Cummins Inc.
NYSE:CMI
351.15 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,733 | 1,590 | 2,541 | 2,179 | 2,387 | 1,802 | 1,980 | 2,101 | 2,499 | 2,462 | 2,276 | 2,592 | 2,588 | 2,481 | 2,958 | 3,401 | 2,967 | 1,751 | 1,691 | 1,129 | 1,560 | 1,397 | 1,328 | 1,303 | 1,222 | 1,318 | 1,207 | 1,369 | 1,290 | 1,293 | 1,322 | 1,120 | 1,251 | 1,045 | 915 | 1,711 | 1,688 | 1,760 | 1,997 | 2,301 | 2,328 | 2,219 | 2,178 | 2,699 | 2,499 | 1,382 | 1,483 | 1,369 | 1,033 | 1,145 | 1,317 | 1,484 | 1,165 | 1,111 | 779 | 1,023 | 937 | 924 | 885 | 930 | 686 | 534 | 353 | 426 | 572 | 522 | 446 | 577 | 624 | 626 | 521 | 840 | 1,027 | 878 | 676 | 779 | 561 | 404 | 261 | 611 | 421 | 322 | 131 | 108 | 80 | 59 | 66 | 224 | 101 | 101 | 93 | 92 | 115 | 104 | 94 | 62 | 94 | 74 | 68 | 74 | 60 | 67 | 45 | 38 | 63 | 40 | 48 | 49 | 61 | 111 | 81 | 108 | 79 | 169 | 153 | 60 | 77 | 93 | 95 | 146.9 | 167.6 | 150.1 | 94.9 | 77.3 | 55.7 | 60.2 | 69 | 54.2 | 143.9 | 157.3 | 63.7 | 51.5 | 54.7 | 59.7 | 48.5 | 80 | 54.3 | 63.7 | 59.8 | 73.2 | 49.5 | 59.3 | 76.8 | 162.1 | 167.5 |
Kortetermijnbeleggingen
| 518 | 593 | 510 | 562 | 452 | 512 | 459 | 472 | 466 | 536 | 527 | 595 | 430 | 438 | 397 | 461 | 345 | 353 | 339 | 341 | 303 | 335 | 246 | 222 | 185 | 214 | 180 | 198 | 154 | 174 | 145 | 260 | 250 | 235 | 359 | 100 | 35 | 89 | 115 | 93 | 53 | 158 | 129 | 150 | 162 | 205 | 196 | 247 | 239 | 261 | 252 | 277 | 273 | 363 | 307 | 339 | 308 | 269 | 217 | 190 | 148 | 17 | 65 | 77 | 83 | 107 | 108 | 120 | 120 | 105 | 69 | 95 | 82 | 66 | 58 | 61 | 53 | 53 | 48 | 79 | 86 | 86 | 83 | 87 | 88 | 71 | 73 | 74 | 236 | 0 | 0 | 44 | 336 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,251 | 2,183 | 3,051 | 2,741 | 2,839 | 2,314 | 2,439 | 2,573 | 2,965 | 2,998 | 2,803 | 3,187 | 3,018 | 2,919 | 3,355 | 3,862 | 3,312 | 2,104 | 2,030 | 1,470 | 1,863 | 1,732 | 1,574 | 1,525 | 1,407 | 1,532 | 1,387 | 1,567 | 1,444 | 1,467 | 1,467 | 1,380 | 1,501 | 1,280 | 1,274 | 1,811 | 1,723 | 1,849 | 2,112 | 2,394 | 2,381 | 2,377 | 2,307 | 2,849 | 2,661 | 1,587 | 1,679 | 1,616 | 1,272 | 1,406 | 1,569 | 1,761 | 1,438 | 1,474 | 1,086 | 1,362 | 1,245 | 1,193 | 1,102 | 1,120 | 834 | 551 | 418 | 503 | 655 | 629 | 554 | 697 | 744 | 731 | 590 | 935 | 1,109 | 944 | 734 | 840 | 614 | 457 | 309 | 690 | 507 | 408 | 214 | 195 | 168 | 130 | 139 | 298 | 101 | 101 | 93 | 92 | 115 | 104 | 94 | 62 | 94 | 74 | 68 | 74 | 60 | 67 | 45 | 38 | 63 | 40 | 48 | 49 | 61 | 111 | 81 | 108 | 79 | 169 | 153 | 60 | 77 | 93 | 95 | 146.9 | 167.6 | 150.1 | 94.9 | 77.3 | 55.7 | 60.2 | 69 | 54.2 | 143.9 | 157.3 | 63.7 | 51.5 | 54.7 | 59.7 | 48.5 | 80 | 54.3 | 63.7 | 59.8 | 73.2 | 49.5 | 59.3 | 76.8 | 162.1 | 167.5 |
Nettovorderingen
| 5,387 | 5,606 | 5,463 | 5,583 | 5,662 | 5,863 | 5,834 | 5,202 | 4,799 | 4,156 | 4,368 | 3,990 | 4,152 | 4,132 | 4,209 | 3,820 | 3,628 | 3,441 | 3,505 | 3,670 | 3,934 | 4,179 | 4,025 | 3,866 | 3,929 | 4,095 | 3,845 | 3,618 | 3,810 | 3,553 | 3,247 | 3,025 | 2,873 | 3,023 | 2,915 | 2,820 | 3,153 | 3,416 | 3,232 | 2,946 | 3,050 | 3,175 | 2,940 | 2,649 | 2,703 | 2,745 | 2,496 | 2,475 | 2,503 | 2,620 | 2,684 | 2,526 | 2,666 | 2,780 | 2,570 | 2,243 | 2,235 | 2,052 | 1,727 | 2,004 | 1,731 | 1,725 | 1,729 | 1,782 | 2,303 | 2,377 | 2,224 | 1,998 | 2,025 | 2,071 | 1,917 | 1,767 | 1,689 | 1,691 | 1,620 | 1,423 | 1,538 | 1,487 | 1,437 | 1,160 | 1,111 | 1,099 | 996 | 772 | 953 | 904 | 863 | 805 | 1,006 | 843 | 742 | 656 | 778 | 849 | 773 | 724 | 1,097 | 1,138 | 1,159 | 1,026 | 1,104 | 1,015 | 962 | 833 | 930 | 975 | 926 | 771 | 814 | 805 | 730 | 669 | 728 | 699 | 602 | 597 | 579 | 613 | 612 | 504.3 | 495.8 | 482.4 | 472.7 | 426.3 | 439.7 | 428.6 | 440.7 | 372.7 | 412.6 | 420.4 | 405.9 | 373.5 | 366.6 | 360.6 | 345.3 | 376.6 | 392.4 | 369.4 | 374.2 | 393.5 | 369.4 | 380.7 | 356.7 | 365.9 | 264 |
Voorraad
| 6,134 | 5,857 | 5,758 | 5,677 | 5,906 | 6,026 | 5,878 | 5,603 | 5,543 | 4,765 | 4,586 | 4,355 | 4,322 | 4,076 | 3,753 | 3,425 | 3,470 | 3,655 | 3,579 | 3,486 | 3,821 | 3,896 | 3,893 | 3,759 | 3,831 | 3,559 | 3,411 | 3,166 | 3,146 | 2,982 | 2,894 | 2,675 | 2,820 | 2,778 | 2,759 | 2,707 | 3,059 | 2,986 | 2,936 | 2,866 | 2,833 | 2,745 | 2,580 | 2,381 | 2,513 | 2,475 | 2,387 | 2,221 | 2,570 | 2,581 | 2,382 | 2,141 | 2,295 | 2,275 | 2,202 | 1,977 | 1,910 | 1,652 | 1,549 | 1,341 | 1,461 | 1,535 | 1,738 | 1,783 | 1,991 | 1,924 | 1,877 | 1,692 | 1,770 | 1,652 | 1,563 | 1,393 | 1,405 | 1,314 | 1,251 | 1,174 | 1,198 | 1,095 | 1,065 | 1,016 | 998 | 936 | 863 | 733 | 733 | 726 | 699 | 641 | 696 | 721 | 708 | 688 | 743 | 711 | 759 | 770 | 797 | 822 | 840 | 787 | 799 | 760 | 733 | 731 | 781 | 767 | 781 | 677 | 634 | 633 | 615 | 587 | 621 | 575 | 542 | 513 | 569 | 580 | 555 | 514.4 | 541.8 | 508.9 | 485.6 | 440.2 | 458.1 | 462.6 | 463.9 | 440.4 | 445.9 | 447.8 | 444.8 | 438.3 | 428.3 | 426.8 | 456 | 446 | 495.4 | 479.4 | 469.4 | 427.8 | 464.1 | 463.6 | 413.3 | 350.4 | 281.9 |
