | 633 | 1,137 | 941 | 1,428.666 | 1,357.162 | 1,117.928 | 691 | 2,637.294 | 2,467.39 | 1,196.042 | 985 | 984.191 | 973.155 | 1,503.15 | 1,417 | 1,612.959 | 1,669.382 | 1,611.841 | 1,660 | 985.104 | 679.049 | 948.195 | 946 | 947.033 | 438.866 | 370.638 | 451 | 781.516 |
Belastingschulden
| 685 | 583 | 1,609 | 1,818 | 2,160.04 | 1,622 | 2,280 | 2,564 | 0 | 0 | 1,422 | 1,827.622 | 2,174.183 | 1,385.441 | 1,094 | 0 | 1,402.458 | 0 | 493 | 0 | 876.646 | 340 | 565 | 502.522 | 362.403 | 678.367 | 820 | 1,083.677 | 667 | 592 | 821 | 576 | 684.619 | 679 | 751 | 702 | 686 | 0 | 598 | 0 | 495 | 603 | 534 | 453 | 436.832 | 0 | 547 | 736.063 | 739.763 | 953 | 646 | 1,331.559 | 701.269 | 541 | 1,070.928 | 886.709 | 718 | 547 | 1,276.448 | 998.95 | 810.128 | 471 | 1,546.201 | 1,287 | 1,210 | 559 | 0 | 0 | 0 | 501 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 646 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 219 | 0 |
Uitgestelde opbrengsten
| 2,361.567 | 583 | 1,609 | 1,818 | 2,160.04 | 1,622 | 2,280 | 2,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 89.896 | 150.728 | 176.871 | 233 | 245.367 | 0 | 303 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,880.433 | 6,033 | 5,053 | 4,269 | 3,936.827 | 5,226 | 4,624 | 5,049 | 7,983.473 | 6,468.762 | 4,820 | 3,655.116 | 3,546.177 | 4,042.864 | 4,131 | 4,907.794 | 2,627.282 | 3,110.844 | 3,343 | 3,090.351 | 18,589.598 | 18,758 | 18,794 | 2,446.635 | 2,460.086 | 2,481.334 | 2,896 | 3,634.964 | 4,002 | 3,904 | 3,668 | 2,147 | 4,516.1 | 4,850 | 4,122 | 2,647 | 2,515 | 3,801.835 | 2,630 | 1,660.902 | 2,329 | 2,094 | 2,084 | 2,115 | 2,341.91 | 2,979.748 | 4,479 | 1,917.427 | 1,912.349 | 2,570 | 2,511 | 1,827.412 | 2,344.083 | 2,539 | 2,230.186 | 2,302.307 | 2,819 | 2,221 | 2,542.304 | 2,451.649 | 2,710.313 | 2,502 | 2,168.134 | 2,090 | 2,369 | 2,229 | 4,477.425 | 3,932.125 | 4,273.988 | 2,370 | 3,916.161 | 7,647.299 | 3,060.581 | 2,818 | 2,108.346 | 1,790.666 | 1,700.624 | 836 | 1,769.884 | 1,534.043 | 1,364.153 | 745 | 1,179.645 | 1,237.096 | 1,016.339 | 490 | 842.016 | 1,156.978 | 963.028 | 256.511 | 892.85 |
Totaal kortlopende verplichtingen
