
Commercial Metals Company
NYSE:CMC
46.15 (USD) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,925.972 | 8,799.533 | 8,913.481 | 6,729.76 | 5,476.486 | 5,829.002 | 4,643.723 | 3,844.069 | 3,596.068 | 5,424.413 | 6,790.438 | 6,601.07 | 7,656.375 | 7,666.773 | 6,276.928 | 6,793.396 | 10,427.378 | 8,329.016 | 7,212.152 | 6,592.697 | 4,768.327 | 2,875.885 | 2,479.941 | 2,470.133 | 2,661.42 | 2,251.4 | 2,367.6 | 2,258.4 | 2,322.4 | 2,116.8 | 1,666.2 | 1,568.5 | 1,165.8 | 1,161.3 | 1,137.2 | 1,303.1 | 1,129.2 | 872.8 | 885.4 | 1,019.2 |
Kosten van de omzet
| 6,567.287 | 6,987.618 | 7,057.085 | 5,623.903 | 4,531.688 | 5,025.514 | 4,021.558 | 3,322.711 | 3,021.862 | 4,827.562 | 6,096.196 | 5,951.87 | 7,108.938 | 7,301.815 | 5,911.065 | 6,013.335 | 9,325.724 | 7,167.989 | 6,138.134 | 5,693.483 | 4,160.726 | 2,586.845 | 2,162.527 | 2,172.813 | 2,267.347 | 1,896.5 | 2,035.5 | 1,960.4 | 2,026.9 | 1,854.4 | 1,474.5 | 1,397.3 | 1,017.8 | 1,020.6 | 978.5 | 1,152 | 1,001.6 | 781.8 | 789.8 | 937.2 |
Brutowinst
| 1,358.685 | 1,811.915 | 1,856.396 | 1,105.857 | 944.798 | 803.488 | 622.165 | 521.358 | 574.206 | 596.851 | 694.242 | 649.2 | 547.437 | 364.958 | 365.863 | 780.061 | 1,101.654 | 1,161.027 | 1,074.018 | 899.214 | 607.601 | 289.04 | 317.414 | 297.32 | 394.073 | 354.9 | 332.1 | 298 | 295.5 | 262.4 | 191.7 | 171.2 | 148 | 140.7 | 158.7 | 151.1 | 127.6 | 91 | 95.6 | 82 |
Brutowinstmarge
| 0.171 | 0.206 | 0.208 | 0.164 | 0.173 | 0.138 | 0.134 | 0.136 | 0.16 | 0.11 | 0.102 | 0.098 | 0.072 | 0.048 | 0.058 | 0.115 | 0.106 | 0.139 | 0.149 | 0.136 | 0.127 | 0.101 | 0.128 | 0.12 | 0.148 | 0.158 | 0.14 | 0.132 | 0.127 | 0.124 | 0.115 | 0.109 | 0.127 | 0.121 | 0.14 | 0.116 | 0.113 | 0.104 | 0.108 | 0.08 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486.606 | 537.113 | 524.135 | 671.202 | 707.786 | 583.81 | 495.03 | 424.994 | 367.55 | 243.308 | 235.553 | 222.15 | 226.916 | 208.1 | 198.4 | 178.6 | 165.1 | 144.3 | 111.4 | 99.3 | 92.1 | 90.2 | 88.2 | 82.9 | 74.2 | 60.2 | 61.4 | 56.2 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 665.081 | 643.535 | 544.984 | 505.117 | 504.572 | 463.271 | 401.452 | 387.354 | 383.748 | 414.094 | 444.943 | 439.571 | 486.606 | 537.113 | 524.135 | 671.202 | 707.786 | 583.81 | 495.03 | 424.994 | 367.55 | 243.308 | 235.553 | 222.15 | 226.916 | 208.1 | 198.4 | 178.6 | 165.1 | 144.3 | 111.4 | 99.3 | 92.1 | 90.2 | 88.2 | 82.9 | 74.2 | 60.2 | 61.4 | 56.2 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.583 | 52.1 | 47.5 | 43.7 | 41.6 | 38.1 | 30.1 | 27.4 | 25.6 | 23.6 | 22.2 | 20.2 | 19 | 16.5 | 15.6 | 12.1 |
