COLTENE Holding AG
SIX:CLTN.SW
56.4 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 18.36 | 24.224 | 25.733 | 38.473 | 22.964 | 20.901 | 22.04 | 21.57 | 14.644 | 18.277 | 6.509 | 4 | 3.128 | 4.133 | 5.88 | 11.121 | 13.367 | 19.947 | 25.746 |
Kortetermijnbeleggingen
| 0.06 | 0.064 | 0.297 | 0.355 | 0.485 | 0.414 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18.36 | 24.224 | 25.733 | 38.473 | 22.964 | 20.901 | 22.04 | 21.57 | 14.644 | 18.277 | 6.509 | 4 | 3.128 | 4.133 | 5.88 | 11.121 | 13.367 | 19.947 | 25.746 |
Nettovorderingen
| 38.789 | 41.081 | 39.801 | 43.682 | 53.592 | 52.466 | 37.068 | 35.383 | 29.993 | 34.817 | 30.001 | 0 | 0 | 0 | 0 | 0 | 52.291 | 49.605 | 42.68 |
Voorraad
| 59.175 | 62.816 | 59.797 | 51.344 | 58.318 | 55.552 | 31.551 | 30.822 | 29.938 | 29.632 | 29.692 | 34.234 | 29.938 | 32.469 | 27.296 | 32.294 | 49.846 | 49.657 | 53.75 |
Overige vlottende activa
| 1.78 | 2.158 | 1.561 | 1.251 | 2.158 | 11.992 | 3.415 | 36.007 | 33.021 | 38.153 | 32.838 | 35.104 | 34.073 | 36.985 | 38.238 | 43.09 | 5.464 | 4.643 | 5.143 |
Totaal vlottende activa
| 118.104 | 133.135 | 130.957 | 135.58 | 138.344 | 140.911 | 94.074 | 88.399 | 77.603 | 86.062 | 69.039 | 73.338 | 67.139 | 73.587 | 71.414 | 86.505 | 120.968 | 123.852 | 127.319 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 47.848 | 48.64 | 49.193 | 47.235 | 47.453 | 42.452 | 28.413 | 29.958 | 29.345 | 30.168 | 29.648 | 28.72 | 30.54 | 31.68 | 32.978 | 31.118 | 57.596 | 59.101 | 62.443 |
Goodwill
| 0 | 0 | 0 | 1.732 | 0.974 | 172.768 | 39.763 | 38.078 | 37.089 | 40.471 | 39.693 | 40.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.35 | 6.241 | 4.911 | 3.595 | 2.397 | 234.859 | 43.191 | 41.551 | 40.814 | 45.587 | 45.874 | 47.629 | 0 | 0 | 0 | 43.17 | 67.081 | 62.054 | 62.179 |
Goodwill en immateriële activa
| 6.35 | 6.241 | 4.911 | 3.595 | 2.397 | 234.859 | 43.191 | 41.551 | 40.814 | 45.587 | 45.874 | 47.629 | 48.927 | 50.31 | 43.615 | 43.17 | 67.081 | 62.054 | 62.179 |
Langetermijnbeleggingen
| 0.337 | 0.371 | 0.367 | 0.355 | 0.39 | 0.391 | 0.393 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.874 | 2.21 | 1.31 | 0.866 | 1.245 | 1.609 | 1.24 | 0.48 | 1.405 | 2.809 | 2.287 | 3.055 | 3.255 | 3.106 | 1.428 | 0.674 | 1.918 | 2.389 | 2.027 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.021 | 0.01 | 0.019 | 0.026 | 0.005 | 7.743 | 0.005 | 0.005 | 0.002 | 0.002 |
Totaal niet-vlottende activa
| 59.409 | 57.462 | 55.781 | 52.051 | 51.485 | 279.311 | 73.237 | 71.993 | 71.584 | 78.585 | 77.82 | 79.423 | 82.748 | 85.101 | 85.764 | 74.967 | 126.6 | 123.546 | 126.651 |
Totaal activa
| 177.513 | 190.597 | 186.738 | 187.631 | 189.829 | 420.222 | 167.311 | 160.392 | 149.187 | 164.647 | 146.859 | 152.761 | 149.887 | 158.688 | 157.178 | 161.472 | 247.568 | 247.398 | 253.97 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 11.146 | 8.306 | 12.143 | 7.69 | 11.888 | 12.43 | 6.506 | 4.698 | 4.883 | 5.941 | 4.668 | 6.506 | 5.601 | 8.612 | 6.069 | 8.057 | 25.743 | 27.488 | 25.86 |
Kortlopende schulden
| 45 | 47.072 | 42.843 | 59.962 | 59.286 | 44.991 | 8.281 | 12.921 | 13.78 | 20.802 | 16.828 | 0 | 30.177 | 34.072 | 22.879 | 2.64 | 26.054 | 31.888 | 11.501 |
Belastingschulden
| 0.697 | 2.559 | 1.218 | 4.688 | 2.456 | 3.964 | 4.119 | 2.514 | 2.745 | 2.534 | 2.382 | 2.51 | 0.761 | 1.553 | 2.827 | 3.983 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.697 | 0.271 | 18.163 | 20.278 | 19.769 | 9.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0.162 | 0.22 |
Overige kortlopende verplichtingen
| 16.79 | 17.426 | 1.238 | 3.081 | 2.24 | 22.871 | 16.569 | 13.854 | 12.42 | 14.984 | 13.341 | 38.806 | 11.82 | 11.123 | 10.61 | 31.486 | 3.221 | 2.981 | 2.697 |
Totaal kortlopende verplichtingen
| 73.633 | 73.075 | 74.387 | 91.011 | 93.183 | 90.253 | 31.356 | 31.473 | 31.083 | 41.727 | 34.837 | 45.312 | 47.598 | 53.807 | 39.558 | 42.183 | 55.24 | 62.519 | 40.278 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.075 | 0.377 | 0.51 | 0.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.501 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 35.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.692 | 2.877 | 2.273 | 3.107 | 2.465 | 20.617 | 7.236 | 8.212 | 7.32 | 9.5 | 8.648 | 9.319 | 6.615 | 6.29 | 6.026 | 5.224 | 4.565 | 5.9 | 6.035 |
Overige niet-vlottende verplichtingen
| 2.314 | 2.461 | 2.604 | 2.902 | 2.461 | -23.622 | 7.014 | 8.456 | 9.206 | 9.303 | 5.724 | 1.27 | 1.082 | 0.743 | 0.868 | 0.904 | 11.597 | 29.783 | 76.274 |
Totaal niet-vlottende verplichtingen
| 7.006 | 5.338 | 4.952 | 6.386 | 5.436 | 33.799 | 14.25 | 16.668 | 16.526 | 18.803 | 14.372 | 10.589 | 7.697 | 7.033 | 6.894 | 6.128 | 26.663 | 35.683 | 82.309 |
Totaal passiva
| 80.639 | 78.413 | 79.339 | 97.397 | 98.619 | 124.052 | 45.606 | 48.141 | 47.609 | 60.53 | 49.209 | 55.901 | 55.295 | 60.84 | 46.452 | 48.311 | 81.903 | 98.202 | 122.587 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 0.422 | 0.422 | 0.422 | 0.422 | 0.422 | 0.421 | 0.414 | 0.415 | 0.415 | 0.415 | 23.129 | 23.175 | 23.4 |
Ingehouden winsten
| 10.618 | 224.55 | -28.663 | -63.758 | -71.746 | 155.24 | 152.816 | 143.585 | 134.664 | 132.246 | 128.925 | 126.224 | 121.84 | 123.475 | 127.051 | 128.542 | 150.187 | 131.933 | 112.897 |
Overige gereserveerde algehele resultaten
| 85.664 | 112.955 | 134.393 | 149.24 | 162.931 | -69.792 | -66.751 | -65.446 | -61.713 | -59.192 | -54.182 | -51.54 | -50.862 | -47.531 | -49.42 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.006 | -225.919 | 1.071 | 4.154 | -0.573 | 210.124 | 35.218 | 33.69 | 28.205 | 30.641 | 22.485 | 21.755 | 23.2 | 21.489 | 32.68 | -15.796 | -7.651 | -5.912 | -4.914 |
Totaal eigen vermogen van aandeelhouders
| 96.874 | 112.184 | 107.399 | 90.234 | 91.21 | 296.17 | 121.705 | 112.251 | 101.578 | 104.117 | 97.65 | 96.86 | 94.592 | 97.848 | 110.726 | 113.161 | 165.665 | 149.196 | 131.383 |
Totaal eigen vermogen
| 96.874 | 112.184 | 107.399 | 90.234 | 91.21 | 296.17 | 121.705 | 112.251 | 101.578 | 104.117 | 97.65 | 96.86 | 94.592 | 97.848 | 110.726 | 113.161 | 165.665 | 149.196 | 131.383 |
Totaal passiva en aandeelhoudersvermogen
| 177.513 | 190.597 | 186.738 | 187.631 | 189.829 | 420.222 | 167.311 | 160.392 | 149.187 | 164.647 | 146.859 | 152.761 | 149.887 | 158.688 | 157.178 | 161.472 | 247.568 | 247.398 | 253.97 |