Cleveland-Cliffs Inc.
NYSE:CLF
9.38 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39 | 110 | 30 | 198 | 31 | 34 | 59 | 26 | 56 | 47 | 35 | 48 | 42 | 73 | 110 | 112 | 56 | 73.7 | 186.9 | 352.6 | 399.3 | 377.2 | 430.2 | 823.2 | 897.1 | 802.5 | 786.6 | 1,007.7 | 260.8 | 321.5 | 295.3 | 323.4 | 132.2 | 108.2 | 59.9 | 285.2 | 270.2 | 276.2 | 355.7 | 290.9 | 244 | 359.9 | 364 | 335.5 | 298.8 | 263.3 | 287.2 | 195.2 | 36.3 | 159.2 | 122.3 | 521.6 | 545.1 | 238.1 | 2,267.7 | 1,566.7 | 969.4 | 527.5 | 550.4 | 502.7 | 359.9 | 274.6 | 97.3 | 179 | 388.3 | 320.4 | 186.5 | 157.1 | 139.6 | 129.3 | 118.8 | 351.7 | 203.2 | 123.6 | 136.7 | 192.8 | 97.9 | 116 | 108.5 | 216.9 | 265.6 | 197.9 | 179.7 | 67.8 | 67.6 | 41.6 | 53.9 | 61.8 | 185.5 | 143.2 | 142.1 | 183.8 | 101 | 55.5 | 55.5 | 29.9 | 49.6 | 23.5 | 35.3 | 67.6 | 33.1 | 23.7 | 66.9 | 130.3 | 115.5 | 71.7 | 58.6 | 115.9 | 86.4 | 61.5 | 98.3 | 152.3 | 145 | 101.1 | 119.1 | 139.9 | 132.5 | 122 | 137.8 | 140.6 | 110.5 | 99.6 | 63.6 | 67.9 | 138.2 | 115.3 | 123.2 | 128.6 | 138.6 | 120.1 | 95.2 | 95.9 | 118.1 | 103.9 | 102.2 | 98.1 | 115.5 | 79.2 | 80.7 | 96.2 | 52.4 | 108.6 | 86.7 | 47.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 0.6 | 0 | 1.7 | 0 | 0 | 0 | 0 | 74.8 | 0 | 0 | 73.6 | 110.2 | 0 | 0 | 208.6 | 157.6 | 0 | 0 | 0 | 27.5 | 30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 3.7 | 0 | 9.9 | 5 | 0 | 0 | 182.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 39 | 110 | 30 | 198 | 31 | 34 | 59 | 26 | 56 | 47 | 35 | 48 | 42 | 73 | 110 | 112 | 56 | 73.7 | 186.9 | 352.6 | 399.3 | 377.2 | 430.2 | 823.2 | 897.1 | 802.5 | 786.6 | 1,007.7 | 260.8 | 321.5 | 295.3 | 323.4 | 132.2 | 108.2 | 59.9 | 285.2 | 270.2 | 276.2 | 355.7 | 290.9 | 244 | 359.9 | 364 | 335.5 | 298.8 | 263.3 | 287.2 | 195.2 | 36.3 | 234 | 122.3 | 521.6 | 618.7 | 348.3 | 2,267.7 | 1,566.7 | 1,178 | 685.1 | 550.4 | 502.7 | 359.9 | 274.6 | 127.5 | 179 | 388.3 | 320.4 | 186.5 | 157.1 | 139.6 | 129.3 | 118.8 | 351.7 | 206.9 | 127.3 | 136.7 | 202.7 | 102.9 | 116 | 108.5 | 399.6 | 265.6 | 197.9 | 179.7 | 67.8 | 67.6 | 41.6 | 53.9 | 61.8 | 185.5 | 143.2 | 142.1 | 183.8 | 101 | 55.5 | 55.5 | 29.9 | 49.6 | 23.5 | 35.3 | 67.6 | 33.1 | 23.7 | 66.9 | 130.3 | 115.5 | 71.7 | 58.6 | 115.9 | 86.4 | 61.5 | 98.3 | 152.3 | 145 | 101.1 | 119.1 | 139.9 | 132.5 | 122 | 137.8 | 140.6 | 110.5 | 99.6 | 63.6 | 67.9 | 138.2 | 115.3 | 123.2 | 128.6 | 138.6 | 120.1 | 95.2 | 95.9 | 118.1 | 103.9 | 102.2 | 98.1 | 115.5 | 79.2 | 80.7 | 96.2 | 52.4 | 108.6 | 86.7 | 47.6 |
Nettovorderingen
| 1,583 | 1,773 | 1,868 | 1,840 | 2,122 | 2,290 | 2,216 | 1,960 | 2,301 | 2,571 | 2,667 | 2,154 | 2,348 | 2,062 | 1,659 | 1,169 | 662.7 | 544.8 | 622.5 | 152.6 | 223.6 | 251.8 | 137.4 | 344 | 251.7 | 152.6 | 97.6 | 106.7 | 115.8 | 126.8 | 110.1 | 177.3 | 118.5 | 61.5 | 196.6 | 115.2 | 53.4 | 49.2 | 87.1 | 122.7 | 166.2 | 198.3 | 130.6 | 270 | 291.7 | 259.1 | 272.3 | 351.3 | 285.9 | 310.8 | 247.2 | 287.9 | 364.8 | 317.2 | 506.5 | 359.1 | 214.1 | 255.3 | 131.4 | 103.5 | 87.2 | 41.9 | 79.6 | 68.5 | 137.8 | 291.9 | 92.5 | 84.9 | 115.5 | 71.4 | 32.6 | 32.3 | 73.3 | 80.4 | 43.7 | 132.1 | 72.3 | 65.8 | 55.7 | 57.6 | 65.4 | 43.5 | 13.3 | 9.5 | 17.8 | 21.1 | 10.8 | 23.1 | 31.4 | 31.2 | 9.9 | 32 | 42 | 46 | 23.6 | 64.8 | 71.8 | 67.1 | 37.7 | 82.6 | 47 | 54.1 | 21 | 58.8 | 68.9 | 73.2 | 45.2 | 73.4 | 71.8 | 61.8 | 32.8 | 70.2 | 67.8 | 61 | 27.4 | 61.8 | 56.7 | 42.4 | 23.9 | 65.9 | 50.5 | 26.8 | 15.5 | 36.9 | 27.1 | 67.7 | 22.4 | 42.3 | 55.4 | 54.5 | 47.9 | 52.8 | 62.2 | 49.2 | 42.4 | 121.1 | 53.2 | 45.7 | 27.1 | 36.9 | 51.3 | 46.4 | 54.1 | 47.5 |
