The Clorox Company
NYSE:CLX
159.17 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 202 | 367 | 183 | 319 | 871 | 111 | 131 | 418 | 401 | 382 | 329 | 299 | 267 | 259 | 87 | 206 | 214 | 182 | 192 | 293 | 232 | 172 | 177 | 251 | 245 | 132 | 89.7 | 101 | 90.8 | 137.3 | 115.9 | 71.2 | 69 | 113.9 | 124.6 | 233.3 | 259.3 | 245.5 | 205.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 202 | 367 | 183 | 319 | 871 | 111 | 131 | 418 | 401 | 382 | 329 | 299 | 267 | 259 | 87 | 206 | 214 | 182 | 192 | 293 | 232 | 172 | 177 | 251 | 245 | 132 | 89.7 | 101 | 90.8 | 137.3 | 115.9 | 71.2 | 69 | 113.9 | 124.6 | 233.3 | 259.3 | 245.5 | 205.3 |
Nettovorderingen
| 695 | 688 | 681 | 604 | 648 | 631 | 600 | 565 | 569 | 519 | 546 | 580 | 725 | 525 | 544 | 486 | 505 | 460 | 435 | 411 | 460 | 463 | 483 | 514 | 633 | 610 | 428.5 | 357 | 315.1 | 311.9 | 249.8 | 226.7 | 204.6 | 219.5 | 151.5 | 143.4 | 139.3 | 121.7 | 113.9 |
Voorraad
| 637 | 696 | 755 | 752 | 454 | 512 | 506 | 459 | 443 | 385 | 386 | 394 | 384 | 382 | 367 | 366 | 384 | 309 | 292 | 323 | 301 | 264 | 258 | 281 | 376 | 319 | 211.9 | 170.3 | 138.8 | 121.1 | 105.9 | 105.9 | 110.5 | 116.3 | 128.1 | 110.6 | 97.4 | 77.1 | 89.5 |
Overige vlottende activa
| 88 | 77 | 106 | 154 | 47 | 51 | 74 | 72 | 72 | 143 | 134 | 147 | 149 | 113 | 126 | 122 | 146 | 81 | 88 | 63 | 50 | 52 | 84 | 57 | 200 | 55 | 68.6 | 45.2 | 29.1 | 30 | 32.7 | 128 | 34.2 | 17.1 | 14.2 | 127.5 | 8.3 | 7.3 | 8.5 |
Totaal vlottende activa
| 1,622 | 1,828 | 1,725 | 1,829 | 2,020 | 1,305 | 1,311 | 1,514 | 1,485 | 1,429 | 1,395 | 1,420 | 1,376 | 1,279 | 1,124 | 1,180 | 1,249 | 1,032 | 1,007 | 1,090 | 1,043 | 951 | 1,002 | 1,103 | 1,454 | 1,116 | 798.7 | 673.5 | 573.8 | 600.3 | 504.3 | 531.8 | 418.3 | 466.8 | 418.4 | 614.8 | 504.3 | 451.6 | 417.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,708 | 1,691 | 1,676 | 1,634 | 1,394 | 1,034 | 996 | 931 | 906 | 918 | 977 | 1,021 | 1,081 | 1,039 | 979 | 955 | 960 | 976 | 1,004 | 999 | 1,052 | 1,072 | 922 | 1,046 | 1,079 | 1,054 | 596.3 | 570.6 | 551.4 | 525 | 532.6 | 538.1 | 581.5 | 521.8 | 517.5 | 410.9 | 375.9 | 244.1 | 227.1 |
Goodwill
| 1,228 | 1,252 | 1,558 | 1,575 | 1,577 | 1,591 | 1,602 | 1,196 | 1,197 | 1,067 | 1,101 | 1,105 | 1,112 | 1,070 | 1,650 | 1,630 | 1,658 | 855 | 744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 681 | 712 | 884 | 918 | 894 | 912 | 929 | 722 | 735 | 585 | 611 | 627 | 642 | 633 | 658 | 662 | 683 | 613 | 604 | 1,342 | 1,375 | 1,381 | 1,301 | 1,574 | 1,536 | 1,497 | 1,240.5 | 1,187 | 704.7 | 592.8 | 520 | 463.9 | 479.4 | 494 | 101.8 | 99.7 | 199.5 | 165 | 161.8 |