| 13,627 | 12,847 | 13,093 | 10,716 | 10,127.642 | 11,022 | 11,203 | 11,572 | 11,192.265 | 9,652.87 | 10,688 | 10,494.484 | 9,547.297 | 9,057.956 | 9,690 | 9,078.759 | 9,053.151 | 7,755.098 | 8,747 | 7,774.088 | 24,347.693 | 23,760 | 23,437 | 7,875.913 | 7,866.54 | 7,548.199 | 8,663 | 12,349.927 | 11,778 | 11,381 | 11,447 | 10,276 | 11,385.202 | 11,999 | 13,074 | 9,599 | 9,411 | 9,804.767 | 10,123 | 7,806.127 | 8,725 | 6,739 | 5,922 | 6,062 | 6,230.97 | 10,568.898 | 12,798 | 11,021.911 | 13,003.998 | 9,399 | 12,169 | 8,236.371 | 7,909.551 | 6,403 | 6,043.79 | 5,971.036 | 6,162 | 10,279 | 6,275.891 | 5,794.925 | 5,692.227 | 4,889 | 5,280.06 | 4,652 | 5,476 | 4,513 | 6,731.16 | 6,117.814 | 6,188.845 | 4,330 | 7,482.221 | 11,734.553 | 4,930.26 | 4,938 | 3,703.491 | 3,490.427 | 3,919.469 | 3,793 | 4,061.395 | 3,872.018 | 3,628.146 | 3,344 | 2,978.348 | 3,117.57 | 3,047.553 | 2,862 | 3,074.82 | 2,281.469 | 1,947.93 | 1,866.884 | 1,973.678 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,986 | 9,267 | 7,555 | 11,277 | 11,219.874 | 9,522 | 9,923 | 10,395 | 10,365.302 | 8,908.96 | 10,081 | 9,964.877 | 12,078.711 | 13,210.615 | 13,140 | 13,908.255 | 13,040.765 | 12,885.282 | 12,233 | 12,627.4 | 11,146.946 | 11,721 | 12,574 | 13,001.9 | 11,863.407 | 11,110.656 | 12,027 | 8,856.104 | 9,414 | 9,761 | 10,342 | 10,337 | 10,829.029 | 10,389 | 8,867 | 9,290 | 8,290 | 8,450.711 | 8,218 | 7,107.882 | 7,097 | 7,109 | 7,219 | 7,053 | 7,041.185 | 3,501.036 | 3,950 | 9,684.275 | 6,972.648 | 10,632 | 7,958 | 10,199.856 | 9,558.125 | 11,024 | 11,034.93 | 10,806.572 | 10,124 | 4,634 | 6,359.768 | 6,210.537 | 6,229.756 | 5,314 | 6,573.275 | 6,443 | 6,595 | 5,873 | 6,205.47 | 6,253.805 | 6,660.847 | 5,833 | 5,566.781 | 10,197.974 | 4,695.607 | 3,841 | 3,670.166 | 3,561.298 | 2,725.149 | 2,750 | 2,466.456 | 2,295.778 | 2,232.307 | 2,331 | 2,488.381 | 2,491.442 | 2,661.935 | 2,593 | 2,605.065 | 2,329.449 | 1,324.541 | 2,000.893 | 1,373.329 |
Uitgestelde opbrengsten niet-vlottend
| 354.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.745 | 0 | 0 | 0 | 0 | 854.179 | 0 | 689 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,199 | 1,174 | 1,112 | 1,018 | 975.392 | 916 | 932 | 810 | 0 | 0 | 962 | 940.3 | 991.293 | 792.422 | 1,040 | 0 | 753.718 | 0 | 661 | 0 | 0 | 0 | 803 | 652.288 | 717.902 | 724.063 | 735 | 682.757 | 0 | 0 | 582 | 0 | 854.179 | 0 | 689 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 256 | 0 | 32.899 | 0 | 307 | 305.842 | 406.59 | 0 | 885 | 0 | 0 | 984 | 0 | 0 | 0 | 989 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 46.21 | 0 |
Overige niet-vlottende verplichtingen
