Cleveland-Cliffs Inc.
NYSE:CLF
9.38 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -242 | 2 | -67 | -139 | 275 | 356 | -42 | -204 | 165 | 601 | 814 | 899 | 1,282 | 795 | 57 | 73.8 | 1.9 | -108.1 | -48.6 | 63.2 | 90.9 | 160.8 | -22.1 | 609.5 | 437.8 | 165.1 | -84.3 | 317.8 | 52.9 | 30.1 | -29.8 | 80.8 | -27.8 | 29.5 | 116.8 | -57.9 | 6 | 65.2 | -761.7 | -1,333 | -6,887.2 | 14.5 | -70.7 | -14.2 | 113.9 | 141.3 | 120.8 | -1,870.8 | 78.5 | 274.3 | 391.4 | 221.9 | 741.4 | 426 | 423.3 | 393.2 | 272.4 | 260.6 | 93.5 | 108.1 | 58.6 | 45.2 | -7.6 | 53.9 | 174.7 | 270.5 | 16.7 | 93.7 | 56.9 | 86.9 | 32.5 | 70 | 89.4 | 83 | 37.7 | 67.7 | 85.5 | 99.6 | 20.4 | 205.1 | 82.6 | 33.4 | -0.6 | -11.1 | -4.8 | -21.2 | 2.2 | 38 | -92.2 | 0.6 | -12.8 | -5.9 | 7.7 | -15.1 | -9.6 | 4.3 | 6.3 | 11 | -3.5 | 5 | -10.7 | 7.8 | 2.7 | 19.9 | 20.1 | 16.9 | 0.5 | 17.9 | 21.1 | 12.9 | 3 | 18.3 | 21.3 | 17.8 | 3.6 | 17.7 | 17.3 | 20.9 | 5 | 15.4 | 14.8 | 10.4 | 2.2 | 14 | 7.2 | 33.5 | -0.1 | -1.5 | 14.8 | 12.1 | 5.4 | 11.4 | 12.9 | 11.2 | 18.3 | 50 | 4.2 | 14.1 | 5.5 |
| Afschrijvingen & Amortisatie
| 235 | 228 | 230 | 235 | 249 | 247 | 242 | 483 | 237 | 551 | 301 | 658 | 239 | 212 | 217 | 308 | 72 | 77 | 34.4 | 85.1 | 22.2 | 21 | 19.9 | 89 | 19.2 | 25.5 | 23.9 | 87.7 | 21.5 | 21.6 | 23.2 | 115.4 | 26.8 | 26.9 | 35.2 | 134 | 35.6 | 30.5 | 33 | 504 | 70.9 | 70.8 | 141.1 | 593.3 | 153.1 | 144.3 | 140.6 | 525.8 | 132.9 | 0 | 117.3 | 426.9 | 0 | 0 | 79.8 | 322.3 | 0 | 0 | 66.6 | 236.6 | 0 | -24.7 | 55.5 | 71.9 | 51.1 | 40 | 38.1 | 36.1 | 28.7 | 21.7 | 20.7 | 28.9 | 20.9 | 19.2 | 14.3 | 15 | 13.7 | 16.8 | 7.3 | 6.7 | 7.1 | 8.2 | 7.3 | 7.8 | 5.2 | 8.3 | 7.7 | 8.6 | 8.9 | 10.8 | 5.6 | 6.2 | 6.7 | 6.4 | 6.9 | 6.6 | 6.5 | 6.2 | 6.3 | 6.2 | 5.4 | 5.5 | 5.4 | 4.5 | 5.2 | 5.4 | 5.2 | 4.6 | 4.8 | 5 | 4.5 | 4.5 | 4.5 | 4.3 | 4.3 | 3.9 | 3.7 | 5.1 | 4.1 | 4.5 | 3.3 | 3.4 | 3.2 | 3.2 | 3.5 | 3.3 | 3.5 | 3.5 | 3.5 | 3.3 | 3.8 | 5.8 | 3.2 | 3.2 | 3.8 | 4 | 3.7 | 3.4 | 3.5 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -18 | 116 | 20 | -4 | -120 | 59 | 94 | 0 | 210 | 332 | 215 | 10 | -11.1 | -17.4 | -25 | -47.5 | -5.9 | 0 | 0 | 0 | -460.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.6 | -3.2 | 165.8 | -68.5 | -941.7 | -154.1 | 15.1 | -98.6 | 82 | -75.2 | -46.3 | 479.5 | -93.3 | -10.7 | -248.5 | -52.5 | -90 | 61.7 | 14.2 | -56.6 | 15.2 | 22.6 | 34 | 82.2 | -84.5 | 65.7 | -2.6 | -85.9 | 0.5 | -0.7 | -2.4 | -10.3 | -12.1 | -7 | -3.7 | -1 | -5 | 4.1 | -2.9 | -18 | 6 | 5.6 | 2 | -86.7 