Clean Harbors, Inc.
NYSE:CLH
230.53 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 115.213 | 133.28 | 69.832 | 98.349 | 91.34 | 115.766 | 72.401 | 82.474 | 135.799 | 148.157 | 45.314 | 48.993 | 65.443 | 67.075 | 21.736 | 39.332 | 54.91 | 29.023 | 11.572 | 24.151 | 36.369 | 36.244 | 0.976 | 16.431 | 31.089 | 30.747 | -12.631 | 84.194 | 12.058 | 25.88 | -21.393 | -12.713 | -10.255 | 3.966 | -20.871 | 0.568 | 40.228 | 10.395 | -7.089 | 27.377 | -93.337 | 28.672 | 8.96 | 26.801 | 35.361 | 22.902 | 10.502 | 61.874 | 12.359 | 23.426 | 32.015 | 38.233 | 37.133 | 29.156 | 22.73 | 23.329 | 38.827 | 57.929 | 10.43 | 13.922 | 9.185 | 8.624 | 4.955 | 17.949 | 14.628 | 15.987 | 8.922 | 16.569 | 12.94 | 11.188 | 3.501 | 11.493 | 21.005 | 11.372 | 2.805 | 7.952 | 5.457 | 7.371 | 4.841 | 7.469 | 4.441 | -12.127 | 2.817 | -10.761 | 7.359 | -6.741 | -7.202 | 4.273 | -32.705 | 0.483 | -0.242 | 3.779 | 0.404 | 2.389 | -1.032 | 3.012 | 1.907 | 3.639 | -1.44 | -0.4 | 0.3 | 0.7 | -2.8 | 0 | -1.1 | 0.8 | -3.6 | -10 | -0.8 | -0.9 | -2 | -0.9 | -1.8 | -2.6 | -1.6 | -5.3 | -1.2 | 0.2 | -0.6 | -1.2 | 1.1 | 1.2 | 0.6 | 0.5 | 0.3 | 1.5 | 0.8 | 1.8 | 1.7 | 1.1 | 0.5 | 1 | 1.5 | 1.1 | 1.1 | -5 | -9.3 | 0.6 |
Afschrijvingen & Amortisatie
| 100.063 | 103.808 | 98.282 | 98.336 | 92.97 | 89.697 | 84.758 | 87.034 | 88.394 | 87.868 | 84.298 | 82.929 | 71.451 | 71.592 | 72.163 | 71.418 | 74.47 | 72.494 | 74.533 | 77.397 | 73.756 | 74.217 | 75.355 | 77.939 | 73.082 | 72.76 | 74.844 | 71.49 | 72.989 | 71.531 | 72.412 | 71.347 | 73.36 | 73.393 | 68.902 | 69.005 | 69.06 | 67.773 | 68.356 | 70.603 | 70.049 | 66.075 | 69.356 | 67.545 | 69.43 | 67.468 | 60.006 | 44.852 | 41.3 | 38.663 | 36.831 | 35.663 | 34.604 | 26.936 | 25.46 | 24.802 | 22.892 | 22.105 | 22.674 | 21.947 | 18.649 | 12.241 | 12.061 | 10.259 | 11.855 | 11.273 | 11.084 | 10.267 | 10.275 | 9.576 | 9.412 | 9.485 | 11.482 | 8.325 | 7.663 | 7.548 | 7.578 | 7.558 | 7.618 | 7.08 | 6.166 | 7.061 | 6.158 | 7.281 | 7.512 | 6.971 | 7.185 | 6.228 | 4.723 | 2.921 | 2.923 | 3.156 | 3.018 | 2.938 | 2.875 | 2.482 | 2.823 | 2.76 | 2.591 | 2.8 | 2.2 | 2.3 | 2.5 | 2.4 | 2.3 | 2.4 | 2.5 | 2.5 | 2.4 | 2.6 | 2.5 | 3.1 | 2.1 | 2.6 | 2.7 | 2.2 | 2.7 | 2.6 | 2.6 | 2.6 | 2.9 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.1 | 2 | 1.9 | 1.7 | 1.9 | 2.1 | 1.8 | 2.2 | 1.8 |
Uitgestelde Inkomstenbelasting
| -0.33 | 0 | -0.088 | 13.041 | 1.411 | 0.007 | -0.363 | 15.323 | -0.243 | 0 | 2.226 | -3.72 | 3.29 | 1.951 | -0.039 | -9.748 | 1.553 | 4.49 | 7.774 | 8.978 | 0.663 | -1.636 | -3.425 | 19.028 | 0.071 | -0.005 | -0.005 | -83.519 | -0.006 | -0.006 | 0.196 | 45.817 | -22.344 | -6.786 | -0.338 | 20.92 | -18.092 | 0.034 | -1.014 | 23.801 | 8.692 | 0.526 | 0.117 | 30.667 | 0.543 | 0.06 | 1.248 | 35.427 | 0.671 | 0.167 | 0.444 | 39.431 | -0.684 | 0.845 | 1.591 | 4.379 | 0.59 | 1.241 | -0.076 | 3.717 | 1.503 | -0.037 | -0.353 | 1.287 | 1.951 | 0 | -0.041 | -2.437 | 0.001 | 0 | -5.056 | 0.05 | -7.414 | 0.014 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0.762 | 0.661 | -0.37 | 1.735 | 0 | 0 | -0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0.4 | -0.7 | -1.1 | 0.9 | 0.4 | -1.1 | -1.3 | -2.7 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0.9 | -0.1 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -1 | 0.2 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.837 | 8.515 | 6.338 | 5.894 | 4.291 | 4.5 | 6.018 | 6.469 | 7.828 | 6.835 | 5.712 | 6.053 | 6.001 | 3.305 | 3.48 | 5.763 | 6.662 | 2.786 | 3.291 | 3.152 | 5.021 | 3.834 | 5.809 | 6.066 | 4.087 | 3.562 | 3.077 | 3.934 | 4.04 | 2.901 | 2.271 | 2.746 | 2.996 | 2.646 | 2.093 | 2 | 0.404 | 4.296 | 1.85 | 2.354 | 2.106 | 2.062 | 2.278 | 2.557 | 2.465 | 2.037 | 1.887 | 2.259 | 1.619 | 1.475 | 2.141 | 2.835 | 2.449 | 1.136 | 1.744 | 1.999 | 2.113 | 2.316 | 0.791 | 0.319 | 1.025 | -1.138 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 20.065 | -31.795 | -156.201 | 61.201 | 30.605 | -0.078 | -135.546 | 69.398 | -9.128 | -67.718 | -180.508 | 40.676 | -46.247 | 17 | 0.869 | 5.072 | 4.165 | 27.382 | -69.341 | 15.497 | 25.471 | -6.401 | -45.528 | -9.551 | 5.142 | -34.679 | -16.343 | -18.911 | 11.957 | -17.147 | -0.134 | -15.341 | -6.152 | 4.398 | -11.683 | 3.188 | 27.875 | -6.34 | 22.665 | -19.667 | -28.443 | 10.87 | -72.447 | 6.076 | 37.551 | 6.627 | -46.016 | -47.575 | -2.607 | 84.245 | -42.082 | -85.879 | 4.394 | 6.929 | -36.627 | 16.366 | -6.519 | 29.967 | -42.448 | -11.967 | -14.037 | 16.516 | -6.555 | 15.425 | -1.282 | -1.731 | -10.254 | -1.011 | 7.65 | -4.872 | -13.339 | -14.57 | 0.86 | 1.81 | -10.845 | 6.335 | -15.739 | -6.754 | -8.589 | 9.324 | -3.68 | -2.134 | -0.034 | -0.202 | 14.951 | -5.523 | 3.332 | -28.399 | 17.291 | 3.151 | -3.434 | 9.016 | 1.856 | -2.745 | -2.896 | 1.433 | 0.205 | -5.528 | 1.126 | 1.6 | -2 | -4.7 | 2.9 | 2.2 | -1.4 | -4.9 | 1.6 | 3.8 | -1.6 | -5.4 | 0.2 | 3.2 | 2.1 | -3.7 | 0.8 | 7.2 | -2.3 | -0.2 | 0.8 | 1.7 | 0.3 | 2.2 | 0.3 | -2.7 | -0.3 | -5.6 | -2.1 | 2.7 | -2.3 | 0.4 | -1.1 | -1.8 | 2 | -2.6 | -0.7 | -3.1 | -2.1 | -2.5 |
Vorderingen
| -29.34 | -71.924 | -44.383 | 2.453 | -40.786 | -0.629 | -5.03 | 92.475 | -29.978 | -124.894 | -138.69 | 17.05 | -62.316 | -41.582 | -9.703 | -1.547 | -43.571 | 92.5 | -24.96 | -1.863 | -18.124 | -25.37 | 12.086 | -3.314 | -13.485 | -47.995 | -14.769 | 4.358 | -6.968 | -55.455 | 24.301 | 17.935 | -33.937 | -34.846 | 35.839 | 118.493 | 69.809 | -160.096 | 27.065 | 21.366 | -26.166 | -4.43 | 3.741 | 18.642 | -51.594 | 7.943 | -28.726 | 0 | 5.764 | 67.072 | -12.955 | -32.54 | -50.733 | 28.404 | -10.341 | 14.303 | -2.42 | -41.136 | -20.158 | -14.272 | -25.266 | 2.897 | 25.