CleanSpark, Inc.
NASDAQ:CLSK
9.21 (USD) • At close December 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121.222 | 126.141 | 323.052 | 48.458 | 29.215 | 21.833 | 10.345 | 2.061 | 20.463 | 2.662 | 1.696 | 4.105 | 18.04 | 22.21 | 157.275 | 25.632 | 3.126 | 1.956 | 4.507 | 6.377 | 7.839 | 8.016 | 1.565 | 4.623 | 0.413 | 0.017 | 0.172 | 0.042 | 0.057 | 0.15 | 0.238 | 0.205 | 0.437 | 0.082 | 0.152 | 0.14 | 0.089 | 0.126 | 0.17 | 0.058 | 0.117 | 0.062 | 0.003 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 432.579 | 413.845 | 358.765 | 127.706 | 56.967 | 14.621 | 5.935 | 4.502 | 11.758 | 11.358 | 17.837 | 30.966 | 24.359 | 11.362 | 6.892 | 1.294 | 0.96 | 0.909 | 0.959 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.339 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 553.801 | 539.986 | 681.817 | 176.164 | 86.182 | 36.454 | 16.28 | 6.563 | 32.22 | 14.02 | 19.533 | 35.071 | 42.399 | 33.572 | 164.167 | 26.926 | 4.086 | 2.865 | 5.465 | 7.264 | 7.839 | 8.016 | 1.565 | 4.623 | 0.413 | 0.017 | 0.172 | 0.042 | 0.057 | 0.15 | 0.238 | 0.205 | 0.437 | 0.082 | 0.152 | 0.14 | 0.089 | 0.126 | 0.17 | 0.058 | 0.117 | 0.062 | 0.003 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 138.746 | 46.158 | 0 | 0 | 0.005 | 0.1 | 0.047 | 0.03 | 0.027 | 0.103 | 6.836 | 4.622 | 0.307 | 2.34 | 1.756 | 1.626 | 1.051 | 1.745 | 1.446 | 0.736 | 0.835 | 0.788 | 0.43 | 0.149 | 0.087 | 0.034 | 0.055 | 0.026 | 0.042 | 0.039 | 0.188 | 0.124 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 1.538 | 0.991 | 0.732 | 0.809 | 1.037 | 0.746 | 0.392 | 0.216 | 0 | 1.259 | 1.432 | 2.673 | 4.04 | 0.856 | 0.277 | 0.248 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 12.883 | 15.722 | 365.936 | 4.809 | 15.176 | 15.108 | 15.833 | 14.201 | 26.243 | 15.326 | 14.328 | 17.558 | 42.013 | 11.897 | 11.68 | 4.478 | 3.242 | 2.61 | 1.421 | 2.875 | 1.21 | 2.671 | 0.617 | 0.054 | 0.049 | 0.062 | 0.51 | 0.028 | 0.03 | 0.041 | 0.049 | 0.038 | 0.058 | 0.012 | 0.01 | 0.011 | 0.024 | 0.038 | 0.059 | 0 | 0.021 | 0.003 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 705.43 | 598.835 | 687.771 | 181.705 | 102.172 | 52.699 | 32.906 | 21.186 | 50.776 | 29.449 | 41.956 | 58.683 | 57.726 | 51.85 | 178.459 | 33.306 | 8.252 | 7.22 | 8.332 | 11.021 | 9.884 | 11.475 | 2.304 | 4.798 | 0.548 | 0.113 | 1.076 | 0.129 | 0.129 | 0.229 | 0.475 | 0.368 | 0.604 | 0.094 | 0.162 | 0.151 | 0.113 | 0.164 | 0.229 | 0.058 | 0.138 | 0.065 | 0.003 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,232.818 | 855.806 | 832.047 | 663.176 | 565.083 | 483.159 | 445.655 | 446.073 | 389.829 | 355.328 | 347.586 | 325.612 | 227.041 | 191.168 | 61.063 | 7.35 | 0.159 | 0.182 | 0.207 | 0.215 | 0.145 | 0.083 | 0.091 | 0.079 | 0.087 | 0.099 | 0.113 | 0.114 | 0.125 | 4.24 | 4.835 | 5.247 | 5.351 | 0.635 | 0.648 | 0.661 | 0.658 | 0.607 | 0.602 | 0.582 | 0.581 | 0.581 | 0.