
Callinex Mines Inc.
OTC:CLLXF
1.4 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.247 | 1.402 | 0.131 | 0.534 | 0.586 | 2.151 | 4.103 | 6.71 | 0.287 | 0.995 | 3.914 | 0.271 | 0.451 | 2.813 | 4.827 | 7.422 | 0.246 | 0.676 | 0.487 | 0.95 | 2.27 | 2.88 | 2.206 | 2.571 | 2.916 | 3.501 | 4.224 | 4.938 | 3.953 | 5.712 | 7.234 | 8.304 | 9.927 | 4.26 | 4.977 | 2.163 | 2.835 | 3.664 | 0.49 | 0.694 | 0.674 | 0.961 | 1.155 | 2.031 | 2.808 | 3.042 | 2.012 | 2.813 | 3.954 | 5.064 | 5.493 | 6.389 | 8.623 | 9.781 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.062 | 0.126 | 0.43 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.247 | 1.402 | 0.131 | 0.534 | 0.586 | 2.151 | 4.103 | 6.71 | 0.287 | 0.995 | 3.914 | 0.271 | 0.451 | 2.813 | 4.827 | 7.424 | 0.246 | 0.676 | 0.487 | 0.95 | 2.27 | 2.88 | 2.206 | 2.571 | 2.947 | 3.563 | 4.35 | 5.368 | 4.353 | 5.712 | 7.234 | 8.304 | 9.927 | 4.26 | 4.977 | 2.163 | 2.835 | 3.664 | 0.49 | 0.694 | 0.674 | 0.961 | 1.155 | 2.031 | 2.808 | 3.042 | 2.012 | 2.813 | 3.954 | 5.064 | 5.493 | 6.389 | 8.623 | 9.781 |
Nettovorderingen
| 0.069 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.618 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.085 | 0.148 | 0.105 | 0.78 | 0.641 | 0.509 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.295 | 0.367 | 0.173 | 0.154 | 0.15 | 0.199 | 0.96 | 1.246 | 0.082 | 0.239 | 0.408 | 0.102 | 0.122 | 0.2 | 0.218 | 0.355 | 0.02 | 0.053 | 0.058 | 0.061 | 0.093 | 0.087 | 0.094 | 0.034 | 0.054 | 0.16 | 0.232 | 0.305 | 0.43 | 0.187 | 0.068 | 0.112 | 0.107 | 0.156 | 0.1 | 0.092 | 0.079 | 0.103 | 0.013 | 0.032 | 0.037 | 0.015 | 0.002 | 0.009 | 0.015 | 0.027 | 0.008 | 0.015 | 0.024 | 0.028 | 0.002 | 0.016 | 0.027 | 0.044 |
Totaal vlottende activa
| 0.611 | 1.898 | 0.304 | 0.688 | 0.736 | 2.35 | 5.063 | 7.956 | 0.406 | 1.348 | 4.45 | 0.99 | 0.628 | 3.141 | 5.171 | 7.85 | 0.314 | 0.761 | 0.589 | 1.091 | 2.442 | 2.985 | 2.328 | 2.643 | 3.035 | 3.827 | 4.839 | 5.945 | 5.122 | 6.407 | 7.596 | 8.667 | 10.253 | 4.416 | 5.253 | 2.472 | 3.093 | 3.956 | 0.694 | 0.758 | 0.738 | 0.994 | 1.212 | 2.074 | 2.843 | 3.086 | 2.031 | 2.966 | 4.063 | 5.24 | 5.599 | 7.185 | 9.291 | 10.334 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42.598 | 41.816 | 41.155 | 41.033 | 40.899 | 39.72 | 37.839 | 35.861 | 34.912 | 34.277 | 31.938 | 29.523 | 28.735 | 27.245 | 25.164 | 23.197 | 22.2 | 21.447 | 20.959 | 20.584 | 19.854 | 18.936 | 18.916 | 18.805 | 18.592 | 18.353 | 17.496 | 16.946 | 16.693 | 16.326 | 15.451 | 14.613 | 13.234 | 12.468 | 11.348 | 11.025 | 9.988 | 9.838 | 12.977 | 12.971 | 12.734 | 12.698 | 34.124 | 33.734 | 33.184 | 32.926 | 32.692 | 33.126 | 32.385 | 31.848 | 33.256 | 32.293 | 30.226 | 29.043 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.155 | 0.155 | 0.415 | 0.636 | 1.077 | 1.02 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.03 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.041 | 0.021 | 0.075 | 0.075 | 0.075 | 0.125 | 0.075 | 0.174 | 0.224 | 0.316 |
