Calumet Specialty Products Partners, L.P.
NASDAQ:CLMT
20.13 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,133.7 | 1,005.8 | 976.5 | 2,037.2 | 1,017.8 | 1,036.9 | 999.8 | 1,165 | 1,424 | 1,097.9 | 865.8 | 874.9 | 807 | 600.3 | 553.9 | 568 | 453.7 | 692.6 | 774.8 | 929.6 | 896.9 | 851.3 | 848 | 953.5 | 945.5 | 750.5 | 883.8 | 1,097.4 | 1,030.9 | 937.4 | 946.9 | 966.6 | 972.9 | 713 | 898 | 1,140 | 1,156.2 | 1,018.6 | 1,339.4 | 1,675.8 | 1,434.9 | 1,341 | 1,243.1 | 1,505.5 | 1,354.2 | 1,318.6 | 1,220.882 | 1,179.818 | 1,086.996 | 1,169.586 | 1,018.133 | 777.78 | 733.77 | 605.24 | 596.21 | 595.273 | 514.652 | 484.616 | 495.865 | 492.431 | 444.039 | 414.264 | 498.679 | 724.371 | 671.22 | 594.723 | 436.925 | 428.084 | 421.726 | 351.113 | 368.682 | 444.747 | 429.925 | 397.694 | 394.091 | 363.87 |
Kosten van de omzet
| 1,069.9 | 927.3 | 932.2 | 1,775.6 | 946.4 | 940.2 | 964.9 | 1,025.7 | 1,280.1 | 1,065.2 | 833.3 | 741.6 | 787.9 | 642.3 | 532 | 523.4 | 364.4 | 638.3 | 684 | 811.8 | 789.8 | 715.3 | 752.2 | 849.2 | 822.1 | 637.3 | 786.5 | 945.9 | 870.5 | 797.9 | 866.4 | 856.3 | 841.6 | 626.8 | 866.1 | 975.2 | 953.5 | 823.4 | 1,216.1 | 1,493.2 | 1,335.9 | 1,216.2 | 1,130.6 | 1,443.4 | 1,253.2 | 1,184.2 | 1,079.163 | 1,021.412 | 958.188 | 1,085.342 | 938.033 | 681.179 | 683.205 | 558.376 | 540.862 | 533.167 | 465.033 | 452.941 | 461.257 | 451.275 | 425.671 | 335.293 | 417.486 | 647.397 | 610.338 | 559.889 | 408.95 | 390.209 | 361.255 | 296.079 | 325.609 | 393.601 | 371.85 | 346.744 | 349.141 | 325.116 |
Brutowinst
| 63.8 | 78.5 | 44.3 | 261.6 | 71.4 | 96.7 | 34.9 | 139.3 | 143.9 | 32.7 | 32.5 | 133.3 | 19.1 | -42 | 21.9 | 44.6 | 89.3 | 54.3 | 90.8 | 117.8 | 107.1 | 136 | 95.8 | 104.3 | 123.4 | 113.2 | 97.3 | 151.5 | 160.4 | 139.5 | 80.5 | 110.3 | 131.3 | 86.2 | 31.9 | 164.8 | 202.7 | 195.2 | 123.3 | 182.6 | 99 | 124.8 | 112.5 | 62.1 | 101 | 134.4 | 141.719 | 158.406 | 128.808 | 84.244 | 80.1 | 96.601 | 50.565 | 46.864 | 55.348 | 62.106 | 49.619 | 31.675 | 34.608 | 41.156 | 18.368 | 78.971 | 81.193 | 76.974 | 60.882 | 34.834 | 27.975 | 37.875 | 60.471 | 55.034 | 43.073 | 51.146 | 58.075 | 50.95 | 44.95 | 38.754 |
Brutowinstmarge