Voorraad
| 4,236 | 4,199 | 4,449 | 4,460 | 4,592 | 4,727 | 4,923 | 5,130 | 5,542 | 5,784 | 5,562 | 5,188 | 4,505 | 4,280 | 3,932 | 3,828 | 1,795.1 | 1,933.6 | 2,148.8 | 317.4 | 328.2 | 329.8 | 410 | 181.1 | 276.1 | 345 | 406.1 | 277.3 | 300.2 | 371.2 | 331.2 | 269.8 | 401.3 | 493.2 | 509 | 440 | 469.7 | 602.9 | 528.9 | 521.9 | 718.9 | 848.8 | 814.7 | 607.4 | 695.8 | 782.1 | 900.1 | 725.6 | 786.2 | 978 | 924.7 | 692.6 | 704.1 | 762.2 | 632.5 | 417.3 | 440 | 500.8 | 497.7 | 375.2 | 292.3 | 443.6 | 423 | 366.6 | 413.9 | 548.4 | 465 | 318.9 | 428.1 | 444.2 | 414.7 | 278.4 | 317 | 374.3 | 340.4 | 246.3 | 249.8 | 254.1 | 260.1 | 183.6 | 186.7 | 207.8 | 205.5 | 202.8 | 192.9 | 191.4 | 215.5 | 184.4 | 154.9 | 167.6 | 176.1 | 113.8 | 151 | 175.7 | 183.2 | 113.2 | 88.6 | 106.4 | 117.7 | 52.6 | 126.6 | 158.6 | 141.6 | 59.6 | 54.7 | 87.5 | 118.7 | 61.4 | 78.4 | 107.3 | 106.4 | 45 | 58 | 84.6 | 96.5 | 55.7 | 58.7 | 66.4 | 66.8 | 39.7 | 55.1 | 43.3 | 41.3 | 27.5 | 40.2 | 58.8 | 64.1 | 49.4 | 42.5 | 42.5 | 44.1 | 35.4 | 34 | 51.7 | 53.9 | 36.1 | 22.2 | 41.6 | 42.1 | 30.7 | 39.4 | 34.3 | 47.2 | 63.4 |
Overige vlottende activa
| 169 | 110 | 122 | 138 | 196 | 114 | 246 | 306 | 426 | 366 | 295 | 263 | 251 | 159 | 160 | 189 | 115 | 90.2 | 107.4 | 75.3 | 113.5 | 160.6 | 148.4 | 131.3 | 225.7 | 246.8 | 122.1 | 232.4 | 114.3 | 88.8 | 76.6 | 54.1 | 47.6 | 116.3 | 26.5 | 138.7 | 282.6 | 453.9 | 552.7 | 539.1 | 231.5 | 253.2 | 362.4 | 347.1 | 381.6 | 361.4 | 364.3 | 377.9 | 557 | 531.6 | 521.9 | 307.4 | 466.7 | 527.7 | 443.3 | 240.6 | 190.8 | 476 | 420.5 | 179.8 | 276.9 | 283.3 | 286.7 | 247.6 | 358.9 | 364 | 292.5 | 193.7 | 161.4 | 129.8 | 128.2 | 119.9 | 224.3 | 227.6 | 253.3 | 54.9 | 283.9 | 236.3 | 223.7 | 93 | 160.1 | 124.7 | 125.8 | 119.6 | 26.1 | 98.7 | 28.1 | 31.2 | 17.2 | 18.9 | 226.8 | 33.1 | 36 | 37.1 | 30.4 | 40.1 | 21.1 | 31.7 | 16.4 | 14.3 | 16.4 | 11.6 | 12.5 | 11.2 | 14.9 | 16.6 | 14.4 | 15.1 | 14.5 | 18.1 | 31 | 33.3 | 34.7 | 32.8 | 31.9 | 35.3 | 28.4 | 26.7 | 21.4 | 22.9 | 25.2 | 78.7 | 117.4 | 117.7 | 26.4 | 28.9 | 28.6 | 28.9 | 20.3 | 18.3 | 20.1 | 21.6 | 17.2 | 16.4 | 32.5 | 10.9 | 15.3 | 17.6 | 16.8 | 13.8 | 10.5 | 130.6 | 40.7 | 25.6 |
Totaal vlottende activa
| 6,027 | 6,192 | 6,469 | 6,636 | 6,941 | 7,165 | 7,444 | 7,422 | 8,325 | 8,768 | 8,559 | 7,653 | 7,146 | 6,574 | 5,861 | 5,298 | 2,628.8 | 2,642.3 | 3,065.6 | 897.9 | 1,064.6 | 1,119.4 | 1,126 | 1,479.6 | 1,650.6 | 1,546.9 | 1,412.4 | 1,544.6 | 791.1 | 908.3 | 813.2 | 824.6 | 699.6 | 779.2 | 792 | 979.1 | 1,075.9 | 1,382.2 | 1,524.4 | 1,455 | 1,360.6 | 1,663.8 | 1,672.3 | 1,560 | 1,669.6 | 1,665.9 | 1,823.9 | 1,650 | 1,665.4 | 1,742.6 | 1,587.3 | 1,790.7 | 1,904.8 | 1,688.3 | 3,713.9 | 2,583.7 | 2,022.9 | 1,630.6 | 1,470.5 | 1,161.2 | 1,016.3 | 949.2 | 792.5 | 861.7 | 