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -11 | -15.101 | -13.572 | -17.003 | 13.802 | -3.869 | 2.758 | -30.223 | -20.436 | -10.278 | -13.61 | -18.807 | -13.647 | 1.512 | -0.747 | 1.621 | -0.53 | -2 | -7.024 | -3.887 | -7.853 | -3.297 | -0.832 | -6.424 | -1.909 | -13 | -5.625 | -0.027 | 1.332 | -3.631 | -2.676 | -2.358 | -12.609 | 1.769 | -2.882 | -0.649 | -2.986 | -4.437 | 22.131 | -0.664 | -11.119 | -7.847 | -1.709 | -2.854 | 0.582 | -12.445 | 13.573 | 0 | -6.152 | -0.087 | -1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.366 | -1.369 | 0.161 | 0.034 | -0.973 | -0.579 | -0.397 | -0.44 | -0.842 | 0.357 | -0.546 | -0.23 | 0.524 | 0.259 | 0.023 | -0.101 | 0.354 | 0.059 | -0.007 | 0.05 | -0.342 | -0.004 | 0.003 | -0.393 | -0.519 | 0.613 | -0.612 | -0.053 | 0 | 0 | 0.2 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.1 | 0 | 0 | -0.4 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 |
Crediteuren
| 42.422 | 4.94 | -17.358 | 12.588 | 38.126 | -56.338 | -21.801 | 21.481 | 7.231 | 2.747 | 43.001 | 21.424 | 37.094 | 27.701 | 22.179 | -16.43 | 18.236 | -76.965 | -5.169 | 4.118 | 23.95 | 7.041 | -27.956 | 24.874 | -1.564 | 13.891 | 9.714 | -3.599 | -4.399 | 10.923 | -13.609 | 8.448 | -3.554 | 27.798 | -36.195 | -63.35 | -61.588 | 106.016 | 2.623 | 1.326 | -6.931 | -23.047 | -23.374 | -0.14 | 70.683 | -17.314 | -16.112 | 24.899 | -2.065 | -12.602 | -4.302 | -38.357 | 63.265 | -26.148 | -6.876 | -9.275 | -0.583 | 53.092 | -4.681 | 4.923 | 8.762 | 4.19 | -12.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 17.983 | 50.29 | -80.888 | 63.163 | 19.463 | 60.758 | -111.473 | -14.335 | 34.055 | 64.707 | -209.899 | 38.059 | -69.694 | -12.213 | -20.563 | 19.881 | -13.541 | 106.347 | -57.148 | 15.266 | 9.374 | -10.145 | -57.652 | -49.374 | 44.2 | 24.85 | -11.326 | -39.286 | 43.984 | 62.032 | -16.3 | -78.732 | 87.896 | 19.354 | -16.89 | -102.612 | 45.28 | 104.354 | -58.308 | -83.39 | -10.393 | 92.388 | -102.21 | -19.144 | 35.76 | 56.886 | -29.502 | -72.474 | -0.308 | 59.724 | -46.744 | -14.982 | -8.138 | 4.673 | -19.41 | 11.338 | -3.516 | 18.011 | -17.609 | -2.618 | 2.467 | 9.429 | -18.942 | 0 | -1.282 | -1.731 | -10.254 | -1.011 | 7.65 | -4.872 | -13.339 | -13.204 | 2.229 | 1.649 | -10.879 | 7.308 | -15.16 | -6.357 | -8.149 | 10.166 | -4.037 | -1.588 | 0.196 | -0.726 | 14.692 | -5.546 | 3.433 | -28.753 | 17.232 | 3.158 | -3.484 | 9.358 | 1.86 | -2.748 | -2.503 | 1.952 | -0.408 | -4.916 | 1.179 | 0 | 0 | -4.9 | 3 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0.9 | 0 | 0 | 0.2 | 0.7 | 0 | 0.4 | 0 | 0.4 | -2.9 | -0.2 | 0 | 0 | 0 | 0 | 0.3 | -0.9 | 0 | 1.9 | -2.8 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.609 | 300.453 | 278.601 | 2.039 | -0.498 | -2.327 | 0.74 | 7.974 | 2.922 | 1.013 | 4.329 | 2.84 | 2.856 | 1.509 | 4.791 | 1.328 | 3.739 | 8.12 | 13.626 | -0.658 | 4.925 | 2.472 | -6.872 | 16.082 | 4.074 | 5.382 | 2.961 | 7.041 | 3.5 | -23.347 | 3.767 | -11.059 | 21.171 | 3.145 | 1.186 | -8.891 | -3.697 | 32.88 | 0.009 | -3.141 | 122.028 | 2.143 | -3.668 | 2.079 | -2.848 | -1.071 | 11.962 | -5.164 | 3.576 | -1.755 | 0.204 | -2.088 | -2.189 | -4.229 | -0.042 | -0.697 | -1.29 | -8.034 | 0.422 | -1.197 | 1.147 | 0.94 | 1.041 | -11.563 | 6.8 | 3.736 | 3.305 | 6.824 | 3.589 | 3.803 | 1.115 | 3.833 | -5.286 | 4.115 | 4.22 | -0.322 | 1.824 | -1.084 | -1.927 | 3.631 | 2.999 | 16.141 | -2.852 | 12.614 | -4.429 | 3.009 | 3.501 | 2.281 | 24.142 | 0.168 | 0.169 | 0.061 | 0.143 | 0.152 | 0.171 | -1.934 | 0.145 | 0.169 | 0.179 | -0.5 | 0.9 | 0.1 | 0.2 | 0.1 | 0.3 | 0 | 0.3 | -0.1 | 0.4 | 0.2 | 0.1 | -0.7 | 0.8 | 0.1 | 0.1 | 4.5 | -0.9 | 0.6 | -0.2 | 1.9 | -0.5 | 0.2 | -0.3 | 1.5 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0.6 | 0 | 11.8 | 0 |