Totaal niet-vlottende activa
| 42.626 | 41.844 | 41.184 | 41.061 | 40.927 | 39.748 | 37.867 | 35.89 | 34.94 | 34.306 | 31.966 | 29.553 | 28.763 | 27.273 | 25.193 | 23.225 | 22.228 | 21.475 | 20.987 | 20.612 | 19.882 | 18.964 | 18.944 | 18.833 | 18.62 | 18.381 | 17.524 | 16.974 | 16.721 | 16.354 | 15.479 | 14.641 | 13.262 | 12.496 | 11.376 | 11.054 | 10.016 | 9.866 | 12.999 | 12.994 | 12.757 | 12.721 | 34.144 | 33.754 | 33.225 | 32.947 | 32.767 | 33.364 | 32.615 | 32.128 | 33.746 | 33.103 | 31.527 | 30.379 |
Totaal activa
| 43.238 | 43.742 | 41.487 | 41.749 | 41.664 | 42.098 | 42.93 | 43.846 | 35.346 | 35.654 | 36.415 | 30.543 | 29.391 | 30.414 | 30.364 | 31.075 | 22.543 | 22.236 | 21.576 | 21.703 | 22.324 | 21.949 | 21.272 | 21.476 | 21.655 | 22.209 | 22.363 | 22.919 | 21.843 | 22.761 | 23.075 | 23.307 | 23.515 | 16.912 | 16.629 | 13.526 | 13.109 | 13.822 | 13.694 | 13.751 | 13.494 | 13.716 | 35.355 | 35.827 | 36.068 | 36.033 | 34.797 | 36.33 | 36.678 | 37.368 | 39.345 | 40.288 | 40.818 | 40.713 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.49 | 1.074 | 0.627 | 0.409 | 0.271 | 0.372 | 0.577 | 0.653 | 0.42 | 0.602 | 0.921 | 0.746 | 0.34 | 1.03 | 0.614 | 1.125 | 0.818 | 0.47 | 0.244 | 0.252 | 0.591 | 0.128 | 0.056 | 0.041 | 0.071 | 0.292 | 0.122 | 0.313 | 0.426 | 0.368 | 0.388 | 0.404 | 0.366 | 0.168 | 0.053 | 0.78 | 0.1 | 0.461 | 0.177 | 0.271 | 0.059 | 0.106 | 0.037 | 0.209 | 0.087 | 0.044 | 0.012 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0.04 | 0.045 | 0.06 | 0.075 | 0.088 | 0.056 | 0.054 | 0.051 | 0.048 | 0.046 | 0.044 | 0.042 | 0.04 | 0.034 | 0.036 | 0.034 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.232 | 0.059 | 0.043 | 0.173 | 0.067 | 0.046 | 0.035 | 0.049 | 0.089 | 0.057 | 0.771 | 0.061 | 0.069 | 0.55 | 0.806 | 1.343 | 0.024 | 0.059 | 0.037 | 0.03 | 0.018 | 0.055 | 0.047 | 0.053 | 0.088 | 0.117 | 0.175 | 0.217 | 0.092 | 0.142 | 0.009 | 0.009 | 0.009 | 0.078 | 0.006 | 0.012 | 0.007 | 0.059 | 0.042 | 0.041 | 0.023 | 0.015 | 0.033 | 0.037 | 0.049 | 0.056 | 0.026 | 0.085 | 0.436 | 0.699 | 0.137 | 0.705 | 0.739 | 1.859 |
Totaal kortlopende verplichtingen