Overige vlottende activa
| 1,544 | 1,316 | 1,348 | 1,197 | 2,738 | 1,207 | 1,217 | 1,073 | 1,091 | 843 | 839 | 777 | 828 | 804 | 805 | 790 | 652 | 634 | 676 | 761 | 610 | 643 | 599 | 668 | 696 | 649 | 558 | 577 | 656 | 600 | 551 | 627 | 600 | 549 | 520 | 609 | 927 | 752 | 720 | 849 | 804 | 783 | 672 | 760 | 649 | 597 | 658 | 855 | 770 | 639 | 682 | 663 | 627 | 608 | 636 | 707 | 588 | 548 | 542 | 538 | 617 | 562 | 549 | 645 | 499 | 482 | 477 | 428 | 408 | 398 | 393 | 393 | 459 | 472 | 483 | 479 | 336 | 358 | 391 | 407 | 377 | 388 | 382 | 430 | 271 | 280 | 261 | -129 | 228 | 221 | 199 | 0 | 0 | 0 | 280 | 274 | 292 | 294 | 283 | 293 | 279 | 274 | 283 | 274 | 193 | 199 | 197 | 213 | 200 | 201 | 196 | 189 | 220 | 214 | 219 | 218 | 138 | 131 | 133 | 132.4 | 141.8 | 136.3 | 131.6 | 127.9 | 130.7 | 133.5 | 127.5 | 128.3 | 35.6 | 33.4 | 37.3 | 44.5 | 88.9 | 96.6 | 86 | 88.4 | 81.4 | 82.4 | 75.1 | 80.1 | 97.8 | 123.3 | 42.2 | 69.3 | 149.1 |
Totaal vlottende activa
| 15,316 | 14,962 | 15,620 | 15,198 | 15,912 | 15,410 | 15,368 | 14,451 | 14,398 | 12,762 | 12,596 | 12,309 | 12,320 | 11,931 | 12,122 | 11,897 | 11,062 | 9,834 | 9,790 | 9,387 | 10,228 | 10,450 | 10,091 | 9,818 | 9,863 | 9,835 | 9,201 | 8,928 | 9,056 | 8,602 | 8,159 | 7,707 | 7,794 | 7,630 | 7,468 | 7,947 | 8,862 | 9,003 | 9,000 | 9,055 | 9,068 | 9,080 | 8,499 | 8,639 | 8,526 | 7,404 | 7,220 | 7,167 | 7,115 | 7,246 | 7,317 | 7,091 | 7,026 | 7,137 | 6,494 | 6,289 | 5,978 | 5,445 | 4,920 | 5,003 | 4,643 | 4,373 | 4,434 | 4,713 | 5,448 | 5,412 | 5,132 | 4,815 | 4,947 | 4,852 | 4,463 | 4,488 | 4,662 | 4,421 | 4,088 | 3,916 | 3,686 | 3,397 | 3,202 | 3,273 | 2,993 | 2,831 | 2,455 | 2,130 | 2,125 | 2,040 | 1,962 | 1,982 | 2,031 | 1,886 | 1,742 | 1,635 | 1,955 | 1,942 | 1,906 | 1,830 | 2,280 | 2,328 | 2,350 | 2,180 | 2,242 | 2,116 | 2,023 | 1,876 | 1,967 | 1,981 | 1,952 | 1,710 | 1,709 | 1,750 | 1,622 | 1,553 | 1,648 | 1,657 | 1,516 | 1,388 | 1,363 | 1,417 | 1,395 | 1,298 | 1,347 | 1,277.7 | 1,184.8 | 1,071.7 | 1,084.2 | 1,084.9 | 1,101.1 | 995.6 | 1,038 | 1,058.9 | 951.7 | 907.8 | 938.5 | 943.7 | 935.8 | 991 | 1,023.5 | 994.9 | 978.5 | 974.6 | 980.8 | 1,026.9 | 889 | 947.7 | 862.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,688 | 6,507 | 6,466 | 6,750 | 5,801 | 5,723 | 5,590 | 5,521 | 5,201 | 4,389 | 4,821 | 4,422 | 4,640 | 4,632 | 4,662 | 4,255 | 4,087 | 4,067 | 4,128 | 4,245 | 4,056 | 4,077 | 4,066 | 4,096 | 3,870 | 3,824 | 3,892 | 3,927 | 3,816 | 3,787 | 3,802 | 3,800 | 3,677 | 3,703 | 3,712 | 3,745 | 3,717 | 3,653 | 3,637 | 3,686 | 3,464 | 3,329 | 3,232 | 3,156 | 2,948 | 2,882 | 2,769 | 2,724 | 2,557 | 2,424 | 2,391 | 2,288 | 2,168 | 2,117 | 2,064 | 2,041 | 1,891 | 1,838 | 1,862 | 1,886 | 1,859 | 1,860 | 1,833 | 1,841 | 1,740 | 1,700 | 1,672 | 1,645 | 1,544 | 1,536 | 1,541 | 1,574 | 1,545 | 1,519 | 1,535 | 1,557 | 1,555 | 1,577 | 1,606 | 1,648 | 1,570 | 1,580 | 1,544 | 1,347 | 1,249 | 1,256 | 1,269 | 1,305 | 1,312 | 1,345 | 1,368 | 1,405 | 1,416 | 1,434 | 1,600 | 1,598 | 1,595 | 1,602 | 1,617 | 1,630 | 1,616 | 1,626 | 1,655 | 1,671 | 1,641 | 1,664 | 1,635 | 1,532 | 1,424 | 1,396 | 1,337 | 1,286 | 1,163 | 1,138 | 1,134 | 1,148 | 1,123 | 1,113 | 1,102 | 1,089.9 | 997.9 | 977.3 | 962.6 | 958.2 | 920.6 | 924.8 | 925 | 928.7 | 945.1 | 950.2 | 927.1 | 953 | 888.5 | 887.2 | 913.3 | 921.2 | 923.9 | 893.7 | 879.8 | 890.1 | 855.4 | 911.2 | 909.7 | 840.6 | 702 |
Goodwill