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 15.6 | 1.7 | -6.2 | 2.8 | -6.8 | 0 | -4.5 | -1.5 | 13.7 | -0.9 | 0 | 0 | 0.9 | 0 | 0 | 0 | -2.5 | 3 | 0 | 0 | 7.2 | 4.4 | 4 | 0.8 | 6.6 | 0 | 0 | 0.3 | 2.9 | 0 | 0 | 0.3 | -0.9 | -0.6 | 0 | 0 | -0.7 | 2.4 | 0 | 0 | -29.4 | 0.9 | 1 | 0.1 | -21.6 | 0 | 0 | 1.4 | 22.6 | 1 | 2.8 | 0.9 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 41 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 15.1 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 13.9 | 0 | 0 | 0 | 21.5 | 0 | 0 | 0 | 21.1 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 13.9 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 4.7 | 0 | 2 | 3.4 | 21.4 | 0 | 0 | 4.4 | 11.8 | 0 | 0 | 0.2 | 4.9 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -69 | 286 | -217 | 548 | 146 | 296 | -204 | 602 | 146 | -95 | -620 | -188 | -300 | -747 | -630 | -283.3 | 186.6 | 10.9 | -99.2 | 80.7 | 22.8 | 47 | -113.1 | 72.2 | 28.9 | -0.8 | -67.6 | -253.3 | 28.4 | -20.9 | -73.5 | 83.6 | 69.4 | 68 | -114.4 | 56.1 | 217.1 | -0.5 | -235.9 | -69.1 | 187.1 | -69.2 | -170.7 | 151.6 | -24 | 124.8 | -245.4 | 15.8 | 199.9 | -308.8 | -332.4 | 382.2 | 165.3 | 142 | -358 | 9.8 | 85.4 | -105.6 | -43.3 | -10.5 | 115.6 | -138.9 | -123.7 | 117.1 | 233.5 | -80.3 | -170 | 96.8 | 74.4 | -54.3 | -144.7 | 105.2 | 71.9 | -5.7 | -62 | 52.6 | 3.9 | -31.2 | 182.7 | -167.7 | 2.8 | -24.5 | -27 | -9.7 | 21.6 | -2.1 | -15.1 | -15.6 | 45.2 | 8.5 | -25.2 | 42.5 | 40.6 | -19.4 | -31.2 | -24.1 | 28 | -24.9 | -27.9 | 40.1 | -22.4 | 3 | -5.3 | 3.7 | -4 | 6.3 | -46.4 | 13.1 | -6.6 | -14.6 | -13.2 | -1.6 | 7.6 | 0.2 | -0.1 | -27.3 | 16.7 | -1.8 | -4.8 | 18.7 | 57.1 | 40.6 | 0.6 | -77.2 | -4.9 | -5 | -1.7 | -8.8 | 4.2 | -12.3 | -6.5 | -44.4 | 4 | -7.5 | 34 | 2.9 | 19.2 | -15 | -16.6 |
| Vorderingen
| 191 | 94 | -27 | 284 | 169 | -76 | -257 | 182 | 383 | 96 | -512 | 1,175 | -283 | -423 | -480 | -301.8 | -105.9 | 111.6 | 254.1 | 98 | 28.7 | -72.1 | 199.9 | -43.9 | 34.4 | -134.5 | 196.3 | -317.5 | 0.6 | -18.2 | 86.5 | -94.3 | 33.9 | 65.1 | 38.5 | 76 | 156.5 | 64.9 | 71.7 | -200.6 | 13.4 | -76 | 161.5 | 102.6 | -51 | -15.5 | 102.7 | 43.8 | -32.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.7 | 0 | 0 | 0 | -50.7 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | 21.