1,212.2 | 1,443.1 | 961.3 | 754.6 | 844.6 | 774.7 | 694.3 | 782.3 | 704.4 | 681.6 | 648.7 | 636 | 611.5 | 577.7 | 548.8 | 733.8 | 603.1 | 496.9 | 445.5 | 313.3 | 304.4 | 286 | 308.3 | 300.5 | 389 | 360.9 | 378.8 | 362.7 | 330 | 314.3 | 292.7 | 248 | 231.1 | 228.7 | 207.1 | 217.1 | 223.1 | 248 | 242 | 259.9 | 254 | 249 | 236.9 | 265.8 | 251.1 | 248.7 | 268.5 | 300.8 | 305.5 | 279.5 | 274.9 | 292.7 | 276.3 | 257.5 | 249.9 | 269.1 | 241.3 | 248.4 | 237.8 | 250 | 231.9 | 270.7 | 238.3 | 249.2 | 256.8 | 235.4 | 207.3 | 205.7 | 231.5 | 221.2 | 231 | 266.2 | 206.2 | 184.1 | 166.7 | 177.6 | 153.6 | 319.9 | 228.7 | 184.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,687 | 8,728 | 8,771 | 8,895 | 8,837 | 8,878 | 8,950 | 9,070 | 9,030 | 9,047 | 9,012 | 9,186 | 8,974 | 8,982 | 9,014 | 8,743 | 4,758.4 | 4,760.9 | 4,787.8 | 1,929 | 1,769.9 | 1,597.3 | 1,410.3 | 1,286 | 1,144.8 | 1,081.3 | 1,047.3 | 1,051 | 993.8 | 999.1 | 995 | 984.4 | 990.1 | 993.1 | 1,009.6 | 1,059 | 1,052.6 | 1,077.2 | 1,047.2 | 1,412.7 | 3,207.9 | 11,004.8 | 11,086 | 11,153.4 | 11,354.8 | 11,189.6 | 11,236.3 | 11,207.3 | 11,030.7 | 10,882.1 | 10,766.7 | 10,524.6 | 9,835.3 | 9,802.4 | 4,021.5 | 3,979.2 | 3,897.7 | 2,985.2 | 3,069.9 | 2,592.6 | 2,556.3 | 2,485.4 | 2,382.4 | 2,456.1 | 2,518.9 | 2,091.3 | 1,874.3 | 1,823.9 | 1,698.9 | 923.1 | 907.7 | 884.9 | 844 | 836.1 | 820.7 | 802.8 | 822.3 | 854 | 771.7 | 283.9 | 286.7 | 275.7 | 275.5 | 270.5 | 271.4 | 274.4 | 275.5 | 278.9 | 278.2 | 392.7 | 396.6 | 260.3 | 264 | 273.2 | 276.2 | 272.7 | 150.1 | 150 | 151.6 | 153.9 | 154.1 | 155.5 | 153.4 | 150 | 146 | 134.6 | 132.6 | 134 | 133.8 | 129.4 | 129.1 | 127.7 | 121.1 | 120.2 | 120.7 | 120 | 117.7 | 116.4 | 111.9 | 110.4 | 112.1 | 34.5 | 34.5 | 35.3 | 35.4 | 35.3 | 35.4 | 35.7 | 36.4 | 35.7 | 35.8 | 36.1 | 36 | 35.9 | 36.2 | 36.6 | 37.1 | 35.5 | 35.3 | 32.7 | 33 | 16.1 | 143.5 | 197.4 |
Goodwill
| 1,005 | 1,005 | 1,005 | 1,005 | 1,130 | 1,130 | 1,130 | 1,130 | 1,141 | 1,149 | 1,127 | 1,116 | 1,072 | 1,070 | 994 | 1,406 | 144 | 139.3 | 143.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.6 | 157.2 | 167.6 | 167.4 | 1,167.2 | 1,166.1 | 1,166.9 | 1,152.1 | 1,237.7 | 1,227.3 | 197.3 | 196.5 | 199.8 | 87.1 | 92.2 | 74.6 | 73 | 0 | 0 | 0 | 21.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 194 | 197 | 201 | 204 | 207 | 210 | 214 | 209 | 212 | 215 | 221 | 180 | 183 | 185 | 188 | 190.1 | 192.6 | 210 | 48 | 0 | 0 | 0 | 0 | 49.1 | 49.3 | 49.9 | 52.3 | 52.8 | 53.2 | 53.6 | 53.8 | 54.9 | 55.8 | 57.1 | 58.2 | 58.9 | 60.3 | 61.2 | 62.7 | 77.4 | 91.6 | 93.8 | 95.4 | 110.8 | 115 | 124.5 | 129 | 133.8 | 137.9 | 143 | 147 | 149.3 | 159.5 | 171.7 | 175.8 | 178.7 | 170.9 | 178.7 | 114.8 | 116.3 | 115.1 | 107.4 | 109.6 | 91.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9 | 13.9 | 13.9 | 13.9 | 12.6 | 12.6 | 12.6 | 12.6 | 15.6 | 15.6 | 15.6 | 15.6 | 31.7 | 31.7 | 31.