| 7,896.765 | 8,733 | 8,584 | 8,720 | 8,605.521 | 9,828 | 9,829 | 10,658 | 11,295.436 | 11,832.934 | 10,853 | 11,449.65 | 11,375.945 | 12,050.234 | 12,735 | 13,036.902 | 12,810.444 | 13,907.79 | 13,230 | 12,449.549 | 11,201.052 | 7,997 | 7,441 | 6,680.144 | 6,561.974 | 6,514.594 | 6,485 | 6,589.335 | 7,353 | 7,329 | 6,731 | 8,319 | 5,014.6 | 6,056 | 4,550 | 5,393 | 5,300 | 5,344.779 | 4,152 | 4,117.25 | 4,044 | 3,993 | 3,779 | 4,401 | 4,364.372 | 4,328.348 | 3,017 | 4,375.726 | 4,275.803 | 5,447 | 4,252 | 5,384.837 | 4,838.302 | 3,587 | 3,112.41 | 3,008.959 | 3,033 | 3,226 | 3,113.6 | 3,139.129 | 3,154.154 | 5,097 | -6,573.275 | -6,443 | -6,595 | 5,581 | 3,222.261 | 3,202.591 | 3,063.128 | 4,637 | 3,197.531 | 5,727.114 | 3,139.634 | 2,566 | 3,170.295 | 3,274.817 | 3,254.849 | 2,605 | 2,671.621 | 2,759.61 | 2,784.312 | 2,095 | 2,733.067 | 2,629.771 | 2,704.585 | 2,086 | 2,836.295 | 2,595.278 | 3,197.78 | 2,602.703 | 3,140.599 |
Totaal niet-vlottende verplichtingen
| 16,436 | 19,174 | 17,251 | 21,015 | 20,800.787 | 20,266 | 20,684 | 21,863 | 21,660.738 | 20,741.894 | 21,896 | 22,354.827 | 24,445.949 | 26,053.271 | 26,915 | 26,945.157 | 26,604.927 | 26,793.072 | 26,124 | 25,076.949 | 22,347.998 | 19,718 | 20,818 | 20,334.332 | 19,143.283 | 18,349.313 | 19,247 | 16,194.941 | 16,767 | 17,090 | 17,655 | 18,656 | 17,551.987 | 16,445 | 14,795 | 14,683 | 13,590 | 13,795.49 | 13,592 | 11,225.132 | 11,141 | 11,102 | 11,254 | 11,454 | 11,438.456 | 7,829.384 | 8,222 | 14,365.843 | 11,655.041 | 16,079 | 13,095 | 15,584.693 | 14,396.427 | 15,595 | 14,147.34 | 13,815.531 | 13,157 | 8,849 | 9,473.368 | 9,349.666 | 9,383.91 | 10,559 | 0 | 0 | 0 | 11,616 | 9,427.731 | 9,456.396 | 9,723.975 | 10,600 | 8,764.312 | 15,925.088 | 7,835.241 | 7,137 | 6,840.46 | 6,836.115 | 5,979.998 | 6,229 | 5,138.078 | 5,055.388 | 5,016.619 | 5,224 | 5,221.448 | 5,121.214 | 5,366.52 | 5,177 | 5,441.36 | 4,924.726 | 4,522.32 | 4,649.806 | 4,513.927 |
Totaal passiva
| 30,063 | 32,021 | 30,344 | 31,731 | 30,928.429 | 31,288 | 31,887 | 33,435 | 32,853.003 | 30,394.764 | 32,584 | 32,849.311 | 33,993.246 | 35,111.227 | 36,605 | 36,023.916 | 35,658.078 | 34,548.17 | 34,871 | 32,851.037 | 46,695.691 | 43,478 | 44,255 | 28,210.245 | 27,009.823 | 25,897.512 | 27,910 | 28,544.868 | 28,545 | 28,471 | 29,102 | 28,932 | 28,937.189 | 28,444 | 27,869 | 24,282 | 23,001 | 23,600.257 | 23,715 | 19,031.259 | 19,866 | 17,841 | 17,176 | 17,516 | 17,669.426 | 18,398.282 | 21,020 | 25,387.754 | 24,659.039 | 25,478 | 25,264 | 23,821.064 | 22,305.978 | 21,998 | 20,191.13 | 19,786.567 | 19,319 | 19,128 | 15,749.259 | 15,144.591 | 15,076.137 | 15,448 | 14,699.441 | 14,330 | 15,853 | 16,129 | 16,158.891 | 15,574.21 | 15,912.82 | 14,930 | 16,246.533 | 27,659.641 | 12,765.5 | 12,075 | 10,543.951 | 10,326.542 | 9,899.467 | 10,022 | 9,199.473 | 8,927.406 | 8,644.765 | 8,568 | 8,199.796 | 8,238.784 | 8,414.073 | 8,039 | 8,516.18 | 7,206.195 | 6,470.251 | 6,516.69 | 6,487.606 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,635 | 0 | 0 | 0 | 1,286 | 0 | 0 | 0 | 1,258 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 786 | 0 |
Gewone aandelen
| 14,309 | 11,007 | 11,007 | 11,007 | 11,006.853 | 11,007 | 11,007 | 11,007 | 11,006.853 | 8,466.81 | 8,467 | 8,466.81 | 8,466.81 | 7,593.763 | 7,594 | 7,593.763 | 7,293.763 | 7,293.763 | 7,294 | 7,293.763 | 7,293.763 | 7,294 | 7,294 | 7,293.763 | 7,293.763 | 6,294.208 | 6,294 | 6,294.208 | 6,294 | 6,294 | 6,294 | 6,294 | 6,294.208 | 6,294 | 6,294 | 6,294 | 6,294 | 6,294.208 | 6,294 | 6,294.208 | 6,294 | 6,294 | 6,294 | 4,813 | 4,813.362 | 4,265.091 | 4,265 | 4,265.091 | 4,265.091 | 3,412 | 3,412 | 3,412.073 | 3,412.073 | 3,412 | 3,412.073 | 3,412.073 | 3,102 | 3,102 | 3,101.884 | 3,101.884 | 2,481.508 | 1,002 | 2,481.507 | 2,481 | 2,432 | 981 | 2,433.762 | 2,432.055 | 1,618.059 | 624 | 1,619.151 | 3,509.414 | 1,620.194 | 624 | 1,621.805 | 1,629.196 | 1,616.855 | 624 | 1,621.765 | 1,616.058 | 1,625.107 | 624 | 1,627.763 | 1,620.296 | 1,619.048 | 624 | 1,625.741 | 1,625.016 | 1,590.269 | 1,388.611 | 1,594.828 |
Ingehouden winsten
| 2,037 | 775 | 0 | 2,613 | 1,791.504 | 0 | 10,395 | 1,627 | 9,321.518 | 12,161.666 | 0 | 2,800.312 | 2,375.421 | 426.185 | 0 | 9,874.363 | 993.437 | 8,695.959 | 7,915 | 9,007.808 | 6,360.856 | 6,362 | 145 | 558.338 | 288.676 | 288.972 | 5,729 | 440.416 | 479 | 352 | 5,200 | 669 | 228.978 | 19 | 4,663 | 2,237 | 2,058 | 4,098.081 | 2,594 | 4,151.432 | 2,021 | 1,260 | 3,840 | 2,366 | 1,543.716 | 3,748.791 | 2,856 | 2,334.206 | 1,328.393 | 3,293 | 3,293 | 4,645.62 | 3,446.275 | 2,873 | 1,297.92 | 744.6 | 3,633 | -453 | 7,642.72 | 860.036 | 7,179.183 | 4,586 | 7,522.936 | 5,882 | 5,931 | 3,825 | 2,501.055 | 1,952.226 | 2,243.378 | 4,382 | 2,444.568 | 4,328.463 | 1,842.171 | 5,160 | 0 | 4,078.516 | 4,047.622 | 5,142 | 634.93 | 355.607 | 297.076 | 3,983 | 816.287 | 535.051 | 151.461 | 2,837 | -1,249.167 | -991.948 | 244.959 | 3,195.422 | -170.167 |