Goodwill en immateriële activa
| 1,909 | 1,964 | 2,442 | 2,493 | 2,471 | 2,503 | 2,531 | 1,918 | 1,932 | 1,652 | 1,712 | 1,732 | 1,754 | 1,703 | 2,308 | 2,292 | 2,341 | 1,468 | 1,348 | 1,342 | 1,375 | 1,381 | 1,301 | 1,574 | 1,536 | 1,497 | 1,240.5 | 1,187 | 704.7 | 592.8 | 520 | 463.9 | 479.4 | 494 | 101.8 | 99.7 | 199.5 | 165 | 161.8 |
Langetermijnbeleggingen
| 45 | 43 | 52 | 79 | 63 | 57 | 55 | 58 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 198 | -43 | -52 | -79 | -63 | -57 | -55 | -58 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 269 | 462 | 315 | 378 | 328 | 274 | 222 | 210 | 195 | 165 | 174 | 138 | 144 | 142 | 144 | 149 | 158 | 176 | 257 | 186 | 364 | 248 | 405 | 272 | 284 | 465 | 394.5 | 346.9 | 349 | 188.6 | 140.7 | 115.4 | 135.6 | 120.1 | 100 | 87.7 | 76.3 | 72.6 | 43.1 |
Totaal niet-vlottende activa
| 4,129 | 4,117 | 4,433 | 4,505 | 4,193 | 3,811 | 3,749 | 3,059 | 3,033 | 2,735 | 2,863 | 2,891 | 2,979 | 2,884 | 3,431 | 3,396 | 3,459 | 2,634 | 2,609 | 2,527 | 2,791 | 2,701 | 2,628 | 2,892 | 2,899 | 3,016 | 2,231.3 | 2,104.5 | 1,605.1 | 1,306.4 | 1,193.3 | 1,117.4 | 1,196.5 | 1,135.9 | 719.3 | 598.3 | 651.7 | 481.7 | 432 |
Totaal activa
| 5,751 | 5,945 | 6,158 | 6,334 | 6,213 | 5,116 | 5,060 | 4,573 | 4,518 | 4,164 | 4,258 | 4,311 | 4,355 | 4,163 | 4,555 | 4,576 | 4,708 | 3,666 | 3,616 | 3,617 | 3,834 | 3,652 | 3,630 | 3,995 | 4,353 | 4,132 | 3,030 | 2,778 | 2,178.9 | 1,906.7 | 1,697.6 | 1,649.2 | 1,614.8 | 1,602.7 | 1,137.7 | 1,213.1 | 1,156 | 933.3 | 849.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 950 | 1,659 | 960 | 1,675 | 1,329 | 1,035 | 1,001 | 1,005 | 1,035 | 431 | 440 | 413 | 412 | 423 | 410 | 381 | 418 | 329 | 329 | 347 | 310 | 312 | 329 | 314 | 319 | 206 | 154.3 | 143.4 | 155.4 | 122.8 | 97.7 | 84.2 | 104.2 | 104.2 | 79.3 | 85.8 | 0 | 0 | 0 |
Kortlopende schulden
| 101 | 137 | 315 | 381 | 64 | 396 | 199 | 804 | 523 | 395 | 718 | 202 | 1,150 | 459 | 671 | 998 | 755 | 574 | 308 | 361 | 291 | 574 | 332 | 319 | 773 | 741 | 770.1 | 373.5 | 193 | 115.7 | 0.4 | 0.5 | 77.8 | 10.7 | 0.8 | 94.2 | 1.8 | 13.9 | 18.4 |
Belastingschulden