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,005 | 1,199 | 1,202 | 1,206 | 1,130 | 1,130 | 1,130 | 1,130 | 1,141 | 1,149 | 1,127 | 1,116 | 1,072 | 1,070 | 994 | 1,406 | 334.1 | 331.9 | 353.3 | 50 | 0 | 0 | 0 | 0 | 49.1 | 49.3 | 49.9 | 52.3 | 52.8 | 53.2 | 53.6 | 53.8 | 54.9 | 55.8 | 57.1 | 58.2 | 58.9 | 60.3 | 61.2 | 62.7 | 77.4 | 91.6 | 93.8 | 95.4 | 269.4 | 272.2 | 292.1 | 296.4 | 1,301 | 1,304 | 1,309.9 | 1,299.1 | 1,387 | 1,386.8 | 369 | 372.3 | 378.5 | 258 | 270.9 | 189.4 | 189.3 | 115.1 | 107.4 | 109.6 | 112.8 | -265.3 | -265.9 | 0 | 0 | 0 | 0 | 0 | 13.9 | 13.9 | 13.9 | 13.9 | 12.6 | 12.6 | 12.6 | 12.6 | 15.6 | 15.6 | 15.6 | 15.6 | 31.7 | 31.7 | 31.7 | 0 | 0 | 0 | -74.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 119 | 122 | 123 | -270 | -545 | 145 | 133 | 188 | 178 | 155 | 128 | 116 | 116 | 116 | 105 | 0 | 4.1 | 4.1 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.2 | 3.2 | 2 | 3.4 | -62.7 | -103.4 | -1,034.1 | -1,289.5 | 34.7 | 71.5 | 68.7 | 131.8 | 135.8 | 517 | 743.4 | 530.9 | 526.6 | 738.3 | 740 | 525.4 | 646.6 | 525.3 | 505.7 | 395.3 | 495.2 | 318.5 | 308.4 | 317.4 | 330.7 | 264.2 | 265.3 | 265.9 | 0 | 0 | 0 | 0 | 0 | 15.8 | 23.4 | 24.3 | 0 | 23.7 | 24.6 | 21.6 | 0 | 3.2 | 3.4 | 7.5 | 0 | 0 | 26.8 | 0 | 0 | 0 | 0 | 46.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 567 | 621 | 628 | 329 | 662 | 545 | 527 | 0 | -188 | -178 | -155 | -128 | 70 | 333 | 562 | 537 | 519.5 | 506.5 | 486.4 | 459.5 | 437.5 | 443.3 | 466.6 | 464.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | -3.2 | -2 | -3.4 | 166.1 | 26 | 1,034.1 | 1,195.7 | -34.7 | 5.3 | 202.8 | 137.3 | 91.8 | 612.3 | 522.2 | 511.7 | 209.5 | 79.9 | 54.2 | 126.4 | 140.3 | 62.1 | 70.3 | 114.2 | 151.1 | 214.7 | 208.2 | 251.2 | 251.2 | 198.4 | 42.2 | 40.4 | 42.1 | 77.6 | 104.7 | 106.2 | 107 | 55.2 | 52.7 | 60.9 | 53.8 | 23.8 | 34.3 | 42.6 | 44.2 | 19.5 | 25 | 39.7 | 0 | 0 | -26.8 | 0 | 0 | 0 | 0 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 510 | 69 | 44 | 348 | 759 | 1,130 | 456 | 1,000 | 1,192 | 1,075 | 1,070 | 1,020 | 688 | 671 | 668 | 682 | 240.1 | 245 | 215.1 | 217.4 | 219.2 | 233.2 | 303.4 | 299.2 | 280.5 | 374 | 353.3 | 305.5 | 85.6 | 69.5 | 63.9 | 61.1 | 28.3 | 22.9 | 27.6 | 93.8 | 84.1 | 89.7 | 69.8 | 165.4 | 242.7 | 342.2 | 444.5 | 313.1 | 196.1 | 195.7 | 200.5 | 193.6 | 170.4 | 0 | 186.8 | 191.2 | 0 | 0 | 196.1 | 56.1 | 192.4 | 186.5 | 211.1 | 49.8 | 216.1 | 230.1 | 174.9 | 101.8 | 2.7 | 470.3 | 425 | 455.2 | 440.7 | 418.5 | 303.4 | 165.5 | 215.8 | 212.8 | 202.8 | 240.2 | 113.6 | 89.1 | 95.1 | 86.6 | 163.9 | 202.4 | 234.9 | 295.8 | 115.6 | 111.8 | 113.4 | 150.7 | 125.7 | 130.3 | 113.8 | 202 | 201 | 193.7 | 197 | 207.1 | 304.9 | 305 | 304.6 | 308.7 | 311.4 | 311.8 | 311.8 | 313.6 | 302.5 | 307 | 305.1 | 294.5 | 295.7 | 276.6 | 250 | 245.2 | 232 | 232.5 | 232 | 231.9 | 228 | 236.8 | 236.8 | 237 | 241.2 | 259.6 | 258.7 | 260.1 | 259.9 | 252.9 | 250.7 | 252.3 | 235.1 | 239.7 | 227.4 | 230.7 | 199.9 | 204.9 | 202.5 | 204.7 | 203 | 201 | 200.4 | 200.9 | 203.2 | 320.7 | 213 | 178.6 |
Totaal niet-vlottende activa
