Caledonia Mining Corporation Plc
AMEX:CMCL
11.71 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 8.429 | 2.131 | -3.162 | 4.506 | -0.513 | -0.001 | -5.268 | 14.222 | 11.378 | 12.452 | 9.135 | 6.939 | 3.807 | 8.543 | 7.51 | 10.51 | 5.134 | 12.589 | 10.528 | 7.007 | 23.303 | 12.238 | 6.008 | 3.037 | 2.604 | 5.989 | 3.232 | 3.12 | 1.123 | 4.368 | 5.656 | 1.823 | 3.607 | 2.01 | 2.198 | 1.262 | 0.464 | 1.226 | 5.313 | 0.996 | 2.364 | 3.75 | -13.9 | 4.449 | 3.559 | 5.435 | 3.934 | -9.346 | 5.405 | 7.127 | 1.354 | 5.602 | 2.975 | 1.949 | -0.341 | 1.64 | 0.282 | 0.675 | -3.507 | 0.806 | -0.196 | -0.633 | -1.962 | -2.597 | -0.256 | 0.768 | 0.488 | -1.102 | -3.089 | -0.241 | 3.761 | 1.371 | -1.202 | -1.944 | -1.776 | -4.359 | -0.724 | -1.476 | -4.011 | -1.919 | -1.055 | -1.316 | -9.238 | -0.788 | -1.057 | -0.142 | -1.886 | -0.313 | -0.295 | -0.256 | -0.151 | -0.282 | -0.174 | -0.143 | -0.233 | 5.919 | -0.261 | -0.482 | -7.766 | -0.668 | -0.19 | 3.446 | -31.772 | -0.438 | 0.019 | -0.564 | -35.968 | -0.939 | -2.752 | -0.942 | -7.373 | -0.699 | 2.701 | 2.599 | -6.3 | -0.1 | 0.4 | 0 | 1.599 | -0.3 | -0.3 | -0.2 | -0.3 |
Afschrijvingen & Amortisatie
| 0 | 4.239 | 4.017 | 4.437 | 4.628 | 3.379 | 2.255 | 2.769 | 2.67 | 2.639 | 2.063 | 2.303 | 2.351 | 2.199 | 1.193 | 1.171 | 1.143 | 1.141 | 1.173 | 1.275 | 1.059 | 1.052 | 1.048 | 1.184 | 1.019 | 0.946 | 0.922 | 1.014 | 1.008 | 0.859 | 0.882 | 0.907 | 0.884 | 0.879 | 0.821 | 0.9 | 0.914 | 0.834 | 0.838 | 0.578 | 0.92 | 0.961 | 0.957 | 0.694 | 0.812 | 0.778 | 0.789 | 0.606 | 1.081 | 0 | 0.838 | 1.136 | 0.54 | 0.656 | 0.59 | 0.063 | 0.112 | 0.227 | 0.164 | 0.137 | 0.094 | 0.093 | 0.078 | 0.041 | 0.095 | 0.115 | 0.098 | 0.003 | 0.005 | -0.002 | 0.012 | -2.645 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.041 | 0.401 | 0.207 | 0.495 | 0.41 | 0.009 | 0.398 | 0.706 | 0.433 | 0.399 | 0.282 | 0.259 | 0.289 | 0.145 | 0.145 | 1.803 | -0.3 | -0.3 | -0.4 | 0.1 | -0.5 | -0.5 | -0.6 | 0.3 | 0.3 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | -7.411 | 0 | 0 | 0 | 0 | 0 | 0 | -12.718 | 0 | -3.307 | 0 | 0 | 0 | -9.241 | 14.597 | 0 | 0 | -0.721 | 0 | 0 | -3.851 | -0.573 | 0.357 | -7.036 | -5.709 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.176 | 3.849 | 0 | 0 | 2.239 | 12.283 | -21.337 | 0 | 0.145 | 0 | 2.063 | 0.998 | 1.182 | 0.998 | -0.119 | 0 | 0 | 0.762 | -0.171 | -0.002 | -0.015 | 0 | -0.016 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | -0.26 | 2.161 | 0.26 | 0.212 | -0.888 | 0.994 | 0.136 | -0.057 | -0.506 | 0.328 | 0.243 | 0.031 | 0.091 | 0.389 | 0.52 | 0.762 | 0.211 | 0.213 | 0.036 | 0.009 | -0.792 | -0.238 | 0.113 | 0.223 | 0.143 | 0.68 | 0.073 | 0.959 | 0.41 | 0.041 | 0.497 | 0.16 | 0.09 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | -0.157 | 14.79 | 0 | 0 | 0 | -0.076 | 0.004 | 1.134 | 0.011 | 0.343 | 0 | 0 | 0.025 | 0.007 | 0 | -0.211 | 0 | 0.582 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 1.23 | -3.973 | 1.477 | 0.66 | -4.878 | 0.613 | 0.657 | -2.014 | 4.829 | -1.626 | 1.033 | -5.992 | 1.194 | -7.177 | 1.924 | -1.577 | -0.221 | -0.73 | -2.106 | -0.552 | -0.68 | 2.974 | -1.054 | 0.431 | -0.524 | 0.687 | -0.066 | -0.047 | 0.152 | -2.907 | -0.237 | 2.882 | 0.376 | -1.46 | 2.619 | 0.353 | -0.083 | -1.517 | -0.3 | 0.409 | -0.074 | 0.433 | 0.151 | -0.865 | -0.714 | -3.157 | 1.925 | 2.025 | -1.338 | 0.406 | -1.527 | -1.062 | -0.455 | -0.074 | 1.309 | -0.509 | -0.666 | 0.688 | -1.23 | -0.059 | -0.649 | 0.138 | 0.907 | -0.069 | -0.801 | -1.218 | -0.23 | 0.492 | 1.957 | -0.67 | 0.803 | 1.058 | -3.053 | 0.64 | 1.109 | 0.081 | -0.079 | -0.118 | -0.002 | -0.168 | -0.127 | 0.009 | -0.113 | -0.132 | -0.066 | -0.183 | -0.248 | -0.109 | -0.026 | 0.083 | 0.099 | -0.172 | 0 | 0 | -0.131 | 0.213 | 0.061 | 0.344 | 0.132 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0.5 | 1 | -0.1 | -0.1 | -0.1 | -0.899 |
Vorderingen
| 0 | 0.801 | 1.157 | 1.659 | -4.449 | 0.956 | -0.059 | 0.01 | -1.528 | -0.759 | 0.78 | 2.715 | -2.833 | 2.303 | -6.904 | 2.543 | 0 | 0 | -1.884 | 1.976 | 0 | 0 | -0.307 | -0.356 | 0 | 0 | 0.035 | 1.028 | 0 | 0 | -0.7 | 0.851 | 0 | 0 | -0.821 | 3.754 | 0 | 0 | -1.568 | 1.6 | 0 | 0 | 0.032 | 1.163 | 0 | 0 | -3.428 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.461 | -0.795 | 0.078 | 0.354 | -0.199 | -0.743 | -0.471 | -0.023 | 0 | -0.507 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.19 | -0.272 | -2.68 | 1.527 | -0.938 | -0.071 | 0.844 | 0.769 | -0.744 | 1.045 | -2.664 | -2.555 | -1.207 | 2.416 | -2.257 | -2.158 | -0.221 | -1.071 | -0.801 | -0.552 | -0.68 | 0.378 | 0.234 | 0.431 | -0.524 | -0.418 | -1.094 | -0.047 | -0.742 | -0.092 | -1.38 | -0.261 | 0.48 | -0.829 | 0.074 | 0.353 | -0.083 | 0.051 | -0.523 | 0.409 | -0.074 | 0.017 | -1.197 | -0.315 | -0.752 | 0.604 | -1.047 | 0.071 | -0.232 | 0.051 | -1.056 | -0.551 | -0.652 | 0.439 | -0.257 | 0.605 | -1.059 | 0.551 | -1.411 | 0.057 | -0.298 | -0.048 | -0.314 | 0.579 | -0.143 | 0.736 | -0.788 | 0.656 | 13.423 | -9.601 | -0.815 | -1.767 | 0.016 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0.622 | -3.218 | 5.43 | 0.167 | -4.01 | 0.005 | 2.553 | 0.03 | -0.019 | 0.2 | 0.151 | 1.409 | 0.559 | -0.092 | 0 | 0 | 0 | 2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.631 | 0 | 0 | 0 | -0.853 | 0.182 | 0 | 0 | 0.24 | -3.533 | 0 | 0 | 0 | -1.205 | 0 | 0 | 0.386 | 0.203 | 0 | 0 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.803 | -0.082 | 0.298 | -0.259 | 0.22 | 0.639 | 0.14 | 0.205 | 0 | -0.034 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.383 | -1.64 | -2.932 | 3.415 | -0.887 | 0.738 | -2.75 | -1.285 | 6.351 | -2.671 | 3.697 | -2.013 | -0.461 | -9.593 | 4.181 | 0.581 | 0.779 | -1.919 | -1.305 | -0.742 | -0.351 | 2.596 | -1.288 | 0.201 | -0.062 | -0.561 | 1.314 | 1.564 | 0.894 | -1.262 | 0.961 | 3.143 | -0.104 | -0.05 | 2.324 | -2.837 | 0.238 | -0.225 | -0.172 | -0.124 | 0.104 | -0.002 | -0.017 | -0.549 | 0.038 | -0.02 | 2.972 | 1.954 | -1.106 | 0.355 | -0.471 | -0.511 | 0.197 | -0.513 | 0.224 | -0.238 | 0.017 | 0.041 | 0.159 | -0.012 | -0.02 | 0.004 | 1.221 | -0.107 | 0.064 | -1.955 | 0.559 | -0.164 | -11.466 | 8.931 | 1.617 | 2.826 | -3.069 | 0.873 | 1.109 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0.009 | 0 | -0.132 | -0.066 | -0.183 | 0 | -0.109 | -0.026 | 0.083 | 0 | -0.172 | 0 | 0 | 0 | 0.213 | 0.061 | 0.344 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.591 | 5.188 | 13.079 | 4.909 | 4.701 | -2.226 | -2.855 | 7.672 | -6.091 | 5.337 | -2.228 | -3.7 | 0.173 | 8.922 | -0.687 | 0.623 | 7.393 | -1.159 | 0.138 | -5.116 | -2.154 | -21.165 | 0.048 | -15.418 | 3.722 | -3.82 | 0.025 | 4.682 | 6.998 | 5.459 | -0.401 | 0.216 | 8.057 | 7.902 | -0.056 | -3.894 | -0.612 | 1.656 | 1.437 | -4.103 | 2.257 | -0.81 | 0.106 | 13.346 | 1.525 | 0.369 | 0.087 | -6.971 | 19.61 | -1.053 | 1.079 | 2.506 | -1.238 | -1.231 | 0.041 | 1.361 | 0.161 | 0.322 | -0.155 | 3.572 | 0.006 | 0.057 | 0.003 | 1.422 | 0.101 | -0.081 | -0.031 | 0.022 | -0.074 | 0.278 | -0.244 | 3.096 | -3.784 | -0.602 | 0.027 | 0.366 | 2.548 | -1.668 | 0.159 | 2.099 | 0.103 | -0.513 | 0.069 | 7.954 | -0 | 0.001 | 0.012 | 1.777 | 0 | -0.002 | 0.001 | 0.01 | 0 | 0.011 | 0.098 | 0.171 | -6.262 | -0.207 | 0.207 | 7.001 | 0.056 | 0.053 | -3.512 | 31.793 | -0.551 | -0.457 | -0.564 | 35.203 | 0.869 | 2.029 | -2.391 | 12.454 | -0.001 | -2.901 | -4.298 | 6.7 | -0.8 | 0 | 1.5 | -0.6 | 1.5 | 0.2 | -0 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 4.591 | 19.086 | 4.887 | 3.194 | 14.495 | -2.226 | -0.876 | 6.824 | 8.923 | 16.715 | 10.155 | 9.099 | 7.112 | 12.729 | 1.963 | 11.617 | 5.271 | 3.975 | 10.074 | 4.794 | 4.853 | 2.138 | 6.275 | 5.079 | 6.759 | -1.216 | 7.045 | 7.914 | 10.118 | 4.701 | 1.779 | 6.94 | 7.107 | 7.215 | 1.749 | 1.823 | 0.65 | 2.12 | 2.663 | 1.489 | 3.253 | 1.554 | 5.633 | 4.204 | 5.109 | 3.214 | 2.17 | 11.62 | 6.882 | 3.013 | 8.149 | 3.47 | 5.83 | 2.948 | 4.821 | 3.402 | 1.628 | 0.165 | 1.371 | -0.241 | 0.684 | -0.624 | -0.641 | 0.408 | -1.903 | -0.974 | -0.384 | 0.283 | -0.679 | -0.856 | -1.143 | 5.015 | -1.355 | -4.857 | -1.121 | -0.301 | -1.729 | -2.471 | -1.436 | -1.913 | -1.984 | -1.694 | -1.238 | -1.397 | -0.92 | -1.122 | -0.313 | -0.357 | -0.422 | -0.323 | -0.173 | -0.043 | -0.454 | -0.162 | -0.045 | -0.175 | -0.171 | -0.005 | 0.275 | -0.138 | -0.204 | -0.128 | 0.331 | 0.726 | -0.556 | -0.04 | -0.845 | -0.506 | 0.219 | -0.578 | -3.189 | 6.884 | -1 | -0.501 | -2.099 | 0.5 | -1.4 | -1 | 1.4 | 1.699 | 1.4 | -0.2 | -0.3 | -1.099 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.996 | -7.546 | -4.171 | -8.974 | -10.17 | -6.148 | -4.737 | -9.559 | -11.151 | -13.423 | -9.958 | -14.074 | -9.013 | -8.209 | -6.534 | -11.912 | -8.007 | -3.228 | -4.693 | -5.115 | -5.583 | -4.186 | -5.14 | -4.182 | -5.234 | -5.618 | -5.158 | -6.064 | -8.056 | -4.223 | -3.296 | -7.215 | -4.44 | -4.926 | -3.304 | -6.033 | -5.132 | -2.792 | -3.111 | -1.401 | -1.235 | -1.453 | -1.838 | -2.813 | -3.259 | -3.581 | -1.317 | -2.957 | -2.169 | -1.654 | -1.101 | -1.114 | -1.899 | -1.714 | -3.625 | -2.856 | -1.171 | -2.206 | -1.056 | -0.394 | -0.487 | -0.216 | -0.306 | -0.819 | -0.938 | -0.264 | -0.224 | -0.926 | -1.06 | 0.146 | -1.442 | -0.168 | -0.93 | -0.294 | -0.888 | -1.919 | -0.697 | -0.823 | -1.11 | -0.946 | -0.881 | -1.063 | -0.282 | -0.575 | -0.236 | -0.115 | -0.831 | -0.433 | -0.128 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0.047 | 0.143 | -0.201 | -0.069 | -0.003 | 0.067 | -0.205 | -0.066 | -0.837 | -0.095 | -0.601 | -0.352 | -0.66 | -1.661 | -3.62 | -3.913 | -10.19 | -7.601 | -3.801 | -2.999 | -10.2 | 3.1 | -4.5 | -1.2 | -1.498 | -2.199 | -0.7 | -0.1 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | -0.007 | 0.005 | 0.34 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.168 | -0.24 | -0.134 | -0.001 | -0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.835 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | -0.001 | 0 | 0 | 2.088 | 0.001 | 2.502 | 5.698 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.084 | -0.24 | 0.054 | -0.002 | -0.814 | 0 | -0.478 | 0 | -0.176 | 0 | -0.016 | 0.5 | 1.1 | 0.34 | 0 | 0 | -1.058 | 0.9 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0.019 | 0.003 | 0.056 | -0.096 | 0.052 | 0.046 | 0.043 | -0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.544 | 0 | 9.071 | 0 | 0 | 0 | 0 | 0 | -1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.12 | 0.041 | 0.051 | 0.032 | 0 | 0 | -0.481 | 0 | 0 | 0 | -1.09 | 0.004 | 0.025 | 1.06 | 0.065 | 0 | 0 | 0 | 1.295 | 0.001 | 1.594 | -0.652 | 0.311 | -0.1 | -2.1 | 0.2 | 9.8 | -7.998 | -0.501 | -39.699 | -10.392 | -7.398 | -0.6 | 0 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| -6.996 | -7.798 | -4.411 | -8.92 | -10.171 | -6.959 | -4.737 | -10.037 | -11.151 | -13.423 | -9.958 | -14.09 | -8.513 | -7.126 | -6.194 | -11.912 | -8.007 | -4.286 | -3.793 | -5.115 | -5.583 | -4.186 | -4.14 | -4.182 | -5.234 | -5.618 | -5.158 | -6.064 | -8.056 | -4.223 | -3.296 | -7.29 | -4.421 | -4.923 | -3.248 | -6.129 | -5.08 | -2.746 | -3.068 | -1.466 | -1.171 | -1.453 | -1.838 | -2.813 | -3.259 | -3.581 | -1.317 | -2.919 | -2.169 | -1.654 | -1.101 | -1.114 | -1.899 | -1.714 | -3.625 | -2.805 | -1.171 | -2.206 | -1.056 | -0.394 | -0.487 | -0.216 | -0.306 | -2.362 | -0.956 | 8.806 | -0.224 | -0.926 | -1.06 | 0.146 | -1.442 | -1.696 | -0.93 | -0.294 | -0.888 | -1.919 | -0.697 | -0.823 | -1.11 | -0.946 | -0.881 | -1.063 | -0.282 | -0.575 | -0.236 | -0.115 | -0.831 | -0.433 | -0.126 | -0.12 | 0.041 | 0.004 | 0.032 | 0 | 0 | -0.434 | 0.143 | -0.201 | -0.069 | -1.092 | 0.071 | -0.18 | 0.994 | -0.772 | -0.095 | -0.601 | -0.352 | 0.845 | -1.661 | -2.026 | -4.566 | -10.626 | -7.701 | -3.399 | 2.899 | -0.4 | -4.898 | -5.001 | -39.999 | -11.89 | -9.597 | -1.3 | -0.1 | -0.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.3 | 3.943 | -0.037 | -0.181 | -0.599 | 1.177 | -0.936 | -0.035 | -0.036 | -3.737 | 0 | 2.664 | -0.095 | -0.105 | -0.136 | -0.605 | -0.03 | -0.032 | 0 | 2.216 | 0 | 0 | 0 | 5.625 | -0.375 | -0.375 | -0.375 | -0.356 | -0.375 | -0.375 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.815 | 0 | 0.136 | -0.431 | 0.409 | -2.449 | 1.664 | 0.066 | -0.871 | -0.617 | 1.002 | 0.673 | -0.007 | -0.08 | 0.516 | 0.075 | 0.002 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.519 | 0.007 | 0 | -0.249 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | -0.006 | -0.027 | 0.403 | 0.03 | -0.833 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.155 | -0.005 | -0.296 | -1.06 | -0.326 | 0 | 0 | 0.141 | -0.595 | 0.143 | 0.578 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.089 | 0.011 | 4.834 | 10.823 | -0.235 | 0.235 | 0 | 0 | 7.806 | 0 | 0 | 0 | 0 | 12.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.084 | 0.146 | 0 | 0.28 | 0.048 | 0.047 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0.505 | 0 | 0.001 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.087 | 0.011 | 0.297 | 0 | 0 | -2.984 | -0.781 | 6.285 | 1.265 | 2.89 | 0.198 | 0 | 0 | 0.674 | 0.606 | 3.548 | 7.079 | 2.029 | 3.447 | 0.16 | 1.711 | 0.691 | 0.834 | 0 | 0 | -0.006 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.07 | 0.341 | 0.066 | -0.011 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.43 | -2.912 | -2.72 | -2.846 | -2.816 | -2.912 | -2.424 | -1.471 | -2.6 | -2.7 | -1.788 | -2.455 | -2.108 | -1.814 | -1.692 | -1.432 | -1.129 | -1.012 | -0.969 | -0.892 | -0.883 | -0.882 | -0.738 | -1.152 | -0.584 | -0.862 | -0.899 | -0.894 | -0.964 | -0.727 | -0.725 | -0.872 | -0.925 | -0.599 | -0.598 | -0.757 | -0.58 | -0.632 | -0.617 | -0.557 | -1.175 | -0.919 | -0.821 | -1.695 | -0.473 | -2.486 | -3.738 | 0 | -1.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.01 | 0 | 0 | -0.011 | 4.834 | 0 | -0.004 | 0.415 | -0.176 | -0.04 | -0.383 | -0.036 | -0.03 | 0 | -0.411 | 0 | 0.03 | 0 | -0.046 | 0 | 0 | 0 | -0.649 | 0 | 0 | 0 | -0.184 | 0 | -0.146 | 0 | 2.572 | 0 | 0.047 | 0.058 | 0.118 | -0.016 | -0.002 | -0.047 | -0.3 | 0 | 0 | -0.111 | -0.014 | 0 | 0 | 0.179 | -3.302 | 0 | 0 | 0 | 0.183 | -0 | 0.039 | -0.159 | -0.049 | 0 | -0.076 | 0.083 | 0 | 0 | 0 | 0 | -0.138 | 1.057 | 0 | -0.002 | 0.019 | 0 | 3.595 | 1.051 | -0 | 0 | 0.177 | 0 | 0.17 | 0 | 2.584 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1.762 | 0 | 0.074 | 0 | 0.193 | 0 | 0.653 | -0.338 | 0.338 | 0 | -0.069 | -0 | 0 | 0 | 0.455 | 0.131 | 1.016 | 0 | 0.349 | 0 | 0 | 0 | -1.083 | 5.703 | 16.1 | 3.798 | -2.2 | 2.999 | 0.901 | 31.099 | 23.682 | 0.195 | 13.303 | 2.298 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.73 | 1.021 | -2.757 | -3.317 | -3.4 | 3.118 | 7.463 | -1.743 | -2.33 | -6.613 | -1.828 | 8.388 | -2.239 | -1.949 | -1.828 | -2.037 | 11.379 | -1.014 | -0.969 | 1.278 | -0.883 | -0.882 | -0.738 | 4.413 | -0.959 | -1.237 | -1.274 | -1.107 | -1.255 | -1.248 | -1.1 | 2.335 | -0.877 | -0.552 | -0.54 | -0.757 | -0.58 | -0.632 | -0.617 | -0.557 | -1.175 | -0.919 | -0.821 | -1.709 | -0.473 | -2.213 | -3.559 | -5.117 | -1.923 | 0.641 | -0.431 | 0.593 | -2.45 | 1.677 | -0.094 | -0.921 | -0.617 | 1.002 | 0.723 | -0.007 | -0.08 | 0.516 | 0.075 | -0.136 | 1.057 | 0 | 1.073 | 0.03 | 0.297 | 2.544 | 1.571 | -2.976 | 1.742 | 6.213 | 1.337 | 3.06 | 0.198 | 2.584 | 0 | 0.674 | 0.606 | 3.548 | 7.079 | 2.009 | 3.447 | 0.154 | 1.684 | 1.093 | 0.864 | 0.929 | 0.154 | 0.068 | 0.416 | 0.193 | 0 | 0.653 | -0.338 | 0.338 | 0 | 1.23 | 0.064 | 0.044 | -0.994 | 0.118 | 0.35 | 1.016 | 0.141 | -0.245 | 0.143 | 0.578 | 2.319 | -1.083 | 5.703 | 16.1 | 3.798 | -2.2 | 2.999 | 0.901 | 31.099 | 23.682 | 0.195 | 13.303 | 2.298 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.134 | 0.485 | -0.847 | 1.329 | -1.209 | -0.03 | -0.157 | 0.285 | -0.137 | -0.247 | -0.204 | -0.142 | -0.019 | -0.012 | -0.006 | -0.138 | 1.28 | -0.861 | -0.38 | -0.09 | 1.764 | 1.063 | -2.842 | -0.019 | 0.022 | -0.001 | 0.011 | 0.183 | 0.145 | -0.074 | 0.004 | -0.04 | 0 | 0 | 0 | 1.304 | 2.008 | -0.684 | 0.435 | 0.402 | 0 | 0 | 0 | -0.844 | 0 | 0 | -0 | -0.506 | 0 | -0 | 0 | -0.06 | -0.079 | 0.004 | 0 | 0.057 | 0.033 | -0.024 | -0.028 | 0.04 | -0 | 0 | 0 | -0.101 | -1.057 | 0 | 0 | 0.003 | 0.088 | 0.094 | 0 | -0.041 | 0.175 | -0.134 | 0 | 0.006 | 0.283 | -0.067 | 0 | 0.163 | 0.179 | -0.052 | 0 | 0.059 | -0.005 | 0.114 | 0 | 0 | -0.003 | 0.003 | 0 | -0 | -0.002 | 0 | 0 | 0 | -0.034 | -0.001 | 0 | 0 | 0.068 | -0.066 | 0 | -0.335 | -0.051 | -0.048 | -0 | -0.434 | 0.066 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -6.269 | 13.581 | -4.877 | -4.067 | -0.285 | -6.097 | 1.693 | -4.671 | -4.695 | -3.568 | -1.835 | 3.255 | -3.659 | 3.642 | -6.065 | -2.47 | 9.923 | -2.186 | 4.932 | 0.867 | 0.151 | -1.867 | -1.445 | 5.291 | 0.588 | -8.072 | 0.624 | 0.926 | 0.952 | -0.844 | -2.613 | 1.945 | 1.809 | 1.74 | -2.039 | -3.759 | -3.002 | -1.942 | -0.587 | -0.94 | 0.907 | -0.817 | 2.975 | -1.163 | 1.377 | -2.579 | -2.706 | 3.078 | 4.713 | 2.001 | 6.617 | 2.889 | 1.402 | 2.916 | 1.103 | -0.267 | -0.127 | -1.063 | 1.01 | -0.603 | 0.117 | -0.324 | -0.871 | -2.192 | -2.859 | 7.833 | 0.464 | -0.609 | -1.354 | 1.928 | -1.014 | 0.302 | -0.368 | 0.928 | -0.672 | 0.846 | -1.945 | -0.776 | -2.546 | -2.023 | -2.079 | 0.738 | 5.559 | 0.096 | 2.286 | -0.969 | 0.54 | 0.303 | 0.314 | 0.489 | 0.022 | 0.029 | -0.008 | 0.032 | -0.045 | 0.044 | -0.399 | 0.13 | 0.207 | 0.001 | 0 | -0.33 | 0.331 | -0.263 | -0.353 | 0.328 | -1.057 | -0.34 | -1.232 | -2.103 | -5.435 | -4.825 | -2.998 | 12.201 | 4.598 | -2.1 | -3.299 | -5.1 | -7.5 | 13.491 | -8.002 | 11.802 | 1.899 | -1.399 |
Kaspositie aan het Einde van de Periode
| -7.635 | 15.412 | 1.831 | 6.708 | -3.192 | -2.907 | 3.189 | 1.496 | 6.167 | 10.862 | 14.43 | 16.265 | 13.01 | 16.669 | 13.027 | 19.092 | 21.562 | 11.639 | 13.825 | 8.893 | 8.026 | 7.875 | 9.742 | 11.187 | 5.896 | 5.308 | 13.38 | 12.756 | 11.83 | 10.878 | 11.722 | 14.335 | 12.39 | 10.581 | 8.841 | 10.88 | 14.639 | 19.079 | 20.582 | 23.119 | 24.059 | 24.222 | 24.167 | 22.001 | 23.163 | 21.361 | 24.757 | 28.087 | 23.189 | 18.015 | 16.325 | 9.487 | 6.598 | 5.197 | 2.281 | 1.145 | 1.412 | 1.539 | 2.602 | 1.55 | 2.153 | 1.874 | 2.021 | 3.002 | 5.195 | 8.377 | 0.538 | 0.077 | 0.686 | 2.039 | 0.111 | 1.114 | 0.811 | 1.179 | 0.251 | 0.926 | 0.081 | 2.026 | 2.802 | 5.382 | 7.405 | 9.484 | 8.746 | 3.223 | 3.127 | 0.841 | 1.81 | 1.184 | 0.881 | 0.567 | 0.078 | 0.057 | 0.027 | 0.035 | 0.003 | 0.05 | 0.006 | 0.405 | 0.275 | 0.069 | 0.068 | 0.068 | 0.398 | 0.065 | 0.328 | 0.681 | 0.352 | 1.398 | 1.737 | 2.97 | 5.073 | -4.825 | -2.998 | 12.201 | 6.497 | -2.1 | -3.299 | -5.1 | 11.8 | 13.491 | -8.002 | 11.802 | 1.999 | 0.3 |