Bedrijfskosten
| 665.081 | 643.535 | 544.984 | 505.117 | 512.183 | 463.655 | 415.824 | 411.756 | 435.256 | 423.933 | 452.248 | 468.611 | 486.606 | 537.113 | 524.135 | 671.202 | 707.786 | 583.81 | 495.03 | 424.994 | 367.55 | 243.308 | 235.553 | 222.15 | 293.499 | 260.2 | 245.9 | 222.3 | 206.7 | 182.4 | 141.5 | 126.7 | 117.7 | 113.8 | 110.4 | 103.1 | 127.6 | 76.7 | 77 | 68.3 |
Bedrijfsresultaat
| 693.604 | 1,168.38 | 1,311.412 | 600.74 | 441.023 | 340.217 | 220.713 | 134.004 | 190.458 | 182.757 | 249.299 | 209.629 | 234.881 | 120.411 | -129.098 | 108.859 | 393.868 | 577.217 | 593.736 | 473.173 | 239.004 | 45.732 | 81.846 | 74.281 | 97.979 | 94.7 | 86.2 | 75.7 | 88.8 | 80 | 50.2 | 44.5 | 30.3 | 26.9 | 48.3 | 48 | 34.4 | 14.3 | 18.6 | 13.7 |
Bedrijfsresultaat ratio
| 0.088 | 0.133 | 0.147 | 0.089 | 0.081 | 0.058 | 0.048 | 0.035 | 0.053 | 0.034 | 0.037 | 0.032 | 0.031 | 0.016 | -0.021 | 0.016 | 0.038 | 0.069 | 0.082 | 0.072 | 0.05 | 0.016 | 0.033 | 0.03 | 0.037 | 0.042 | 0.036 | 0.034 | 0.038 | 0.038 | 0.03 | 0.028 | 0.026 | 0.023 | 0.042 | 0.037 | 0.03 | 0.016 | 0.021 | 0.013 |
Totaal overige inkomsten en kosten netto
| -57.933 | -46.413 | 203.735 | -66.722 | -70.245 | -71.757 | -55.329 | -68.553 | -114.481 | -86.295 | -84.342 | -46.927 | -72.088 | -230.51 | -75.508 | -106.925 | -58.263 | -36.334 | -39.243 | -32.089 | -27.057 | -15.338 | -18.708 | -35.866 | -27.319 | -19.7 | -18.1 | -14.7 | -15.9 | -22 | -9.3 | -9.4 | -10 | -8.6 | -8.5 | -4.6 | 3.4 | 3.2 | 3.9 | 1.3 |
Inkomen voor belasting
| 635.671 | 1,121.967 | 1,515.147 | 534.018 | 370.778 | 268.46 | 165.384 | 65.451 | 75.977 | 96.462 | 164.957 | 162.702 | 162.793 | -110.099 | -204.606 | 1.934 | 335.605 | 540.883 | 554.493 | 441.084 | 211.947 | 30.394 | 63.138 | 38.415 | 70.66 | 75 | 68.1 | 61 | 72.9 | 58 | 40.9 | 35.1 | 20.3 | 18.3 | 39.8 | 43.4 | 37.8 | 17.5 | 22.5 | 15 |
Inkomen voor belasting ratio
| 0.08 | 0.128 | 0.17 | 0.079 | 0.068 | 0.046 | 0.036 | 0.017 | 0.021 | 0.018 | 0.024 | 0.025 | 0.021 | -0.014 | -0.033 | 0 | 0.032 | 0.065 | 0.077 | 0.067 | 0.044 | 0.011 | 0.025 | 0.016 | 0.027 | 0.033 | 0.029 | 0.027 | 0.031 | 0.027 | 0.025 | 0.022 | 0.017 | 0.016 | 0.035 | 0.033 | 0.033 | 0.02 | 0.025 | 0.015 |
Belastingkosten
| 150.18 | 262.207 | 297.885 | 121.153 | 92.476 | 69.681 | 30.147 | 15.276 | 13.976 | 33.458 | 47.351 | 57.979 | -46.19 | 14.592 | -38.118 | 0.747 | 103.886 | 172.769 | 187.937 | 157.325 | 65.055 | 11.49 | 22.613 | 14.643 | 26.07 | 27.9 | 25.4 | 22.4 | 26.9 | 19.8 | 14.7 | 13.4 | 7.8 | 6.3 | 13.9 | 14.9 | 13 | 7.3 | 8.3 | 5.7 |
Nettowinst
| 485.491 | 859.76 | 1,217.262 | 412.865 | 279.503 | 198.093 | 138.506 | 46.332 | 54.762 | 79.443 | 115.551 | 77.315 | 207.484 | -129.617 | -205.344 | 20.802 | 231.966 | 355.431 | 356.347 | 285.781 | 132.021 | 18.904 | 40.525 | 23.772 | 44.59 | 47.1 | 42.7 | 38.6 | 46 | 38.2 | 26.2 | 21.7 | 12.5 | 12 | 25.9 | 28.5 | 24.8 | 10.2 | 14.2 | 9.3 |
Nettowinstmarge
| 0.061 | 0.098 | 0.137 | 0.061 | 0.051 | 0.034 | 0.03 | 0.012 | 0.015 | 0.015 | 0.017 | 0.012 | 0.027 | -0.017 | -0.033 | 0.003 | 0.022 | 0.043 | 0.049 | 0.043 | 0.028 | 0.007 | 0.016 | 0.01 | 0.017 | 0.021 | 0.018 | 0.017 | 0.02 | 0.018 | 0.016 | 0.014 | 0.011 | 0.01 | 0.023 | 0.022 | 0.022 | 0.012 | 0.016 | 0.009 |
WPA (Winst Per Aandeel)
| 4.19 | 7.34 | 10.09 | 3.43 | 2.35 | 1.68 | 1.19 | 0.4 | 0.48 | 0.54 | 0.98 | 0.66 | 1.79 | -1.13 | -1.81 | 0.19 | 2.02 | 3.01 | 3.02 | 1.21 | 1.13 | 0.17 | 0.36 | 0.23 | 0.42 | 0.41 | 0.36 | 0.32 | 0.047 | 0.32 | 0.22 | 0.017 | 0.01 | 0.01 | 0.02 | 0.022 | 0.014 | 0.006 | 0.008 | 0.004 |
Verwaterde WPA
| 4.14 | 7.25 | 9.95 | 3.38 | 2.31 | 1.66 | 1.17 | 0.39 | 0.47 | 0.53 | 0.97 | 0.66 | 1.78 | -1.13 | -1.81 | 0.18 | 1.97 | 2.92 | 2.89 | 1.16 | 0.28 | 0.043 | 0.09 | 0.056 | 0.2 | 0.4 | 0.35 | 0.32 | 0.047 | 0.32 | 0.22 | 0.017 | 0.01 | 0.01 | 0.02 | 0.022 | 0.014 | 0.006 | 0.008 | 0.004 |
EBITDA
| 963.931 | 1,380.924 | 1,486.436 | 753.535 | 598.373 | 498.504 | 352.372 | 234.673 | 258.303 | 315.536 | 385.303 | 346.177 | 376.62 | 255.521 | 40.294 | 263.996 | 528.937 | 684.522 | 681.345 | 550.83 | 311.095 | 106.935 | 143.425 | 141.553 | 164.562 | 146.8 | 133.7 | 119.4 | 130.4 | 118.1 | 80.3 | 71.9 | 55.9 | 50.5 | 70.5 | 68.2 | 53.4 | 30.8 | 34.2 | 25.8 |
EBITDA ratio
| 0.122 | 0.157 | 0.167 | 0.112 | 0.109 | 0.086 | 0.076 | 0.061 | 0.072 | 0.058 | 0.057 | 0.052 | 0.049 | 0.033 | 0.006 | 0.039 | 0.051 | 0.082 | 0.094 | 0.084 | 0.065 | 0.037 | 0.058 | 0.057 | 0.062 | 0.065 | 0.056 | 0.053 | 0.056 | 0.056 | 0.048 | 0.046 | 0.048 | 0.043 | 0.062 | 0.052 | 0.047 | 0.035 | 0.039 | 0.025 |