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -37 | 235 | -8 | 132 | 135 | 196 | 207 | 412 | 246 | -222 | -372 | -577 | -236 | -385 | -172 | -141.8 | 121.9 | 118 | -244.1 | -6.9 | 1.7 | 93.7 | -224.8 | 100 | 68.5 | 67.4 | -193 | 24.3 | 80.5 | -36.6 | -70 | 136.2 | 73.8 | 13.9 | -66.1 | 14.2 | 141.2 | -62.5 | -154.9 | 167 | 122.5 | -37.2 | -214.5 | 41.6 | 95 | 88.2 | -194 | 110.3 | 195.5 | -46.9 | -219 | 54 | 68.3 | 32.7 | -229.5 | 46 | 90.2 | -5.5 | -69.5 | 22 | 65.5 | -12.9 | -66.9 | 4.3 | 156.4 | -74.4 | -130.9 | 132.4 | 29.8 | -29.8 | -129.2 | 89.9 | 46.4 | -31.3 | -95.9 | -56 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 176 | -6 | -170 | 99 | -17 | 12 | -90 | -182 | -383 | 186 | 193 | -219 | 219 | -3,527 | -2,906 | -2,208.7 | -1,244.1 | -1,823 | -1,804 | -498.9 | -613.7 | -656.6 | -820.2 | -995.3 | -1,343.9 | -1,005.7 | -1,058.4 | -1,052.5 | -426.3 | -461.1 | -593.9 | -391.8 | -414.4 | -414.1 | -439 | -435.1 | -486.6 | -626.7 | -830.6 | -525.8 | -191.1 | -582.3 | -746.9 | 8 | -47.5 | 68.9 | -139.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192.4 | 0 | 0 | 0 | -590.3 | 0 | 0 | 0 | -83 | 0 | 0 | 0 | -117.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -399 | -37 | -12 | 33 | -141 | 164 | -64 | 190 | -100 | -155 | -248 | -567 | -328 | 3,588 | 2,928 | 2,369 | 1,414.7 | 1,604.3 | 1,694.8 | 488.5 | 606.1 | 682 | 732 | 1,011.4 | 1,269.9 | 1,072 | 987.5 | 1,092.4 | 373.6 | 495 | 503.9 | 433.5 | 376.1 | 403.1 | 352.2 | 401 | 406 | 623.8 | 677.9 | 490.3 | 242.3 | 626.3 | 629.2 | -0.6 | -20.5 | -16.8 | -14.9 | -94.5 | 4.4 | -261.9 | -113.4 | 328.2 | 97 | 109.3 | -128.5 | -36.2 | -4.8 | -100.1 | 26.2 | -32.5 | 50.1 | -126 | -56.8 | 112.8 | 77.1 | -5.9 | -39.1 | -35.6 | 44.6 | -24.5 | -15.5 | 15.3 | 25.5 | 25.6 | 33.9 | 273.3 | 3.9 | -31.2 | 182.7 | 476.7 | 2.8 | -24.5 | -27 | 87.4 | 21.6 | -2.1 | -15.1 | 95.7 | 45.2 | 8.5 | -25.2 | 42.5 | 40.6 | -19.4 | -31.2 | -24.1 | 28 | -24.9 | -27.9 | 40.1 | -22.4 | 3 | -5.3 | 3.7 | -4 | 6.3 | -46.4 | 13.1 | -6.6 | -14.6 | -13.2 | -1.6 | 7.6 | 0.2 | -0.1 | -27.3 | 16.7 | -1.8 | -4.8 | 18.7 | 57.1 | 40.6 | 0.6 | -77.2 | -4.9 | -5 | -1.7 | -8.8 | 4.2 | -12.3 | -6.5 | -44.4 | 4 | -7.5 | 34 | 2.9 | 19.2 | -15 | -16.6 |
| Overige Niet-Contante Posten
| -8 | 3 | 861 | 261 | 230 | 215 | -31 | -300 | -71 | -286 | 38 | 27 | -19 | 248 | -99 | -29 | 74.9 | -16.5 | -31.6 | 16 | 123.3 | 54.5 | 4.1 | 15 | -228.7 | -70.7 | -14.9 | -21 | 57.6 | 83.7 | 55 | -48.9 | 49.8 | 9.7 | -164.1 | 60.4 | -31.8 | -81.5 | 31.6 | -15.1 | 7,869.7 | 166.9 | 3.2 | 11.4 | 125.1 | 223.4 | 5.2 | 1,072.2 | 123.2 | 141.4 | -38.9 | -249.3 | 4 | -11.6 | -6.7 | 7.8 | 22.3 | -8.6 | 55 | -230 | 65.2 | -64.8 | 30.2 | 92.6 | 65.3 | -42.6 | -6.8 | -20.2 | 5.1 | 4 | -1.6 | -7.9 | -40.9 | -2.7 | 8.1 | 5.1 | -48.3 | 