
Comerica Incorporated
NYSE:CMA
62.35 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,792 | 6,804 | 6,393 | 4,812 | 5,135 | 9,502 | 8,112 | 10,223 | 10,734 | 6,282 | 5,970 | 7,533 | 13,550 | 22,679 | 23,589 | 16,501 | 14,871 | 15,767 | 11,141 | 13,311 | 4,855 | 5,818 | 4,117 | 3,581 | 3,481 | 4,561 | 5,839 | 5,660 | 6,836 | 5,845 | 6,204 | 5,631 | 8,319 | 7,218 | 8,040 | 4,110 | 3,002 | 6,147 | 7,200 | 5,965 | 5,962 | 6,071 | 7,787 | 3,894 | 5,620 | 6,451 | 7,088 | 3,894 | 5,597 | 4,434 | 3,938 | 4,141 | 3,950 | 3,556 | 5,198 | 3,466 | 4,445 | 2,083 | 3,894 | 4,225 | 4,629 | 5,617 | 3,018 | 4,490 | 3,510 | 3,221 | 1,404 | 1,698 | 1,929 | 1,478 | 1,271 | 1,372 | 1,334 | 1,434 | 1,456 | 1,664 | 1,685 | 1,609 | 1,795 | 1,687 | 1,835 | 1,139 | 1,560 | 1,865 | 1,661 | 1,527 | 1,955 | 4,556 | 2,264 | 1,902 | 2,171 | 1,748 | 1,806 | 1,925 | 2,160.124 | 1,763.867 | 2,008.803 | 1,930.682 | 1,519.051 | 1,743.552 | 1,444.127 | 1,201.99 | 1,485.7 | 1,535.7 | 1,489.2 | 1,773.1 | 1,364.1 | 2,222.5 | 1,886.8 | 1,927.1 | 1,889.4 | 1,957.9 | 1,770.7 | 1,929.1 | 1,842.7 | 1,906 | 1,233.4 | 2,052 | 1,575.9 | 1,787.2 | 1,809.1 | 2,201.2 | 1,686.3 | 1,952.3 | 2,378.5 | 2,627.2 | 2,313 | 2,166.7 | 2,651.5 | 2,798.8 | 2,441.4 | 2,459.3 | 1,248.8 | 1,487.8 | 1,838.5 | 1,413.9 | 1,178.5 | 1,333.9 | 1,341.8 | 1,088.5 | 979.7 | 1,341.4 |
Kortetermijnbeleggingen
| 7,781 | 7,375 | 1,336 | 1,265 | 8,812 | 17,268 | 1,044 | 733 | 850 | 19,169 | 1,251 | 18,189 | 18,991 | 17,183 | 17,033 | 16,020 | 15,771 | 15,200 | 15,250 | 12,912 | 13,179 | 12,553 | 12,575 | 12,478 | 12,348 | 12,179 | 11,998 | 12,049 | 12,104 | 11,034 | 11,090 | 11,034 | 10,922 | 10,879 | 10,881 | 10,812 | 10,701 | 10,632 | 8,856 | 8,386 | 8,315 | 8,215 | 9,580 | 9,643 | 9,592 | 9,419 | 9,594 | 9,750 | 10,401 | 10,422 | 146 | 170 | 180 | 10,253 | 137 | 124 | 154 | 7,701 | 115 | 134 | 165 | 7,554 | 142 | 129 | 248 | 9,359 | 0 | 0 | 0 | 6,631 | 0 | 0 | 0 | 3,989 | 0 | 0 | 0 | 4,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,573 | 14,179 | 7,729 | 6,077 | 13,947 | 26,770 | 9,156 | 10,956 | 11,584 | 25,451 | 7,221 | 25,722 | 32,541 | 39,862 | 40,622 | 32,521 | 30,642 | 30,967 | 26,391 | 26,223 | 18,034 | 18,371 | 16,692 | 16,059 | 15,829 | 16,740 | 17,837 | 17,709 | 18,940 | 16,879 | 17,294 | 16,665 | 19,241 | 18,097 | 18,921 | 14,922 | 13,703 | 16,779 | 16,056 | 14,351 | 14,277 | 14,286 | 17,367 | 13,537 | 15,212 | 15,870 | 16,682 | 13,644 | 15,998 | 14,856 | 4,084 | 4,311 | 4,130 | 13,809 | 5,335 | 3,590 | 4,599 | 9,784 | 4,009 | 4,359 | 4,794 | 13,171 | 3,160 | 4,619 | 3,758 | 12,580 | 1,404 | 1,698 | 1,929 | 8,109 | 1,271 | 1,372 | 1,334 | 5,423 | 1,456 | 1,664 | 1,685 | 6,071 | 1,795 | 1,687 | 1,835 | 1,139 | 1,560 | 1,865 | 1,661 | 1,527 | 1,955 | 4,556 | 2,264 | 1,902 | 2,171 | 1,748 | 1,806 | 1,925 | 2,160.124 | 1,763.867 | 2,008.803 | 1,930.682 | 1,519.051 | 1,743.552 | 1,444.127 | 1,201.99 | 1,485.7 | 1,535.7 | 1,489.2 | 1,773.1 | 1,364.1 | 2,222.5 | 1,886.8 | 1,927.1 | 1,889.4 | 1,957.9 | 1,770.7 | 1,929.1 | 1,842.7 | 1,906 | 1,233.4 | 2,052 | 1,575.9 | 1,787.2 | 1,809.1 | 2,201.2 | 1,686.3 | 1,952.3 | 2,378.5 | 2,627.2 | 2,313 | 2,166.7 | 2,651.5 | 2,798.8 | 2,441.4 | 2,459.3 | 1,248.8 | 1,487.8 | 1,838.5 | 1,413.9 | 1,178.5 | 1,333.9 | 1,341.8 | 1,088.5 | 979.7 | 1,341.4 |
Nettovorderingen