Kasstroom uit Operationele Activiteiten
| 239.239 | 216.045 | 18.549 | 278.86 | 220.119 | 207.565 | 28.008 | 268.672 | 225.572 | 170.599 | -38.629 | 177.771 | 102.794 | 162.432 | 103 | 113.165 | 143.946 | 139.805 | 33.681 | 128.517 | 146.205 | 108.73 | 29.74 | 125.995 | 117.545 | 77.767 | 51.903 | 64.229 | 104.538 | 59.812 | 57.119 | 80.797 | 58.776 | 80.762 | 39.289 | 86.79 | 115.778 | 109.038 | 84.777 | 101.327 | 81.095 | 110.348 | 4.596 | 135.725 | 142.502 | 98.023 | 39.589 | 91.673 | 56.918 | 146.221 | 29.553 | 28.195 | 75.707 | 60.773 | 14.856 | 70.178 | 56.613 | 105.524 | -8.207 | 26.741 | 17.472 | 37.146 | 11.911 | 33.357 | 33.952 | 29.265 | 13.016 | 30.212 | 34.455 | 19.695 | -4.367 | 10.291 | 20.647 | 25.636 | 4.808 | 21.513 | -0.88 | 7.091 | 1.943 | 27.504 | 9.926 | 8.941 | 6.089 | 8.932 | 25.393 | -2.284 | 6.816 | -14.994 | 14.213 | 7.384 | -0.954 | 17.747 | 5.421 | 2.734 | -1.27 | 4.993 | 5.08 | 1.04 | 2.456 | 3.5 | 1.4 | -1.6 | 2.8 | 4.7 | 0.1 | -1.7 | 0.8 | 2.2 | 0.8 | -4.2 | -0.3 | 5.6 | 3.6 | -4.7 | 0.7 | 5.9 | -1.7 | 3.2 | 2.6 | 4.4 | 3.8 | 6.1 | 3.2 | 2.8 | 2.5 | -1.8 | 1.4 | 7 | 1.9 | 3.6 | 1.4 | 1 | 5.1 | 0.6 | 2.1 | -6.1 | 2.6 | -0.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -97.48 | -136.444 | -138.447 | -111.536 | -108.001 | -123.393 | -82.019 | -101.381 | -96.763 | -78.249 | -70.629 | -96.391 | -55.575 | -51.32 | -42.418 | -46.065 | -25.257 | -43.748 | -83.215 | -42.799 | -57.134 | -60.216 | -60.079 | -43.81 | -57.977 | -50.758 | -45.487 | -39.54 | -39.103 | -46.768 | -43.213 | -44.947 | -52.766 | -48.209 | -76.293 | -67.86 | -67.399 | -73.113 | -54.12 | -59.812 | -63.243 | -64.997 | -76.08 | -74.949 | -68.363 | -70.661 | -72.974 | -68.708 | -48.811 | -55.838 | -28.086 | -35.44 | -49.474 | -32.089 | -34.437 | -42.651 | -40.321 | -20.544 | -17.138 | -14.738 | -12.855 | -10.451 | -24.2 | -18.244 | -9.133 | -10.878 | -19.207 | -12.714 | -7.962 | -10.066 | -5.786 | -11.863 | -10.164 | -10.771 | -10.218 | -6.14 | -5.443 | -4.686 | -3.186 | -6.607 | -6.849 | -6.799 | -6.088 | -9.074 | -13.704 | -3.593 | -8.461 | -4.497 | -3.704 | -2.141 | -2.118 | -2.418 | -2.198 | -1.846 | -0.815 | -1.289 | -1.544 | -2.38 | -2.19 | -0.7 | -1.7 | -3.6 | -1 | -1.5 | -0.2 | -2 | -0.8 | -0.8 | -0.9 | -1.1 | -0.6 | -0.6 | -1 | -0.7 | -0.8 | -1.6 | -3.2 | -6.3 | -1.9 | -2.3 | -1.4 | -1 | -0.6 | -1.8 | -1.7 | -2.2 | -2.2 | -1.8 | -3.1 | -2 | -2.9 | -3 | -2.3 | -1.9 | -1.6 | -1.1 | -0.9 | -1.7 |
Netto Overnames
