Clinical Laserthermia Systems AB (publ)
SSE:CLS-B.ST
0.1015 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.966 | -13.59 | -12.397 | -25.25 | -16.802 | -16.452 | -23.707 | -16.202 | -33.435 | -16.959 | -13.669 | -19.394 | -11.97 | -23.127 | -9.461 | -15.304 | -9.411 | -12.875 | -20.349 | -15.031 | -8.368 | -10.478 | -9.499 | -9.485 | -7.366 | -15.035 | -0.969 | -4.398 | -3.69 | -5.446 | -7.729 | -4.78 | -7.841 | -6.2 | -8.126 | -4.555 | -3.767 | -3.789 | -4.485 | -8.665 | -3.106 | -3.479 | -2.592 | -6.334 | -3.983 | -4.356 | -3.652 | -3.785 | -3.073 | -2.431 | -3.405 | -2.436 | -1.229 | -1.652 | -1.653 | -1.115 | -1.09 | -0.88 | -1.869 | -0.33 | -0.393 | -0.402 | -0.853 | 0.475 | -0.395 |
Afschrijvingen & Amortisatie
| 0.605 | 0.604 | 0.603 | 0.737 | 0.675 | 0.652 | 0.644 | 0.439 | 0.659 | 0.658 | 0.694 | 0.475 | 0.785 | 0.766 | 0.762 | 0.798 | 0.763 | 0.747 | 0.748 | 0.748 | 0.645 | 0.644 | 0.644 | 0.078 | 0.035 | 0.046 | 0.05 | 0.064 | 0.048 | 0.05 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.016 | 0.013 | 0.013 | 0.013 | 0.029 | 0.029 | 0.029 | 0.029 | -0.076 | 0.088 | 0.088 | 0 | 0 | 0 | 0.022 | 0.022 | 0.024 | 0.021 | 0.021 | 0.021 | 0.002 | 0.019 | 0.019 | 0 | 0.048 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.304 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | -0.429 | 0 | 0 | -4.013 | 0 | 0 | -1.208 | -1.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 5.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | -0.195 | 0 | 0 | 0 | -0.359 | 0 | 0 | 0 | -0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -16.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.304 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.873 | -1.026 | -7.527 | 13.173 | -7.82 | 0.64 | -0.644 | -0.439 | 32.776 | 16.301 | 12.975 | 4.312 | 11.97 | 22.361 | 8.699 | 14.506 | 8.648 | 12.128 | 19.601 | 14.283 | 7.723 | 9.834 | 8.855 | 9.407 | 7.331 | 14.989 | 0.92 | 4.398 | 3.643 | 5.446 | 7.715 | 4.766 | 7.828 | 6.187 | 8.113 | 4.541 | 3.753 | 3.775 | 4.472 | 8.648 | 3.092 | 3.465 | 2.579 | 6.334 | 3.983 | 4.356 | 3.623 | 3.785 | 2.985 | 2.343 | 3.4 | 2.436 | 1.229 | 1.625 | 1.627 | 1.091 | 1.069 | 0.859 | 1.848 | 0.328 | 0.373 | 0.383 | 0.853 | -0.523 | 0.395 |
Kasstroom uit Operationele Activiteiten