| 10,769 | 10,736 | 10,767 | 10,901 | 11,118 | 11,138 | 11,208 | 11,333 | 11,363 | 11,271 | 11,209 | 11,322 | 10,920 | 11,172 | 11,354 | 11,473 | 5,852.1 | 5,848.4 | 5,846.7 | 2,605.9 | 2,426.6 | 2,273.8 | 2,180.3 | 2,050 | 1,474.4 | 1,504.6 | 1,450.5 | 1,408.8 | 1,132.2 | 1,121.8 | 1,112.5 | 1,099.3 | 1,073.3 | 1,071.8 | 1,094.3 | 1,155.4 | 1,195.6 | 1,227.2 | 1,178.2 | 1,744.2 | 3,450.6 | 11,438.6 | 11,530.5 | 11,561.9 | 11,897.1 | 11,929 | 11,998 | 11,924.9 | 13,631.4 | 13,451.7 | 13,306 | 12,751 | 12,040.5 | 11,983.4 | 5,238.4 | 5,194.5 | 5,056 | 4,005.7 | 4,061.4 | 3,478.1 | 3,494.9 | 3,347.2 | 3,233.3 | 3,249.4 | 3,097 | 2,603.8 | 2,339.7 | 2,321.2 | 2,217.2 | 1,446.3 | 1,317.3 | 1,157.4 | 1,144.7 | 1,138.9 | 1,122.6 | 1,110.7 | 996 | 1,014.6 | 943.6 | 427.3 | 488.9 | 522.1 | 573.2 | 581.9 | 418.7 | 417.9 | 420.6 | 429.6 | 403.9 | 523 | 510.4 | 462.3 | 465 | 466.9 | 473.2 | 479.8 | 455 | 455 | 456.2 | 462.6 | 465.5 | 467.3 | 465.2 | 463.6 | 448.5 | 441.6 | 437.7 | 428.5 | 429.5 | 406 | 379.1 | 372.9 | 353.1 | 352.7 | 352.7 | 351.9 | 345.7 | 353.2 | 348.7 | 347.4 | 353.3 | 294.1 | 293.2 | 295.4 | 295.3 | 288.2 | 286.1 | 288 | 271.5 | 275.4 | 263.2 | 266.8 | 235.9 | 240.8 | 238.7 | 241.3 | 240.1 | 236.5 | 235.7 | 233.6 | 236.2 | 336.8 | 356.5 | 376 |
Totaal activa
| 16,796 | 16,928 | 17,236 | 17,537 | 18,059 | 18,303 | 18,652 | 18,755 | 19,688 | 20,039 | 19,768 | 18,975 | 18,066 | 17,746 | 17,215 | 16,771 | 8,480.9 | 8,490.7 | 8,912.3 | 3,503.8 | 3,491.2 | 3,393.2 | 3,306.3 | 3,529.6 | 3,125 | 3,051.5 | 2,862.9 | 2,953.4 | 1,923.3 | 2,030.1 | 1,925.7 | 1,923.9 | 1,772.9 | 1,851 | 1,886.3 | 2,134.5 | 2,271.5 | 2,609.4 | 2,702.6 | 3,199.2 | 4,811.2 | 13,102.4 | 13,202.8 | 13,121.9 | 13,566.7 | 13,594.9 | 13,821.9 | 13,574.9 | 15,296.8 | 15,194.3 | 14,893.3 | 14,541.7 | 13,945.3 | 13,671.7 | 8,952.3 | 7,778.2 | 7,078.9 | 5,636.3 | 5,531.9 | 4,639.3 | 4,511.2 | 4,296.4 | 4,025.8 | 4,111.1 | 4,309.2 | 4,046.9 | 3,301 | 3,075.8 | 3,061.8 | 2,221 | 2,011.6 | 1,939.7 | 1,849.1 | 1,820.5 | 1,771.3 | 1,746.7 | 1,607.5 | 1,592.3 | 1,492.4 | 1,161.1 | 1,092 | 1,019 | 1,018.7 | 895.2 | 723.1 | 703.9 | 728.9 | 730.1 | 792.9 | 883.9 | 889.2 | 825 | 795 | 781.2 | 765.9 | 727.8 | 686.1 | 683.7 | 663.3 | 679.7 | 688.6 | 715.3 | 707.2 | 723.5 | 702.5 | 690.6 | 674.6 | 694.3 | 680.6 | 654.7 | 647.6 | 673.7 | 658.6 | 632.2 | 627.6 | 644.6 | 622 | 610.7 | 598.6 | 616.5 | 594.6 | 542.5 | 531 | 545.4 | 527.2 | 558.9 | 524.4 | 537.2 | 528.3 | 510.8 | 470.5 | 472.5 | 467.4 | 462 | 469.7 | 507.5 | 446.3 | 420.6 | 402.4 | 411.2 | 389.8 | 656.7 | 585.2 | 560.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,983 | 2,080 | 2,051 | 2,099 | 2,076 | 2,116 | 2,173 | 2,186 | 2,361 | 2,594 | 2,271 | 2,073 | 1,828 | 1,665 | 1,743 | 1,575 | 710.7 | 504.8 | 825.3 | 193.2 | 212.8 | 188.1 | 171.7 | 186.8 | 140.8 | 119 | 99.5 | 99.5 | 102 | 111.7 | 91.1 | 107.6 | 81.3 | 91.9 | 77.2 | 106.3 | 102.3 | 140 | 114.3 | 166.1 | 295.8 | 266 | 329.2 | 345.5 | 350.8 | 306.6 | 299.9 | 555.5 | 422.1 | 385.2 | 394.5 | 364.7 | 370.1 | 306.9 | 266.9 | 266.5 | 214.4 | 234.1 | 220.9 | 178.9 | 171.5 | 131.4 | 159.8 | 201 | 194.6 | 172.5 | 148.5 | 149.9 | 145.6 | 114.1 | 103.7 | 139 | 128 | 140.8 | 140.4 | 122.9 | 95.5 | 92.8 | 90 | 73.3 | 78.9 | 64.9 | 74.2 | 64.7 | 55.4 | 50.4 | 59.7 | 54.8 | 126.5 | 99.7 | 105.9 | 30.1 | 93 | 84.4 | 88.8 | 35.1 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 38.3 | 0 | 0 | 0 | 13.4 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 15.1 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 29.2 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 27 | 25 | 111 | 21 | 23 | 27 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124 | 0 | 0 | 51.8 | 0 | 0 | 0 | 0 | 0 | 3.4 | 2.4 | 14.6 | 0 | 17 | 17.4 | 18 | 0 | 18.3 | 18.2 | 54.3 | 0 | 16.9 | 18.2 | 19.5 | 107.6 | 312.7 | 243.1 | 180.9 | 69.9 | 59.2 | 0 | 0 | 94.1 | 369.7 | 369.7 | 87.2 | 66 | 62.3 | 62.5 | 0 | 0 | 275.