| 3.19 | 1.392 | -473.548 | -0.75 | 1.79 | -12.103 | -108.533 | -12.71 | -5.477 | -56.28 | 5 | -1,230.413 | 0.099 | 2.275 | -22.918 | 0 | -0.003 | -8.98 | 7.856 | 4.83 | 0 | -14.609 | -14.87 | 0 | -27.273 | -3.75 | -120 | -5.708 | -35.207 | 47.042 | -9.928 | 0.174 | -100.966 | -23.996 | -34.993 | -14.735 | 0 | -79.61 | 0 | -10.037 | 0 | -6.15 | 0 | -3.806 | -59.458 | 0.197 | -0.197 | -1,281.446 | -49.436 | -34.288 | -8.751 | 0 | -131.038 | -203.77 | -2.152 | -0.8 | -0.095 | -13.751 | 0 | -0.445 | -47.53 | -0.292 | -6.209 | -0.046 | 0.001 | -0.156 | -27.427 | -0.218 | -5.705 | -0.356 | -1.131 | 0.605 | -51.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.307 | -28.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -18.364 | -24.09 | -31.228 | -53.935 | -29.878 | -35.414 | -39.037 | -13.427 | -13.236 | -18.18 | -5.002 | -32.449 | -7.096 | -46.709 | -42.98 | -17.494 | -7.847 | -13.492 | -32.058 | -5.075 | -6.76 | -11.06 | -12.941 | -24.301 | -10.47 | -6.998 | -3.003 | -38.342 | 0 | 1.091 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.251 | 0 | 2.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.049 | -4.468 | 0 | 0 | 0 | 0 | -13.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -0.179 | -2.316 | 0.007 | -1.3 | 0.025 | -0.158 | -0.877 | -0.175 | -0.103 | -11.85 | -43.5 | 0 | 0 | 0 | 0 | 0 | 0 | -4.182 | -0.208 | 0 | 0 | -23.188 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 28.326 | 38.345 | 33.35 | 32.969 | 34.1 | 20.49 | 29.8 | 16.875 | 18.901 | 22.385 | 10.45 | 15.186 | 12.7 | 50.151 | 20.375 | 22.079 | 10.29 | 16.671 | 12.18 | 9.59 | 15.094 | 17.918 | 8.6 | 8.6 | 8.909 | 7.95 | 3.264 | 1.749 | 0 | 0.133 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.914 | 0 | 0.077 | 12.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.037 | 0 | 0.388 | 0.93 | 0.052 | 3.875 | 0 | 0.105 | 0 | 0 | 0 | 0.088 | 0.384 | 3.5 | 0.85 | 3.312 | 0.061 | 0 | 0 | 0.234 | 5.023 | 40.13 | 3.47 | 3.5 | 0 | 0 | 16.8 | 74.306 | 3.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 1.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 1 | 6.3 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.058 | 16.208 | 3.346 | 5.271 | 2.185 | 1.089 | 1.855 | 3.661 | 2.095 | 22.879 | 1.32 | 9.086 | 24.072 | 1.03 | 1.398 | 2.15 | 7.17 | 0.314 | 3.404 | 3.398 | 0.586 | 4.554 | 6.378 | 8.146 | 4.152 | 1.964 | -0.447 | 1.48 | 3.145 | 0.603 | 0.279 | 15.924 | 0.367 | 0.336 | 0.761 | 1.792 | -0.451 | -0.031 | -0.411 | 0.261 | 1.289 | 0.294 | -0.199 | -1.373 | -0.693 | -0.171 | 0.196 | 2.298 | -1.152 | 2.933 | 5.12 | 0.298 | -0.256 | 3.134 | 0.691 | -11.999 | -2.187 | 14.496 | 0.242 | -0.676 | -0.497 | -0.389 | -0.214 | 0.489 | -0.446 | -2.277 | -1.386 | 3.94 | -0.813 | 0.19 | 0.14 | 1.64 | -2.81 | 3.92 | 0.366 | -3.453 | -1.276 | 0.817 | -0.442 | -89.376 | -0.057 | 89.385 | 0.574 | 0.606 | 4.701 | -0.291 | 0.228 | -7.51 | -51.629 | -11.607 | 0.016 | -0.314 | 0.069 | 0.023 | -0.006 | -0.309 | 1.258 | -0.301 | -0.208 | -0.3 | 0 | 0 | 0 | -0.9 | -0.4 | -0.6 | -0.1 | -0.1 | 0.3 | 1.3 | 0.2 | 1 | -0.4 | -0.1 | -0.7 | -1 | -0.3 | -5.3 | -2.1 | -0.8 | -0.2 | 0.1 | 0.1 | 0 | 0 | -0.1 | -1.5 | -0.8 | -0.2 | 0 | -0.4 | -0.5 | 0.1 | 0 | 0.4 | 7.6 | -2.3 | -0.2 |
Kasstroom uit Investeringsactiviteiten