| 2,412 | 2,394 | 2,406 | 2,499 | 2,379 | 2,404 | 2,365 | 2,343 | 2,229 | 1,391 | 1,286 | 1,287 | 1,289 | 1,291 | 1,290 | 1,293 | 1,288 | 1,284 | 1,283 | 1,286 | 1,288 | 1,125 | 1,125 | 1,126 | 1,110 | 1,079 | 1,085 | 1,082 | 1,036 | 488 | 482 | 480 | 482 | 481 | 485 | 482 | 481 | 473 | 470 | 479 | 465 | 465 | 464 | 461 | 457 | 450 | 444 | 445 | 443 | 345 | 342 | 339 | 346 | 348 | 368 | 367 | 365 | 363 | 365 | 364 | 363 | 362 | 607 | 362 | 577 | 572 | 555 | 365 | 371 | 369 | 369 | 356 | 359 | 358 | 358 | 358 | 357 | 357 | 354 | 355 | 353 | 353 | 356 | 344 | 343 | 343 | 344 | 343 | 344 | 344 | 343 | 343 | 345 | 348 | 351 | 354 | 360 | 359 | 362 | 364 | 377 | 380 | 380 | 384 | 384 | 384 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,462 | 2,502 | 2,455 | 2,519 | 2,518 | 2,584 | 2,640 | 2,687 | 2,602 | 1,054 | 917 | 900 | 921 | 942 | 964 | 963 | 990 | 1,017 | 965 | 1,003 | 1,022 | 901 | 895 | 909 | 950 | 940 | 960 | 973 | 964 | 339 | 345 | 332 | 319 | 328 | 344 | 328 | 337 | 339 | 340 | 343 | 346 | 353 | 357 | 357 | 362 | 360 | 366 | 369 | 365 | 268 | 250 | 227 | 215 | 216 | 217 | 222 | 219 | 225 | 239 | 228 | 229 | 241 | 0 | 223 | 0 | 0 | 0 | 173 | 160 | 148 | 141 | 128 | 113 | 109 | 105 | 458 | 451 | 449 | 445 | 448 | 444 | 440 | 448 | 436 | 436 | 436 | 436 | 439 | 96 | 443 | 527 | 611 | 376 | 378 | 381 | 380 | 264 | 258 | 251 | 249 | 354 | 345 | 339 | 331 | 248 | 191 | 558 | 177 | 210 | 207 | 205 | 204 | 204 | 203 | 198 | 194 | 137 | 128 | 128 | 128.3 | 169.5 | 169.5 | 169.7 | 170 | 87.1 | 87.6 | 87.5 | 88.3 | 15.1 | 13.9 | 14.4 | 56.7 | 59.5 | 59.9 | 60.4 | 60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,874 | 4,896 | 4,861 | 5,018 | 4,897 | 4,988 | 5,005 | 5,030 | 4,831 | 2,445 | 2,203 | 2,187 | 2,210 | 2,233 | 2,254 | 2,256 | 2,278 | 2,301 | 2,248 | 2,289 | 2,310 | 2,026 | 2,020 | 2,035 | 2,060 | 2,019 | 2,045 | 2,055 | 2,000 | 827 | 827 | 812 | 801 | 809 | 829 | 810 | 818 | 812 | 810 | 822 | 811 | 818 | 821 | 818 | 819 | 810 | 810 | 814 | 808 | 613 | 592 | 566 | 561 | 564 | 585 | 589 | 584 | 588 | 604 | 592 | 592 | 603 | 607 | 585 | 577 | 572 | 555 | 538 | 531 | 517 | 510 | 484 | 472 | 467 | 463 | 458 | 451 | 449 | 445 | 448 | 444 | 440 | 448 | 436 | 436 | 436 | 436 | 439 | 440 | 443 | 527 | 954 | 721 | 726 | 732 | 734 | 624 | 617 | 613 | 613 | 731 | 725 | 719 | 715 | 632 | 575 | 558 | 177 | 210 | 207 | 205 | 204 | 204 | 203 | 198 | 194 | 137 | 128 | 128 | 128.3 | 169.5 | 169.5 | 169.7 | 170 | 87.1 | 87.6 | 87.5 | 88.3 | 15.1 | 13.9 | 14.4 | 56.7 | 59.5 | 59.9 | 60.4 | 60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,922 | 1,828 | 1,774 | 1,800 | 1,785 | 1,861 | 1,860 | 1,759 | 1,826 | 1,544 | 1,592 | 1,538 | 1,543 | 1,494 | 1,592 | 1,441 | 1,418 | 1,362 | 1,304 | 1,237 | 1,250 | 1,274 | 1,303 | 1,222 | 1,255 | 1,303 | 1,288 | 1,156 | 1,213 | 1,162 | 1,059 | 946 | 1,077 | 1,073 | 1,053 | 975 | 959 | 995 | 968 | 981 | 981 | 934 | 966 | 931 | 966 | 924 | 944 | 897 | 962 | 890 | 903 | 838 | 830 | 761 | 822 | 734 | 689 | 622 | 638 | 574 | 538 | 527 | 526 | 588 | 590 | 629 | 588 | 514 | 448 | 0 | 378 | 2 | 331 | 0 | 287 | 278 | 291 | 276 | 303 | 286 | 258 | 250 | 265 | 339 | 319 | 303 | 278 | 264 | 236 | 248 | 214,118 | 216 | 336 | 350 | 357 | 0 | 375 | 346 | 335 | 0 | 289 | 303 | 294 | 0 | 288 | 308 | 351 | 0 | 336 | 304 | 302 | 0 | 286 | 0 | 0 | 0 | 255 | 221 | 184 | 0 | 198 | 187 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,073 | 1,009 | 950 | 1,082 | 1,500 | 767 | 688 | 625 | 472 | 525 | 494 | 428 | 411 | 436 | 439 | 479 | 1,010 | 998 | 293 | 1,001 | 301 | 960 | 939 | 929 | 1,022 | 400 | 1,058 | 1,043 | 912 | 852 | 785 | 0 | 773 | 764 | 763 | 0 | 785 | 784 | 714 | 637 | 701 | 0 | 0 | 514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 125 | 115 | 187 | 203 | 313 | 377 | 413 | 436 | 400 | 499 | 507 | 491 | 630 | 642 | 678 | 271 | 366 | 391 | 415 | 433 | 400 | 444 | 449 | 500 | 689 | 689 | 689 | 689 | 711 | 663 | 663 | 663 | 640 | 640 | 640 | 640 | 422 | 422 | 422 | -216 | -336 | -350 | -357 | 0 | -375 | -346 | -335 | 0 | -289 | -303 | -294 | 0 | -288 | -308 | -351 | 0 | -336 | -304 | -302 | 0 | -286 | 0 | 0 | 0 | -255 | -221 | -184 | 0 | -198 | -187 | -201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,179 | 2,118 | 2,156 | 2,157 | 2,202 | 2,986 | 2,922 | 2,913 | 3,041 | 2,812 | 2,416 | 2,826 | 1,939 | 1,882 | 1,893 | 2,296 | 1,713 | 1,752 | 2,313 | 1,578 | 2,201 | 1,467 | 1,427 | 962 | 922 | 1,534 | 908 | 966 | 995 | 1,030 | 1,002 | 1,746 | 1,014 | 1,041 | 1,002 | 1,657 | 656 | 631 | 607 | 595 | 619 | 1,339 | 1,233 | 670 | 1,077 | 1,028 | 1,013 | 946 | 972 | 996 | 916 | 617 | 628 | 619 | 574 | 546 | 417 | 340 | 332 | 325 | 323 | 259 | 271 | 301 | 0 | 0 | 0 | 412 | 196 | 548 | 141 | 484 | 169 | 486 | 175 | 176 | 190 | 192 | 180 | 183 | 192 | 197 | 213 | 211 | 217 | 210 | 202 | 207 | 178 | 189 | -213,786 | 341 | 336 | 350 | 357 | 338 | 375 | 346 | 335 | 274 | 289 | 303 | 294 | 280 | 288 | 308 | 351 | 346 | 336 | 304 | 302 | 326 | 286 | 272 | 288 | 326 | 255 | 221 | 184 | 190.1 | 197.6 | 186.9 | 200.9 | 190.7 | 213.7 | 181.6 | 184.7 | 217.9 | 137.9 | 140.6 | 129.1 | 123.7 | 124.7 | 137.5 | 118.4 | 113.6 | 129.8 | 147.6 | 151 | 166.1 | 142.3 | 125.9 | 220.7 | 201.6 | 140.6 |