| 0.056 | 0.078 | 0.045 | 0.128 | 0.07 | 0.093 | 0.035 | 0.12 | 0.101 | 0.03 | 0.038 | 0.152 | 0.024 | -0.07 | 0.04 | 0.079 | 0.197 | 0.078 | 0.117 | 0.127 | 0.119 | 0.16 | 0.113 | 0.109 | 0.131 | 0.151 | 0.11 | 0.138 | 0.156 | 0.149 | 0.085 | 0.114 | 0.135 | 0.121 | 0.036 | 0.145 | 0.175 | 0.192 | 0.092 | 0.109 | 0.069 | 0.093 | 0.09 | 0.041 | 0.075 | 0.102 | 0.116 | 0.134 | 0.118 | 0.072 | 0.079 | 0.124 | 0.069 | 0.077 | 0.093 | 0.104 | 0.096 | 0.065 | 0.07 | 0.084 | 0.041 | 0.191 | 0.163 | 0.106 | 0.091 | 0.059 | 0.064 | 0.088 | 0.143 | 0.157 | 0.117 | 0.115 | 0.135 | 0.128 | 0.114 | 0.107 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.5 | 23.3 | 28.5 | 40.2 | 27.3 | 37 | 42.6 | 43.3 | 22.5 | 32.6 | 53.8 | 30.9 | 29.7 | 36.7 | 41.7 | 57.8 | 51.6 | 51 | 58.2 | 61.2 | 69.4 | 70.8 | 56.8 | 67.1 | 64.9 | 70.9 | 71.1 | 77.7 | 74.7 | 72.4 | 72.8 | 70.4 | 69.8 | 66.8 | 77.4 | 78.4 | 74 | 81.2 | 72.5 | 68.7 | 62.2 | 66.3 | 60.8 | 50.7 | 52.8 | 60.5 | 46.568 | 12.81 | 47.003 | 18.142 | -45.071 | 37.844 | 25.248 | 10.528 | 12.33 | 7.403 | 8.321 | 7.17 | 8.873 | 7.437 | 6.939 | 9.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 15.1 | 13.7 | 13.5 | 12.4 | 15.5 | 13.5 | 13.5 | 11.6 | 16.2 | 12.6 | 12.8 | 12.4 | 14.5 | 13.1 | 10.7 | 11.2 | 12.6 | 13.3 | 12.9 | 12.6 | 14.3 | 13.3 | 21.2 | 11.7 | 10.6 | 14.7 | 19.9 | 28 | 28.2 | 27.5 | 27.8 | 26.2 | 26.2 | 30.5 | 35.8 | 34 | 37.8 | 38.4 | 46.3 | 43.6 | 40.7 | 19 | 15.9 | 13.9 | 16.9 | 15.9 | 14.888 | 43.406 | 7.2 | 27.542 | 94.187 | 26.505 | 0 | 23.075 | 22.011 | 23.258 | 19.956 | 20.246 | 18.206 | 18.519 | 16.087 | 15.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 52.6 | 37 | 43.5 | 52.6 | 42.8 | 50.5 | 56.1 | 54.9 | 38.7 | 45.2 | 66.6 | 43.3 | 44.2 | 49.8 | 52.4 | 69 | 64.2 | 64.3 | 71.1 | 73.8 | 83.7 | 84.1 | 78 | 78.8 | 75.5 | 85.6 | 91 | 105.7 | 102.9 | 99.9 | 100.6 | 96.6 | 96 | 97.3 | 113.2 | 112.4 | 111.8 | 119.6 | 118.8 | 112.3 | 102.9 | 85.3 | 76.7 | 64.6 | 69.7 | 76.4 | 61.456 | 56.216 | 47.003 | 45.684 | 49.116 | 37.844 | 25.248 | 33.603 | 34.341 | 30.661 | 28.277 | 27.416 | 27.079 | 25.956 | 23.026 | 24.477 | 51.935 | 33.651 | 30.588 | 32.112 | 20.398 | 17.453 | 20.483 | 18.967 | 18.82 | 20.754 | 19.804 | 18.836 | 24.304 | 17.15 |