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 75 | 0 | 0 | 0 | 0 | 25 | 15 | 15 | 20 | 20 | 100 | 100 | 100 | 100 | 100 | 100 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.3 | 12.1 | 12.1 | 5 | 20.6 | 5 | 5 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.8 | 11.9 | 12.2 | 12.5 | 18.5 | 25.8 | 29.5 | 16.5 | 18.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 35.5 | 0 | 0 | 0 | 30.2 | 0 | 0 | 0 | 28.3 | 0 | 0 | 0 | 35.2 | 0 | 0 | 0 | 53.5 | 0 | 0 | 0 | 123.4 | 57.3 | 107.1 | 81.5 | 28.3 | 84.7 | 49.2 | 238 | 324.5 | 221.8 | 140.3 | 213 | 142.3 | 42.1 | 68 | 67.8 | 41.2 | 40.8 | 64.8 | 131.2 | 144.8 | 49.5 | 103.2 | 20 | 11.5 | 4.4 | 16.8 | 23.3 | 29.1 | 40.8 | 37.6 | 36.5 | 29.1 | 26.7 | 29.1 | 23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -27 | -89 | -90 | -21 | -23 | -27 | 590 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 537 | 0 | 0 | 0 | 459.5 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 16.4 | 0 | 141.1 | 111.1 | 12.8 | 0 | 0 | 0 | 12.8 | 325.5 | 338 | 363.5 | 12.8 | 15.1 | 20.8 | 22.9 | 35.9 | 125.1 | 123.4 | 108.6 | 126.6 | 99.6 | 141.2 | 238.5 | 215.6 | 75.7 | 100.2 | 165.2 | 105.1 | 0 | 71.9 | 129.3 | 86.8 | 181.3 | 9 | 14.8 | 28.4 | 42.9 | 37 | 84.3 | 62.6 | 0 | 0 | 0 | 116.7 | 0 | 65.3 | 57.7 | 34.5 | 0 | 0 | 0 | 34.5 | 92.3 | 69.3 | 70.7 | 77.7 | 0 | 0 | 0 | 38.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,272 | 1,211 | 1,320 | 1,298 | 1,197 | 1,269 | 1,260 | 1,344 | 1,219 | 1,393 | 1,480 | 1,350 | 1,451 | 1,321 | 1,190 | 1,166 | 503.4 | 533.2 | 493.7 | 156.2 | 245.7 | 249.3 | 222.3 | 245.9 | 236.5 | 353.5 | 310.8 | 309.7 | 298.5 | 284.2 | 200.2 | 255.2 | 223.9 | 266 | 308.3 | 436.5 | 550.7 | 600.2 | 712.7 | 711.6 | 509.8 | 528.4 | 533 | 533.9 | 578.1 | 720.1 | 697.1 | 690.8 | 712.7 | 606.8 | 556.3 | 602.7 | 545.6 | 540.1 | 388.8 | 404.3 | 82 | 312 | 292.4 | 245.2 | 347.7 | 272.3 | 360.3 | 412.3 | 718.4 | 230.6 | 201.3 | 209.8 | 188.5 | 154.7 | 130.5 | 144.2 | 204.8 | 193.2 | 183.5 | 210.7 | 183.2 | 163.3 | 170.8 | 183.8 | 163.4 | 132.6 | 116.9 | 136.2 | 144.1 | 121.3 | 121.1 | 130 | 19.5 | 25.1 | 8.9 | 59.7 | 0 | 0 | 0 | 67.1 | 85.5 | 79.9 | 65.6 | 44.6 | 77.1 | 79.6 | 76.6 | 50.9 | 87 | 78 | 72.2 | 78.4 | 90.2 | 81.2 | 86.4 | 93.6 | 108.6 | 90.2 | 85.8 | 70.2 | 84.6 | 82.5 | 80.2 | 63.9 | 85.1 | 54.2 | 50.3 | 47.6 | 57.1 | 90.9 | 53.5 | 44 | 51 | 44.6 | 49.4 | 42.3 | 58.2 | 58.1 | 74.3 | 53.3 | 60.3 | 51.6 | 47.7 | 40.5 | 53.6 | 54.2 | 82.4 | 49 |
Totaal kortlopende verplichtingen