| 0 | 121 | 0 | 0 | 25 | 9 | 0 | 0 | 0 | 31 | 8 | 29 | 5 | 41 | 74 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -84 | 0 | 0 | -578 | 0 | 0 | -494 | -504 | -545 | 571 | 463 | 29 | 5 | 41 | 74 | 86 | 440 | 507 | 474 | 614 | 643 | 537 | 511 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 607 | 121 | 509 | 578 | 25 | 9 | 494 | 504 | 545 | 8 | 17 | 490 | 494 | 442 | 492 | 472 | 48 | 17 | 19 | 26 | 24 | 28 | 53 | 553 | 449 | 421 | 300.6 | 375.8 | 275.5 | 240.8 | 277.7 | 286.9 | 239.5 | 233.5 | 145.5 | 150.7 | 312.6 | 180.5 | 158.7 |
Totaal kortlopende verplichtingen
| 1,574 | 1,917 | 1,784 | 2,056 | 1,418 | 1,440 | 1,200 | 1,809 | 1,558 | 1,405 | 1,638 | 1,134 | 2,061 | 1,365 | 1,647 | 1,937 | 1,661 | 1,427 | 1,130 | 1,348 | 1,268 | 1,451 | 1,225 | 1,069 | 1,541 | 1,368 | 1,225 | 892.7 | 623.9 | 479.3 | 375.8 | 371.6 | 421.5 | 348.4 | 225.6 | 330.7 | 314.4 | 194.4 | 177.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,991 | 2,787 | 2,788 | 2,785 | 3,058 | 2,287 | 2,284 | 1,391 | 1,797 | 1,796 | 1,595 | 2,170 | 1,571 | 2,125 | 2,124 | 2,151 | 2,720 | 1,462 | 1,966 | 2,122 | 475 | 495 | 678 | 685 | 590 | 702 | 316.3 | 565.9 | 356.3 | 253.1 | 216.1 | 204 | 262.3 | 406.8 | 7.5 | 7.1 | 29.2 | 26.6 | 38.2 |
Uitgestelde opbrengsten niet-vlottend
| 334 | 0 | 0 | 0 | 0 | 22 | 29 | 33 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22 | 28 | 66 | 67 | 62 | 50 | 72 | 61 | 82 | 95 | 103 | 119 | 119 | 140 | 24 | 23 | 97 | 90 | 129 | 82 | 174 | 115 | 142 | 147 | 224 | 237 | 200.4 | 170.7 | 148.4 | 145.2 | 133 | 143.7 | 117.3 | 63.2 | 94.2 | 89.1 | 99.5 | 95.8 | 84.2 |
Overige niet-vlottende verplichtingen
| 338 | 825 | 791 | 834 | 767 | 758 | 749 | 737 | 748 | 750 | 768 | 742 | 739 | 619 | 677 | 640 | 600 | 516 | 547 | 618 | 377 | 376 | 231 | 194 | 204 | 255 | 203.1 | 112.7 | 117.5 | 85.2 | 63.3 | 50.6 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 |
Totaal niet-vlottende verplichtingen
| 3,685 | 3,640 | 3,645 | 3,686 | 3,887 | 3,117 | 3,134 | 2,222 | 2,663 | 2,641 | 2,466 | 3,031 | 2,429 | 2,884 | 2,825 | 2,814 | 3,417 | 2,068 | 2,642 | 2,822 | 1,026 | 986 | 1,051 | 1,026 | 1,018 | 1,194 | 719.8 | 849.3 | 622.2 | 483.5 | 412.4 | 398.3 | 379.6 | 470 | 101.6 | 96.2 | 128.7 | 122.5 | 122.3 |
Totaal passiva