Overige gereserveerde algehele resultaten
| 11,988 | 15,291 | 15,291 | 12,644 | 12,644.544 | 13,621 | 12,645 | 8,440 | -2,214.572 | 38.517 | 13,198 | 8,995.033 | 8,998.873 | 9,874.919 | 12,311 | -170.458 | 8,585.404 | -160.924 | 7,758 | 905.726 | 7,271.343 | 7,279 | 7,285 | 7,116.433 | 7,141.767 | 6,827.292 | 6,178 | 6,548.485 | 7,127 | 7,126 | 5,951 | 7,211 | 7,270.838 | 6,601 | 6,690 | 5,316 | 5,316 | 2,386.528 | 4,207 | 2,457.524 | 4,006 | 5,765 | 5,494 | 5,634 | 5,633.624 | 1,759.961 | 6,326 | 6,317.033 | 3,350.55 | 1,038 | 7,252 | 1,080.579 | -0.801 | 6,828 | -3.305 | -0.18 | 0 | 1,343 | -3.448 | -0.771 | 0.061 | -711 | 0 | 0 | 0 | -1,010 | 0 | 0 | 0 | -610 | 0 | 0 | 0 | -506 | 0 | 0 | 0 | -531 | 0 | 0 | 0 | -57 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -235 | 0 |
Overige totale aandeelhoudersvermogen
| -1,661 | -1,658 | -1,648 | -1,837 | -1,833.851 | -1,837 | -12,269 | 0 | 2,249.714 | 0 | -2,208 | 0 | 0 | 0 | -2,431 | -0 | 0 | -0 | -7,915 | 0 | -3,436.45 | -5,559 | 0 | 0 | 0 | 1,324.773 | -3,875 | 0 | -533 | -483 | -4,515 | 78 | 0 | 60 | -4,663 | 452 | 440 | 0 | -1,814 | 0 | 548 | 568 | -2,990 | 385 | 417.814 | 2,640.625 | -1,897 | 918.573 | 3,953.85 | 4,631 | -2,212 | 3,980.974 | 5,145.56 | -1,637 | 6,863.282 | 6,863.282 | 3,996 | 5,538 | 27.124 | 6,249.689 | 27.124 | 3,170 | 27.123 | 1,152 | 517 | 3,170 | 4,061.772 | 4,058.924 | 4,050.634 | 3,170 | 4,053.372 | 8,785.437 | 4,055.981 | 3,170 | 6,833.795 | 2,340.091 | 2,119.085 | 3,170 | 4,937.722 | 4,920.349 | 4,947.892 | 3,170 | 4,075.045 | 4,056.347 | 4,053.227 | 3,170 | 5,269.84 | 5,267.08 | 5,288.002 | 2,407.968 | 5,045.808 |
Totaal eigen vermogen van aandeelhouders
| 26,673 | 25,415 | 24,650 | 24,427 | 23,609.05 | 22,791 | 21,778 | 21,074 | 20,363.513 | 20,666.993 | 19,457 | 20,262.155 | 19,841.104 | 17,894.867 | 17,474 | 17,297.668 | 16,872.604 | 15,828.798 | 15,052 | 17,207.297 | 17,489.512 | 15,376 | 14,724 | 14,968.534 | 14,724.206 | 14,735.245 | 14,326 | 13,283.109 | 13,367 | 13,289 | 12,930 | 14,252 | 13,794.024 | 12,974 | 12,984 | 14,299 | 14,108 | 12,778.817 | 11,281 | 12,903.164 | 12,869 | 13,887 | 12,638 | 13,198 | 12,408.516 | 12,414.468 | 11,550 | 13,834.903 | 12,897.884 | 12,374 | 11,745 | 13,119.246 | 12,003.107 | 11,476 | 11,569.97 | 11,019.775 | 10,731 | 11,165 | 10,768.28 | 10,210.838 | 9,687.876 | 9,333 | 10,031.566 | 9,515 | 8,880 | 8,224 | 8,996.59 | 8,443.205 | 7,912.07 | 8,370 | 8,117.091 | 16,623.314 | 7,518.346 | 9,252 | 8,455.6 | 8,047.803 | 7,783.562 | 9,209 | 7,194.416 | 6,892.014 | 6,870.075 | 8,524 | 6,519.095 | 6,211.695 | 5,823.735 | 7,442 | 5,646.415 | 5,900.147 | 7,123.23 | 7,543 | 6,470.469 |