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 8.043 | 8.043 | 8.043 | 8.043 | 8.043 | 8.043 | 8.043 | 8.043 | 0 | 12.048 | 19.049 | 19.049 | 19.049 | 31.798 | 32.035 | 20.109 | 5.904 | 5.562 | 5.562 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.04 | 3.58 | 3.736 | 4.089 | 4.603 | 5.116 | 5.696 | 6.213 | 6.485 | 6.807 | 10.263 | 11.474 | 12.781 | 16.241 | 18.225 | 14.577 | 8.026 | 7.664 | 8.389 | 7.833 | 8.485 | 16.434 | 17.123 | 11.644 | 12.001 | 14.306 | 14.672 | 15.082 | 15.613 | 21.032 | 21.414 | 21.777 | 22.144 | 0.051 | 0.046 | 0.046 | 0.044 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 11.083 | 11.623 | 11.779 | 12.132 | 12.646 | 13.159 | 13.739 | 14.256 | 6.485 | 18.856 | 29.312 | 30.523 | 31.83 | 48.039 | 50.26 | 34.686 | 13.93 | 13.226 | 13.951 | 12.753 | 13.405 | 21.354 | 22.043 | 16.564 | 16.921 | 19.225 | 19.592 | 20.001 | 20.533 | 25.952 | 26.334 | 26.696 | 27.064 | 0.051 | 0.046 | 0.046 | 0.044 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -13.851 | -2.256 | -0.857 | 0 | 0 | -2.817 | -8.802 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | 1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 13.851 | 2.256 | 0.857 | 0 | 0 | 2.817 | 8.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.331 | 9.311 | 5.718 | 5.718 | 81.677 | 103.786 | 39.253 | 5.274 | 5.534 | 7.427 | 5.943 | 3.327 | 0.876 | 6.432 | 2.831 | 2.831 | -1.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,257.232 | 876.74 | 849.544 | 681.026 | 659.406 | 600.104 | 498.647 | 465.603 | 401.849 | 381.61 | 382.841 | 359.462 | 259.747 | 245.639 | 114.154 | 44.866 | 14.088 | 13.408 | 14.159 | 12.968 | 13.55 | 21.437 | 22.134 | 16.643 | 17.007 | 19.325 | 19.704 | 20.116 | 20.664 | 30.197 | 31.175 | 31.949 | 32.415 | 0.687 | 0.694 | 0.709 | 0.704 | 0.655 | 0.648 | 0.628 | 0.625 | 0.625 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 1,962.662 | 1,475.575 | 1,537.315 | 862.731 | 761.578 | 652.803 | 531.553 | 486.789 | 452.625 | 411.059 | 424.797 | 418.145 | 317.473 | 297.489 | 292.613 | 78.173 | 22.34 | 20.628 | 22.491 | 23.989 | 23.434 | 32.912 | 24.438 | 21.441 | 17.556 | 19.438 | 20.781 | 20.245 | 20.793 | 30.427 | 31.651 | 32.317 | 33.02 | 0.781 | 0.856 | 0.86 | 0.817 | 0.819 | 0.877 | 0.686 | 0.763 | 0.69 | 0.628 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 82.992 | 56.488 | 43.632 | 33.415 | 65.577 | 29.634 | 31.334 | 27.927 | 24.662 | 12.996 | 21.386 | 20.238 | 6.983 | 9.941 | 2.947 | 2.936 | 4.527 | 1.366 | 3.121 | 1.07 | 0.849 | 0.554 | 0.253 | 0.385 | 0.132 | 0.164 | 0.319 | 0.169 | 0.143 | 0.09 | 0.093 | 0.266 | 0.291 | 0.06 | 0.012 | 0.038 | 0.054 | 0.005 | 0.009 | 0.007 | 0.009 | 0.158 | 0.157 | 0.016 | 0.011 | 0.009 | 0.009 | 0.008 | 0.005 | 0.004 | 0.005 | 0.007 | 0.008 | 0.007 | 0.008 | 0.006 | 0.006 | 0.015 | 0.015 | 0.013 | 0.02 | 0.018 | 0.021 | 0.014 | 0.006 |
Kortlopende schulden
| 58.881 | 10.107 | 7.915 | 7.965 | 7.614 | 7.8 | 7.918 | 8.46 | 8.159 | 5.958 | 1.335 | 1.256 | 0.518 | 0.843 | 1.894 | 1.69 | 0.041 | 0.106 | 0.887 | 0.773 | -0.019 | 0.278 | 0.295 | 1.14 | 0.909 | 0.639 | 0.465 | 0.171 | 0.081 | 0.015 | 0.021 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.095 | 0.016 | 0.016 | 0.016 | 0.077 | 0.016 | 0.016 | 0.015 | 0 | 0.015 | 0.01 | 0.01 | 0 | 0.027 | 0.025 | 0.013 | 0 | 0.004 | 0 | 0.011 | 0.004 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 2.842 | 0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.387 | 0.297 | 0.597 | 0.552 | 0.064 | 0.064 | 0.149 | 0.59 | 0.611 | 0.499 | 0.428 | 0.002 | 0 | 0 | 0.271 | 0.016 | 0.018 | 0.016 | 0.044 | 0.015 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.095 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.013 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 46.014 | 0.39 | 3.479 | 1.013 | 0.864 | -0.014 | 2.03 | 5.213 | 1.22 | 1.033 | -0.332 | 0.602 | 2.266 | 0.528 | 1.947 | -0.94 | 0.75 | -0.033 | 0.02 | -0.005 | 0.087 | 0.057 | 0.066 | 0.086 | 0.308 | 17.99 | 0.476 | 0.148 | 0.077 | 0.059 | 0.121 | 0.113 | 0.064 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0.003 | 0.083 | 0 | 0.073 | 0.07 | 0.066 | 0 | 0.057 | 0.053 | 0.049 | 0.058 | 0.033 | 0.028 | 0.027 | 0.037 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 187.887 | 66.985 | 55.026 | 42.393 | 74.055 | 37.42 | 41.282 | 41.6 | 34.041 | 19.986 | 22.578 | 22.482 | 10.063 | 11.91 | 7.34 | 4.595 | 5.383 | 1.589 | 4.618 | 2.449 | 1.503 | 1.374 | 0.683 | 1.61 | 1.35 | 18.793 | 1.259 | 0.488 | 0.301 | 0.165 | 0.234 | 0.38 | 0.357 | 0.062 | 0.013 | 0.04 | 0.055 | 0.007 | 0.011 | 0.009 | 0.01 | 0.158 | 0.161 | 0.114 | 0.106 | 0.097 | 0.095 | 0.09 | 0.082 | 0.077 | 0.074 | 0.071 | 0.066 | 0.055 | 0.045 | 0.043 | 0.043 | 0.042 | 0.04 | 0.026 | 0.026 | 0.023 | 0.021 | 0.026 | 0.011 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.173 | 2.035 | 5.521 | 7.521 | 9.439 | 11.353 | 15.964 | 17.685 | 14.06 | 14.206 | 1.302 | 1.587 | 1.019 | 1.006 | 0.718 | 1.543 | 0.531 | 0.681 | 5.275 | 3.935 | 3.046 | 1.507 | 0.213 | 0 | 0.15 | 0.3 | 0.3 | 0.3 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -18.51 | -8.829 | -9.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.761 | 4.356 | 13.851 | 2.256 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.382 | 0.426 | 0.469 | 0.512 | 0 | 0 | 0 | 0.675 | 2.778 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 13.934 | 6.391 | 19.372 | 9.777 | 10.296 | 11.735 | 16.39 | 18.154 | 14.572 | 14.206 | 1.302 | 1.587 | 1.694 | 3.783 | 1.552 | 1.543 | 0.531 | 0.681 | 5.275 | 3.935 | 3.046 | 1.507 | 0.213 | 0 | 0.15 | 0.3 | 0.3 | 0.3 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 201.821 | 73.376 | 74.398 | 52.17 | 84.351 | 49.155 | 57.672 | 59.754 | 48.613 | 34.192 | 23.879 | 24.069 | 11.757 | 15.693 | 8.892 | 6.138 | 5.914 | 2.27 | 9.893 | 6.384 | 4.549 | 2.881 | 0.895 | 1.61 | 1.5 | 19.093 | 1.559 | 0.788 | 0.451 | 0.165 | 0.234 | 0.38 | 0.357 | 0.062 | 0.013 | 0.04 | 0.055 | 0.007 | 0.011 | 0.009 | 0.055 | 0.208 | 0.211 | 0.114 | 0.106 | 0.097 | 0.095 | 0.09 | 0.082 | 0.077 | 0.074 | 0.071 | 0.066 | 0.055 | 0.045 | 0.043 | 0.043 | 0.042 | 0.04 | 0.026 | 0.026 | 0 | 0.021 | 0.026 | 0.011 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.271 | 0.236 | 0.225 | 0.186 | 0.16 | 0.132 | 0.097 | 0.072 | 0.056 | 0.041 | 0.041 | 0.041 | 0.037 | 0.035 | 0.034 | 0.024 | 0.017 | 0.016 | 0.006 | 0.005 | 0.005 | 0.045 | 0.043 | 0.037 | 0.036 | 0.035 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.032 | 0.028 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.025 | 0 |
Ingehouden winsten