| 5,259 | 5,557 | 5,429 | 5,742 | 5,305 | 4,557 | 4,334 | 4,031 | 4,221 | 4,046 | 4,104 | 4,165 | 4,490 | 4,249 | 4,472 | 4,751 | 5,078 | 3,495 | 3,772 | 4,170 | 2,294 | 2,437 | 2,276 | 2,095 | 2,559 | 2,562 | 1,944.8 | 1,742 | 1,246.1 | 962.8 | 788.2 | 769.9 | 801.1 | 818.4 | 327.2 | 426.9 | 443.1 | 316.9 | 299.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 131 | 131 | 131 | 131 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 159 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 250 | 583 | 1,048 | 1,036 | 3,567 | 3,150 | 2,797 | 2,440 | 2,163 | 1,923 | 1,739 | 1,561 | 1,350 | 1,143 | 920 | 640 | 386 | 185 | 3,939 | 3,684 | 2,846 | 2,565 | 2,270 | 2,142 | 2,068 | 1,842 | 1,382.9 | 1,207.5 | 1,078.8 | 971.4 | 876.8 | 762.2 | 690 | 681.5 | 713.1 | 634.3 | 570.2 | 487.2 | 424.5 |
Overige gereserveerde algehele resultaten
| -155 | -493 | -479 | -546 | -640 | -602 | -547 | -543 | -570 | -502 | -417 | -367 | -396 | -250 | -371 | -347 | -179 | -209 | -215 | -352 | -287 | -348 | -318 | -246 | -200 | -180 | -612.4 | -474.8 | -409.8 | -364.9 | -93.6 | -276.2 | -283.9 | -238.8 | -194.9 | -161.2 | -147.3 | -128.8 | -114.2 |
Overige totale aandeelhoudersvermogen
| 102 | -1 | -144 | -210 | -2,178 | -2,148 | -1,683 | -1,514 | -1,455 | -1,462 | -1,327 | -1,207 | -1,248 | -1,138 | -625 | -627 | -736 | 36 | -4,130 | -4,135 | -1,269 | -1,252 | -848 | -246 | -324 | -342 | 314.7 | 303.3 | 263.8 | 337.4 | 126.2 | 393.3 | 407.6 | 341.6 | 292.3 | 313.1 | 290 | 258 | 239.5 |
Totaal eigen vermogen van aandeelhouders
| 328 | 220 | 556 | 411 | 908 | 559 | 726 | 542 | 297 | 118 | 154 | 146 | -135 | -86 | 83 | -175 | -370 | 171 | -156 | -553 | 1,540 | 1,215 | 1,354 | 1,900 | 1,794 | 1,570 | 1,085.2 | 1,036 | 932.8 | 943.9 | 909.4 | 879.3 | 813.7 | 784.3 | 810.5 | 786.2 | 712.9 | 616.4 | 549.8 |
Totaal eigen vermogen
| 492 | 388 | 729 | 592 | 908 | 559 | 726 | 542 | 297 | 118 | 154 | 146 | -135 | -86 | 83 | -175 | -370 | 171 | -156 | -553 | 1,540 | 1,215 | 1,354 | 1,900 | 1,794 | 1,570 | 1,085.2 | 1,036 | 932.8 | 943.9 | 909.4 | 879.3 | 813.7 | 784.3 | 810.5 | 786.2 | 712.9 | 616.4 | 549.8 |
Totaal passiva en aandeelhoudersvermogen
| 5,751 | 5,945 | 6,158 | 6,334 | 6,213 | 5,116 | 5,060 | 4,573 | 4,518 | 4,164 | 4,258 | 4,311 | 4,355 | 4,163 | 4,555 | 4,576 | 4,708 | 3,666 | 3,616 | 3,617 | 3,834 | 3,652 | 3,630 | 3,995 | 4,353 | 4,132 | 3,030 | 2,778 | 2,178.9 | 1,906.7 | 1,697.6 | 1,649.2 | 1,614.8 | 1,602.7 | 1,137.7 | 1,213.1 | 1,156 | 933.3 | 849.2 |