Overige kosten
| -5 | -5.2 | 11 | 0.6 | -5.5 | 3 | 4.8 | 2.5 | 9.5 | 4.8 | -0.3 | 0.1 | -0.2 | 0.2 | -3.8 | 0.2 | 0.2 | 0.9 | 0.5 | 1.3 | 1.3 | 5.3 | 1.7 | 3.2 | 0.9 | 1.5 | 1.7 | 0.9 | 0.5 | 0.2 | -0.3 | 0.7 | 0.5 | 0.4 | -0.5 | 0.6 | 0.7 | -3.7 | -0.5 | -0.7 | -0.8 | -0.3 | 0.5 | 1.9 | -0.4 | 0.7 | 0.088 | 3.336 | 1.918 | 3.546 | -0.431 | 1.683 | 1.203 | 1.36 | 1.76 | 1.873 | 1.578 | 1.352 | 1.161 | 1.358 | 1.143 | 1.543 | -27.486 | 1.717 | 1.348 | 1.278 | -164.169 | 3.143 | 1.046 | 1.092 | 0.221 | 1.27 | 1.071 | 1.029 | -0.162 | 0.843 |
Bedrijfskosten
| 57.6 | 42.2 | 32.5 | 52.6 | 48 | 53.5 | 60.9 | 57.4 | 48.2 | 50 | 69 | 40 | 52.6 | 64.7 | 62.8 | 75.4 | 65.7 | 72.3 | 71.8 | 81.2 | 86.2 | 90.5 | 79.4 | 82.7 | 79.8 | 71.9 | 94.8 | 116.5 | 108.9 | 107.3 | 106.4 | 100.4 | 100.5 | 105 | 118.9 | 121.4 | 119 | 126.5 | 126.9 | 121.2 | 109.3 | 89.5 | 83.6 | 81.1 | 73.7 | 80 | 68.118 | 57.939 | 48.921 | 49.23 | 48.685 | 39.527 | 26.451 | 34.963 | 36.101 | 32.534 | 29.855 | 28.768 | 28.24 | 27.314 | 24.169 | 26.02 | 24.449 | 35.368 | 31.936 | 33.39 | -143.771 | 20.596 | 21.529 | 20.059 | 19.041 | 22.024 | 20.875 | 19.865 | 24.142 | 17.993 |
Bedrijfsresultaat
| 6.2 | 36.3 | 11.8 | 213.1 | 23.4 | 13.5 | -26 | 81.9 | 163.3 | -17.3 | -38.7 | 93.3 | -33.5 | -106.7 | -40 | -30.8 | 22.9 | -24 | 4.4 | 33.4 | 4.7 | 33.8 | 16.4 | 21.6 | 43.6 | 41.3 | 31.6 | 35 | 51.5 | 31.8 | -28.2 | 9.9 | -2.6 | -18.8 | -87 | 9.6 | 83.7 | 68.7 | -39.6 | 61.4 | -10.3 | 35.3 | 28.9 | -19 | 27.3 | 54.4 | 73.601 | 98.854 | 78.459 | 35.014 | 33.196 | 56.531 | 23.411 | 11.366 | 19.247 | 29.572 | 19.764 | 2.907 | 6.368 | 13.842 | -5.801 | 52.951 | 56.744 | 41.606 | 28.946 | 1.444 | 10.004 | 17.279 | 38.942 | 34.975 | 24.032 | 29.122 | 37.2 | 31.085 | 20.634 | 20.767 |
Bedrijfsresultaat ratio
| 0.005 | 0.036 | 0.012 | 0.105 | 0.023 | 0.013 | -0.026 | 0.07 | 0.115 | -0.016 | -0.045 | 0.107 | -0.042 | -0.178 | -0.072 | -0.054 | 0.05 | -0.035 | 0.006 | 0.036 | 0.005 | 0.04 | 0.019 | 0.023 | 0.046 | 0.055 | 0.036 | 0.032 | 0.05 | 0.034 | -0.03 | 0.01 | -0.003 | -0.026 | -0.097 | 0.008 | 0.072 | 0.067 | -0.03 | 0.037 | -0.007 | 0.026 | 0.023 | -0.013 | 0.02 | 0.041 | 0.06 | 0.084 | 0.072 | 0.03 | 0.033 | 0.073 | 0.032 | 0.019 | 0.032 | 0.05 | 0.038 | 0.006 | 0.013 | 0.028 | -0.013 | 0.128 | 0.114 | 0.057 | 0.043 | 0.002 | 0.023 | 0.04 | 0.092 | 0.1 | 0.065 | 0.065 | 0.087 | 0.078 | 0.052 | 0.057 |
Totaal overige inkomsten en kosten netto
| -44.8 | -77.7 | -59.6 | -112.7 | 8.8 | 5.8 | -49 | -65.8 | -178 | -77.5 | -10.4 | -3.2 | -7.1 | -5 | -8.2 | 8.1 | 10.8 | 33.4 | -22.4 | -6.9 | -4.3 | 3.1 | 37.5 | 0.5 | -56.5 | 0.8 | 26.2 | -11.3 | 1.7 | 5.4 | -10.3 | -6.3 | -135.6 | -18.4 | -11.4 | -74.7 | -62.9 | -22.7 | -33.6 | -21.5 | 28.8 | -58.7 | -21.4 | 8.5 | 5.4 | 16.6 | -3.396 | -33.602 | 4.506 | 35.586 | 13.857 | -24.647 | -21.053 | 0.051 | -1.542 | -0.478 | -13.305 | -8.378 | 9.95 | -1.711 | -11.672 | 31.413 | -0.038 | -43.719 | 21.101 | -0.102 | 1.597 | -8.891 | -0.887 | -6.871 | 8.004 | 6.638 | -12.004 | -23.678 | 18.145 | -53.637 |
Inkomen voor belasting
| -38.6 | -41.4 | -47.8 | 100.4 | -23.6 | 19.3 | -75 | 16.1 | -14.7 | -94.8 | -87.1 | 51.9 | -77.5 | -145.9 | -81.8 | -56 | 3.8 | -13.9 | -38.8 | -4.1 | -16.5 | 16.3 | 18.8 | -15.6 | -50.4 | -3.1 | -18.6 | -23.7 | 8.7 | -6.3 | -80.2 | -41 | -147.6 | -67.5 | -123.4 | -56.8 | -6.6 | 19 | -64.7 | 11.5 | -10.2 | -49.6 | -15.6 | -34.7 | 8 | 46.2 | 45.879 | 42.594 | 66.001 | 52.016 | 27.127 | 19.85 | -7.483 | 4.471 | 9.713 | 21.3 | -0.809 | -12.905 | 8.248 | 3.888 | -25.92 | 75.72 | 18.485 | -12.367 | 41.959 | -3.384 | 7.891 | 9.552 | 37.673 | 28.26 | 31.584 | 35.737 | 23.207 | 3.546 | 38.779 | -32.87 |
Inkomen voor belasting ratio
| -0.034 | -0.041 | -0.049 | 0.049 | -0.023 | 0.019 | -0.075 | 0.014 | -0.01 | -0.086 | -0.101 | 0.059 | -0.096 | -0.243 | -0.148 | -0.099 | 0.008 | -0.02 | -0.05 | -0.004 | -0.018 | 0.019 | 0.022 | -0.016 | -0.053 | -0.004 | -0.021 | -0.022 | 0.008 | -0.007 | -0.085 | -0.042 | -0.152 | -0.095 | -0.137 | -0.05 | -0.006 | 0.019 | -0.048 | 0.007 | -0.007 | -0.037 | -0.013 | -0.023 | 0.006 | 0.035 | 0.038 | 0.036 | 0.061 | 0.044 | 0.027 | 0.026 | -0.01 | 0.007 | 0.016 | 0.036 | -0.002 | -0.027 | 0.017 | 0.008 | -0.058 | 0.183 | 0.037 | -0.017 | 0.063 | -0.006 | 0.018 | 0.022 | 0.089 | 0.08 | 0.086 | 0.08 | 0.054 | 0.009 | 0.098 | -0.09 |