| 3,255 | 3,318 | 3,396 | 3,508 | 3,294 | 3,408 | 3,460 | 3,549 | 3,580 | 3,987 | 3,751 | 3,561 | 3,279 | 2,986 | 2,933 | 2,929 | 1,214.1 | 1,038 | 1,370.8 | 409.4 | 458.5 | 437.4 | 394 | 468.2 | 380.7 | 474.9 | 424.9 | 452.2 | 417.5 | 413.3 | 309.3 | 391.1 | 323.5 | 376.1 | 439.8 | 578 | 669.9 | 758.4 | 846.5 | 965.8 | 1,118.3 | 1,037.5 | 1,043.1 | 1,085.5 | 1,060.5 | 1,154.6 | 1,101.4 | 1,381.5 | 1,714.3 | 1,534.3 | 1,384.6 | 1,493.3 | 1,299.4 | 1,191 | 1,107.2 | 1,028.7 | 690 | 714.3 | 746.3 | 570.4 | 560 | 540.4 | 780.6 | 844.9 | 1,143.8 | 515.3 | 384.6 | 399.6 | 381.4 | 322.6 | 341.8 | 374.9 | 373.6 | 371.6 | 360.4 | 362.7 | 305.4 | 335.2 | 359.3 | 257.1 | 242.3 | 197.5 | 191.1 | 225.9 | 214.5 | 186.7 | 200.8 | 204.8 | 246 | 224.8 | 214.8 | 189.8 | 193 | 184.4 | 153.8 | 102.2 | 85.5 | 79.9 | 65.6 | 73.7 | 77.1 | 79.6 | 76.6 | 89.2 | 87 | 78 | 72.2 | 91.8 | 90.2 | 81.2 | 86.4 | 105.5 | 108.6 | 90.2 | 85.8 | 103.5 | 96.7 | 94.6 | 85.2 | 99.6 | 90.1 | 59.2 | 50.3 | 64 | 57.1 | 91 | 53.6 | 60.3 | 51.1 | 44.7 | 61.2 | 66 | 70 | 69.9 | 86.1 | 94.3 | 72.2 | 63.8 | 60.2 | 78.9 | 79.4 | 83.7 | 98.9 | 67.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,774 | 3,507 | 3,664 | 3,500 | 3,458 | 3,963 | 4,559 | 4,566 | 4,475 | 4,668 | 5,028 | 5,238 | 5,350 | 5,368 | 5,734 | 5,390 | 4,483.9 | 4,643.1 | 4,558.3 | 2,113.8 | 2,109.1 | 2,104.5 | 2,087 | 2,092.9 | 2,312.4 | 2,303.4 | 2,336.1 | 2,335.1 | 1,718.9 | 1,644.4 | 1,679 | 2,213.5 | 2,241.4 | 2,538.4 | 2,499.1 | 2,699.4 | 2,779.8 | 2,955 | 2,952.6 | 2,962.3 | 3,120.9 | 3,418.7 | 3,329.1 | 3,022.6 | 3,503.5 | 3,323.3 | 3,433 | 3,960.7 | 3,514.3 | 2,979.9 | 2,948.2 | 3,608.7 | 3,421.1 | 3,407.9 | 1,918.5 | 1,898 | 1,907.4 | 227 | 226 | 649.3 | 688.4 | 525 | 325 | 525 | 325 | 305.4 | 0 | 440 | 0 | 125 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 35 | 35 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 57.9 | 57.9 | 70 | 70 | 70 | 70 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 29.3 | 29.4 | 35.3 | 41.2 | 41.2 | 41.2 | 47 | 52.9 | 52.8 | 52.8 | 93.8 | 122.4 | 79.9 | 36.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 821 | 1,019 | 1,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.5 | 0 | 0 | 0 | 51.4 | 0 | 0 | 0 | 64.2 | 0 | 0 | 0 | 77.1 | 0 | 0 | 0 | 90 | 535.4 | 581.3 | 585.7 | 102.8 | 855.6 | 822.7 | 840.4 | 1,108.1 | 603.3 | 634.2 | 635.6 | 1,062.4 | 462.4 | 490.9 | 494 | 63.7 | 477.1 | 498 | 499 | 70.8 | 0 | 0 | 0 | 67.3 | 0.2 | 19.6 | 110.7 | 189 | 161.2 | 172.3 | 172.3 | 117.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 567 | 621 | 628 | 639 | 662 | 545 | 527 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.5 | 0 | 0 | 0 | 394.8 | 0 | 0 | 0 | 410.2 | 0 | 0 | 0 | 375.1 | 0 | 0 | 0 | 51.3 | 26 | 1,034.1 | 1,195.7 | 1,146.5 | 1,000.5 | 1,098.2 | 1,114.4 | 1,108.1 | 1,147 | 1,143.7 | 1,143.9 | 1,062.4 | 835.7 | 890.1 | 65.7 | 63.7 | 163.1 | 151.2 | 152 | 70.8 | 0 | 0 | 0 | 67.3 | 198.4 | 238.5 | 193.7 | 189 | 136.1 | 129 | 121.4 | 117.9 | 109.7 | 112.4 | 110.5 | 116.7 | 136.2 | 142.7 | 131 | 0 | 19.5 | 25 | 39.7 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.2 | 35.3 | 37.5 | 37.4 | 33.7 | 33.7 | 35 | 33.6 | 38.5 | 37.5 | 34.7 | 33.8 | 22.5 | 20.8 | 41.3 | 57.3 |
Overige niet-vlottende verplichtingen
