Clariant AG

SIX:CLN.SW

12.2 (CHF) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4883944157376388337011,0437897487701,3721,2347161,1403565094432231,477929718
Kortetermijnbeleggingen 105364613183689247324200248221333000004245-4900
Liquide middelen en kortetermijnbeleggingen 5937584761,0551,0069257481,3679899969911,7051,2347161,1403565094852681,477929718
Nettovorderingen 6451,0241,9201,7372,4261,3301,4661,0129341,4331,8282,2961,1771,0111,1341,1421,4781,8061,8421,7931,2591,379
Voorraad 6247966915346511,0189528168119308468871,1518008531,3731,4771,5131,5351,3251,5691,689
Overige vlottende activa 35581-48-35-641,3971,612344328-3-4-53419672583005351,8481,88728309413
Totaal vlottende activa 2,2172,6703,0393,2914,0193,3403,3123,5393,0623,3563,6614,8833,9033,4943,3853,1713,9993,8043,6454,6234,0664,199
Niet-vlottende activa:
Materiële vaste activa, netto 1,6101,7892,0711,8321,8682,0812,2502,2052,0832,1042,0412,1032,4941,6691,9272,0102,4012,4222,6052,4402,7763,055
Goodwill 8148701,0479941,0451,2611,2801,2101,0191,1141,1221,096000004064032,80700
Immateriële activa 971272332443064214954903313734274880269294283339-7115-2,402451489
Goodwill en immateriële activa 9119971,2801,2381,3511,6821,7751,7001,3501,4871,5491,5841,762269294283339335418405451489
Langetermijnbeleggingen 435149347339848751126346343141425600000309284332312312
Belastingvorderingen 129120163160234269267298256271245190192119756711389106259291395
Overige niet-vlottende activa 4546413837940912211436024726626450973037041141543322912241107100
Totaal niet-vlottende activa 3,1303,5193,9993,6423,9604,6414,9174,8264,3994,5594,5134,6425,1782,4272,7072,7753,2863,3843,5353,4773,9374,351
Totaal activa 5,3476,1887,0386,9337,9797,9818,2298,3657,4617,9158,1749,5259,0815,9216,0925,9467,2857,1887,1808,1008,0038,550
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7405606885397047507566836707047357931,3251,1701,0241,011066974664600
Kortlopende schulden 4483997584396325295679573944305891,03202401322687286231,1371,1721,2141,092
Belastingschulden 1602332572622382123013052763132743393232422552430215175175141130
Uitgestelde opbrengsten 1601661,0291,0861,5162121,1603052761,0891,3111,5010242255243091791489300
Overige kortlopende verplichtingen 241737-5-5-155787-79858711-8-83-1691,8263103953371,9931871511661,6521,914
Totaal kortlopende verplichtingen 1,5891,8622,4702,0592,6972,2782,4042,8032,0512,2152,5523,1573,1511,9621,8061,8592,7212,3962,9482,8772,8663,006
Langlopende verplichtingen:
Langetermijnschulden 7651,0651,1911,5831,6571,7111,7271,9081,8591,7611,8302,444000001,3765991,72300
Uitgestelde opbrengsten niet-vlottend 13607458328379031,01500076400000000000
Uitgestelde belastingverplichtingen niet-vlottend 2527301843476533717212018028985112134179183246388384583
Overige niet-vlottende verplichtingen 65272158606872791,0759861,1341287042,6152,0682,2781,9662,0138007967983,5133,984
Totaal niet-vlottende verplichtingen 1,5781,8132,0242,4932,6052,7332,8863,0162,9162,9672,8423,3282,9042,1532,3902,1002,1922,3591,6412,9093,8974,567
Totaal passiva 3,1673,6754,4944,5525,3025,0115,2905,8194,9675,1825,3946,4856,0554,1154,1963,9594,9134,7554,5895,7866,7637,573
Eigen vermogen:
Preferente aandelen 1,6441,4241,3991,3591,2561,1951,0881,0901,06672581100000000000
Gewone aandelen 7248639961,2281,2281,2281,2281,2281,2281,2281,2281,0941,1839219219219781,0351,0931,151767767
Ingehouden winsten 2,6862,6512,5102,1231,7191,7671,4591,03384157465494775459946866770970679359500
Overige gereserveerde algehele resultaten -1,644-1,424-1,399-1,359-1,256-1,195-1,088-1,090-1,066-725-81100000000000
Overige totale aandeelhoudersvermogen -1,392-1,173-1,148-1,109-441-19773200348807832913996239455349567632645512409147
Totaal eigen vermogen van aandeelhouders 2,0182,3412,3582,2422,5062,7982,7602,4612,4172,6092,7142,9542,9331,7591,8441,9372,2542,3732,5312,2581,176914
Totaal eigen vermogen 2,1802,5132,5442,3812,6772,9702,9392,5462,4942,7332,7803,0403,0261,8061,8961,9872,3132,4332,5912,3141,240977
Totaal passiva en aandeelhoudersvermogen 5,3476,1887,0386,9337,9797,9818,2298,3657,4617,9158,1749,5259,0815,9216,0925,9467,2857,1887,1808,1008,0038,550