Crealogix Holding AG
SIX:CLXN.SW
59.5 (CHF) • At close September 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.377 | -1.954 | -1.954 | 1.113 | 2.828 | -3.426 | -3.426 | -5.048 | -5.048 | -0.558 | -0.558 | -1.469 | -1.469 | -4.34 | -4.34 | -1.725 | -1.725 | -2.453 | -2.453 | -0.746 | -0.746 | -0.563 | -0.563 | 0.572 | 0.572 | 0.226 | 0.226 | 0.299 | 0.299 | 0.231 | 0.231 | -0.673 | -0.673 | -2.21 | -2.21 | -2.927 | -2.927 | -1.104 | -1.104 | 0.342 | 0.342 | 0.568 | 0.568 | 0.708 | 0.708 | 0.787 | 0.787 | 0.787 | 1.173 | 1.173 | 1.173 | 1.173 | 0.8 | 0.8 | 0.8 | 0.8 | 0.554 | 0.554 | 0.554 | 0.554 | -0.665 | -0.665 | -0.665 | -0.665 | 0.992 | 0.992 | 0.992 | 0.992 | 1.07 | 1.07 | 1.07 | 1.07 | 0.827 | 0.827 | 0.827 | 0.827 | 0.195 | 0.195 | 0.195 | 0.284 | 0.269 | 0.269 | 0.203 | 0.26 | 0.268 | 0.268 | 0.268 | 0.268 |
Afschrijvingen & Amortisatie
| 1.657 | 1.23 | 1.23 | 1.57 | 1.576 | 1.32 | 1.32 | 1.701 | 1.701 | 1.404 | 1.404 | 1.755 | 1.755 | 1.517 | 1.517 | 1.87 | 1.87 | 1.624 | 1.624 | 1.893 | 1.893 | 1.33 | 1.33 | 0.776 | 0.776 | 0.568 | 0.568 | 0.794 | 0.794 | 0.998 | 0.998 | 0.817 | 0.817 | 0.538 | 0.538 | 0.682 | 0.682 | 0.858 | 0.858 | 0.317 | 0.317 | 0.1 | 0.1 | 0.276 | 0.276 | 0.28 | 0.28 | 0.28 | 0.317 | 0.317 | 0.317 | 0.317 | 0.429 | 0.429 | 0.429 | 0.429 | 0.549 | 0.549 | 0.549 | 0.549 | 1.128 | 1.128 | 1.128 | 1.128 | 0.651 | 0.651 | 0.651 | 0.651 | 0.733 | 0.733 | 0.733 | 0.733 | 0.794 | 0.794 | 0.794 | 0.794 | 0.326 | 0.326 | 0.326 | 0.311 | 0.362 | 0.362 | 0.354 | 0.353 | 0.549 | 0.549 | 0.549 | 0.549 |
Uitgestelde Inkomstenbelasting
| 0 | 0.129 | 0.129 | 0 | 0 | -1.462 | -1.462 | 0 | 0 | -0.688 | -0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.008 | 0.008 | 0 | 0 | 0.079 | 0.079 | 0 | 0 | 0.238 | 0.238 | 0 | 0 | 0.18 | 0.18 | 0 | 0 | 0.154 | 0.154 | 0 | 0 | 0.389 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.142 | 0 | 0 | 0.145 | 0.145 | 0 | 0 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.183 | 0.183 | 0.183 | 0.221 | 0.221 | 0.221 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.514 | -0.137 | -0.137 | -0.438 | -6.444 | 0.985 | 0.985 | -1.748 | -1.748 | 0.498 | 0.498 | -4.353 | -4.353 | 6.92 | 6.92 | -0.352 | -0.352 | -0.071 | -0.071 | 0.589 | 0.589 | -2.429 | -2.429 | -0.339 | -0.339 | -0.31 | -0.31 | 1.17 | 1.17 | -3.39 | -3.39 | 1.124 | 1.124 | -1.984 | -1.984 | 2.851 | 2.851 | -1.871 | -1.871 | 2.175 | 2.175 | -1.563 | -1.563 | 1.048 | 1.048 | 0.47 | 0.47 | 0.47 | 0.504 | 0.504 | 0.504 | 0.504 | 0.118 | 0.118 | 0.118 | 0.118 | 2.312 | 2.312 | 2.312 | 2.312 | 0.943 | 0.943 | 0.943 | 0.943 | 1.484 | 1.484 | 1.484 | 1.484 | -1.179 | -1.179 | -1.179 | -1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -5.636 | -0.418 | -0.418 | 0.824 | 3.811 | 2.317 | 2.317 | -1.637 | -1.637 | 1.354 | 1.354 | -2.671 | -2.671 | 2.904 | 2.904 | 0.276 | 0.276 | -1.412 | -1.412 | 0.584 | 0.584 | -2.43 | -2.43 | 0.085 | 0.085 | -0.772 | -0.772 | 1.716 | 1.716 | -3.215 | -3.215 | 1.188 | 1.188 | -2.598 | -2.598 | 3.453 | 3.453 | -1.604 | -1.604 | 1.525 | 1.525 | -1.857 | -1.857 | 1.672 | 1.