| 734 | 709 | 767 | 806 | 793 | 795 | 790 | 756 | 766 | 754 | 713 | 653 | 644 | 634 | 569 | 589 | 577 | 584 | 5,357 | 5,236 | 5,253 | 585 | 4,789 | 4,800 | 4,627 | 503 | 471 | 458 | 464 | 456 | 475 | 472 | 550 | 4,364 | 648 | 684 | 731 | 4,193 | 751 | 786 | 792 | 805 | 805 | 822 | 849 | 845 | 829 | 843 | 853 | 859 | 3,829 | 3,744 | 4,749 | 4,812 | 4,000 | 3,822 | 3,879 | 3,918 | 0 | 0 | 0 | 4,247 | 0 | 0 | 0 | 4,334 | 0 | 0 | 0 | 3,302 | 0 | 0 | 0 | 2,384 | 0 | 0 | 0 | 2,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614.1 | 86.9 | 92.9 | 108.8 | 113.4 | 120.9 | 108.3 | 109.4 | 106 | 107.7 | 112.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,104 | 4,045 | 4,450 | 4,247 | 4,261 | 4,258 | 4,274 | 4,334 | 0 | 0 | 0 | 3,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 14,307 | 14,888 | 8,496 | 6,883 | 14,740 | 27,565 | 9,946 | 11,712 | 12,350 | 26,205 | 7,934 | 26,375 | 33,185 | 40,496 | 41,191 | 33,110 | 31,219 | 31,551 | 31,748 | 31,459 | 23,287 | 18,956 | 21,481 | 20,859 | 20,456 | 17,243 | 18,308 | 18,167 | 19,404 | 17,335 | 17,769 | 17,137 | 19,791 | 22,461 | 19,569 | 15,606 | 14,434 | 20,972 | 16,807 | 15,137 | 15,069 | 15,091 | 18,172 | 14,359 | 16,061 | 16,715 | 17,511 | 14,487 | 16,851 | 15,715 | 7,913 | 8,055 | 8,879 | 18,621 | 9,335 | 7,412 | 8,478 | 13,702 | 8,113 | 8,404 | 9,244 | 21,665 | 7,421 | 8,877 | 8,032 | 21,248 | 1,404 | 1,698 | 1,929 | 14,713 | 1,271 | 1,372 | 1,334 | 7,807 | 1,456 | 1,664 | 1,685 | 8,776 | 1,795 | 1,687 | 1,835 | 1,139 | 1,560 | 1,865 | 1,661 | 1,527 | 1,955 | 4,556 | 2,264 | 1,902 | 2,171 | 1,748 | 1,806 | 1,925 | 2,160.124 | 1,763.867 | 2,008.803 | 1,930.682 | 1,519.051 | 1,743.552 | 1,444.127 | 1,201.99 | 1,485.7 | 1,535.7 | 1,489.2 | 1,773.1 | 1,364.1 | 2,222.5 | 1,886.8 | 1,927.1 | 1,889.4 | 1,957.9 | 1,770.7 | 1,929.1 | 1,842.7 | 1,906 | 1,233.4 | 2,052 | 1,575.9 | 1,787.2 | 1,809.1 | 2,201.2 | 1,686.3 | 1,952.3 | 2,378.5 | 2,627.2 | 2,313 | 2,166.7 | 2,651.5 | 2,798.8 | 2,441.4 | 3,073.4 | 1,335.7 | 1,580.7 | 1,947.3 | 1,527.3 | 1,299.4 | 1,442.2 | 1,451.2 | 1,194.5 | 1,087.4 | 1,453.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 447 | 473 | 476 | 474 | 462 | 445 | 410 | 397 | 399 | 400 | 412 | 422 | 444 | 454 | 447 | 454 | 456 | 459 | 456 | 450 | 454 | 457 | 467 | 470 | 474 | 475 | 472 | 467 | 468 | 466 | 467 | 484 | 488 | 501 | 528 | 544 | 541 | 550 | 541 | 541 | 531 | 532 | 524 | 562 | 583 | 594 | 604 | 604 | 618 | 622 | 625 | 667 | 670 | 675 | 685 | 641 | 637 | 630 | 639 | 634 | 637 | 644 | 657 | 667 | 676 | 683 | 668 | 674 | 670 | 650 | 635 | 616 | 596 | 568 | 540 | 522 | 516 | 510 | 499 | 481 | 463 | 415 | 399 | 389 | 378 | 374 | 368 | 371 | 369 | 371 | 356 | 354 | 353 | 353 | 349.64 | 356.328 | 360.145 | 364.246 | 312.992 | 317.601 | 318.101 | 330.728 | 336.4 | 345.3 | 347.5 | 352.7 | 361.2 | 361 | 362.9 | 380.2 | 384.2 | 388.8 | 398 | 407.7 | 425.8 | 462.5 | 464.7 | 455 | 456.5 | 460.2 | 460.1 | 437.8 | 440.3 | 421.2 | 414.5 | 399.1 | 384.7 | 382.2 | 366.5 | 365.7 | 339.3 | 346.1 | 178 | 178.3 | 174.2 | 175.1 | 171.7 | 165.2 | 160.7 | 156.3 | 152.5 | 150.9 |
Goodwill
| 0 | 0 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 635 | 150 | 150 | 150 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 7 | 8 | 114 | 635 | 635 | 635 | 0 | 645 | 10 | 11 | 0 | 12 | 14 | 14 | 1 | 2 | 3 | 3 | 2 | 4 | 4 | 5 | 4 | 6 | 7 | 7 | 6 | 8 | 9 | 10 | 8 | 11 | 12 | 13 | 10 | 14 | 15 | 15 | 15 | 15 | 15 | 16 | 17 | 19 | 22 | 23 | 20 | 25 | 28 | 30 | 29 | 35 | 4 | 5 | 6 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635 | 0 | 0 | 646 | 635 | 647 | 649 | 649 | 636 | 637 | 638 | 638 | 637 | 639 | 639 | 640 | 639 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 655 | 660 | 663 | 665 | 664 | 670 | 154 | 155 | 156 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 48,495 | 49,140 | 63,978 | 65,145 | 49,338 | 50,630 | 67,596 | 71,395 | 71,318 | 52,038 | 68,783 | 50,238 | 49,865 | 48,063 | 47,017 | 48,987 | 49,228 | 50,759 | 50,790 | 51,850 | 51,958 | 49,147 | 50,261 | 50,569 | 49,120 | 48,989 | 47,875 | 48,657 | 48,078 | 49,271 | 49,366 | 49,661 | 48,553 | 49,373 | 49,594 | 50,774 | 49,829 | 49,710 | 49,432 | 50,289 | 49,550 | 49,129 | 46,311 | 46,469 | 45,046 | 44,027 | 42,718 | 44,003 | 43,597 | 44,569 | 54,116 | 53,265 | 52,369 | 41,048 | 50,190 | 45,924 | 45,733 | 39,335 | 46,139 | 46,823 | 47,204 | 41,176 | 51,500 | 53,429 | 58,652 | 49,735 | 59,248 | 59,580 | 60,666 | 50,186 | 54,319 | 52,877 | 51,698 | 46,938 | 53,685 | 52,279 | 51,545 | 42,731 | 49,290 | 49,764 | 48,581 | 47,343 | 48,239 | 49,646 | 49,587 | 48,001 | 49,724 | 51,020 | 50,242 | 46,989 | 47,166 | 45,744 | 44,572 | 44,832 | 44,513.847 | 44,751.819 | 45,478.82 | 45,182.397 | 37,375.231 | 37,395.841 | 36,232.781 | 35,569.231 | 33,928.1 | 33,536.3 | 33,098.8 | 32,974.3 | 31,265.5 | 31,225.5 | 30,524 | 32,679.8 | 32,443 | 32,166.9 | 31,457.2 | 30,639.5 | 30,191.5 | 31,255 | 31,906.8 | 30,960.2 | 31,376 | 31,358.5 | 30,684.3 | 29,759.6 | 28,618.3 | 28,258.3 | 28,280.1 | 25,100.9 | 24,766.3 | 23,291.9 | 22,760.5 | 22,493.4 | 21,704 | 21,600.5 | 12,125.2 | 12,205.6 | 11,658.1 | 11,813.2 | 11,740.7 | 11,322.8 | 10,838.6 | 10,523.6 | 10,402.4 | 10,267.6 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14,373 | 14,796 | 6,713 | 7,095 | 14,904 | 7,194 | 7,754 | 7,257 | 7,060 | 6,128 | 7,014 | 9,854 | 5,025 | 4,968 | 5,227 | 5,155 | 4,739 | 4,724 | 0 | 0 | 0 | 4,205 | 0 | 0 | 0 | 3,472 | 4,793 | 4,696 | 4,385 | 3,854 | 4,415 | 4,165 | 4,144 | 0 | 4,433 | 4,356 | 4,203 | 0 | 4,232 | 3,978 | 4,186 | 4,434 | 3,880 | 3,935 | 3,991 | 3,888 | 3,837 | 3,853 | 3,819 | 3,508 | 0 | 0 | 10 | 0 | 8 | 10 | 14 | -156 | 113 | 24 | 21 | -4,394 | 12 | 657 | 10 | -4,118 | 3,833 | 4,051 | 3,752 | -3,218 | 3,797 | 3,705 | 3,899 | 2,688 | 2,793 | 2,615 | 2,695 | 996 | 2,765 | 2,757 | 2,631 | 2,869 | 2,761 | 2,643 | 2,842 | 2,690 | 2,748 | 2,780 | 2,930 | 4,039 | 2,873 | 2,756 | 3,476 | 3,622 | 2,709.757 | 2,416.246 | 2,422.458 | 2,056.731 | 1,678.116 | 1,608.484 | 1,665.305 | 1,551.383 | 1,534.8 | 1,533.2 | 1,512 | 1,500.7 | 1,385.4 | 1,241 | 3,718.7 | 1,305.3 | 1,188.3 | 1,340.7 | 1,241.8 | 1,229.8 | 1,881.7 | 1,762.6 | 1,418.6 | 2,002.7 | 1,940.1 | 1,845.6 | 1,155.4 | 1,031.3 | 1,058.7 | 977.2 | 1,096.1 | 2,167.7 | 1,005.9 | 1,563.2 | 648.2 | 928.9 | 2,179.5 | 1,734.7 | 523.6 | 486.2 | 562.8 | 433 | 392.4 | 370.2 | 850.4 | 339.8 | 318.8 | 277.5 |
Totaal niet-vlottende activa
| 63,315 | 64,409 | 71,167 | 72,714 | 64,704 | 58,269 | 75,760 | 79,049 | 78,777 | 59,201 | 76,209 | 60,514 | 55,980 | 54,120 | 53,338 | 55,245 | 55,072 | 56,578 | 51,883 | 52,938 | 53,050 | 54,446 | 51,367 | 51,678 | 50,234 | 53,575 | 53,140 | 53,820 | 52,931 | 54,232 | 54,248 | 54,310 | 53,185 | 50,517 | 54,555 | 55,674 | 54,573 | 50,905 | 54,205 | 54,808 | 54,267 | 54,095 | 50,715 | 50,966 | 49,620 | 48,509 | 47,159 | 48,460 | 48,034 | 49,354 | 55,401 | 54,595 | 53,714 | 42,387 | 51,553 | 46,729 | 46,539 | 39,965 | 46,891 | 47,481 | 47,862 | 37,584 | 52,169 | 54,753 | 59,338 | 46,300 | 63,749 | 64,305 | 65,088 | 47,618 | 58,751 | 57,198 | 56,193 | 50,194 | 57,018 | 55,416 | 54,756 | 44,237 | 52,554 | 53,002 | 51,675 | 50,627 | 51,399 | 52,678 | 52,807 | 51,065 | 52,840 | 54,171 | 53,541 | 51,399 | 50,395 | 48,854 | 48,401 | 48,807 | 47,573.244 | 47,524.393 | 48,261.423 | 47,603.374 | 39,366.339 | 39,321.926 | 38,216.187 | 37,451.342 | 35,799.3 | 35,414.8 | 34,958.3 | 34,827.7 | 33,012.1 | 32,827.5 | 34,605.6 | 34,365.3 | 34,015.5 | 33,896.4 | 33,097 | 32,277 | 32,499 | 33,480.1 | 33,790.1 | 33,417.9 | 33,772.6 | 33,664.3 | 32,299.8 | 31,228.7 | 30,117.3 | 29,656.7 | 29,790.7 | 27,667.7 | 26,156.9 | 25,237.3 | 23,775.2 | 23,788 | 24,222.8 | 23,681.3 | 12,826.8 | 12,870.1 | 12,395.1 | 12,421.3 | 12,304.8 | 11,858.2 | 11,849.7 | 11,019.7 | 10,873.7 | 10,696 |
Totaal activa
| 77,622 | 79,297 | 79,663 | 79,597 | 79,444 | 85,834 | 85,706 | 90,761 | 91,127 | 85,406 | 84,143 | 86,889 | 89,165 | 94,616 | 94,529 | 88,355 | 86,291 | 88,129 | 83,631 | 84,397 | 76,337 | 73,402 | 72,848 | 72,537 | 70,690 | 70,818 | 71,448 | 71,987 | 72,335 | 71,567 | 72,017 | 71,447 | 72,976 | 72,978 | 74,124 | 71,280 | 69,007 | 71,877 | 71,012 | 69,945 | 69,336 | 69,190 | 68,887 | 65,325 | 65,681 | 65,227 | 64,670 | 62,947 | 64,885 | 65,359 | 63,314 | 62,650 | 62,593 | 61,008 | 60,888 | 54,141 | 55,017 | 53,667 | 55,004 | 55,885 | 57,106 | 59,263 | 59,590 | 63,630 | 67,370 | 67,548 | 65,153 | 66,003 | 67,017 | 62,331 | 60,022 | 58,570 | 57,527 | 58,001 | 58,474 | 57,080 | 56,441 | 53,013 | 54,349 | 54,689 | 53,510 | 51,766 | 52,959 | 54,543 | 54,468 | 52,592 | 54,795 | 58,727 | 55,805 | 53,301 | 52,566 | 50,602 | 50,207 | 50,731.973 | 49,733.368 | 49,288.26 | 50,270.226 | 49,534.056 | 40,885.39 | 41,065.478 | 39,660.314 | 38,653.3 | 37,285 | 36,950.5 | 36,447.5 | 36,600.8 | 34,376.2 | 35,050 | 36,492.4 | 36,292.4 | 35,904.9 | 35,854.3 | 34,867.7 | 34,206.1 | 34,341.7 | 35,386.1 | 35,023.5 | 35,469.9 | 35,348.5 | 35,451.5 | 34,108.9 | 33,429.9 | 31,803.6 | 31,609 | 32,169.2 | 30,294.9 | 28,469.9 | 27,404 | 26,426.7 | 26,586.8 | 26,664.2 | 26,754.7 | 14,162.5 | 14,450.8 | 14,342.4 | 13,948.6 | 13,604.2 | 13,300.4 | 13,300.9 | 12,214.2 | 11,961.1 | 12,149.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,225 | 0 | 0 | 3,208 | 0 | 3,565 | 4,812 | 10,408 | 11,861 | 4,052 | 1,348 | 847 | 857 | 877 | 887 | 892 | 898 | 905 | 921 | 1,669 | 3,180 | 955 | 943 | 2,620 | 1,804 | 905 | 926 | 58 | 394 | 10 | 509 | 541 | 41 | 373 | 12 | 367 | 514 | 23 | 463 | 406 | 433 | 463 | 548 | 525 | 1,160 | 1,253 | 226 | 131 | 58 | 110 | 63 | 83 | 82 | 70 | 164 | 67 | 61 | 130 | 179 | 200 | 489 | 462 | 425 | 490 | 2,207 | 1,749 | 3,625 | 4,075 | 2,434 | 2,807 | 2,813 | 297 | 329 | 635 | 225 | 442 | 1,901 | 302 | 241 | 108 | 408 | 193 | 225 | 210 | 251 | 262 | 296 | 362 | 545 | 540 | 689 | 755 | 786 | 1,986 | 1,347.418 | 1,427.333 | 679.802 | 2,093.381 | 3,285.429 | 3,351.036 | 4,344.657 | 2,768.031 | 3,169 | 3,745.5 | 3,533.8 | 3,580.2 | 3,329.1 | 3,591.5 | 3,301.2 | 3,192.9 | 4,091 | 4,034.6 | 4,164 | 4,489.2 | 4,961.7 | 4,145.6 | 4,173 | 4,674.2 | 5,429.5 | 6,346.7 | 5,448.1 | 4,205.3 | 5,184 | 5,650.5 | 5,999.6 | 5,400.6 | 841 | 3,138.9 | 2,897.8 | 3,134.9 | 3,951.7 | 3,514.9 | 334.7 | 1,526.4 | 1,462.9 | 1,078 | 1,214.4 | 1,263.8 | 1,237 | 1,065.9 | 998 | 1,085 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 28 | 28 | 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61,505 | 63,811 | 63,077 | 62,459 | 63,578 | 69,657 | 69,873 | 68,647 | 67,033 | 73,990 | 75,550 | 77,824 | 79,447 | 83,923 | 83,889 | 77,570 | 75,287 | 74,351 | 69,993 | 69,322 | 59,238 | 58,735 | 58,286 | 56,923 | 55,498 | 56,804 | 57,160 | 58,267 | 58,693 | 58,972 | 58,837 | 57,778 | 59,852 | 59,997 | 60,495 | 57,653 | 57,740 | 61,236 | 60,181 | 59,525 | 59,070 | 58,993 | 58,583 | 55,160 | 54,704 | 54,278 | 53,910 | 52,304 | 53,140 | 53,297 | 51,427 | 50,797 | 50,607 | 49,126 | 48,756 | 42,820 | 42,949 | 41,606 | 41,716 | 40,828 | 41,013 | 40,687 | 40,866 | 42,469 | 43,358 | 43,580 | 39,545 | 42,322 | 46,819 | 45,538 | 41,920 | 43,207 | 43,670 | 46,208 | 44,930 | 44,126 | 44,096 | 43,623 | 43,670 | 44,053 | 42,706 | 40,936 | 42,235 | 43,911 | 43,523 | 41,463 | 43,696 | 47,058 | 44,373 | 41,775 | 40,649 | 38,182 | 37,461 | 37,570 | 37,133.749 | 37,045.653 | 36,785.918 | 33,854.283 | 25,519.938 | 25,313.009 | 23,308.545 | 23,291.403 | 22,900.3 | 22,353.5 | 22,585.3 | 24,313.1 | 22,233.4 | 22,618.7 | 23,193.3 | 22,586.3 | 22,058.3 | 22,676.5 | 22,147.8 | 22,367.1 | 21,863.1 | 22,948.3 | 22,910.6 | 23,167.2 | 22,011.2 | 21,889.1 | 21,916.3 | 22,432.3 | 20,324.7 | 20,643.6 | 21,620.5 | 20,949.8 | 20,194.4 | 20,731.1 | 20,286.1 | 20,394.7 | 19,898.6 | 21,006.3 | 11,301.7 | 11,441.1 | 11,372.2 | 11,369.7 | 11,005.5 | 10,754.6 | 10,780.7 | 9,908.2 | 9,746.5 | 9,882.7 |
Totaal kortlopende verplichtingen
| 62,730 | 63,811 | 63,077 | 65,667 | 63,578 | 73,222 | 74,685 | 79,055 | 78,894 | 78,042 | 76,898 | 78,671 | 80,304 | 84,800 | 84,776 | 78,462 | 76,185 | 75,256 | 70,914 | 70,991 | 62,418 | 59,690 | 59,229 | 59,543 | 57,302 | 57,709 | 58,086 | 58,325 | 59,087 | 58,982 | 59,346 | 58,319 | 59,893 | 60,370 | 60,507 | 58,020 | 58,254 | 61,259 | 60,644 | 59,931 | 59,503 | 59,456 | 59,131 | 55,685 | 55,864 | 55,531 | 54,136 | 52,435 | 53,198 | 53,407 | 51,490 | 50,880 | 50,689 | 49,196 | 48,920 | 42,887 | 43,010 | 41,736 | 41,895 | 41,028 | 41,502 | 41,149 | 41,291 | 42,959 | 45,565 | 45,329 | 43,170 | 46,397 | 49,253 | 48,345 | 44,733 | 43,504 | 43,999 | 46,843 | 45,155 | 44,568 | 45,997 | 43,925 | 43,911 | 44,161 | 43,114 | 41,129 | 42,460 | 44,121 | 43,774 | 41,725 | 43,992 | 47,420 | 44,918 | 42,315 | 41,338 | 38,937 | 38,247 | 39,556 | 38,481.167 | 38,472.986 | 37,465.72 | 35,947.664 | 28,805.367 | 28,664.045 | 27,653.202 | 26,059.434 | 26,069.3 | 26,099 | 26,119.1 | 27,893.3 | 25,803 | 26,210.2 | 26,494.5 | 25,779.2 | 26,149.3 | 26,711.1 | 26,311.8 | 26,856.3 | 26,824.8 | 27,093.9 | 27,083.6 | 27,841.4 | 27,440.7 | 28,235.8 | 27,364.4 | 26,637.6 | 25,508.7 | 26,294.1 | 27,620.1 | 26,350.4 | 21,035.4 | 23,870 | 23,183.9 | 23,529.6 | 23,850.3 | 24,157.9 | 11,636.4 | 12,967.5 | 12,835.1 | 12,447.7 | 12,219.9 | 12,018.4 | 12,017.7 | 10,974.1 | 10,744.5 | 10,967.7 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,733 | 6,673 | 6,786 | 5,154 | 7,121 | 6,206 | 6,049 | 6,111 | 6,239 | 2,183 | 2,176 | 1,783 | 1,825 | 1,919 | 1,950 | 1,962 | 1,954 | 4,823 | 4,843 | 5,604 | 6,517 | 6,385 | 6,419 | 5,671 | 5,979 | 5,602 | 5,576 | 5,583 | 5,248 | 4,622 | 4,637 | 5,143 | 5,153 | 4,812 | 5,890 | 5,566 | 3,109 | 3,058 | 2,746 | 2,491 | 2,333 | 2,328 | 2,323 | 2,271 | 2,534 | 2,543 | 3,565 | 3,601 | 4,699 | 4,720 | 4,740 | 4,742 | 4,919 | 4,944 | 5,009 | 5,206 | 6,116 | 6,138 | 7,239 | 9,041 | 9,915 | 11,060 | 11,252 | 13,571 | 14,612 | 15,053 | 15,376 | 12,858 | 10,800 | 8,821 | 8,906 | 8,748 | 7,148 | 5,949 | 6,755 | 6,087 | 4,062 | 3,961 | 4,066 | 4,309 | 4,283 | 4,286 | 4,401 | 4,597 | 4,597 | 4,801 | 4,818 | 5,400 | 5,068 | 5,216 | 5,487 | 5,921 | 6,261 | 5,503 | 5,550.709 | 5,306.843 | 7,289.301 | 8,259.179 | 7,650.541 | 8,214.808 | 7,900.388 | 8,579.857 | 7,398.8 | 7,231.3 | 6,731.7 | 5,282.3 | 5,632.7 | 5,662.2 | 6,736.8 | 7,286.4 | 6,615.4 | 6,070.5 | 5,492.1 | 4,241.8 | 4,492 | 5,045.1 | 4,745.8 | 4,644.4 | 4,948.6 | 4,411.3 | 3,873.1 | 4,097.9 | 3,602.4 | 2,705.3 | 1,885.5 | 1,460.6 | 4,948.5 | 1,103.3 | 902.7 | 737 | 495.7 | 297.4 | 244 | 244.3 | 282 | 262.4 | 263.3 | 263.8 | 271.8 | 273 | 273.6 | 274.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,107 | 2,270 | 2,434 | 2,615 | 2,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 | 14 | 0 | 13 | 24 | 21 | 11 | 12 | 7 | 10 | 14 | 1,507 | 1,666 | 1,707 | 48 | 1,306 | 1,300 | 1,260 | 56 | 1,356 | 1,236 | 1,288 | 59 | 1,281 | 1,102 | 1,083 | 1,246 | 1,062 | 891 | 1,004 | 956 | 892 | 821 | 816 | 823 | 871 | 829 | 910 | 866 | 903.712 | 757.566 | 846.691 | 827.054 | 583.792 | 492.341 | 541.386 | 539.397 | 453.5 | 373 | 437.9 | 378.6 | 241 | 350.8 | 434.2 | 465 | 395.8 | 404.5 | 494.4 | 492.4 | 426 | 380.9 | 482.7 | 376.4 | 406.2 | 319.7 | 358.7 | 302.6 | 306.8 | 263.3 | 345.7 | 302.2 | 276.7 | 273.3 | 278.5 | 290.8 | 360.2 | 398.3 | 141.5 | 186.9 | 219.4 | 237.7 | 255.5 | 227 | 241.8 | 220.4 | 217.2 | 202.7 |
Totaal niet-vlottende verplichtingen
| 7,840 | 8,943 | 9,220 | 7,769 | 9,816 | 6,206 | 6,049 | 6,111 | 6,239 | 2,183 | 2,176 | 1,783 | 1,825 | 1,919 | 1,950 | 1,962 | 1,954 | 4,823 | 4,843 | 5,604 | 6,517 | 6,385 | 6,419 | 5,671 | 5,979 | 5,602 | 5,576 | 5,583 | 5,248 | 4,622 | 4,637 | 5,143 | 5,153 | 4,812 | 5,890 | 5,566 | 3,109 | 3,058 | 2,746 | 2,491 | 2,333 | 2,328 | 2,323 | 2,271 | 2,534 | 2,543 | 3,565 | 3,601 | 4,699 | 4,720 | 4,740 | 4,742 | 4,919 | 4,944 | 5,017 | 5,216 | 6,130 | 6,138 | 7,252 | 9,065 | 9,936 | 11,060 | 11,264 | 13,578 | 14,622 | 15,053 | 16,883 | 14,524 | 12,507 | 8,821 | 10,212 | 10,048 | 8,408 | 5,949 | 8,111 | 7,323 | 5,350 | 4,020 | 5,347 | 5,411 | 5,366 | 5,532 | 5,463 | 5,488 | 5,601 | 5,757 | 5,710 | 6,221 | 5,884 | 6,039 | 6,358 | 6,750 | 7,171 | 6,369 | 6,454.421 | 6,064.409 | 8,135.992 | 9,086.233 | 8,234.333 | 8,707.149 | 8,441.774 | 9,119.254 | 7,852.3 | 7,604.3 | 7,169.6 | 5,660.9 | 5,873.7 | 6,013 | 7,171 | 7,751.4 | 7,011.2 | 6,475 | 5,986.5 | 4,734.2 | 4,918 | 5,426 | 5,228.5 | 5,020.8 | 5,354.8 | 4,731 | 4,231.8 | 4,400.5 | 3,909.2 | 2,968.6 | 2,231.2 | 1,762.8 | 5,225.2 | 1,376.6 | 1,181.2 | 1,027.8 | 855.9 | 695.7 | 385.5 | 431.2 | 501.4 | 500.1 | 518.8 | 490.8 | 513.6 | 493.4 | 490.8 | 477 |
Totaal passiva
| 70,570 | 72,754 | 72,297 | 73,436 | 73,394 | 79,428 | 80,734 | 85,166 | 85,133 | 80,225 | 79,074 | 80,454 | 82,129 | 86,719 | 86,726 | 80,424 | 78,139 | 80,079 | 75,757 | 76,595 | 68,935 | 66,075 | 65,648 | 65,214 | 63,281 | 63,311 | 63,662 | 63,908 | 64,335 | 63,604 | 63,983 | 63,462 | 65,046 | 65,182 | 66,397 | 63,586 | 61,363 | 64,317 | 63,390 | 62,422 | 61,836 | 61,788 | 61,454 | 57,956 | 58,398 | 58,074 | 57,701 | 56,036 | 57,897 | 58,417 | 56,230 | 55,622 | 55,608 | 54,140 | 53,937 | 48,103 | 49,140 | 47,874 | 49,147 | 50,093 | 51,438 | 52,234 | 52,555 | 56,537 | 60,187 | 60,396 | 60,053 | 60,921 | 61,760 | 57,214 | 54,945 | 53,552 | 52,407 | 52,848 | 53,266 | 51,891 | 51,347 | 47,945 | 49,258 | 49,572 | 48,480 | 46,661 | 47,923 | 49,609 | 49,375 | 47,482 | 49,702 | 53,641 | 50,802 | 48,354 | 47,696 | 45,687 | 45,418 | 45,924.509 | 44,935.588 | 44,537.395 | 45,601.712 | 45,033.897 | 37,039.7 | 37,371.194 | 36,094.976 | 35,178.7 | 33,921.6 | 33,703.3 | 33,288.7 | 33,554.2 | 31,436.2 | 32,223.2 | 33,665.5 | 33,530.6 | 33,160.5 | 33,186.1 | 32,298.3 | 31,590.5 | 31,742.8 | 32,519.9 | 32,312.1 | 32,862.2 | 32,795.5 | 32,966.8 | 31,596.2 | 31,038.1 | 29,417.9 | 29,262.7 | 29,851.3 | 28,113.2 | 26,260.6 | 25,246.6 | 24,365.1 | 24,557.4 | 24,706.2 | 24,853.6 | 12,021.9 | 13,398.7 | 13,336.5 | 12,947.8 | 12,738.7 | 12,509.2 | 12,531.3 | 11,467.5 | 11,235.3 | 11,444.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,151 | 2,145 | 2,140 | 2,134 | 2,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 |
Gewone aandelen