| -82.27 | -120.797 | -609.873 | -127.981 | -99.804 | -149.331 | -197.934 | -106.982 | -94.48 | -128.621 | -58.861 | -1,338.335 | -36.927 | -45.603 | -86.737 | -39.164 | -18.611 | -48.598 | -93.087 | -30.747 | -47.241 | -64.899 | -74.969 | -50.177 | -83.341 | -51.713 | -164.428 | -81.841 | -71.056 | 1.498 | -51.868 | -27.938 | -152.418 | -71.408 | -110.013 | -80.14 | -66.305 | -150.837 | -53.36 | -67.598 | -59.402 | -68.96 | -62.334 | -77.745 | -126.326 | -69.191 | -72.25 | -1,346.219 | -97.943 | -92.714 | -35.76 | -34.571 | -178.441 | -231.981 | -35.188 | -53.578 | -41.481 | -14.318 | -16.31 | -17.156 | -60.221 | -10.655 | -30.359 | -17.777 | -9.757 | -9.811 | -47.17 | -10.292 | -14.455 | -10.39 | -7.654 | -10.379 | -60.053 | 21.429 | -49.882 | -6.093 | -6.719 | -3.869 | 13.172 | -21.677 | -3.374 | 78.404 | -5.722 | -8.468 | -9.003 | -27.072 | -8.455 | -16.314 | -83.575 | -13.748 | -2.102 | -2.732 | -2.129 | -1.823 | -0.821 | -1.598 | -0.286 | -2.681 | -2.398 | -1.1 | -1.6 | -3.6 | 0.2 | -2.3 | -0.6 | -2.6 | -0.9 | -0.9 | -0.6 | 1.2 | 5.9 | 0.4 | -1.4 | -0.8 | -0.8 | -2.6 | -3.5 | -11.6 | -4 | -3.1 | -1.6 | -0.9 | -0.5 | -1.8 | -1.7 | -2.3 | -3.7 | -2.6 | -3.3 | -2 | -3.3 | -3.5 | -2.2 | -1.9 | -1.2 | 6.5 | -3.2 | -1.9 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15.881 | -14.108 | 490.934 | -6.843 | -6.506 | -120.399 | -6.164 | -105.783 | -7.37 | -7.351 | -7.969 | 990.504 | -4.152 | -3.789 | -3.556 | -3.597 | -77.849 | -78.345 | 147.787 | -2.154 | -12.005 | -2.028 | -1.999 | -53.211 | -7.572 | -1 | -1 | -1 | -106.161 | 98.133 | 0 | 0 | 0 | 0 | 250.625 | -0.011 | -0.029 | -0.073 | -0.398 | -0.44 | -0.492 | -5.552 | -0.638 | -0.795 | -1.508 | -1.242 | -1.346 | 612.659 | 278.53 | -1.667 | -2.166 | -7.837 | -18.785 | 12.12 | 259.56 | 2.917 | -30 | 0 | 0 | 299.372 | -276.397 | -2.183 | -3.406 | -16.634 | -50.63 | -0.041 | -1.666 | -0.292 | -0.293 | -0.433 | -0.437 | 23.555 | -0.688 | -0.223 | -53.237 | -0.466 | -0.461 | 0.527 | -1.415 | 0.039 | -0.722 | -33.64 | -1.066 | -0.949 | -13.229 | 28.541 | -5.543 | -22.387 | 116.836 | 5.917 | -0.929 | -12.339 | -4.329 | 1.462 | 0.703 | -1.936 | -6.84 | 0.112 | 1.594 | -1.9 | -1.1 | 6.1 | -2.4 | -2.4 | -2.7 | 5.3 | 0.2 | -0.7 | 2.4 | 0 | 0 | -5.1 | -1.8 | 5.7 | 0.2 | -3.2 | 4.9 | 8.9 | 1.3 | -1.1 | 0 | -5.2 | -2.1 | -0.3 | -0.6 | 3.3 | 2.3 | -5 | 1.5 | -1.7 | 2.1 | 2.5 | -4.3 | 2.1 | -1.1 | 0.2 | 0.8 | 1.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.893 | 1.497 | 0 | 0 | 0 | 0.895 | 0 | 0 | 0.68 | 0.582 | 0.613 | 0.574 | 0.54 | 0.518 | 0.672 | 0.585 | -2.384 | 2.961 | 173.674 | 1.11 | 0.694 | 0.418 | 0.735 | 1 | 0.458 | 0.647 | 1.446 | 0.604 | 72.929 | 0.861 | 2.429 | 1.518 | 0.174 | 0.297 | 0 | 0.111 | 0.217 | 0.222 | 0.333 | 0.29 | 0.342 | 25.113 | 0.445 | 0.356 | 0.081 | 0.091 | 0.056 | 0.069 | 0.052 | 0.068 | 0.036 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -20 | -5.215 | -5 | -33.164 | -9.999 | -5.001 | -3 | -6.001 | -10.488 | -30 | -3.694 | -6.001 | -3 | -18.863 | -26.546 | -35.302 | -22.201 | -1.171 | -17.341 | -5 | -5.118 | -4.948 | -6.324 | -11.499 | -7.099 | -12.218 | -14.264 | -22.185 | -12.208 | -5.461 | -6.796 | -6.638 | -6.356 | -5.59 | -6.423 | -4.324 | -37.142 | -17.507 | -16.533 | -56.137 | -34.125 | -14.897 | -1.975 | -0.132 | -0.43 | -0.128 | -0.041 | -1.308 | -0.388 | -1.216 | 0 | 0 | -0.09 | 0 | 0 | -0.201 | -0.085 | -0.098 | -0.015 | 0.295 | -0.055 | -0.084 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | -0.069 | -0.069 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | -0.07 | -0.07 | -0.112 | -0.251 | 0 | 0 | 0 | 0 | -0.487 | -0.487 | -0.112 | -0.2 | -0.112 | -0.112 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -11.067 | -11.193 | 0.085 | -3.562 | -5.964 | 0.992 | -9.281 | -2.922 | -3.32 | 2 | -4.417 | -14.492 | -4.076 | 2.738 | -10.518 | 1.928 | 1.058 | -1.085 | -3.999 | -2.139 | -3.216 | -1.449 | -7.045 | 4.127 | -1.815 | -1.055 | -4.391 | -0.404 | -1.504 | -6.534 | -8.64 | 4.064 | 4.003 | -6.042 | -7.408 | 7.221 | 0.278 | -1.398 | -20.263 | 15.709 | -3.568 | 5.891 | 2.279 | 4.375 | -28.403 | 15.755 | 27.021 | -14.465 | -11.799 | 6.428 | -11.633 | 18.721 | 0.295 | 4.835 | -10.974 | -0.724 | -2.02 | -0.811 | -3.642 | -298.086 | 282.512 | 0.082 | 0.085 | 8.77 | -3.333 | 2.445 | 3.006 | 6.842 | -8.239 | 7.195 | -4.259 | -21.424 | 32.409 | -3.441 | -0.229 | -2.856 | 4.07 | -1.887 | -0.086 | 0.113 | 0.859 | -16.671 | -0.699 | 0.336 | -2.813 | -0.69 | 0.259 | 39.496 | -43.522 | -0.756 | -0.391 | 1.96 | 2.171 | -2.272 | -0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | -3.4 | 0.1 | -0.1 | -0.4 | 0 | 0 | 0 | 0.1 | -0.5 | -0.3 | -0.1 | -2.3 | 0 | 0 | -0.5 | 0.1 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | -0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -46.948 | -30.516 | 486.019 | -43.569 | -22.469 | -124.408 | -18.445 | -114.706 | -21.178 | -35.351 | -16.08 | 970.011 | -11.228 | -19.914 | -40.62 | -36.971 | -98.992 | -79.43 | 126.447 | -9.293 | -20.339 | -8.425 | -15.368 | -60.583 | -16.486 | -14.273 | -19.655 | -23.589 | -119.873 | 86.138 | -15.436 | -2.574 | -2.353 | -11.632 | 236.794 | 2.886 | -36.893 | -18.978 | -37.194 | -40.868 | -38.185 | -14.558 | -0.334 | 3.448 | -30.341 | 14.385 | 25.634 | 961.779 | 266.343 | 3.545 | -13.799 | 10.884 | -17.685 | 16.955 | 248.586 | 2.672 | -31.523 | -0.296 | -3.083 | 1.411 | 6.578 | -1.513 | -2.892 | -10.731 | -51.002 | 176.078 | 2.45 | 7.244 | -8.183 | 7.428 | -3.765 | 2.52 | 32.299 | -2.218 | -52.931 | 69.817 | 4.26 | 0.999 | -0.053 | 0.214 | 0.685 | -75.02 | -1.654 | -0.396 | -15.82 | 27.697 | -5.612 | 17.472 | 95.203 | 5.494 | -1.076 | -10.41 | -2.067 | -0.754 | 0.19 | -1.884 | -6.772 | 0.148 | 1.748 | -1.9 | -1.1 | 6.2 | -2.3 | -2.5 | -2.6 | 5.3 | 0.3 | -0.6 | 2.3 | -3.4 | 0.1 | -5.1 | -2.2 | 5.7 | 0.2 | -3.2 | 4.9 | 8.3 | 0.9 | -1.3 | -2.4 | -5.3 | -2.2 | -0.8 | -0.5 | 3.2 | 2.9 | -4.4 | 1.5 | -1.7 | 2.1 | 2.5 | -4.1 | 2.3 | -1.6 | 0.3 | 0.7 | 1.