| -11.853 | -14.012 | -20.527 | -12.814 | -23.947 | -15.16 | -23.707 | -16.202 | -32.776 | 0.658 | 0.694 | -15.557 | -16.768 | -24.091 | -9.759 | -12.491 | -8.728 | -10.1 | -24.088 | -10.426 | -9.729 | -8.629 | -10.818 | -7.064 | -7.505 | -17.463 | -6.962 | 0.372 | -6.489 | -10.533 | -7.719 | -4.62 | -0.654 | -9.908 | -4.401 | -4.29 | -3.713 | -4.693 | -6.004 | -6.227 | -3.208 | -3.917 | -2.395 | -8.376 | -3.447 | -3.011 | -3.376 | -3.523 | -2.142 | -2.403 | -4.018 | 0 | 0 | -1.214 | -1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.278 | -1.879 | -0.006 | -2.085 | -1.827 | -0.207 | -2.512 | -0.562 | 0 | 0 | 0 | -0.075 | -0.438 | 0 | -0.042 | 0 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | -0.784 | -0.345 | -0.489 | -0.758 | -0.653 | -0.408 | -3.3 | -0.334 | -0.196 | -0.382 | -0.541 | -0.422 | -0.455 | -0.36 | -0.499 | -0.583 | -0.568 | -0.599 | -0.6 | -0.648 | -1.015 | -0.267 | -0.667 | -0.497 | -0.419 | -0.477 | -0.723 | -0.439 | -0.496 | -0.545 | -0.362 | -0.387 | -0.387 | -0.488 | -0.447 | -0.582 | -0.818 | -0.786 | -0.866 | -0.847 | -1.748 | -0.123 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.187 | -0.095 | -0.009 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.06 | 0 | 0.111 | 0 | 0 | 0.036 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0.006 | -1.068 | -1.179 | 0 | -1.107 | -0.033 | 0.06 | -0.035 | -0.009 | 0.111 | -0.409 | 0 | 0.036 | 0.038 | -0.198 | 0 | 0 | 0 | -0.49 | 0.45 | 0 | -0.742 | -0.345 | -0.489 | -0.758 | -0.635 | -0.408 | -2.333 | -0.334 | -0.196 | -0.382 | -0.541 | -0.422 | -0.455 | -0.36 | -0.499 | -0.583 | -0.568 | -0.599 | -0.6 | -0.648 | -1.015 | -0.267 | -0.667 | -0.497 | -0.419 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.246 | -1.879 | -0.006 | -2.085 | -1.827 | -0.207 | -2.512 | -0.595 | -0.187 | -0.035 | -0.009 | 0.036 | -0.438 | 0 | -0.006 | 0.038 | -0.546 | 0 | 0 | 0 | -0.49 | 0.45 | 0 | -0.784 | -0.345 | -0.489 | -0.758 | -0.653 | -0.408 | -3.3 | -0.334 | -0.196 | -0.382 | -0.541 | -0.422 | -0.455 | -0.36 | -0.499 | -0.583 | -0.568 | -0.599 | -0.6 | -0.648 | -1.015 | -0.267 | -0.667 | -0.497 | -0.419 | -0.477 | -0.723 | -0.439 | -0.496 | -0.545 | -0.362 | -0.387 | -0.387 | -0.488 | -0.447 | -0.582 | -0.818 | -0.786 | -0.866 | -0.847 | -1.748 | -0.123 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -12.5 | -12.5 | 0 | 0 | -43.428 | -15.75 | -3 | -13.394 | -13.394 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -15.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -1.789 | -0.033 | 0 | -0.002 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 30.21 | -0.292 | 20.855 | 0 | 92.533 | 0 | 14.839 | -10.545 | 55.445 | 12.144 | 0 | 0 | 2.85 | 68.427 | 0 | 0 | 0 | 0 | 62.425 | 0 | 0 | 0.726 | 0 | 0.005 | 8.012 | 42.522 | 0 | 0.479 | 12.5 | 0 | 23.783 | 0 | 0.89 | 2 | 21.847 | 0 | 0 | 4.5 | 0 | 23.359 | 0 | 0 | 0 | 27.321 | 0 | 0 | 0 | 5.657 | 0.144 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0.412 | 0 | 0.008 | 8.263 | 0 | 0 | 4.928 | 0 | 1.752 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | -10.