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.012 | 0.282 | 0.282 | 1.058 | -0.135 | -0.934 | -0.934 | 1.087 | 1.087 | -0.903 | -0.903 | -0.351 | -0.351 | -0.218 | -0.218 | -0.728 | -0.728 | 1.5 | 1.5 | -0.26 | -0.26 | 0.06 | 0.06 | -0.391 | -0.391 | 0.313 | 0.313 | -0.331 | -0.331 | -0.231 | -0.231 | 0.14 | 0.14 | 0.614 | 0.614 | -0.603 | -0.603 | -0.268 | -0.268 | 0.651 | 0.651 | 0.294 | 0.294 | -0.624 | -0.624 | 0 | 0 | 0 | -0.447 | -0.447 | -0.447 | -0.447 | 0.147 | 0.147 | 0.147 | 0.147 | -0.209 | -0.209 | -0.209 | -0.209 | 0.13 | 0.13 | 0.13 | 0.13 | -0.086 | -0.086 | -0.086 | -0.086 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.265 | 0.137 | 0.137 | -2.32 | -0.114 | -0.399 | -0.399 | -1.198 | -1.198 | 0.048 | 0.048 | -1.331 | -1.331 | 4.234 | 4.234 | 0.1 | 0.1 | -0.158 | -0.158 | 0.266 | 0.266 | -0.059 | -0.059 | -0.033 | -0.033 | 0.15 | 0.15 | -0.216 | -0.216 | 0.056 | 0.056 | -0.204 | -0.204 | 1.115 | 1.115 | 1.115 | 0.797 | 0.797 | 0.797 | 0.797 | -0.64 | -0.64 | -0.64 | -0.64 | 0 | 0 | 0 | 0 | 0.951 | 0.951 | 0.951 | 0.951 | -0.029 | -0.029 | -0.029 | -0.029 | 2.521 | 2.521 | 2.521 | 2.521 | 0.812 | 0.812 | 0.812 | 0.812 | 1.57 | 1.57 | 1.57 | 1.57 | -1.27 | -1.27 | -1.27 | -1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.166 | 1.133 | 1.133 | -1.461 | 0.707 | -0.931 | -0.931 | 0.584 | 0.584 | -0.877 | -0.877 | 3.684 | 3.684 | -2.842 | -2.842 | 2.892 | 2.892 | 1.004 | 1.004 | -1.974 | -1.974 | 3.582 | 3.582 | -2.063 | -2.063 | 2.431 | 2.431 | -1.274 | -1.274 | 3.115 | 3.115 | -1.651 | -1.651 | 2.121 | 2.121 | -1.552 | -1.552 | 2.706 | 2.706 | -0.938 | -0.938 | 0.93 | 0.93 | -1.755 | -0.707 | 0.5 | 0.5 | 0.5 | 0.079 | 0.079 | 0.079 | 0.079 | -0.314 | -0.314 | -0.314 | -0.314 | -0.02 | -0.02 | -0.02 | -0.02 | 1.146 | 1.146 | 1.146 | 1.146 | -1.409 | -1.409 | -1.409 | -1.409 | 0.041 | 0.041 | 0.041 | 0.041 | -2.214 | -2.214 | -2.214 | -2.214 | -2.833 | -2.833 | -2.833 | -1.869 | -0.86 | -0.86 | 0.246 | 0.44 | -0.336 | -0.336 | -0.336 | -0.336 |
Kasstroom uit Operationele Activiteiten