37.8 | -37.5 | 0.2 | -59.6 | 3.6 | -15.8 | 35.9 | 7.4 | 13 | -4.6 | 79.8 | 92.8 | 0.3 | -4.4 | 2.8 | -15.2 | -2.3 | -1.5 | 1.5 | 4.1 | 12.5 | 2.3 | 6.4 | 53.9 | -46.7 | -53.2 | 6.9 | 4.7 | 1.2 | -3.5 | 8.8 | 24.2 | -36.8 | -38.5 | -0.6 | 34 | -20.4 | -22.3 | 22.7 | -20.1 | -14.1 | -1.2 | -4.4 | 13.8 | -12.5 | -4.7 | -3.2 | 31 | -31.5 | -0.1 | 36.2 | 0.8 | -5.3 | -1.1 | 0.5 | 4.8 | 1.3 | 2.7 | 3 | -2.9 | -2.2 | 1.7 |
| Kasstroom uit Operationele Activiteiten
| -84 | 519 | 142 | 652 | 767 | 887 | -39 | 489 | 536 | 865 | 533 | 1,137 | 1,516 | 511 | -379 | -207.8 | 246 | -138.7 | -160.5 | 174.4 | 237 | 262.3 | -111.2 | 289.8 | 238 | 93.6 | -142.9 | 131.2 | 138.9 | 92.9 | -25.1 | 230.9 | 91.4 | 107.2 | -126.5 | 97.4 | 188.7 | -20 | -228.2 | 254.9 | 227.9 | -41.9 | -82 | 460 | 297 | 414.3 | -25.4 | 239 | 308.3 | 96.2 | -129 | 743.1 | 820.7 | 618.1 | 106.9 | 689 | 395.3 | 169 | 66.7 | 191.1 | 154.9 | -115.5 | -44.8 | 271 | 499.3 | 202.9 | -120 | 207.9 | 118.7 | 58.9 | -96.6 | 200.1 | 136 | 98 | -5.3 | 135.8 | 60.9 | 128.7 | 194.4 | -151.9 | 32.9 | 20.7 | -36.1 | 25.1 | 29.4 | -2 | -9.8 | 4.5 | 56.4 | 14 | -34 | 38.8 | 39.8 | -34.9 | -36.9 | 2 | 44 | 4.8 | -22.8 | 58.6 | 26.2 | -30.4 | -50.4 | 32.5 | 74 | 29.8 | -44.2 | 51.6 | 51.3 | -23.1 | -37.5 | 27.2 | 67.4 | 1.9 | -13.1 | 25.6 | 17.6 | 10.1 | 4.7 | 35.4 | 89.3 | 41.9 | 1.3 | -63.9 | 39.2 | 0.3 | 1.6 | -15.6 | 22.9 | 1.8 | 1.6 | 23.7 | 24.9 | 8.2 | 35.3 | 0.5 | 25.2 | 3.1 | -5 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -151 | -157 | -182 | -165 | -162 | -131 | -188 | -227 | -248 | -232 | -236 | -232 | -175 | -162 | -136 | -146.1 | -96 | -144.8 | -138.1 | -195.3 | -159.8 | -166.8 | -134.1 | -101.4 | -80.3 | -43 | -71.4 | -76.8 | -29.5 | -21.5 | -27.9 | -23.3 | -25.6 | -9.8 | -10.4 | -22.9 | -23.5 | -18.5 | -15.9 | -50.9 | -68.9 | -61 | -103.3 | -119.4 | -241 | -270.8 | -230.4 | -333.9 | -276.6 | -275.9 | -241.1 | -401.8 | -234.4 | -178.8 | -65.7 | -116.8 | -87.1 | -44.1 | -18.9 | -20.5 | -35.3 | -30.1 | -30.4 | -34.8 | -88.6 | -24.9 | -34.2 | -135 | -18.3 | -13.6 | -32.6 | -36.2 | -27.4 | -26 | -43.3 | -29.7 | -30.5 | -27 | -19.1 | -21.8 | -19 | -7.3 | -12.6 | -5.3 | -5.1 | -7.3 | -3.9 | -1.8 | -1.2 | -2.8 | -4.8 | 1.8 | -2.6 | -0.6 | -7.8 | -13.9 | -4.4 | -3.7 | -1.4 | -14.1 | -6.9 | -6.5 | -5.8 | -13.7 | -17.8 | -10.4 | -9.5 | -15.2 | -37.5 | -10.8 | -13.4 | -30.4 | -2.3 | -1.6 | -2.4 | -6.6 | -4.9 | -7.3 | -3.7 | -5.3 | -2.5 | -2.2 | -0.9 | -1.9 | -1 | -1.2 | -0.9 | -2.4 | -1.3 | -0.8 | -0.7 | -2.4 | -1.9 | -1.8 | -1.2 | -3.4 | -3.3 | -2.2 | -2.3 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | -761 | 0 | 54 | 0 | -657.7 | 0 | 0 | -869.