Belastingkosten
| 0.5 | 0.2 | 0.2 | 0.5 | 0.4 | 0.5 | 0.6 | 1.5 | 0.6 | 0.7 | -1.7 | 0.4 | 0.9 | 0.2 | 0.3 | 0.1 | 0.2 | 0.5 | -0.2 | 0.5 | 0.3 | -0.1 | -0.3 | 0.4 | 0.8 | -0.2 | 0.1 | -0.1 | -0.9 | -0.1 | -0.6 | -7.6 | 0.3 | 0.2 | -6.6 | -7.9 | -9.1 | -4.8 | -1.2 | 2.1 | -1.9 | 0.2 | -0.1 | 0.1 | 0.2 | 0.2 | 0.143 | 0.178 | 0.339 | 0.093 | 0.255 | 0.236 | 0.168 | 0.27 | 0.259 | 0.079 | 0.098 | -0.162 | 0.081 | -0.079 | 0.067 | 0.082 | -0.051 | 0.148 | 0.151 | 0.008 | 0.1 | 0.096 | 0.255 | 0.05 | 0.062 | 0.064 | 0.052 | 0.014 | -11.337 | 6.536 |
Nettowinst
| -38.3 | -40.8 | -47 | 103.1 | -18.5 | 18.6 | -75.6 | 15.6 | -15.3 | -95.5 | -87.1 | 50.5 | -78.4 | -146.1 | -82.1 | -56.1 | 3.5 | -14.4 | -38.6 | -4.6 | -16.8 | 16.2 | 17.7 | -16.5 | -51.9 | -4.8 | -83.6 | -23.6 | 8.8 | -6.2 | -79.6 | -33.4 | -147.9 | -67.7 | -116.8 | -48.9 | 2.5 | 19.1 | -63.5 | 9.4 | -8.3 | -49.8 | -15.5 | -34.8 | 7.8 | 42.1 | 42.392 | 42.416 | 65.662 | 51.923 | 69.088 | 19.614 | -7.651 | 4.201 | 9.12 | 21.221 | -0.889 | -12.806 | 29.266 | 2.315 | -25.468 | 75.638 | 18.536 | -12.515 | 41.808 | -3.392 | 7.791 | 9.456 | 37.418 | 28.21 | 31.522 | 36.087 | 23.54 | 3.831 | 32.145 | -39.406 |
Nettowinstmarge
| -0.034 | -0.041 | -0.048 | 0.051 | -0.018 | 0.018 | -0.076 | 0.013 | -0.011 | -0.087 | -0.101 | 0.058 | -0.097 | -0.243 | -0.148 | -0.099 | 0.008 | -0.021 | -0.05 | -0.005 | -0.019 | 0.019 | 0.021 | -0.017 | -0.055 | -0.006 | -0.095 | -0.022 | 0.009 | -0.007 | -0.084 | -0.035 | -0.152 | -0.095 | -0.13 | -0.043 | 0.002 | 0.019 | -0.047 | 0.006 | -0.006 | -0.037 | -0.012 | -0.023 | 0.006 | 0.032 | 0.035 | 0.036 | 0.06 | 0.044 | 0.068 | 0.025 | -0.01 | 0.007 | 0.015 | 0.036 | -0.002 | -0.026 | 0.059 | 0.005 | -0.057 | 0.183 | 0.037 | -0.017 | 0.062 | -0.006 | 0.018 | 0.022 | 0.089 | 0.08 | 0.085 | 0.081 | 0.055 | 0.01 | 0.082 | -0.108 |
WPA (Winst Per Aandeel)