Totaal niet-vlottende activa
| 16,736 | 16,358 | 16,207 | 16,807 | 16,185 | 16,325 | 16,065 | 15,848 | 15,371 | 11,715 | 11,526 | 11,401 | 10,743 | 10,677 | 10,840 | 10,727 | 10,506 | 10,480 | 10,286 | 10,350 | 10,118 | 9,804 | 9,755 | 9,244 | 9,129 | 9,080 | 9,191 | 9,147 | 8,936 | 7,658 | 7,475 | 7,304 | 7,342 | 7,390 | 7,359 | 7,187 | 6,935 | 6,875 | 6,736 | 6,721 | 6,576 | 6,420 | 6,252 | 6,089 | 5,810 | 5,644 | 5,536 | 5,381 | 5,299 | 4,923 | 4,802 | 4,577 | 4,312 | 4,176 | 4,232 | 4,113 | 3,894 | 3,765 | 3,849 | 3,813 | 3,712 | 3,748 | 3,744 | 3,806 | 3,537 | 3,543 | 3,493 | 3,380 | 3,085 | 2,992 | 2,985 | 2,977 | 2,917 | 2,916 | 2,909 | 2,969 | 3,176 | 3,183 | 3,223 | 3,254 | 3,175 | 3,130 | 3,133 | 2,996 | 2,861 | 2,845 | 2,825 | 2,855 | 2,588 | 2,647 | 2,649 | 2,700 | 2,473 | 2,510 | 2,689 | 2,670 | 2,594 | 2,565 | 2,565 | 2,517 | 2,636 | 2,654 | 2,668 | 2,666 | 2,561 | 2,547 | 2,544 | 2,055 | 1,970 | 1,907 | 1,844 | 1,816 | 1,653 | 1,613 | 1,620 | 1,668 | 1,515 | 1,462 | 1,414 | 1,408.3 | 1,365 | 1,333.7 | 1,333.2 | 1,318.9 | 1,221.4 | 1,194 | 1,197.2 | 1,234.9 | 1,098.1 | 1,104.7 | 1,070.6 | 1,133.4 | 1,072.7 | 1,084.6 | 1,092.1 | 1,095.3 | 1,053.7 | 1,041.3 | 1,030.8 | 1,056.2 | 997.7 | 1,037.1 | 1,130.4 | 1,042.2 | 842.6 |
Totaal activa
| 32,052 | 31,320 | 31,827 | 32,005 | 32,097 | 31,735 | 31,433 | 30,299 | 29,769 | 24,477 | 24,122 | 23,710 | 23,063 | 22,608 | 22,962 | 22,624 | 21,568 | 20,314 | 20,076 | 19,737 | 20,346 | 20,254 | 19,846 | 19,062 | 18,992 | 18,915 | 18,392 | 18,075 | 17,992 | 16,260 | 15,634 | 15,011 | 15,136 | 15,020 | 14,827 | 15,134 | 15,797 | 15,878 | 15,736 | 15,776 | 15,644 | 15,500 | 14,751 | 14,728 | 14,336 | 13,048 | 12,756 | 12,548 | 12,414 | 12,169 | 12,119 | 11,668 | 11,338 | 11,313 | 10,726 | 10,402 | 9,872 | 9,210 | 8,769 | 8,816 | 8,355 | 8,121 | 8,178 | 8,519 | 8,985 | 8,955 | 8,625 | 8,195 | 8,032 | 7,844 | 7,448 | 7,465 | 7,579 | 7,337 | 6,997 | 6,885 | 6,862 | 6,580 | 6,425 | 6,527 | 6,168 | 5,961 | 5,588 | 5,126 | 4,986 | 4,885 | 4,787 | 4,837 | 4,619 | 4,533 | 4,391 | 4,335 | 4,428 | 4,452 | 4,595 | 4,500 | 4,874 | 4,893 | 4,915 | 4,697 | 4,878 | 4,770 | 4,691 | 4,542 | 4,528 | 4,528 | 4,496 | 3,765 | 3,679 | 3,657 | 3,466 | 3,369 | 3,301 | 3,270 | 3,136 | 3,056 | 2,878 | 2,879 | 2,809 | 2,706.3 | 2,712 | 2,611.4 | 2,518 | 2,390.6 | 2,305.6 | 2,278.9 | 2,298.3 | 2,230.5 | 2,136.1 | 2,163.6 | 2,022.3 | 2,041.2 | 2,011.2 | 2,028.3 | 2,027.9 | 2,086.3 | 2,077.2 | 2,036.2 | 2,009.3 | 2,030.8 | 1,978.5 | 2,064 | 2,019.4 | 1,989.9 | 1,705.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,206 | 4,405 | 4,476 | 4,260 | 4,262 | 4,308 | 4,636 | 4,252 | 4,000 | 3,405 | 3,497 | 3,021 | 3,210 | 3,172 | 3,279 | 2,820 | 2,597 | 2,281 | 2,648 | 2,534 | 2,830 | 2,991 | 3,018 | 2,822 | 2,980 | 2,981 | 2,854 | 2,579 | 2,486 | 2,300 | 2,168 | 1,854 | 1,781 | 1,825 | 1,809 | 1,706 | 1,824 | 1,974 | 2,013 | 1,881 | 1,930 | 1,905 | 1,887 | 1,557 | 1,613 | 1,669 | 1,554 | 1,339 | 1,460 | 1,634 | 1,731 | 1,546 | 1,659 | 1,686 | 1,626 | 1,362 | 1,339 | 1,213 | 1,030 | 957 | 875 | 773 | 912 | 1,009 | 1,446 | 1,460 | 1,454 | 1,263 | 1,345 | 1,329 | 1,230 | 1,104 | 1,061 | 1,066 | 1,014 | 904 | 982 | 916 | 942 | 823 | 845 | 890 | 765 | 557 | 593 | 543 | 520 | 427 | 536 | 498 | 433 | 390 | 423 | 430 | 439 | 388 | 417 | 463 | 523 | 411 | 453 | 415 | 381 | 340 | 408 | 399 | 458 | 386 | 402 | 406 | 378 | 380 | 390 | 414 | 379 | 376 | 296 | 357 | 351 | 321.9 | 308.9 | 301.1 | 284.9 | 267.5 | 252.5 | 265.8 | 272.8 | 255.3 | 243.9 | 256.4 | 245.2 | 243 | 226.7 | 217.2 | 206 | 223.1 | 240.9 | 234.6 | 247.4 | 239.7 | 222.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,864 | 2,208 | 1,193 | 2,032 | 2,647 | 2,746 | 3,476 | 3,489 | 2,791 | 1,055 | 750 | 708 | 467 | 439 | 596 | 682 | 636 | 2,338 | 1,906 | 922 | 1,166 | 724 | 941 | 909 | 902 | 906 | 706 | 418 | 640 | 233 | 369 | 288 | 356 | 257 | 216 | 63 | 58 | 101 | 104 | 109 | 105 | 63 | 61 | 68 | 62 | 83 | 67 | 77 | 131 | 141 | 33 | 125 | 48 | 59 | 82 | 82 | 98 | 87 | 95 | 37 | 60 | 63 | 76 | 69 | 80 | 71 | 119 | 119 | 115 | 122 | 82 | 164 | 248 | 265 | 162 | 154 | 100 | 121 | 113 | 327 | 324 | 257 | 295 | 49 | 9 | 41 | 28 | 138 | 206 | 202 | 235 | 30 | 62 | 30 | 34 | 164 | 134 | 77 | 75 | 123 | 114 | 80 | 48 | 90 | 76 | 93 | 69 | 132 | 79 | 84 | 62 | 132 | 69 | 65 | 67 | 102 | 120 | 62 | 77 | 77.8 | 70 | 43.7 | 70 | 46 | 59.6 | 22.5 | 100.3 | 75.6 | 97.2 | 56.2 | 26 | 39.3 | 44.7 | 62.7 | 38.7 | 46 | 57.7 | 125.4 | 75.9 | 93 | 82.1 | 98.7 | 71.6 | 125.6 | 60.8 |