| 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,141 | 1,019 | 1,019 | 1,019 | 1,019 | 1,019 | 1,019 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 894 | 893.746 | 893.746 | 893.746 | 891.688 | 888.519 | 786.166 | 786.166 | 786.166 | 786.2 | 786.2 | 0 | 0 | 786.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 12,093 | 12,017 | 11,949 | 11,867 | 11,765 | 11,727 | 11,796 | 11,648 | 11,476 | 11,258 | 11,005 | 10,752 | 10,585 | 10,494 | 10,366 | 10,202 | 9,975 | 9,727 | 9,511 | 9,404 | 9,389 | 9,538 | 9,369 | 9,176 | 8,979 | 8,781 | 8,587 | 8,374 | 8,110 | 7,887 | 7,746 | 7,580 | 7,431 | 7,331 | 7,262 | 7,157 | 7,097 | 7,084 | 7,007 | 6,908 | 6,841 | 6,744 | 6,631 | 6,520 | 6,414 | 6,321 | 6,239 | 6,127 | 6,020 | 5,931 | 5,831 | 5,744 | 5,630 | 5,546 | 5,471 | 5,395 | 5,317 | 5,247 | 5,171 | 5,124 | 5,064 | 5,161 | 5,205 | 5,257 | 5,252 | 5,345 | 5,379 | 5,451 | 5,496 | 5,497 | 5,484 | 5,400 | 5,311 | 5,282 | 5,079 | 4,978 | 4,880 | 4,796 | 4,683 | 4,546 | 4,427 | 4,331 | 4,222 | 4,125 | 4,030 | 3,973 | 3,909 | 3,842 | 3,761 | 3,681 | 3,565 | 3,654 | 3,563 | 3,447.974 | 3,328.942 | 3,211.46 | 3,086.915 | 3,085.784 | 2,821.076 | 2,704.088 | 2,587.819 | 2,485.2 | 2,379.4 | 2,271.4 | 2,168.1 | 2,086.6 | 1,999.2 | 1,904.2 | 1,814.1 | 1,731.4 | 1,962.6 | 1,906.3 | 1,842.5 | 1,854.1 | 1,844.4 | 1,773.7 | 1,703.4 | 1,641 | 1,574.6 | 1,510 | 1,451.9 | 1,390.4 | 1,331.4 | 1,270 | 1,209.6 | 1,155.3 | 1,097.9 | 1,050.6 | 963.2 | 1,190.2 | 1,136.7 | 1,081.3 | 663 | 634.6 | 602.8 | 586.1 | 562.5 | 523.5 | 503.8 | 482.1 | 431.6 | 441.6 |
Overige gereserveerde algehele resultaten
| -2,695 | -3,161 | -2,355 | -3,463 | -3,457 | -3,048 | -4,540 | -3,756 | -3,171 | -3,742 | -3,587 | -1,954 | -1,173 | -212 | -207 | -120 | -105 | 64 | 116 | 158 | 174 | -235 | -336 | -382 | -513 | -609 | -611 | -589 | -553 | -451 | -359 | -361 | -379 | -383 | -292 | -295 | -328 | -429 | -345 | -396 | -370 | -412 | -317 | -304 | -325 | -391 | -541 | -538 | -410 | -413 | -253 | -301 | -326 | -356 | -230 | -308 | -382 | -389 | -238 | -240 | -303 | -336 | -361 | -342 | -238 | -309 | -129 | -207 | -67 | -177 | -238 | -308 | -284 | -324 | -128 | -226 | -198 | -170 | -158 | -99 | -154 | -69 | -24 | -82 | 92 | 74 | 111 | 181 | 192 | 237 | 292 | 229 | 134 | 211.375 | 269.957 | 101.476 | 113.777 | -9.147 | -18.926 | -39.635 | -47.944 | -34.657 | -25.6 | -26.1 | -3.9 | -11.7 | 2.7 | -5.2 | 4.4 | -1.9 | 7.6 | -14 | -49.8 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,881 | -3,848 | -3,763 | -3,778 | -3,793 | -3,808 | -3,819 | -3,832 | -3,846 | -3,870 | -3,884 | -3,898 | -3,911 | -3,920 | -3,891 | -3,686 | -3,253 | -3,276 | -3,288 | -3,296 | -3,302 | -3,117 | -2,974 | -2,612 | -2,198 | -1,806 | -1,331 | -847 | -698 | -614 | -494 | -375 | -263 | -293 | -384 | -309 | -266 | -236 | -181 | -130 | -112 | -71 | -22 | 12 | 53 | 82 | 130 | 181 | 237 | 283 | 365 | 444 | 540 | 537 | 569 | -68 | -77 | -84 | -95 | -111 | -112 | -841 | -848 | -856 | -859 | -907 | -1,044 | -1,056 | -1,066 | -1,097 | -1,063 | -968 | -801 | -699 | -637 | -457 | -482 | -452 | -328 | -224 | -137 | -51 | -56 | -3 | 77 | 169 | 179 | 169 | 156 | 132 | 119 | 138 | 198 | 254 | 305.135 | 294.183 | 326.134 | 285.003 | 7.374 | -6.335 | -10.703 | -12.069 | -26.6 | 751.9 | 744.6 | -64.5 | 688.1 | 677.8 | 758.4 | 782.3 | 524.2 | 525.9 | 526.7 | 534.3 | 504.5 | 842.5 | 1,008 | 966.7 | 978.4 | 974.7 | 1,060.8 | 1,001.4 | 1,054.3 | 1,076.3 | 1,108.3 | 1,026.4 | 1,111.4 | 1,106.8 | 1,098.4 | 801.6 | 783.7 | 782.2 | 1,440 | 379.9 | 365.5 | 377.1 | 265.4 | 230.1 | 228.2 | 227 | 256.6 | 225.6 |
Totaal eigen vermogen van aandeelhouders