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.358 | -0.565 | -1.568 | 1.423 | -0.657 | 0.643 | 0.075 | -3.404 | -5.522 | -1.58 | 0.579 | -3.535 | -3.55 | 2.276 | 1.639 | 6.365 | 1.997 | 3.384 | -6.827 | 1.281 | -0.847 | 1.678 | 1.461 | -4.225 | 0.711 | -1.065 | -0.867 | -1.058 | 1.683 | 1.552 | 0.554 | -1.145 | 0.929 | -0.144 | 4.567 | -4.019 | -7.01 | 0.659 | -7.363 | -4.003 | -4.131 | 2.807 | -2.994 | 0.01 | -0.678 | -1.843 | -0.705 | -1.011 | 1.538 | -1.821 | 0.81 | -0.944 | 0.002 | 0.066 | 1.299 | 2.022 | 2.007 | -2.214 | 0.658 | 2.274 | 1.04 | 3.468 | -1.223 | -8.284 | -2.127 | 0.208 | -1.681 | 0.518 | 2.683 | 2.675 | 0.184 | -1.772 | 0.079 | 0.942 | -0.315 | 0.071 | 0.232 | -0.007 | -0.109 | 0.284 | 0.13 | 0.048 | -0.028 | 0.211 | 0.077 | 0.285 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 110.379 | 64.167 | -106.873 | 108.733 | 97.189 | -65.531 | -188.296 | 43.58 | 104.392 | 5.047 | -112.991 | -194.088 | 51.089 | 99.191 | -22.718 | 43.395 | 28.34 | 15.161 | 60.214 | 89.758 | 77.778 | 37.084 | -59.136 | 11.01 | 18.429 | 10.716 | -133.047 | -42.259 | -84.708 | 149 | -9.631 | 49.14 | -95.066 | -2.422 | 170.637 | 5.517 | 5.57 | -60.118 | -13.14 | -11.142 | -20.623 | 29.637 | -61.066 | 61.438 | -14.843 | 41.374 | -7.732 | -293.778 | 226.856 | 55.231 | -19.196 | 3.564 | -120.417 | -154.187 | 229.553 | 21.294 | -14.384 | 88.696 | -26.942 | 13.27 | -35.131 | 28.446 | -22.563 | -3.435 | -28.934 | 195.74 | -33.385 | 27.682 | 14.5 | 19.408 | -15.602 | 0.66 | -7.028 | 45.789 | -98.32 | 85.308 | -3.107 | 4.214 | 14.953 | 6.325 | 7.367 | 12.373 | -1.315 | 0.279 | 0.647 | -1.374 | -6.903 | -13.872 | 25.841 | -0.87 | -4.132 | 4.605 | 1.225 | 0.157 | -1.901 | 1.511 | -1.978 | -1.493 | 1.806 | 0.6 | -1.3 | 0.9 | 0.7 | -0.1 | -3.1 | 1 | 0.2 | 0.7 | 2.5 | -6.4 | 5.7 | 0.9 | 0 | 0.2 | 0.1 | 0.1 | -0.3 | -0.1 | -0.5 | 0 | -0.2 | -0.1 | 0.5 | 0.2 | 0.3 | -0.9 | 0.6 | 0 | 0.1 | -0.1 | 0.2 | 0 | -1.2 | 1 | -0.7 | 0.7 | 0.1 | -0.1 |
Kaspositie aan het Einde van de Periode
| 512.371 | 401.992 | 337.825 | 444.698 | 335.965 | 238.776 | 304.307 | 492.603 | 449.023 | 344.631 | 339.584 | 452.575 | 646.663 | 595.574 | 496.383 | 519.101 | 475.706 | 447.366 | 432.205 | 371.991 | 282.233 | 204.455 | 167.371 | 226.507 | 215.497 | 197.068 | 186.352 | 319.399 | 361.658 | 446.366 | 297.366 | 306.997 | 257.857 | 352.923 | 355.345 | 184.708 | 179.191 | 173.621 | 233.739 | 246.879 | 258.021 | 278.644 | 249.007 | 310.073 | 248.635 | 263.478 | 222.104 | 229.836 | 523.614 | 296.758 | 241.527 | 260.723 | 257.159 | 377.576 | 531.763 | 302.21 | 280.916 | 295.3 | 206.604 | 233.546 | 220.276 | 255.407 | 226.961 | 249.524 | 252.959 | 281.893 | 86.153 | 119.538 | 91.856 | 77.356 | 57.948 | 73.55 | 72.89 | 79.918 | 34.129 | 132.449 | 47.141 | 50.248 | 46.034 | 31.081 | 24.756 | 17.389 | 5.016 | 6.331 | 6.052 | 5.405 | 6.779 | 13.682 | 27.554 | 1.713 | 2.583 | 6.715 | 2.11 | 0.885 | 0.728 | 2.629 | 1.118 | 3.096 | 4.589 | 2.8 | 2.2 | 3.5 | 2.6 | -0.1 | -3.1 | 1 | 4.1 | 0.7 | 2.5 | -6.4 | 7.1 | 0.9 | 0 | 0.2 | 0.3 | 0.1 | -0.3 | -0.1 | 0.5 | 0 | -0.2 | -0.1 | 1.3 | 0.2 | 0.3 | -0.9 | 1.2 | 0 | 0.1 | -0.1 | 0.5 | 0 | -1.2 | 1.5 | -0.7 | 0.7 | 0.1 | 0.2 |