Belastingschulden
| 483 | 273 | 361 | 538 | 477 | 435 | 567 | 397 | 441 | 347 | 437 | 341 | 360 | 330 | 336 | 338 | 305 | 289 | 266 | 280 | 317 | 261 | 302 | 293 | 286 | 280 | 0 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 134 | 125 | 69 | 99 | 112 | 159 | 203 | 173 | 172 | 258 | 297 | 282 | 251 | 255 | 224 | 202 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,225 | 1,311 | 1,236 | 1,220 | 1,029 | 1,017 | 1,040 | 1,004 | 921 | 871 | 883 | 855 | 806 | 805 | 773 | 691 | 540 | 523 | 527 | 533 | 545 | 505 | 509 | 498 | 500 | 479 | 489 | 500 | 528 | 520 | 498 | 468 | 460 | 433 | 425 | 403 | 414 | 402 | 393 | 401 | 328 | 316 | 295 | 285 | 269 | 243 | 230 | 215 | 208 | 208 | 211 | 208 | 208 | 202 | 189 | 182 | 166 | 142 | 144 | 128 | 363 | 364 | 353 | 745 | 308 | 296 | 288 | 110 | 542 | 0 | 518 | 277 | 455 | 0 | 428 | 363 | 239 | 255 | 289 | 0 | 0 | 0 | 0 | 0 | 640 | 640 | 640 | 0 | 422 | 0 | -101 | 565 | 0 | 0 | 0 | 660 | 0 | 0 | 0 | 740 | 0 | 0 | 0 | 628 | 0 | 0 | 0 | 519 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 412.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,825 | 2,947 | 4,420 | 4,853 | 2,711 | 2,539 | 2,204 | 2,279 | 2,377 | 1,993 | 1,945 | 2,159 | 2,018 | 1,858 | 1,676 | 1,804 | 1,631 | 1,485 | 1,635 | 1,991 | 1,867 | 1,808 | 1,657 | 1,862 | 1,748 | 1,458 | 1,783 | 1,906 | 2,104 | 1,841 | 1,627 | 1,715 | 1,711 | 1,635 | 1,467 | 1,631 | 1,672 | 1,576 | 1,547 | 1,560 | 1,541 | 1,400 | 1,243 | 1,359 | 1,334 | 1,308 | 1,203 | 1,332 | 1,338 | 1,329 | 1,358 | 1,496 | 1,576 | 1,511 | 1,330 | 1,432 | 1,468 | 1,365 | 1,217 | 1,216 | 1,376 | 1,278 | 1,293 | 1,561 | 1,452 | 1,405 | 1,289 | 1,219 | 1,244 | 1,092 | 973 | 1,131 | 1,300 | 1,281 | 1,080 | 1,160 | 1,146 | 1,046 | 952 | 1,030 | 972 | 908 | 825 | 785 | 104 | 738 | 689 | 764 | 609 | 590 | 522 | 635 | 632 | 690 | 682 | 671 | 681 | 770 | 774 | 780 | 728 | 751 | 684 | 641 | 698 | 634 | 582 | 537 | 560 | 624 | 543 | 509 | 585 | 566 | 548 | 575 | 504 | 513 | 477 | 440.3 | 453.1 | 440.5 | 417.7 | 386.8 | 382.2 | 442.8 | 428 | 393.3 | 409.7 | 426 | 401.8 | 406.3 | 423.3 | 431.5 | 433.6 | 458.5 | 384.7 | 379 | 402.9 | 417.7 | 395.8 | 622.2 | 578.2 | 537.1 | 462 |
Totaal kortlopende verplichtingen
| 11,603 | 11,144 | 11,686 | 12,903 | 11,126 | 11,045 | 11,923 | 11,421 | 10,530 | 7,671 | 7,512 | 7,084 | 6,861 | 6,604 | 6,660 | 6,335 | 5,709 | 6,916 | 6,982 | 6,260 | 6,725 | 6,289 | 6,427 | 6,384 | 6,416 | 6,104 | 5,832 | 5,677 | 5,758 | 4,894 | 4,662 | 4,325 | 4,308 | 4,150 | 3,917 | 3,803 | 3,968 | 4,053 | 4,057 | 4,021 | 4,038 | 3,809 | 3,555 | 3,368 | 3,390 | 3,462 | 3,257 | 3,136 | 3,309 | 3,570 | 3,630 | 3,657 | 3,742 | 3,713 | 3,451 | 3,260 | 3,071 | 2,807 | 2,486 | 2,432 | 2,311 | 2,114 | 2,281 | 2,639 | 2,978 | 2,936 | 2,862 | 2,711 | 2,704 | 2,543 | 2,285 | 2,399 | 2,609 | 2,612 | 2,256 | 2,218 | 2,228 | 2,083 | 2,007 | 2,197 | 2,141 | 2,055 | 1,885 | 1,391 | 1,346 | 1,322 | 1,237 | 1,329 | 1,351 | 1,290 | 1,190 | 970 | 1,117 | 1,150 | 1,155 | 1,223 | 1,232 | 1,310 | 1,372 | 1,314 | 1,295 | 1,246 | 1,113 | 1,071 | 1,182 | 1,126 | 1,109 | 1,055 | 1,041 | 1,114 | 983 | 1,021 | 1,044 | 1,045 | 994 | 1,053 | 920 | 932 | 905 | 840 | 832 | 785.3 | 772.6 | 700.3 | 694.3 | 731.1 | 801.1 | 724.2 | 750.8 | 738.6 | 673 | 688.6 | 694.7 | 711.4 | 678.3 | 727.6 | 683.3 | 739 | 726.2 | 750.4 | 700.7 | 720.9 | 649.8 | 662.7 | 522.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,249 | 5,636 | 5,981 | 5,176 | 5,323 | 5,475 | 4,773 | 4,866 | 5,797 | 3,805 | 3,828 | 3,905 | 3,929 | 3,952 | 3,963 | 3,935 | 3,931 | 1,978 | 1,929 | 1,946 | 1,952 | 1,945 | 1,907 | 1,699 | 1,563 | 1,556 | 1,571 | 1,709 | 1,615 | 1,564 | 1,576 | 1,568 | 1,593 | 1,614 | 1,614 | 1,576 | 1,595 | 1,576 | 1,602 | 1,589 | 1,584 | 1,627 | 1,632 | 1,672 | 1,731 | 754 | 736 | 698 | 670 | 653 | 650 | 658 | 388 | 397 | 378 | 709 | 732 | 357 | 338 | 637 | 621 | 617 | 651 | 629 | 587 | 586 | 578 | 555 | 549 | 544 | 613 | 647 | 813 | 739 | 1,164 | 1,213 | 1,252 | 1,247 | 1,255 | 1,299 | 1,268 | 1,299 | 1,231 | 1,380 | 1,061 | 1,035 | 1,067 | 999 | 795 | 789 | 784 | 915 | 920 | 915 | 1,255 | 1,032 | 1,313 | 1,255 | 1,227 | 1,092 | 1,166 | 1,118 | 1,213 | 1,137 | 1,202 | 1,168 | 1,181 | 522 | 538 | 468 | 459 | 283 | 259 | 262 | 222 | 117 | 148 | 154 | 153 | 154.9 | 184.2 | 188.4 | 188.3 | 189.6 | 406 | 387.5 | 324.7 | 341.7 | 438.9 | 395.4 | 483.9 | 371.4 | 351.1 | 354.3 | 349.5 | 338.6 | 341.9 | 407.7 | 407.6 | 406.4 | 463.9 | 408.8 | 332.6 | 319.9 | 234 |