| 7,052 | 6,543 | 7,366 | 6,161 | 6,050 | 6,406 | 4,972 | 5,595 | 5,994 | 5,181 | 5,069 | 6,435 | 7,036 | 7,897 | 7,803 | 7,931 | 8,152 | 8,050 | 7,874 | 7,802 | 7,402 | 7,327 | 7,200 | 7,323 | 7,409 | 7,507 | 7,786 | 8,079 | 8,000 | 7,963 | 8,034 | 7,985 | 7,930 | 7,796 | 7,727 | 7,694 | 7,644 | 7,560 | 7,622 | 7,523 | 7,500 | 7,402 | 7,433 | 7,369 | 7,283 | 7,153 | 6,969 | 6,911 | 6,988 | 6,942 | 7,084 | 7,028 | 6,985 | 6,868 | 6,951 | 6,038 | 5,877 | 5,793 | 5,857 | 5,792 | 5,668 | 7,029 | 7,035 | 7,093 | 7,183 | 7,152 | 5,100 | 5,082 | 5,257 | 5,117 | 5,077 | 5,018 | 5,120 | 5,153 | 5,208 | 5,189 | 5,094 | 5,068 | 5,091 | 5,117 | 5,030 | 5,105 | 5,036 | 4,934 | 5,093 | 5,110 | 5,093 | 5,086 | 5,003 | 4,947 | 4,870 | 4,915 | 4,789 | 4,807.464 | 4,797.78 | 4,750.865 | 4,668.514 | 4,500.159 | 3,845.69 | 3,694.284 | 3,565.338 | 3,474.6 | 3,363.4 | 3,247.2 | 3,158.8 | 3,046.6 | 2,940 | 2,826.8 | 2,826.9 | 2,761.8 | 2,744.4 | 2,668.2 | 2,569.4 | 2,615.6 | 2,598.9 | 2,866.2 | 2,711.4 | 2,607.7 | 2,553 | 2,484.7 | 2,512.7 | 2,391.8 | 2,385.7 | 2,346.3 | 2,317.9 | 2,181.7 | 2,209.3 | 2,157.4 | 2,061.6 | 2,029.4 | 1,958 | 1,901.1 | 2,140.6 | 1,052.1 | 1,005.9 | 1,000.8 | 865.5 | 791.2 | 769.6 | 746.7 | 725.8 | 704.8 |
Totaal eigen vermogen
| 7,052 | 6,543 | 7,366 | 6,161 | 6,050 | 6,406 | 4,972 | 5,595 | 5,994 | 5,181 | 5,069 | 6,435 | 7,036 | 7,897 | 7,803 | 7,931 | 8,152 | 8,050 | 7,874 | 7,802 | 7,402 | 7,327 | 7,200 | 7,323 | 7,409 | 7,507 | 7,786 | 8,079 | 8,000 | 7,963 | 8,034 | 7,985 | 7,930 | 7,796 | 7,727 | 7,694 | 7,644 | 7,560 | 7,622 | 7,523 | 7,500 | 7,402 | 7,433 | 7,369 | 7,283 | 7,153 | 6,969 | 6,911 | 6,988 | 6,942 | 7,084 | 7,028 | 6,985 | 6,868 | 6,951 | 6,038 | 5,877 | 5,793 | 5,857 | 5,792 | 5,668 | 7,029 | 7,035 | 7,093 | 7,183 | 7,152 | 5,100 | 5,082 | 5,257 | 5,117 | 5,077 | 5,018 | 5,120 | 5,153 | 5,208 | 5,189 | 5,094 | 5,068 | 5,091 | 5,117 | 5,030 | 5,105 | 5,036 | 4,934 | 5,093 | 5,110 | 5,093 | 5,086 | 5,003 | 4,947 | 4,870 | 4,915 | 4,789 | 4,807.464 | 4,797.78 | 4,750.865 | 4,668.514 | 4,500.159 | 3,845.69 | 3,694.284 | 3,565.338 | 3,474.6 | 3,363.4 | 3,247.2 | 3,158.8 | 3,046.6 | 2,940 | 2,826.8 | 2,826.9 | 2,761.8 | 2,744.4 | 2,668.2 | 2,569.4 | 2,615.6 | 2,598.9 | 2,866.2 | 2,711.4 | 2,607.7 | 2,553 | 2,484.7 | 2,512.7 | 2,391.8 | 2,385.7 | 2,346.3 | 2,317.9 | 2,181.7 | 2,209.3 | 2,157.4 | 2,061.6 | 2,029.4 | 1,958 | 1,901.1 | 2,140.6 | 1,052.1 | 1,005.9 | 1,000.8 | 865.5 | 791.2 | 769.6 | 746.7 | 725.8 | 704.8 |
Totaal passiva en aandeelhoudersvermogen
| 77,622 | 79,297 | 79,663 | 79,597 | 79,444 | 85,834 | 85,706 | 90,761 | 91,127 | 85,406 | 84,143 | 86,889 | 89,165 | 94,616 | 94,529 | 88,355 | 86,291 | 88,129 | 83,631 | 84,397 | 76,337 | 73,402 | 72,848 | 72,537 | 70,690 | 70,818 | 71,448 | 71,987 | 72,335 | 71,567 | 72,017 | 71,447 | 72,976 | 72,978 | 74,124 | 71,280 | 69,007 | 71,877 | 71,012 | 69,945 | 69,336 | 69,190 | 68,887 | 65,325 | 65,681 | 65,227 | 64,670 | 62,947 | 64,885 | 65,359 | 63,314 | 62,650 | 62,593 | 61,008 | 60,888 | 54,141 | 55,017 | 53,667 | 55,004 | 55,885 | 57,106 | 59,263 | 59,590 | 63,630 | 67,370 | 67,548 | 65,153 | 66,003 | 67,017 | 62,331 | 60,022 | 58,570 | 57,527 | 58,001 | 58,474 | 57,080 | 56,441 | 53,013 | 54,349 | 54,689 | 53,510 | 51,766 | 52,959 | 54,543 | 54,468 | 52,592 | 54,795 | 58,727 | 55,805 | 53,301 | 52,566 | 50,602 | 50,207 | 50,731.973 | 49,733.368 | 49,288.26 | 50,270.226 | 49,534.056 | 40,885.39 | 41,065.478 | 39,660.314 | 38,653.3 | 37,285 | 36,950.5 | 36,447.5 | 36,600.8 | 34,376.2 | 35,050 | 36,492.4 | 36,292.4 | 35,904.9 | 35,854.3 | 34,867.7 | 34,206.1 | 34,341.7 | 35,386.1 | 35,023.5 | 35,469.9 | 35,348.5 | 35,451.5 | 34,108.9 | 33,429.9 | 31,803.6 | 31,609 | 32,169.2 | 30,294.9 | 28,469.9 | 27,404 | 26,426.7 | 26,586.8 | 26,664.2 | 26,754.7 | 14,162.5 | 14,450.8 | 14,342.4 | 13,948.6 | 13,604.2 | 13,300.4 | 13,300.9 | 12,214.2 | 11,961.1 | 12,149.5 |