| -479.218 | -415.479 | -179.237 | -303.13 | -332.643 | -257.764 | -243.545 | -225.085 | -196.054 | -153.753 | -124.413 | -124.221 | -138.392 | -133.025 | -116.348 | -123.57 | -116.403 | -109.339 | -100.788 | -94.973 | -93.056 | -80.96 | -76.988 | -69.223 | -66.94 | -28.473 | -22.115 | -20.99 | -19.933 | -9.891 | -8.442 | -7.227 | -6.435 | -4.29 | -4.157 | -3.966 | -3.894 | -3.844 | -3.79 | -0.601 | -0.409 | -0.436 | -0.425 | -0.374 | -0.364 | -0.354 | -0.348 | -0.342 | -0.332 | -0.327 | -0.323 | -0.319 | -0.313 | -0.289 | -0.279 | -0.276 | -0.275 | -0.271 | -0.27 | -0.256 | -0.256 | -0.252 | -0.25 | -0.244 | -0.225 |
Overige gereserveerde algehele resultaten
| 0.418 | 0.312 | 0.284 | 0.255 | 0.226 | 0.196 | 0.168 | 0.139 | 0.11 | 0.07 | 0.041 | 0.013 | -0.005 | -0 | 400.066 | -0.399 | -0.176 | -0.194 | -0.187 | -0.156 | -0.142 | -0.129 | -0.119 | -0.108 | -0.098 | -0.122 | -0.109 | -0.096 | -0.082 | -1.211 | -0.61 | -0.199 | -0.116 | -0.032 | -0.019 | -0.007 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,239.367 | 1,817.128 | 1,641.643 | 1,113.248 | 1,009.482 | 861.082 | 717.159 | 651.907 | 599.898 | 530.507 | 525.246 | 518.24 | 444.075 | 414.784 | 400.032 | 195.579 | 132.81 | 127.679 | 113.378 | 112.571 | 111.936 | 110.945 | 100.486 | 89.016 | 82.991 | 28.782 | 41.301 | 40.413 | 40.24 | 40.119 | 39.824 | 39.132 | 39.068 | 4.987 | 4.978 | 4.765 | 4.635 | 4.635 | 4.649 | 1.272 | 1.1 | 0.913 | 0.837 | 0.26 | 0.258 | 0.256 | 0.254 | 0.217 | 0.251 | 0.214 | 0.212 | 0.211 | 0.21 | 0.199 | 0.198 | 0.197 | 0.196 | 0.194 | 0.194 | 0.194 | 0.23 | 0.194 | 0.194 | 0.194 | 0.225 |
Totaal eigen vermogen van aandeelhouders
| 1,760.841 | 1,402.199 | 1,462.917 | 810.561 | 677.227 | 603.648 | 473.881 | 427.035 | 404.012 | 376.867 | 400.918 | 394.075 | 305.716 | 281.796 | 283.72 | 72.035 | 16.426 | 18.358 | 12.598 | 17.605 | 18.885 | 30.031 | 23.543 | 19.831 | 16.056 | 0.345 | 19.221 | 19.457 | 20.342 | 30.262 | 31.417 | 31.937 | 32.662 | 0.719 | 0.843 | 0.82 | 0.762 | 0.812 | 0.866 | 0.677 | 0.708 | 0.483 | 0.417 | -0.114 | -0.105 | -0.097 | -0.093 | -0.088 | -0.08 | -0.077 | -0.074 | -0.071 | -0.066 | -0.054 | -0.045 | -0.043 | -0.042 | -0.042 | -0.04 | -0.026 | -0.026 | -0.023 | -0.021 | -0.026 | 0 |
Totaal eigen vermogen
| 1,760.841 | 1,402.199 | 1,462.917 | 810.561 | 677.227 | 603.648 | 473.881 | 427.035 | 404.012 | 376.867 | 400.918 | 394.075 | 305.716 | 281.796 | 283.72 | 72.035 | 16.426 | 18.358 | 12.598 | 17.605 | 18.885 | 30.031 | 23.543 | 19.831 | 16.056 | 0.345 | 19.221 | 19.457 | 20.342 | 30.262 | 31.417 | 31.937 | 32.662 | 0.719 | 0.843 | 0.82 | 0.762 | 0.812 | 0.866 | 0.677 | 0.708 | 0.483 | 0.417 | -0.114 | -0.105 | -0.097 | -0.093 | -0.088 | -0.08 | -0.077 | -0.074 | -0.071 | -0.066 | -0.054 | -0.045 | -0.043 | -0.042 | -0.042 | -0.04 | -0.026 | -0.026 | -0.023 | -0.021 | -0.026 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 1,962.662 | 1,475.575 | 1,537.315 | 862.731 | 761.578 | 652.803 | 531.553 | 486.789 | 452.625 | 411.059 | 424.797 | 418.145 | 317.473 | 297.489 | 292.613 | 78.173 | 22.34 | 20.628 | 22.491 | 23.989 | 23.434 | 32.912 | 24.438 | 21.441 | 17.556 | 19.438 | 20.781 | 20.245 | 20.793 | 30.427 | 31.651 | 32.317 | 33.02 | 0.781 | 0.856 | 0.86 | 0.817 | 0.819 | 0.877 | 0.686 | 0.763 | 0.69 | 0.628 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |