Cembra Money Bank AG

SIX:CMBN.SW

78.65 (CHF) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

2023202220212020201920182017201620152014201320122011200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 921.974632.644544.769599.002542.579499.323418.422668.948572.44622.333491.733362.823371.047322.93770.76544.206
Kortetermijnbeleggingen -1,843.974000000000000000
Liquide middelen en kortetermijnbeleggingen -922632.644544.769599.002542.579499.323418.422668.948572.44622.333491.733362.823371.047322.93770.76544.206
Nettovorderingen 13.74611.7497.7797.58611.86911.197.08322.254.7676.4264.1374.375.9645,704.08500
Voorraad 908.254-644.393-552.548-606.588-554.448-569.688-481.028-755.626-641.5810000000
Overige vlottende activa 975.389700.646623.632669.141610.052558.498473.945733.376636.8140000000
Totaal vlottende activa 975.389700.646623.632669.141610.052499.323418.422668.948572.44622.333491.733367.193377.0116,027.02270.76544.206
Niet-vlottende activa:
Materiële vaste activa, netto 54.90325.26728.86335.37628.8227.4135.8194.9125.3344.8914.0557.3018.94518.89725.83930.055
Goodwill 189.521189.521156.828156.828156.82815.87714.508000000000
Immateriële activa 26.53267.471226.955238.674249.84933.15226.40323.37926.3717.1192.27900000
Goodwill en immateriële activa 216.051456.992383.783395.502406.67749.02940.91123.37926.3717.1192.279000011.481
Langetermijnbeleggingen 98.25697.3376,007.786,097.4155.66810.55811.75411.96123.405000.3070.3251.60612.04774.672
Belastingvorderingen 4.6824.6355.8521311.7745.6844.7358.9748.2990000000
Overige niet-vlottende activa 6,743.5846,373.04851.24147.0576,433.994-16.242-16.489-20.935-31.704-22.01-6.334-7.608-9.27-20.503-37.886-116.208
Totaal niet-vlottende activa 7,117.4766,957.2796,477.5196,588.356,886.93556.44246.7328.29131.70422.016.3347.6089.2720.50337.886116.208
Totaal activa 8,092.8657,657.9257,101.1517,257.4917,496.9875,440.2315,099.3694,857.0974,745.0534,812.0874,589.5784,434.8354,408.0716,050.8066,180.4256,527.691
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000057.79321.247000
Kortlopende schulden 455.082455.859356.439281.852332.069300.015100449.8944500000000
Belastingschulden 0000000000017.9623.539000
Uitgestelde opbrengsten 0000000000000000
Overige kortlopende verplichtingen 360.766364.065328.793370.794353.907-143.44944.473-357.927-360.63800-57.793-21.247000
Totaal kortlopende verplichtingen 815.848819.924685.232652.646685.976156.566144.47391.96789.362103.175119.44857.79321.247000
Langlopende verplichtingen:
Langetermijnschulden 2,647.7492,163.0292,142.0642,290.0142,313.5411,197.7491,321.371,069.8681,120.7151,699.7011,799.547734.315577.87911.3178.2766.378
Uitgestelde opbrengsten niet-vlottend 3,2913,162.9432,887.9442,925.6643,153.9021,196.6291,319.8191.96789.3610000000
Uitgestelde belastingverplichtingen niet-vlottend 15.04430.4911.5313.69412.5621.121.560.8550.7980000000
Overige niet-vlottende verplichtingen 73.487207.138174.105248.45240.459-1,197.749-1,321.37-92.822-90.159-1,699.701-1,799.547-676.522-556.632-11.317-8.276-6.378
Totaal niet-vlottende verplichtingen 6,027.285,563.65,215.6435,477.8225,720.4641,197.7491,321.371,069.8681,120.7151,699.7011,799.54757.79321.2475,226.4815,115.4535,553.985
Totaal passiva 6,843.1286,383.5245,900.8756,130.4686,406.444,506.784,213.9094,008.8993,945.7053,969.7123,790.2353,336.5763,443.845,226.4815,115.4535,553.985
Eigen vermogen:
Preferente aandelen 0000021.23615.53133.50133.35822.91310.32200000
Gewone aandelen 30303030303030303030303030303030
Ingehouden winsten 997.8871,010.017953.689902.374859.685816.069677.451561.154417.448273.609133.759934.231798.23287.471,034.972943.706
Overige gereserveerde algehele resultaten 0.56513.164-6.556-28.554-23.325-21.236-15.531-33.501-33.358-22.913-10.32200000
Overige totale aandeelhoudersvermogen 221.286221.22223.143223.203224.18787.382178.009257.044351.9538.766635.584134.028135.999706.85500
Totaal eigen vermogen van aandeelhouders 1,249.7381,274.4011,200.2761,127.0231,090.547933.451885.46848.198799.348842.375799.3431,098.259964.231824.3251,064.972973.706
Totaal eigen vermogen 1,249.7381,274.4011,200.2761,127.0231,090.547933.451885.46848.198799.348842.375799.3431,098.259964.231824.3251,064.972973.706
Totaal passiva en aandeelhoudersvermogen 8,092.8667,657.9257,101.1517,257.4917,496.9875,441.3515,100.9294,857.9524,749.944,812.0874,589.5784,434.8354,408.0716,050.8066,180.4256,527.691