| 0.722 | 1.133 | 0.67 | 0.581 | 0.377 | 0.464 | 0.672 | 0.777 | 0.597 | 0.716 | 1.745 | 0.859 | 0.458 | 1.625 | 1.463 | 2.509 | 0.882 | 0.563 | 0.316 | 0.317 | 0.642 | 0.183 | 0.103 | 0.094 | 0.159 | 0.41 | 0.298 | 0.53 | 0.518 | 0.51 | 0.397 | 0.413 | 0.375 | 0.245 | 0.059 | 0.792 | 0.107 | 0.52 | 0.219 | 0.311 | 0.081 | 0.121 | 0.07 | 0.246 | 0.136 | 0.1 | 0.038 | 0.415 | 0.436 | 0.699 | 0.137 | 0.705 | 0.739 | 1.859 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.06 | 0.075 | 0.088 | 0.101 | 0.114 | 0.126 | 0.137 | 0.148 | 0.158 | 0.127 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.487 | 2.435 | 2.272 | 2.367 | 2.45 | 0 | 0 | 0 | 1.697 | 1.786 | 1.492 | 0.671 | 0.49 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0.431 | 0.431 | 0.431 | 6.273 | 6.257 | 6.265 | 6.293 | 6.128 | 6.235 | 5.909 | 5.981 | 6.309 | 7.177 | 6.997 | 6.735 |
Overige niet-vlottende verplichtingen
| 0 | 0.103 | 0 | 0 | 0 | 2.774 | 3.304 | 3.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0.32 | 0.633 | 0.229 | 0.542 | 0.539 |
Totaal niet-vlottende verplichtingen
| 2.527 | 2.578 | 2.312 | 2.407 | 2.45 | 2.774 | 3.304 | 3.867 | 1.697 | 1.831 | 1.553 | 0.746 | 0.578 | 0.351 | 0.114 | 0.126 | 0.137 | 0.148 | 0.158 | 0.127 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0.431 | 0.431 | 0.431 | 6.273 | 6.257 | 6.265 | 6.293 | 6.128 | 6.235 | 6.188 | 6.301 | 6.942 | 7.406 | 7.539 | 7.274 |
Totaal passiva
| 3.249 | 3.711 | 2.982 | 2.989 | 2.828 | 3.238 | 3.977 | 4.643 | 2.294 | 2.547 | 3.298 | 1.604 | 1.036 | 1.977 | 1.577 | 2.635 | 1.019 | 0.71 | 0.474 | 0.445 | 0.778 | 0.183 | 0.103 | 0.094 | 0.159 | 0.41 | 0.298 | 0.53 | 0.518 | 0.51 | 0.397 | 0.413 | 0.375 | 0.245 | 0.059 | 0.792 | 0.107 | 0.52 | 0.65 | 0.742 | 0.512 | 0.552 | 6.343 | 6.503 | 6.401 | 6.393 | 6.166 | 6.65 | 6.624 | 7 | 7.079 | 8.111 | 8.278 | 9.133 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 82.354 | 82.354 | 80.927 | 80.927 | 80.66 | 80.66 | 80.66 | 80.608 | 74.59 | 74.255 | 74.255 | 70.108 | 70.108 | 70.108 | 69.794 | 69.831 | 63.713 | 63.227 | 62.572 | 62.572 | 62.572 | 62.572 | 61.566 | 61.4 | 61.4 | 61.181 | 60.981 | 60.861 | 58.878 | 58.878 | 0 | 58.551 | 58.551 | 51.453 | 51.345 | 47.115 | 47.115 | 47.115 | 43.345 | 0 | 42.793 | 42.793 | 42.792 | 42.782 | 42.774 | 42.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -52.399 | -52.203 | -51.96 | -51.662 | -51.338 | -51.201 | -50.861 | -50.326 | -50.276 | -49.925 | -49.75 | -49.663 | -50.159 | -49.966 | -49.699 | -49.542 | -49.366 | -48.814 | -48.51 | -48.328 | -47.979 | -47.689 | -47.274 | -46.583 | -46.201 | -45.692 | -45.206 | -44.411 | -43.117 | -42.405 | -41.907 | -41.503 | -41.164 | -40.384 | -39.79 | -39.236 | -38.81 | -38.4 | -34.879 | -34.623 | -34.306 | -34.01 | -17.986 | -17.529 | -17.175 | -16.815 | -15.931 | -14.725 | -14.343 | -14.028 | -11.253 | -11.09 | -10.751 | -10.35 |