Uitgestelde opbrengsten niet-vlottend
| 1,090 | 1,046 | 1,061 | 966 | 1,011 | 939 | 937 | 844 | 867 | 852 | 877 | 850 | 836 | 828 | 828 | 840 | 837 | 829 | 837 | 821 | 769 | 726 | 697 | 658 | 637 | 622 | 2,078 | 604 | 1,411 | 1,335 | 1,278 | 589 | 1,344 | 1,434 | 1,399 | 583 | 1,514 | 1,393 | 1,359 | 513 | 1,358 | 1,332 | 1,251 | 414 | 1,344 | 1,325 | 1,296 | 368 | 1,184 | 966 | 896 | 885 | 866 | 839 | 810 | 803 | 765 | 743 | 719 | 760 | 740 | 792 | 781 | 745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 386 | 351 | 355 | 530 | 607 | 615 | 662 | 649 | 570 | 395 | 385 | 403 | 327 | 321 | 322 | 325 | 301 | 292 | 292 | 306 | 301 | 278 | 275 | 263 | 263 | 400 | -1,463 | 391 | -764 | -690 | -636 | -589 | -717 | -807 | -762 | -583 | -875 | -751 | -710 | 1,185 | -791 | -758 | -672 | 1,047 | -937 | -911 | -874 | 1,126 | 0 | -1,300 | -1,244 | 0 | 277 | 305 | 307 | 0 | 328 | 312 | 302 | 0 | -980 | -1,015 | -985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -473 | 0 | 0 | 0 | -415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.3 | 236.7 |
Overige niet-vlottende verplichtingen
| 2,383 | 2,567 | 2,643 | 2,526 | 2,352 | 2,305 | 2,257 | 2,294 | 2,395 | 2,099 | 2,157 | 2,067 | 2,107 | 2,110 | 2,158 | 2,200 | 2,149 | 2,169 | 2,018 | 1,939 | 1,846 | 1,820 | 1,813 | 1,799 | 2,053 | 620 | 615 | 1,530 | 647 | 645 | 642 | 1,279 | 627 | 627 | 637 | 647 | 639 | 642 | 649 | 658 | 567 | 574 | 579 | 588 | 407 | 414 | 422 | 432 | 417 | 543 | 585 | 637 | 244 | 237 | 274 | 634 | 482 | 519 | 570 | 967 | 1,620 | 1,795 | 1,819 | 1,771 | 1,275 | 1,292 | 1,264 | 1,227 | 1,309 | 1,328 | 1,360 | 890 | 1,246 | 1,247 | 1,364 | 950 | 1,400 | 1,428 | 1,453 | 1,422 | 1,284 | 1,296 | 1,275 | 1,283 | 1,591 | 1,591 | 1,587 | 1,576 | 1,333 | 1,341 | 1,344 | 1,342 | 1,128 | 1,134 | 835 | 837 | 802 | 788 | 794 | 788 | 1,003 | 1,008 | 1,003 | 1,000 | 787 | 749 | 742 | 713 | 758 | 752 | 753 | 753 | 747 | 736 | 710 | 703 | 651 | 651 | 648 | 638.8 | 686.7 | 687.7 | 684.1 | 679.6 | 583.1 | 571.4 | 634.1 | 657.8 | 167.4 | 245 | 179.7 | 287.6 | 282.9 | 281.4 | 279.5 | 286.1 | 185.7 | 183.9 | 184.6 | 185.6 | 188 | 347.8 | 344.7 | 175.7 | 0 |
Totaal niet-vlottende verplichtingen
| 9,108 | 9,600 | 10,040 | 9,198 | 9,293 | 9,334 | 8,629 | 8,653 | 9,629 | 7,151 | 7,247 | 7,225 | 7,199 | 7,211 | 7,271 | 7,300 | 7,218 | 5,268 | 5,076 | 5,012 | 4,868 | 4,769 | 4,692 | 4,419 | 4,516 | 4,617 | 4,264 | 4,234 | 3,673 | 3,544 | 3,496 | 3,512 | 3,564 | 3,675 | 3,650 | 3,581 | 3,748 | 3,611 | 3,610 | 3,662 | 3,509 | 3,533 | 3,462 | 3,490 | 3,482 | 2,493 | 2,454 | 2,438 | 2,271 | 2,162 | 2,131 | 2,180 | 2,052 | 2,083 | 2,076 | 2,146 | 2,307 | 2,243 | 2,231 | 2,364 | 2,241 | 2,412 | 2,470 | 2,400 | 1,862 | 1,878 | 1,842 | 1,782 | 1,858 | 1,872 | 1,973 | 2,010 | 2,059 | 1,986 | 2,528 | 2,578 | 2,652 | 2,675 | 2,708 | 2,721 | 2,552 | 2,595 | 2,506 | 2,663 | 2,652 | 2,626 | 2,654 | 2,575 | 2,128 | 2,130 | 2,128 | 2,257 | 2,048 | 2,049 | 2,090 | 1,869 | 2,115 | 2,043 | 2,021 | 1,880 | 2,169 | 2,126 | 2,216 | 2,137 | 1,989 | 1,917 | 1,923 | 1,235 | 1,296 | 1,220 | 1,212 | 1,036 | 1,006 | 998 | 932 | 820 | 799 | 805 | 801 | 793.7 | 870.9 | 876.1 | 872.4 | 869.2 | 989.1 | 958.9 | 958.8 | 999.5 | 606.3 | 640.4 | 663.6 | 659 | 634 | 635.7 | 629 | 624.7 | 527.6 | 591.6 | 592.2 | 592 | 651.9 | 756.6 | 677.3 | 671.9 | 470.7 |
Totaal passiva
| 20,711 | 20,744 | 21,726 | 22,101 | 20,419 | 20,379 | 20,552 | 20,074 | 20,159 | 14,822 | 14,759 | 14,309 | 14,060 | 13,815 | 13,931 | 13,635 | 12,927 | 12,184 | 12,058 | 11,272 | 11,593 | 11,058 | 11,119 | 10,803 | 10,932 | 10,721 | 10,096 | 9,911 | 9,431 | 8,438 | 8,158 | 7,837 | 7,872 | 7,825 | 7,567 | 7,384 | 7,716 | 7,664 | 7,667 | 7,683 | 7,547 | 7,342 | 7,017 | 6,858 | 6,872 | 5,955 | 5,711 | 5,574 | 5,580 | 5,732 | 5,761 | 5,837 | 5,794 | 5,796 | 5,527 | 5,406 | 5,378 | 5,050 | 4,717 | 4,796 | 4,552 | 4,526 | 4,751 | 5,039 | 4,840 | 4,814 | 4,704 | 4,493 | 4,562 | 4,415 | 4,258 | 4,409 | 4,668 | 4,598 | 4,784 | 4,796 | 4,880 | 4,758 | 4,715 | 4,918 | 4,693 | 4,650 | 4,391 | 4,054 | 3,998 | 3,948 | 3,891 | 3,904 | 3,479 | 3,420 | 3,318 | 3,227 | 3,165 | 3,199 | 3,245 | 3,092 | 3,347 | 3,353 | 3,393 | 3,194 | 3,464 | 3,372 | 3,329 | 3,208 | 3,171 | 3,043 | 3,032 | 2,290 | 2,337 | 2,334 | 2,195 | 2,057 | 2,050 | 2,043 | 1,926 | 1,873 | 1,719 | 1,737 | 1,706 | 1,633.7 | 1,702.9 | 1,661.4 | 1,645 | 1,569.5 | 1,683.4 | 1,690 | 1,759.9 | 1,723.7 | 1,357.1 | 1,379 | 1,336.6 | 1,347.6 | 1,328.7 | 1,347.1 | 1,307.3 | 1,352.3 | 1,210.9 | 1,330.6 | 1,318.4 | 1,342.4 | 1,352.6 | 1,477.5 | 1,327.1 | 1,334.6 | 993.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 2,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 35 | 36 | 0 | 43 | 58 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 33 | 70 | 0 | 26 | 29 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.2 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 114.9 | 219.6 | 219.6 | 219.6 | 152.3 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,612 | 2,582 | 2,557 | 556 | 2,558 | 2,532 | 2,230 | 2,243 | 2,214 | 2,423 | 2,411 | 2,427 | 2,412 | 2,405 | 2,393 | 2,404 | 2,385 | 2,353 | 2,335 | 2,346 | 2,322 | 2,307 | 2,273 | 2,271 | 2,151 | 2,239 | 2,217 | 2,210 | 2,198 | 2,184 | 2,163 | 2,153 | 2,209 | 2,196 | 2,076 | 2,178 | 2,173 | 2,164 | 2,146 | 2,139 | 2,125 | 2,113 | 2,101 | 2,099 | 2,095 | 2,082 | 2,064 | 2,058 | 2,027 | 2,036 | 2,017 | 2,001 | 1,982 | 1,968 | 1,949 | 1,909 | 1,895 | 1,833 | 1,826 | 1,825 | 1,799 | 1,738 | 1,732 | 1,732 | 1,784 | 1,734 | 1,726 | 551 | 276 | 276 | 275 | 137 | 137 | 137 | 122 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 121 | 122 | 122 | 121 | 122 | 121 | 120 | 121 | 121 | 120 | 120 | 120 | 120 | 120 | 119 | 119 | 119 | 110 | 110 | 110 | 110 | 110 | 109 | 109 | 109 | 109.4 | 109.2 | 109.1 | 109.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 20,660 | 20,101 | 19,605 | 17,851 | 19,520 | 19,102 | 18,605 | 18,037 | 17,628 | 17,450 | 16,952 | 16,741 | 16,555 | 16,228 | 15,825 | 15,419 | 15,118 | 14,811 | 14,728 | 14,416 | 14,315 | 13,897 | 13,401 | 12,917 | 12,519 | 12,009 | 11,641 | 11,464 | 11,791 | 11,517 | 11,265 | 11,040 | 10,833 | 10,716 | 10,473 | 10,322 | 10,331 | 10,123 | 9,792 | 9,545 | 9,243 | 8,961 | 8,629 | 8,406 | 8,089 | 7,850 | 7,530 | 7,343 | 7,068 | 6,810 | 6,416 | 6,038 | 5,567 | 5,191 | 4,737 | 4,445 | 4,135 | 3,900 | 3,689 | 3,575 | 3,340 | 3,280 | 3,260 | 3,288 | 3,281 | 3,087 | 2,820 | 2,660 | 2,488 | 2,329 | 2,134 | 2,009 | 1,839 | 1,686 | 1,480 | 1,360 | 1,207 | 1,076 | 948 | 866 | 760 | 658 | 588 | 569 | 537 | 526 | 530 | 569 | 553 | 526 | 525 | 567 | 577 | 586 | 680 | 718 | 851 | 839 | 790 | 760 | 748 | 707 | 660 | 648 | 628 | 752 | 708 | 713 | 649 | 607 | 565 | 535 | 495 | 478 | 444 | 406 | 384 | 348 | 289 | 232.2 | 171.2 | 114.4 | 53.5 | 4.1 | -24.7 | -62.6 | -108 | -146.1 | 94.7 | 80.1 | 60.9 | 48 | 54.5 | 69.2 | 89.1 | 82 | 216.7 | 259.8 | 263.9 | 265.3 | 276.4 | 304.7 | 399.6 | 417.9 | 547.9 |
Overige gereserveerde algehele resultaten
| -2,174 | -2,335 | -2,264 | -2,206 | -2,051 | -1,917 | -1,823 | -1,890 | -2,013 | -1,696 | -1,515 | -1,571 | -1,911 | -1,929 | -1,937 | -1,982 | -2,107 | -2,242 | -2,250 | -2,028 | -2,040 | -1,840 | -1,739 | -1,807 | -1,799 | -1,667 | -1,397 | -1,503 | -1,504 | -1,615 | -1,732 | -1,821 | -1,632 | -1,620 | -1,417 | -1,348 | -1,258 | -1,071 | -1,245 | -1,078 | -827 | -669 | -755 | -784 | -968 | -1,099 | -1,095 | -950 | -808 | -946 | -813 | -938 | -811 | -645 | -642 | -720 | -864 | -960 | -955 | -896 | -863 | -932 | -1,055 | -1,075 | -462 | -355 | -335 | -377 | -526 | -578 | -618 | -632 | -633 | -653 | -697 | -717 | -697 | -697 | -668 | -665 | -646 | -630 | -615 | -629 | -632 | -632 | -683 | -684 | -456 | -464 | -502 | -505 | -359 | -376 | -370 | -351 | -363 | -349 | -318 | -307 | -374 | -375 | -372 | -377 | -330 | -334 | -299 | -285 | -289 | -276 | -289 | -93 | -114 | -129 | -131 | -124 | -122 | -119 | -110 | -124.6 | -128.5 | -129.2 | -144.7 | -1,222.3 | -1,221.3 | -123.9 | -1,193.6 | -1,193.6 | -1,208.4 | -1,199.8 | -1,172.1 | -1,157 | -1,131.9 | -1,107.8 | -1,093.3 | -1,106.1 | -1,085.9 | -1,053.2 | -1,016.1 | -982.9 | -956.8 | -901.8 | -805.6 | -667.9 | -569.8 |
Overige totale aandeelhoudersvermogen