| -4.068 | 0.416 | 0.416 | 0.784 | -7.092 | -1.973 | -1.973 | -4.512 | -4.512 | 0.705 | 0.705 | -0.384 | -0.384 | 1.435 | 1.435 | 2.685 | 2.685 | 0.258 | 0.258 | -0.238 | -0.238 | 2.31 | 2.31 | -1.054 | -1.054 | 2.914 | 2.914 | 0.988 | 0.988 | 0.954 | 0.954 | -0.383 | -0.383 | -1.394 | -1.394 | -0.947 | -0.947 | 0.734 | 0.734 | 1.895 | 1.895 | 0.08 | 0.08 | 0.278 | 0.278 | 2.036 | 2.036 | 2.036 | 2.073 | 2.073 | 2.073 | 2.073 | 1.034 | 1.034 | 1.034 | 1.034 | 3.394 | 3.394 | 3.394 | 3.394 | 2.553 | 2.553 | 2.553 | 2.553 | 1.901 | 1.901 | 1.901 | 1.901 | 0.886 | 0.886 | 0.886 | 0.886 | -0.593 | -0.593 | -0.593 | -0.593 | -2.312 | -2.312 | -2.312 | -1.895 | -0.229 | -0.229 | 0.095 | 0.348 | 0.48 | 0.48 | 0.48 | 0.48 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.039 | -0.056 | -0.056 | -0.477 | -0.649 | -0.041 | -0.041 | -0.703 | -0.703 | -1.204 | -1.204 | -0.247 | -0.247 | -0.26 | -0.26 | -0.223 | -0.223 | -0.345 | -0.345 | -0.673 | -0.673 | -0.179 | -0.179 | -0.229 | -0.229 | -0.191 | -0.191 | -0.065 | -0.065 | -0.186 | -0.186 | -0.037 | -0.037 | -0.155 | -0.155 | -0.265 | -0.265 | -0.097 | -0.097 | -0.208 | -0.208 | -0.171 | -0.171 | -0.19 | -0.19 | -0.284 | -0.284 | -0.284 | -0.239 | -0.239 | -0.239 | -0.239 | -0.168 | -0.168 | -0.168 | -0.168 | -0.508 | -0.508 | -0.508 | -0.508 | -0.584 | -0.584 | -0.584 | -0.584 | -0.353 | -0.353 | -0.353 | -0.353 | -0.245 | -0.245 | -0.245 | -0.245 | -0.394 | -0.394 | -0.394 | -0.394 | -0.205 | -0.205 | -0.205 | -0.205 | -0.341 | -0.341 | -0.341 | -0.341 | -0.563 | -0.563 | -0.563 | -0.563 |
Netto Overnames
| 0.013 | 0 | 0 | 0 | 4.549 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | -4.446 | -4.446 | -5.907 | -5.907 | 0 | 0 | -0.173 | -0.173 | 0 | 0 | -3.587 | -3.587 | 0 | 0 | -2.079 | -2.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | -0.187 | -0.187 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 0.56 | 0.56 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.018 | -0.137 | -0.137 | 0.059 | 4.004 | -1.435 | -1.435 | -2.503 | -2.503 | -2.238 | -2.238 | -0.136 | -0.136 | -0.126 | -0.126 | -0.006 | -0.006 | -0.158 | -0.158 | -0.116 | -0.116 | -0.029 | -0.029 | -0.123 | -0.123 | -0.017 | -0.017 | -0.159 | -0.159 | -1.4 | -1.4 | 1.236 | 1.236 | -0.042 | -0.042 | 0.104 | 0.104 | -1.262 | -1.262 | -1.434 | -1.434 | -0.387 | -0.387 | -0.109 | -0.843 | 0.284 | 0.284 | 0.284 | 0.239 | 0.239 | 0.239 | 0.239 | 0.168 | 0.168 | 0.168 | 0.168 | 0.508 | 0.508 | 0.508 | 0.508 | 0.584 | 0.584 | 0.584 | 0.584 | 0.353 | 0.353 | 0.353 | 0.353 | 0.245 | 0.245 | 0.245 | 0.245 | 0.394 | 0.394 | 0.394 | 0.394 | 0.205 | 0.205 | 0.205 | 0.205 | 0.341 | 0.341 | 0.341 | 0.341 | 0.563 | 0.563 | 0.563 | 0.563 |
Kasstroom uit Investeringsactiviteiten
| -0.026 | -0.192 | -0.192 | -0.418 | 3.902 | -1.476 | -1.476 | -3.206 | -3.206 | -3.441 | -3.441 | -0.545 | -0.545 | -0.386 | -0.386 | -0.228 | -0.228 | -0.503 | -0.503 | -5.235 | -5.235 | -6.115 | -6.115 | -0.351 | -0.351 | -0.381 | -0.381 | -0.224 | -0.224 | -5.172 | -5.172 | 1.199 | 1.199 | -2.276 | -2.276 | -0.162 | -0.162 | -1.359 | -1.359 | -1.641 | -1.641 | -0.558 | -0.558 | -1.033 | -1.033 | -0.234 | -0.234 | -0.234 | -0.239 | -0.239 | -0.239 | -0.239 | -0.268 | -0.268 | -0.268 | -0.268 | -0.508 | -0.508 | -0.508 | -0.508 | -0.584 | -0.584 | -0.584 | -0.584 | -0.511 | -0.511 | -0.511 | -0.511 | -0.395 | -0.395 | -0.395 | -0.395 | -0.318 | -0.318 | -0.318 | -0.318 | -1.687 | -1.687 | -1.687 | -0.181 | -0.516 | -0.516 | -0.188 | -0.04 | -0.582 | -0.582 | -0.582 | -0.582 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.375 | 0 | 0 | -1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.119 | -2.119 | -2.119 | -2.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | -0.063 | -0.063 | -0.424 | -0.424 | -0.424 | -0.424 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0.619 | 0.619 | 0.619 | 0 | 0.927 | 0.927 | 0.927 | 0 | 1.515 | 1.515 | 1.515 | 0 | 0.609 | 0.609 | 0.609 | 0 | 0.307 | 0.307 | 0.307 | 0.501 | 0.501 | 0.501 | 0.501 | 0.123 | 0.123 | 0.123 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.149 | -0.079 | -0.079 | -0.185 | -0.264 | -0.499 | -0.499 | -0.263 | -0.263 | -0.546 | -0.546 | -0.486 | -0.486 | -0.733 | -0.733 | -0.461 | -0.461 | -0.5 | -0.5 | -1.49 | -1.49 | -2.07 | -2.07 | -2.184 | -2.184 | -0.522 | -0.522 | -0.803 | -0.803 | -0.699 | -0.699 | -0.284 | -0.284 | -0.641 | -0.641 | -0.051 | -0.051 | -0.72 | -0.72 | 0 | -0.163 | -0.428 | -0.428 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.524 | -0.524 | -0.524 | -0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | -0.171 | 0 | 0 | -0.28 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.063 | -1.063 | -0.001 | 0 | -1.059 | -1.059 | -0.53 | -0.53 | -1.061 | -1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 14.75 | -3.58 | -3.58 | -0.458 | -0.454 | -0.197 | -0.197 | 5.717 | 5.717 | 1.98 | 1.98 | -1.649 | -1.649 | 0.658 | 0.658 | 8.742 | 8.742 | 2.968 | 2.968 | 1.166 | 1.166 | 1.449 | 1.449 | 1.57 | 1.57 | 0.179 | 0.179 | 1.06 | 1.06 | 0.501 | 0.501 | 12.324 | 12.324 | 0.581 | 0.581 | 0.422 | 0.422 | 0.434 | 0.435 | 0.53 | 0.53 | 0.693 | 0.693 | 0.102 | 0.102 | 0 | 0 | 0 | -0.089 | -0.089 | -0.089 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.948 | 0.948 | 0.948 | 0.948 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 7.226 | -3.659 | -3.659 | -0.643 | -0.264 | -0.696 | -0.696 | 5.455 | 5.455 | 1.434 | 1.434 | -2.135 | -2.135 | -0.075 | -0.075 | 8.281 | 8.281 | 2.468 | 2.468 | -0.495 | -0.495 | -0.621 | -0.621 | -0.894 | -0.894 | -0.344 | -0.344 | 0.257 | 0.257 | -0.198 | -0.198 | 12.04 | 12.04 | -0.06 | -0.06 | -0.692 | -0.692 | -0.285 | -0.285 | -0.529 | -0.529 | -0.428 | -0.428 | -0.959 | -0.959 | -4.087 | -4.087 | -4.087 | -0.444 | -0.444 | -0.444 | -0.444 | 0.388 | 0.388 | 0.388 | 0.388 | -0.427 | -0.427 | -0.427 | -0.427 | -1.848 | -1.848 | -1.848 | -1.848 | -2.188 | -2.188 | -2.188 | -2.188 | -0.224 | -0.224 | -0.224 | -0.224 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.275 | -0.161 | -0.161 | 0.081 | -0.193 | -0.06 | -0.06 | -0.06 | -0.06 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.01 | 0.01 | 0.01 | 0.034 | -0.159 | -0.181 | -0.181 | -0.24 | -0.24 | 0.106 | 0.106 | 0.151 | 0.151 | -0.008 | -0.008 | -0.147 | -0.147 | -0.095 | -0.095 | -0.085 | -0.085 | -0.261 | -0.261 | 0.444 | 0.444 | -0.019 | -0.019 | -0.053 | -0.053 | -0.167 | -0.167 | 0.066 | 0.066 | 0.08 | 0.08 | -0.005 | -0.005 | 0.008 | 0.008 | -0.012 | -0.012 | 0.012 | 0.012 | 0.01 | 0.01 | -0.331 | -0.331 | -0.331 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | -0.07 | 0.37 | 0.37 | 0.37 | 0.37 | -0.096 | -0.096 | -0.096 | -0.096 | 0.494 | 0.494 | 0.494 | 0.494 | -0.234 | -0.234 | -0.234 | -0.234 | 0 | 0 | 0 | 0 | -0.107 | -0.107 | -0.107 | -0.107 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 |
Netto Kasstroomverandering
| 3.122 | -3.426 | -3.426 | -0.243 | -3.613 | -4.325 | -4.325 | -2.502 | -2.502 | -1.197 | -1.197 | -2.912 | 5.779 | 5.779 | -25.036 | 30.815 | 10.591 | -1.962 | -5.378 | 3.416 | -6.052 | -3.271 | -24.893 | 21.622 | -1.855 | 1.57 | -20.989 | 22.559 | 0.969 | 4.17 | -29.784 | 33.954 | -2.727 | -2.727 | -15.409 | 12.682 | -0.594 | -0.594 | -18.097 | 17.503 | -1.299 | -1.299 | -19.864 | 18.565 | -2.617 | -2.617 | -2.617 | -2.617 | 1.32 | 1.32 | 1.32 | 1.32 | 1.084 | 1.084 | 1.084 | 1.084 | 2.829 | 2.829 | 2.829 | 2.829 | 0.025 | 0.025 | 0.025 | 0.025 | -0.305 | -0.305 | -0.305 | -0.305 | 0.034 | 0.034 | 0.034 | 0.034 | -2.303 | -2.303 | -2.303 | -2.303 | -4.106 | -4.106 | -4.106 | -2.351 | -0.895 | -0.895 | -0.012 | 0.149 | -0.158 | -0.158 | -0.158 | -0.158 |
Kaspositie aan het Einde van de Periode
| 6.502 | -3.426 | -3.426 | 10.231 | 10.474 | -4.325 | 18.412 | 22.737 | -2.502 | -1.197 | 28.938 | 30.135 | 8.99 | 8.99 | 8.99 | 34.026 | 10.591 | 3.211 | 3.211 | 8.589 | -6.052 | 5.173 | 5.173 | 30.066 | -1.855 | 8.444 | 8.444 | 29.433 | 0.969 | 6.874 | 6.874 | 36.658 | 2.704 | 2.704 | 2.704 | 18.113 | 5.431 | 5.431 | 5.431 | 23.528 | 6.025 | 6.025 | 6.025 | 25.889 | 7.324 | 7.324 | 7.324 | 7.324 | 9.941 | 9.941 | 9.941 | 9.941 | 8.621 | 8.621 | 8.621 | 8.621 | 7.538 | 7.538 | 7.538 | 7.538 | 4.708 | 4.708 | 4.708 | 4.708 | 4.683 | 4.683 | 4.683 | 4.683 | 4.989 | 4.989 | 4.989 | 4.989 | 4.955 | 4.955 | 4.955 | 4.955 | 7.258 | 7.258 | 7.258 | 44.075 | 11.364 | 11.364 | 46.928 | 46.94 | 12.259 | 12.259 | 12.259 | 12.259 |