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.6 | 11.9 | 0 | 0 | 3.6 | -2.4 | -4,424.7 | 0 | -23 | -864.3 | -7.3 | -99.9 | -2.7 | -34.3 | -20.2 | -24.6 | -629 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | -163.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.2 | -11.2 | -5.2 | 0 | -124.9 | -0.1 | -10.7 | 0.7 | -111.6 | -76.3 | -27.9 | 0 | 0 | 0 | -42.1 | -21.8 | -28.1 | -1.1 | 241 | -290.3 | 115.8 | -151.8 | -3.7 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.2 | 15.3 | 0 | 0 | -5.4 | 0 | 5.4 | 0 | 0.1 | -2.6 | 10.7 | 9.6 | 22.9 | 0 | 0 | 0 | 13.6 | 0 | 0 | 9.9 | 182.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 5 | 5 | 3 | 44 | 2 | 6 | 3 | 18 | 10 | 0 | 1 | 28 | 3 | 1 | 1 | 2 | 8.2 | -0.1 | -0.1 | 0.4 | 2.7 | 0 | 8.5 | 2 | 6.4 | 14.6 | -59 | 1.2 | -6.6 | 0.6 | 0.5 | 4.9 | 0.4 | 0.4 | 5.5 | -23.1 | 0.3 | 0.2 | 0.2 | 155.2 | 9.3 | 3.4 | 12.6 | 42.5 | 6.9 | -1.1 | 2 | 4.2 | 0.9 | -4.2 | 0.3 | 17.6 | 39 | 45 | 28.4 | 58.2 | 0 | 0.7 | 0.2 | 26.8 | -22.3 | -3.9 | 23.8 | 283.4 | -103.9 | -103.8 | 14.6 | -160.6 | -101 | -223 | 1.1 | 1.6 | 2.3 | 1.1 | -9.4 | 0.9 | 5.3 | -66.4 | -357.2 | 125.5 | 47.9 | 3.9 | 11 | -1.5 | 1.5 | 1.5 | 5.4 | 1.5 | -13 | -10.2 | -3.5 | -6.7 | 8.6 | 0.3 | 1.1 | -4.4 | -3.3 | -3.4 | -4.1 | 6.1 | -0.5 | -2.1 | -3 | 0.2 | 0 | 0 | 1.3 | 0.1 | 15 | -12.5 | 2.3 | 18.4 | -6.6 | -5.7 | -1.7 | 3.9 | 1.5 | -1.8 | 0.8 | 7.8 | -72.8 | -1 | -1 | 2.9 | -0.2 | -3.4 | -2.6 | 0.4 | 0.6 | -6.2 | 0.7 | -29.9 | 0 | 0.3 | 19.5 | 0.7 | 22.9 | 0 | 0.1 |
| Kasstroom uit Investeringsactiviteiten
| -146 | -152 | -179 | -121 | -160 | -125 | -185 | -209 | -260 | -232 | -235 | -965 | -172 | -107 | -135 | -801.8 | -87.8 | -144.9 | -1,007.5 | -194.9 | -157.1 | -166.8 | -125.6 | -99.4 | -73.9 | -28.4 | -71.4 | -75.6 | -36.1 | -20.9 | -27.4 | -18.4 | -25.2 | -9.4 | -4.9 | -46 | -23.2 | -18.3 | -15.7 | 104.3 | -59.6 | -57.6 | -90.7 | -76.9 | -234.1 | -271.9 | -228.4 | -177.1 | -263.8 | -268.9 | -252 | -385.8 | -197.8 | -4,683.4 | -37.4 | -75.1 | -935.4 | -162.3 | -194.9 | -29.7 | -69.6 | -48.8 | -31.2 | -422.4 | -216 | -146.1 | -11.1 | -31.7 | -409.6 | -120.8 | -183.3 | -34.6 | -25.1 | -24.9 | -42.8 | -19.8 | -25.2 | -93.4 | -376.3 | 103.7 | 28.9 | -3.4 | -1.6 | -6.8 | -3.6 | -5.8 | 1.5 | -0.3 | -14.2 | -13 | -8.3 | -4.9 | 6 | -0.3 | -6.7 | -18.3 | -7.7 | -7.1 | -5.5 | -8 | -7.4 | -8.6 | -8.8 | -13.5 | -17.8 | -10.4 | -8.2 | -15.1 | -22.5 | -23.3 | -11.1 | -12 | -8.9 | -7.3 | -4.1 | -2.7 | -3.4 | -9.1 | -2.9 | 2.5 | -75.3 | -3.2 | -1.9 | 1 | -1.2 | -4.6 | -3.5 | -2 | -0.7 | -7 | -0.1 | -32.3 | -1.9 | -1.5 | 18.3 | -2.7 | 19.6 | -2.2 | -2.2 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 273 | -165 | 515 | -325 | -508 | -622 | 307 | -229 | -191 | -429 | -254 | -146 | -4 | -395 | 246 | 1,086.6 | -154 | 222 | 1,086 | 0 | 0 | 1.9 | -10.3 | -218.2 | -1 | -15.3 | 0 | 713.7 | -8.9 | -38.5 | -624 | -4.4 | -301 | -22.7 | -72.9 | -8.5 | -127.6 | -1.9 | 370.2 | -263.1 | -217.1 | 189.8 | 225 | -277.3 | -60 | -110 | -622.1 | 172.1 | -99.9 | 312.5 | -12.5 | -263.6 | -15.4 | 1,211.6 | 699.3 | -16.6 | 992.9 | 0 | 195.1 | -8.6 | 4.1 | -1.9 | 0 | -0.7 | -153.2 | 79 | 159.2 | -151.9 | 302.8 | 74.3 | 48.3 | -0.4 | 0.5 | -1.1 | -2.9 | 0 | -49.2 | -27.5 | 75 | 0 | 0 | 0 | -25 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | -4.2 | 0 | 33.8 | -0.1 | -10.9 | -6 | 0 | -0.5 | -11.4 | -6.2 | -0.3 | -6.6 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -322 | 0 | 0 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -661.3 | 0 | 0 | 661.3 | -0.2 | 287.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.1 | 0 | -0.3 | 285.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | -0.5 | 1.1 | 164.4 | 2.2 | 0 | 3.5 | 2.5 | 7.8 | 0.6 | 179.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | -125 | -608 | 152 | -58 | -94 | 0 | -30 | -34 | -157 | -19 | 1,343 | -1,343 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -128.6 | -124.3 | -47.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -96.8 | -24.7 | 0 | 0 | -6.5 | 0 | 0 | 0 | 2.5 | -2.6 | -0.1 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | -6.3 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | -8.3 | -2 | -1.2 | -3.2 | 0 | 0 | -1.7 | 0 | -10.7 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -23.9 | -16.9 | -27 | -60.4 | -14.1 | -14.8 | 0 | 0 | 0 | 0 | -3.9 | -44.3 | 0 | -8.7 | -7.4 | -24.4 | -17 | -11.1 | -21.7 | -44.5 | -12.8 | -12.8 | -35.8 | -36.3 | -35.8 | -35.8 | -35.8 | -35.8 | -33.1 | -22.9 | -89.4 | -89 | -89.1 | -39.7 | -40.1 | -40.8 | -19 | -19 | -19 | -19.1 | -19 | -11.8 | -11.5 | -5.2 | -5.3 | -9.9 | -8.9 | -10.1 | -9.2 | -9 | -6.7 | -6.7 | -6.5 | -6.5 | -6.5 | -6.6 | -6.9 | -5.8 | -5.8 | -5.8 | -3.5 | -3.6 | -3.6 | -1.4 | 0 | 0 | -4.1 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | -1.1 | -0.9 | -1.1 | -1 | -3.8 | -3.9 | -4 | -4 | -4.1 | -4.2 | -4.2 | -4.2 | -4.2 | -4.1 | -4.3 | -3.7 | -3.7 | -3.7 | -3.7 | -3.7 | -3.7 | -3.8 | -3.8 | -3.8 | -3.8 | -3.9 | -3.9 | -3.9 | -4 | -3.6 | -3.6 | -3.6 | -3.6 | -15.6 | -3.6 | -3.6 | -3.6 | -3.6 | -3.6 | -3.3 | -3.3 | -3.3 | -3.3 | -49.2 | -2.4 | -2.3 | -2.3 | -2.3 |