Overige gereserveerde algehele resultaten
| -0.354 | -0.354 | 9.538 | -0.354 | -0.354 | -0.354 | -0.354 | 2.307 | 8.737 | -0.354 | -0.354 | -0.354 | -0.354 | 8.295 | -0.354 | -0.354 | -0.354 | -0.354 | -0.354 | -0.354 | -0.354 | -0.354 | -0.354 | -0.354 | 6.297 | -0.401 | 6.29 | 5.938 | 5.565 | 5.778 | 5.906 | 5.845 | 5.752 | 5.597 | 5.015 | 4.854 | 4.697 | 4.587 | 4.577 | 4.551 | 4.495 | 4.381 | 4.205 | 4.071 | 4.068 | 4.018 | 3.742 | 3.661 | 3.653 | 3.652 | 3.505 | 3.252 | -0.353 | 3.258 |
Overige totale aandeelhoudersvermogen
| 10.388 | 10.234 | -0 | 9.85 | 9.868 | 9.756 | 9.508 | 6.614 | 0 | 9.131 | 8.967 | 8.848 | 8.76 | 0 | 9.045 | 8.505 | 7.53 | 7.467 | 7.394 | 7.368 | 7.307 | 7.237 | 7.231 | 6.919 | 0 | 6.711 | 0 | 0 | 0 | -0 | 58.678 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 43.081 | 0 | 0 | 0 | 0 | -0 | 0.384 | 40.821 | 40.744 | 40.744 | 40.744 | 40.015 | 40.015 | 43.644 | 38.672 |
Totaal eigen vermogen van aandeelhouders
| 39.989 | 40.031 | 38.505 | 38.761 | 38.836 | 38.86 | 38.954 | 39.203 | 33.052 | 33.107 | 33.118 | 28.939 | 28.355 | 28.438 | 28.786 | 28.441 | 21.524 | 21.526 | 21.102 | 21.258 | 21.546 | 21.766 | 21.169 | 21.382 | 21.496 | 21.799 | 22.065 | 22.388 | 21.325 | 22.251 | 22.678 | 22.894 | 23.139 | 16.666 | 16.57 | 12.734 | 13.003 | 13.302 | 13.043 | 13.009 | 12.982 | 13.164 | 29.012 | 29.324 | 29.667 | 29.64 | 28.631 | 29.68 | 30.054 | 30.368 | 32.266 | 32.178 | 32.54 | 31.58 |
Totaal eigen vermogen
| 39.989 | 40.031 | 38.505 | 38.761 | 38.836 | 38.86 | 38.954 | 39.203 | 33.052 | 33.107 | 33.118 | 28.939 | 28.355 | 28.438 | 28.786 | 28.441 | 21.524 | 21.526 | 21.102 | 21.258 | 21.546 | 21.766 | 21.169 | 21.382 | 21.496 | 21.799 | 22.065 | 22.388 | 21.325 | 22.251 | 22.678 | 22.894 | 23.139 | 16.666 | 16.57 | 12.734 | 13.003 | 13.302 | 13.043 | 13.009 | 12.982 | 13.164 | 29.012 | 29.324 | 29.667 | 29.64 | 28.631 | 29.68 | 30.054 | 30.368 | 32.266 | 32.178 | 32.54 | 31.58 |
Totaal passiva en aandeelhoudersvermogen
| 43.238 | 43.742 | 41.487 | 41.749 | 41.664 | 42.098 | 42.93 | 43.846 | 35.346 | 35.654 | 36.415 | 30.543 | 29.391 | 30.414 | 30.364 | 31.075 | 22.543 | 22.236 | 21.576 | 21.703 | 22.324 | 21.949 | 21.272 | 21.476 | 21.655 | 22.209 | 22.363 | 22.919 | 21.843 | 22.761 | 23.075 | 23.307 | 23.515 | 16.912 | 16.629 | 13.526 | 13.109 | 13.822 | 13.694 | 13.751 | 13.494 | 13.716 | 35.355 | 35.827 | 36.068 | 36.033 | 34.797 | 36.33 | 36.678 | 37.368 | 39.345 | 40.288 | 40.818 | 40.713 |