| -0.48 | -0.51 | -0.59 | 1.26 | -0.23 | 0.24 | -0.95 | 0.2 | -0.19 | -1.21 | -1.1 | 0.64 | -0.99 | -1.86 | -1.05 | -0.71 | 0.05 | -0.18 | -0.49 | -0.059 | -0.21 | 0.2 | 0.23 | -0.21 | -0.67 | -0.062 | -1.07 | -0.3 | 0.12 | -0.08 | -1.03 | -0.43 | -1.93 | -0.89 | -1.53 | -0.64 | 0.033 | 0.27 | -0.91 | 0.13 | -0.12 | -0.72 | -0.22 | -0.5 | 0.11 | 0.67 | 0.73 | 0.73 | 1.19 | 1 | 1.67 | 0.47 | -0.19 | 0.11 | 0.26 | 0.6 | -0.025 | -0.36 | 0.91 | 0.072 | -0.79 | 2.35 | 0.97 | -0.65 | 0.96 | -0.18 | 0.48 | 0.45 | 0.94 | 0.79 | 1.95 | 0.93 | 0.76 | 0.3 | 1.27 | -1.56 |
Verwaterde WPA
| -0.48 | -0.51 | -0.59 | 1.26 | -0.23 | 0.24 | -0.95 | 0.19 | -0.19 | -1.21 | -1.1 | 0.64 | -0.99 | -1.86 | -1.05 | -0.71 | 0.05 | -0.18 | -0.49 | -0.059 | -0.21 | 0.2 | 0.23 | -0.21 | -0.67 | -0.062 | -1.07 | -0.3 | 0.12 | -0.079 | -1.03 | -0.43 | -1.93 | -0.89 | -1.53 | -0.64 | 0.033 | 0.27 | -0.91 | 0.13 | -0.12 | -0.72 | -0.22 | -0.5 | 0.11 | 0.66 | 0.73 | 0.73 | 1.19 | 1 | 1.67 | 0.47 | -0.19 | 0.11 | 0.26 | 0.6 | -0.025 | -0.36 | 0.91 | 0.072 | -0.79 | 2.35 | 0.97 | -0.65 | 0.96 | -0.18 | 0.48 | 0.45 | 0.94 | 0.79 | 1.95 | 0.93 | 0.76 | 0.3 | 1.27 | -1.56 |
EBITDA
| 52.1 | 81.7 | 71.1 | 213.1 | 17.9 | 43 | -25.7 | 81.8 | 95.5 | -21.1 | -36.8 | 93.4 | -33.7 | -106.5 | -44.7 | -4.4 | 50 | 9.3 | 47 | 37.9 | 49.2 | 79 | 18.1 | 54.4 | 74 | 72.5 | 4.2 | 84.3 | 92.8 | 73.4 | 17.6 | 10.3 | 68 | 9.3 | -101.8 | 45.5 | 112.2 | 100.4 | 33.5 | 96.1 | 24.3 | 65.2 | 59 | 12.3 | 56.4 | 84.4 | 91.215 | 128.163 | 79.887 | 58.16 | 53.876 | 74.296 | 41.179 | 29.546 | 29.47 | 47.992 | 37.79 | 20.398 | 24.619 | 32.608 | 12.283 | 70.683 | 75.101 | 101.805 | 23.095 | 13.226 | 174.36 | 30.418 | 44.604 | 46.387 | 19.393 | 25.306 | 52.165 | 57.436 | 5.635 | 74.398 |
EBITDA ratio
| 0.046 | 0.081 | 0.073 | 0.105 | 0.018 | 0.041 | -0.026 | 0.07 | 0.067 | -0.019 | -0.043 | 0.107 | -0.042 | -0.177 | -0.081 | -0.008 | 0.11 | 0.013 | 0.061 | 0.041 | 0.055 | 0.093 | 0.021 | 0.057 | 0.078 | 0.097 | 0.005 | 0.077 | 0.09 | 0.078 | 0.019 | 0.011 | 0.07 | 0.013 | -0.113 | 0.04 | 0.097 | 0.099 | 0.025 | 0.057 | 0.017 | 0.049 | 0.047 | 0.008 | 0.042 | 0.064 | 0.075 | 0.109 | 0.073 | 0.05 | 0.053 | 0.096 | 0.056 | 0.049 | 0.049 | 0.081 | 0.073 | 0.042 | 0.05 | 0.066 | 0.028 | 0.171 | 0.151 | 0.141 | 0.034 | 0.022 | 0.399 | 0.071 | 0.106 | 0.132 | 0.053 | 0.057 | 0.121 | 0.144 | 0.014 | 0.204 |