| Overige Financieringsactiviteiten
| -114 | 3 | -38 | -39 | -44 | -71 | -50 | -51 | -42 | -35 | -38 | -20 | -1,371 | -46 | 266 | -21.6 | -22.9 | -32.1 | -64 | 44.9 | -42.8 | -9.3 | -8.4 | -1.8 | -36.8 | -3.4 | -7 | -26.3 | -111.6 | -8.3 | -5.6 | -8.4 | -5.7 | -9.4 | -9.4 | -9.8 | -15.2 | -9.8 | -47.4 | -6.8 | -19.9 | -61.2 | 8.7 | -20.8 | 64.5 | -9.2 | 705.3 | 9.7 | 24.5 | -10.6 | 31 | 202 | -236.6 | 839.4 | -52.9 | 10.6 | -8.9 | -7.5 | -9.1 | 0.1 | -1.5 | 340.8 | 3.4 | -11.2 | -18.7 | 1.5 | 3.6 | 0.5 | -0.7 | 0.7 | 4.7 | 0.5 | -0.8 | 1.9 | -0.9 | -0.1 | -1.6 | 3.2 | -1.4 | -1.9 | 2.1 | 0.4 | 1.4 | 6.9 | 0.2 | -4.5 | 0.4 | -123.8 | 0.1 | 0.1 | 0.6 | 50.1 | 0.6 | 1.3 | 5.2 | 4.2 | 0 | -5.5 | 0 | 0 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | -8.8 | 0 | 0.1 | 0.1 | -12.7 | -0.2 | -4.3 | 0.3 | 0 | 0.3 | 0.5 | 0.4 | 0.2 | 0 | 0 | 0.1 | 0 | 1.1 | 0.5 | 0.2 | 0.8 | 0.2 | 0 | 0 | 0.2 | 0 |
| Kasstroom uit Financieringsactiviteiten
| 159 | -287 | -131 | -364 | -610 | -787 | 257 | -310 | -267 | -621 | -311 | -166 | -1,375 | -441 | 512 | 1,064.8 | -176.9 | 166 | 1,005.1 | -27.2 | -59 | -150.1 | -157.8 | -267.5 | -82 | -18.7 | -7 | 687.5 | -164.8 | -46.8 | 23 | -20.4 | -43.5 | -49.1 | -93.4 | -37.2 | -170.2 | -41.6 | 310 | -305.7 | -273.3 | 92.8 | 197.9 | -333.9 | -31.3 | -152.6 | 345.9 | 92.4 | -164.4 | 212.8 | -21.2 | -391.5 | -292.8 | 2,032 | 627.4 | -25 | 964.9 | -26.5 | 174.2 | -20 | -2.8 | 333.6 | -6.5 | -20.8 | -171.9 | 71.3 | 153.8 | -158.2 | 295.4 | 68.5 | 44.4 | -22.1 | -31.6 | -87.8 | -6.9 | -5.9 | -53.4 | -27.8 | 73.5 | -0.5 | 5.9 | 0.9 | 149.6 | -18.1 | 0.2 | -4.5 | 0.4 | -127.9 | 0.1 | 0.1 | 0.6 | 49 | -0.4 | 35.2 | 69.2 | -3.4 | -10.2 | -9.5 | -4 | -16.1 | -9.4 | -4.2 | -4.2 | -4.2 | -12.4 | -6.3 | -4.9 | -6.9 | -3.7 | -3.7 | -5.4 | -7.6 | -14.5 | -12.6 | -3.8 | -15.5 | -3.8 | -16.6 | -4.1 | -8.3 | -3.3 | -3.6 | -3.3 | -7.4 | -15.2 | -3.4 | -3.6 | -7.8 | -3.5 | 30.2 | -2.3 | -13.7 | -9.1 | -2.5 | -49.5 | -13.8 | -8.5 | -2.4 | -8.9 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,392 | 0 | 0 | 0 | 0.8 | 1 | 4.4 | -2.8 | 1 | 1.2 | 1.6 | 1.6 | 2.3 | -1.3 | -1.2 | 0.2 | -0.4 | 1.3 | 1 | 1.4 | -0.9 | 1.3 | -0.4 | -0.5 | 0.8 | -1.3 | 0.4 | -1.3 | -6.6 | -10.9 | 2.6 | 3.3 | -12.5 | 3.9 | -13.7 | -0.1 | 1.4 | 0.2 | -3.2 | 2.9 | 10.7 | -23.1 | 3.7 | 4.1 | 8.4 | 17.1 | -3.1 | 1.7 | 1.4 | 2.8 | 8 | 0.8 | -37.1 | -43.5 | 5.8 | 6.7 | -0.5 | 5.8 | 3.9 | 2.6 | 5.1 | 0.3 | 1.6 | -1.1 | -1.8 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 59.2 | -19 | -56.2 | -19.4 | 52.4 | -36.5 | -28.8 | 46.4 | 48.6 | -0.3 | -0.1 | 5.4 | 0.2 | -22.9 | 0.1 | -0.2 | -0.5 | 0.5 | 0.2 | 0.9 | -0.4 | 62.9 | -38 | -0.2 | 0.1 | -0.2 | -0.2 | 5.2 | -1.5 | 8.6 | -23 | -6.7 | -53.6 | 2.2 | -44.8 | -0.9 | 7.2 |
| Netto Kasstroomverandering
| -71 | 80 | -168 | 167 | -3 | -25 | 33 | -30 | 9 | 12 | -13 | 6 | -31 | -37 | -2 | 56 | -17.7 | -113.2 | -165.7 | -46.7 | 22.1 | -53 | -393 | -73.9 | 94.6 | 15.9 | -221.1 | 746.9 | -60.7 | 26.2 | -28.1 | 191.2 | 24 | 48.3 | -225.3 | 15 | -6 | -79.5 | 64.8 | 46.9 | -115.9 | -4.1 | 28.5 | 36.7 | 35.5 | -23.9 | 92 | 155.7 | -119.7 | 36.9 | -399.3 | -23.5 | 307 | -2,029.6 | 701 | 597.3 | 441.9 | -22.9 | 47.7 | 142.8 | 85.3 | 177.3 | -81.7 | -209.3 | 67.9 | 133.9 | 29.4 | 17.5 | 10.3 | 10.5 | -232.9 | 148.5 | 79.6 | -13.1 | -56.1 | 94.9 | -18.1 | 7.5 | -108.4 | -48.7 | 67.7 | 18.2 | 111.9 | 0.2 | 26 | -12.3 | -7.9 | -123.7 | 42.3 | 1.1 | -41.7 | 82.8 | 45.5 | 0 | 25.6 | -19.7 | 26.1 | -11.8 | -32.3 | 34.5 | 9.4 | -4.2 | -4.2 | -4.2 | -12.4 | -6.3 | -4.9 | -6.9 | -3.7 | -3.7 | -5.4 | 7.3 | 43.9 | -12.6 | -20.8 | -15.5 | 10.5 | -15.8 | -2.8 | 30.1 | 10.9 | 36 | -4.3 | -7.4 | -15.2 | -7.9 | -5.4 | -25.6 | 18.5 | 30.2 | -2.3 | -13.7 | -9.1 | -2.5 | -49.5 | -13.8 | -8.5 | -2.4 | -8.9 |
| Kaspositie aan het Einde van de Periode
| 39 | 110 | 30 | 198 | 31 | 34 | 59 | 26 | 56 | 47 | 35 | 48 | 42 | 73 | 110 | 112 | 56 | 73.7 | 186.9 | 352.6 | 399.3 | 377.2 | 430.2 | 823.2 | 897.1 | 802.5 | 786.6 | 1,007.7 | 260.8 | 321.5 | 295.3 | 323.4 | 132.2 | 108.2 | 59.9 | 285.2 | 270.2 | 276.2 | 355.7 | 290.9 | 244 | 359.9 | 364 | 335.5 | 298.8 | 263.3 | 287.2 | 195.2 | 39.5 | 159.2 | 122.3 | 521.6 | 545.1 | 238.1 | 2,267.7 | 1,566.7 | 969.4 | 527.5 | 550.4 | 502.7 | 359.9 | 274.6 | 97.3 | 179 | 388.3 | 320.4 | 186.5 | 157.1 | 139.6 | 129.3 | 118.8 | 351.7 | 203.2 | 123.6 | 136.7 | 192.8 | 97.9 | 116 | 108.5 | 216.9 | 265.6 | 197.9 | 179.7 | 67.8 | 67.6 | 41.6 | 53.9 | 61.8 | 185.5 | 143.2 | 142.1 | 183.8 | 101 | 55.5 | 55.5 | 29.9 | 49.6 | 23.5 | 35.3 | 67.6 | 33.1 | 23.7 | 126.1 | -4.2 | -12.4 | -6.3 | 111 | -6.9 | -3.7 | -3.7 | 146.9 | 7.3 | 43.9 | -12.6 | 119.1 | -15.5 | 10.5 | -15.8 | 137.8 | 30.1 | 10.9 | 36 | 63.6 | -7.4 | -15.2 | -7.9 | 123.2 | -25.6 | 18.5 | 30.2 | 93.6 | -13.7 | -9.1 | -2.5 | 48.6 | -13.8 | -8.5 | -2.4 | 87.9 |