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 20.855 | 0 | 92.533 | 15.75 | 11.839 | 47.878 | 42.051 | 12.044 | 5 | 0 | 2.85 | 68.427 | 15 | 15 | 0 | 0 | 62.425 | 0 | 0 | 20 | 0 | 0.005 | 8.012 | 42.522 | 0 | -0.1 | 12.6 | 2 | 23.783 | 0 | 0.89 | 2 | 21.847 | 0 | 0 | 4.5 | 0 | 23.359 | 0 | 0 | 0 | -4.533 | 1.5 | 1.789 | 0 | -0.038 | 0.142 | 0 | 10.089 | -0.332 | 0.239 | -0.083 | 7.384 | -0.21 | 0.08 | -0.04 | 0 | -0.029 | 0 | -0.033 | 0 | 0.005 | 0 |
Kasstroom uit Financieringsactiviteiten
| 17.71 | 12.208 | 20.855 | 0 | 49.105 | 15.75 | 11.839 | 2.849 | 42.051 | 12.044 | 4.9 | -0.1 | 2.75 | 68.327 | 14.9 | -0.1 | -0.1 | -0.1 | 62.325 | -0.1 | -0.1 | 20.626 | -0.1 | -0.095 | 7.912 | 42.422 | -0.1 | 0.379 | 12.4 | 2 | 23.783 | 0 | 0.89 | 2 | 21.847 | 0 | 0 | 4.5 | 0 | 23.359 | 0 | 0 | 0 | 22.788 | 1.5 | 1.789 | -0.033 | 5.619 | 0.142 | 2.98 | 10.089 | -0.332 | 0.239 | -0.083 | 7.384 | 0.202 | 0.08 | -0.032 | 8.223 | -0.029 | 0 | 4.895 | 0 | 1.757 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 1.134 | 0 | 9.173 | 0.048 | 0.783 | -19.732 | -15.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | -0.053 | 0.172 | 0 | 0 | -0.01 | -0.02 | -0.005 | 0.086 | -0.046 | -0.06 | 0 | 0.007 | -0.004 | -0.048 | 0.063 | -0.061 | 0.002 | -0.007 | 0.003 | 0.033 | -0.005 | 0.046 | -0.011 | -0.03 | 0 | -0.048 | -0.017 | -0.031 | 0.007 | -0.003 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.611 | -3.683 | 0.322 | -14.899 | 24.465 | 0.383 | -5.207 | -13.9 | 9.871 | -7.065 | -9.482 | -15.621 | -14.456 | 44.236 | 5.135 | -12.553 | -9.374 | -10.147 | 38.184 | -10.354 | -9.829 | 12.447 | -10.928 | -7.962 | 0.058 | 24.556 | -7.866 | 0.038 | 5.503 | -11.826 | 15.727 | -4.863 | -0.083 | -8.511 | 17.026 | -4.753 | -4.07 | -0.66 | -6.593 | 16.609 | -3.818 | -4.547 | -3.042 | 13.349 | -2.231 | -1.92 | -3.901 | 1.674 | -2.473 | -0.145 | 5.632 | -2.02 | -2.175 | -1.659 | 5.307 | -0.952 | -1.924 | -1.162 | 5.688 | -1.038 | -1.195 | 3.318 | -1.816 | 1.382 | -0.609 |
Kaspositie aan het Einde van de Periode
| 15.581 | 11.97 | 15.653 | 15.331 | 30.23 | 5.765 | 5.382 | 10.589 | 24.489 | 14.618 | 21.683 | 31.165 | 46.786 | 61.242 | 17.006 | 11.871 | 24.424 | 33.798 | 43.945 | 5.761 | 16.115 | 25.944 | 13.497 | 24.425 | 32.387 | 32.329 | 7.774 | 15.64 | 15.602 | 10.099 | 21.925 | 6.198 | 11.061 | 11.144 | 19.655 | 2.629 | 7.382 | 11.452 | 12.111 | 18.704 | 2.094 | 5.913 | 10.46 | 13.502 | 0.154 | 1.233 | 3.153 | 7.053 | 5.379 | 7.852 | 7.998 | 2.366 | 4.386 | 6.56 | 8.219 | 2.912 | 3.864 | 5.788 | 6.949 | 1.262 | 2.299 | 3.494 | 0.176 | 1.992 | 0.609 |