| -10,783 | -10,797 | -8,830 | -7,351 | -9,369 | -9,380 | -9,389 | -9,415 | -9,449 | -9,439 | -9,412 | -9,123 | -8,974 | -8,838 | -8,172 | -7,779 | -7,696 | -7,730 | -7,745 | -7,225 | -6,787 | -6,086 | -6,115 | -6,028 | -5,680 | -5,282 | -5,067 | -4,912 | -4,856 | -4,593 | -4,531 | -4,497 | -4,476 | -4,422 | -4,203 | -3,735 | -3,486 | -3,350 | -2,975 | -2,844 | -2,779 | -2,604 | -2,600 | -2,179 | -2,104 | -2,129 | -1,844 | -1,848 | -1,809 | -1,777 | -1,590 | -1,609 | -1,527 | -1,333 | -1,153 | -989 | -994 | -890 | -769 | -730 | -713 | -714 | -714 | -715 | -711 | -634 | -603 | 575 | 957 | 1,132 | 1,146 | 1,288 | 1,328 | 1,333 | 1,073 | 1,100 | 1,130 | 1,104 | 1,093 | 1,079 | 1,048 | 977 | 916 | 888 | 867 | 831 | 833 | 836 | 834 | 843 | 844 | 830 | 843 | 840 | 841 | 847 | 849 | 850 | 850 | 855 | 848 | 874 | 886 | 881 | 880 | 888 | 880 | 876 | 863 | 873 | 876 | 760 | 760 | 768 | 787 | 791 | 788 | 804 | 815 | 855.6 | 857.2 | 855.7 | 855.1 | 1,927.1 | 1,752.2 | 654.8 | 1,719.4 | 1,725.9 | 1,772.8 | 1,784 | 1,612 | 1,617.9 | 1,578.8 | 1,538.1 | 1,544.1 | 1,578.5 | 1,555.4 | 1,212.2 | 1,157.6 | 1,124.5 | 1,093.7 | 1,183.6 | 1,098.3 | 905.3 | 733.5 |
Totaal eigen vermogen van aandeelhouders
| 10,315 | 9,551 | 9,067 | 8,850 | 10,658 | 10,337 | 9,623 | 8,975 | 8,380 | 8,738 | 8,436 | 8,474 | 8,082 | 7,866 | 8,109 | 8,062 | 7,700 | 7,192 | 7,068 | 7,507 | 7,810 | 8,278 | 7,820 | 7,348 | 7,191 | 7,299 | 7,394 | 7,259 | 7,629 | 7,493 | 7,165 | 6,875 | 6,934 | 6,861 | 6,920 | 7,406 | 7,749 | 7,854 | 7,706 | 7,749 | 7,748 | 7,787 | 7,360 | 7,510 | 7,096 | 6,704 | 6,655 | 6,603 | 6,478 | 6,103 | 6,010 | 5,492 | 5,211 | 5,158 | 4,867 | 4,670 | 4,199 | 3,883 | 3,791 | 3,773 | 3,563 | 3,372 | 3,223 | 3,230 | 3,892 | 3,832 | 3,608 | 3,409 | 3,195 | 3,159 | 2,937 | 2,802 | 2,671 | 2,503 | 1,978 | 1,864 | 1,761 | 1,604 | 1,494 | 1,401 | 1,283 | 1,126 | 1,010 | 949 | 893 | 846 | 801 | 841 | 1,052 | 1,026 | 988 | 1,025 | 1,182 | 1,171 | 1,272 | 1,336 | 1,459 | 1,461 | 1,444 | 1,429 | 1,342 | 1,327 | 1,295 | 1,272 | 1,298 | 1,426 | 1,409 | 1,422 | 1,342 | 1,323 | 1,271 | 1,312 | 1,251 | 1,227 | 1,210 | 1,183 | 1,159 | 1,142 | 1,103 | 1,072.6 | 1,009.1 | 950 | 873 | 821.1 | 621.1 | 583.2 | 532.7 | 501.1 | 774 | 779.2 | 615.7 | 623.8 | 616.3 | 614.4 | 654.8 | 669.3 | 801.1 | 638.4 | 625 | 626.5 | 565.6 | 586.5 | 692.3 | 655.3 | 711.6 |
Totaal eigen vermogen
| 11,341 | 10,576 | 10,101 | 9,904 | 11,678 | 11,356 | 10,881 | 10,225 | 9,610 | 9,655 | 9,363 | 9,401 | 9,003 | 8,793 | 9,031 | 8,989 | 8,641 | 8,130 | 8,018 | 8,465 | 8,753 | 9,196 | 8,727 | 8,259 | 8,060 | 8,194 | 8,296 | 8,164 | 8,561 | 7,822 | 7,476 | 7,174 | 7,264 | 7,195 | 7,260 | 7,750 | 8,081 | 8,214 | 8,069 | 8,093 | 8,097 | 8,158 | 7,734 | 7,870 | 7,464 | 7,093 | 7,045 | 6,974 | 6,834 | 6,437 | 6,358 | 5,831 | 5,544 | 5,517 | 5,199 | 4,996 | 4,494 | 4,160 | 4,052 | 4,020 | 3,803 | 3,595 | 3,427 | 3,480 | 4,145 | 4,141 | 3,921 | 3,702 | 3,470 | 3,429 | 3,190 | 3,056 | 2,911 | 2,739 | 2,213 | 2,089 | 1,982 | 1,822 | 1,710 | 1,609 | 1,475 | 1,311 | 1,197 | 1,072 | 988 | 937 | 896 | 933 | 1,140 | 1,113 | 1,073 | 1,108 | 1,263 | 1,253 | 1,350 | 1,408 | 1,527 | 1,540 | 1,522 | 1,503 | 1,414 | 1,398 | 1,362 | 1,334 | 1,357 | 1,485 | 1,464 | 1,475 | 1,342 | 1,323 | 1,271 | 1,318 | 1,251 | 1,227 | 1,210 | 1,183 | 1,159 | 1,142 | 1,103 | 1,072.6 | 1,009.1 | 950 | 873 | 821.1 | 622.2 | 588.9 | 538.4 | 506.8 | 779 | 784.6 | 685.7 | 693.6 | 682.5 | 681.2 | 720.6 | 734 | 866.3 | 705.6 | 690.9 | 688.4 | 625.9 | 586.5 | 692.3 | 655.3 | 711.6 |
Totaal passiva en aandeelhoudersvermogen
| 32,052 | 31,320 | 31,827 | 32,005 | 32,097 | 31,735 | 31,433 | 30,299 | 29,769 | 24,477 | 24,122 | 23,710 | 23,063 | 22,608 | 22,962 | 22,624 | 21,568 | 20,314 | 20,076 | 19,737 | 20,346 | 20,254 | 19,846 | 19,062 | 18,992 | 18,915 | 18,392 | 18,075 | 17,992 | 16,260 | 15,634 | 15,011 | 15,136 | 15,020 | 14,827 | 15,134 | 15,797 | 15,878 | 15,736 | 15,776 | 15,644 | 15,500 | 14,751 | 14,728 | 14,336 | 13,048 | 12,756 | 12,548 | 12,414 | 12,169 | 12,119 | 11,668 | 11,338 | 11,313 | 10,726 | 10,402 | 9,872 | 9,210 | 8,769 | 8,816 | 8,355 | 8,121 | 8,178 | 8,519 | 8,985 | 8,955 | 8,625 | 8,195 | 8,032 | 7,844 | 7,448 | 7,465 | 7,579 | 7,337 | 6,997 | 6,885 | 6,862 | 6,580 | 6,425 | 6,527 | 6,168 | 5,961 | 5,588 | 5,126 | 4,986 | 4,885 | 4,787 | 4,837 | 4,619 | 4,533 | 4,391 | 4,335 | 4,428 | 4,452 | 4,595 | 4,500 | 4,874 | 4,893 | 4,915 | 4,697 | 4,878 | 4,770 | 4,691 | 4,542 | 4,528 | 4,528 | 4,496 | 3,765 | 3,679 | 3,657 | 3,466 | 3,369 | 3,301 | 3,270 | 3,136 | 3,056 | 2,878 | 2,879 | 2,809 | 2,706.3 | 2,712 | 2,611.4 | 2,518 | 2,390.6 | 2,305.6 | 2,278.9 | 2,298.3 | 2,230.5 | 2,136.1 | 2,163.6 | 2,022.3 | 2,041.2 | 2,011.2 | 2,028.3 | 2,027.9 | 2,086.3 | 2,077.2 | 2,036.2 | 2,009.3 | 2,030.8 | 1,978.5 | 2,064 | 2,019.4 | 1,989.9 | 1,705.1 |