Totaal eigen vermogen
| 26,678 | 25,421 | 24,656 | 24,433 | 23,614.635 | 22,797 | 21,784 | 21,079 | 20,368.383 | 20,672.628 | 19,462 | 20,267.355 | 19,846.008 | 17,899.827 | 17,478 | 17,302.241 | 16,877.062 | 15,833.317 | 0 | 17,211.635 | 18,860.292 | 16,736 | 16,084 | 14,972.851 | 14,728.303 | 14,739.441 | 14,330 | 13,287.207 | 13,371 | 13,293 | 12,934 | 14,256 | 13,798.167 | 12,978 | 12,988 | 14,303 | 14,112 | 12,783.003 | 11,285 | 12,903.164 | 12,869 | 13,887 | 12,638 | 13,198 | 12,408.516 | 12,414.468 | 11,550 | 13,834.903 | 12,897.884 | 12,374 | 11,745 | 13,119.246 | 12,003.107 | 11,476 | 11,569.97 | 11,019.775 | 10,731 | 11,165 | 11,170.218 | 10,602.987 | 10,050.75 | 9,333 | 10,435.099 | 9,515 | 8,880 | 8,224 | 9,311.664 | 8,802.698 | 8,014.413 | 8,389 | 8,209.478 | 16,665.863 | 7,537.806 | 9,271 | 8,455.6 | 8,067.55 | 7,803.468 | 9,230 | 7,221.405 | 6,918.918 | 6,897.33 | 8,551 | 6,547.468 | 6,239.975 | 5,852.432 | 7,469 | 5,681.97 | 5,936.662 | 7,138.787 | 7,545.311 | 6,470.469 |
Totaal passiva en aandeelhoudersvermogen
| 56,741 | 57,442 | 55,000 | 56,164 | 54,543.064 | 54,085 | 53,671 | 54,514 | 53,221.386 | 51,067.392 | 52,046 | 53,116.666 | 53,839.254 | 53,011.054 | 54,083 | 53,326.157 | 52,535.14 | 50,381.487 | 49,927 | 50,062.672 | 65,555.983 | 60,214 | 60,339 | 43,183.096 | 41,738.126 | 40,636.953 | 42,240 | 41,832.075 | 41,916 | 41,764 | 42,036 | 43,188 | 42,735.356 | 41,422 | 40,857 | 38,585 | 37,113 | 36,383.26 | 35,000 | 31,934.423 | 32,735 | 31,728 | 29,814 | 30,714 | 30,077.942 | 30,812.75 | 32,570 | 39,222.657 | 37,556.923 | 37,852 | 37,009 | 36,940.31 | 34,309.085 | 33,474 | 31,761.1 | 30,806.342 | 30,050 | 30,293 | 26,919.477 | 25,747.578 | 25,126.887 | 24,781 | 25,134.54 | 23,845 | 24,733 | 24,353 | 25,470.555 | 24,376.908 | 23,927.233 | 23,319 | 24,456.011 | 44,325.504 | 20,303.306 | 21,346 | 18,999.551 | 18,394.092 | 17,702.936 | 19,252 | 16,420.878 | 15,846.324 | 15,542.095 | 17,119 | 14,747.264 | 14,478.759 | 14,266.504 | 15,508 | 14,198.15 | 13,142.857 | 13,609.037 | 14,062 | 12,958.075 |