| 2,105 | 2,110 | 2,106 | 1,768 | 2,381 | 2,343 | 2,313 | 2,008 | 4,365 | 4,390 | 4,381 | 4,402 | 5,147 | 5,851 | 5,829 | 5,373 | 1,659.2 | 1,691.4 | 1,752.2 | 622.7 | 563.7 | 565.7 | 563.6 | 544.3 | 518.1 | 579.5 | 586.7 | 558.8 | 620 | 639.1 | 640.4 | 585.6 | 608.5 | 615.4 | 644.1 | 591.6 | 581.3 | 636.2 | 685.6 | 970.2 | 749.3 | 1,816.6 | 1,995 | 2,129.5 | 2,068.1 | 2,333.2 | 2,428.5 | 255.6 | 1,232 | 660.5 | 711.5 | 275.2 | 612.5 | 680.9 | 599 | 885.4 | 390 | 190.4 | 583.4 | 741 | 855.9 | 965.5 | 1,176.2 | 852.8 | 1,082.5 | 1,097.6 | 1,121.7 | 576.7 | 1,218.9 | 451.5 | 396.9 | 497.4 | 491.7 | 543 | 542.7 | 544 | 431.5 | 490.4 | 463.4 | 450 | 519.8 | 550.4 | 545.6 | 421 | 397.5 | 399.7 | 393 | 391.1 | 179 | 172.9 | 187.2 | 0 | 123 | 123.4 | 122.7 | 129.7 | 125.9 | 126.7 | 128 | 128.7 | 122.8 | 126 | 125.4 | 126.7 | 124.8 | 126.6 | 126.5 | 125.1 | 123.7 | 124.9 | 122.2 | 127.6 | 125.3 | 124.8 | 129 | 128.5 | 133.2 | 137.7 | 134.4 | 135.5 | 133.7 | 126.8 | 126.5 | 125.7 | 128.9 | 129.1 | 129.7 | 132.3 | 53 | 53.9 | 49.1 | 48.9 | 49.2 | 47.4 | 47.1 | 47.6 | 45.7 | 25.2 | 25.4 | 19.7 | 25.5 | 84.4 | 89.6 | 78 |
Totaal niet-vlottende verplichtingen
| 6,446 | 6,238 | 6,398 | 5,907 | 6,501 | 6,851 | 7,399 | 7,164 | 8,840 | 9,058 | 9,409 | 9,640 | 10,497 | 11,219 | 11,563 | 11,501 | 6,143.1 | 6,334.5 | 6,310.5 | 2,736.5 | 2,672.8 | 2,670.2 | 2,650.6 | 2,637.2 | 2,830.5 | 2,882.9 | 2,922.8 | 2,937.3 | 2,338.9 | 2,283.5 | 2,319.4 | 2,863.3 | 2,849.9 | 3,153.8 | 3,143.2 | 3,368.1 | 3,361.1 | 3,591.2 | 3,638.2 | 3,932.5 | 3,870.2 | 5,235.3 | 5,324.1 | 5,152.1 | 5,571.6 | 5,656.5 | 5,861.5 | 6,432.5 | 5,893.3 | 6,052.5 | 6,074.8 | 6,008.7 | 5,794.1 | 5,960.7 | 3,571.2 | 2,910.8 | 2,937.6 | 1,931.1 | 1,959.4 | 1,531.9 | 1,544.3 | 1,490.5 | 1,501.2 | 1,512.4 | 1,407.9 | 1,700.3 | 1,536.8 | 1,394.7 | 1,541.3 | 877.8 | 791.5 | 733.2 | 601.4 | 655.4 | 653.2 | 660.7 | 567.7 | 633.1 | 594.4 | 450 | 539.3 | 575.4 | 585.3 | 421 | 432.5 | 434.7 | 428 | 426.1 | 249 | 242.9 | 257.2 | 235.1 | 193 | 193.4 | 192.7 | 199.7 | 195.9 | 196.7 | 198 | 198.7 | 192.8 | 196 | 195.4 | 196.7 | 194.8 | 196.6 | 196.5 | 195.1 | 193.7 | 194.9 | 192.2 | 197.6 | 195.3 | 194.8 | 199 | 198.5 | 191.1 | 195.6 | 204.4 | 205.5 | 203.7 | 196.8 | 201.5 | 200.7 | 203.9 | 204.1 | 204.7 | 207.3 | 164.2 | 164.2 | 115.9 | 115.7 | 118.2 | 122.3 | 123.3 | 122.4 | 131.2 | 115.6 | 112.9 | 106.3 | 141.8 | 227.6 | 210.8 | 172.2 |
Totaal passiva
| 9,701 | 9,556 | 9,794 | 9,415 | 9,795 | 10,259 | 10,859 | 10,713 | 12,420 | 13,045 | 13,160 | 13,201 | 13,776 | 14,205 | 14,496 | 14,430 | 7,357.2 | 7,372.5 | 7,681.3 | 3,145.9 | 3,131.3 | 3,107.6 | 3,044.6 | 3,105.4 | 3,211.2 | 3,357.8 | 3,347.7 | 3,389.5 | 2,756.4 | 2,696.8 | 2,628.7 | 3,254.4 | 3,173.4 | 3,529.9 | 3,583 | 3,946.1 | 4,031 | 4,349.6 | 4,484.7 | 4,898.3 | 4,988.5 | 6,272.8 | 6,367.2 | 6,237.6 | 6,632.1 | 6,811.1 | 6,962.9 | 7,814 | 7,607.6 | 7,586.8 | 7,459.4 | 7,502 | 7,093.5 | 7,151.7 | 4,678.4 | 3,939.5 | 3,627.6 | 2,645.4 | 2,705.7 | 2,102.3 | 2,104.3 | 2,030.9 | 2,281.8 | 2,357.3 | 2,551.7 | 2,215.6 | 1,921.4 | 1,794.3 | 1,922.7 | 1,200.4 | 1,133.3 | 1,108.1 | 975 | 1,027 | 1,013.6 | 1,023.4 | 873.1 | 968.3 | 953.7 | 707.1 | 781.6 | 772.9 | 776.4 | 646.9 | 647 | 621.4 | 628.8 | 630.9 | 495 | 467.7 | 472 | 424.9 | 386 | 377.8 | 346.5 | 301.9 | 281.4 | 276.6 | 263.6 | 272.4 | 269.9 | 275.6 | 272 | 285.9 | 281.8 | 274.6 | 268.7 | 286.9 | 283.9 | 276.1 | 278.6 | 303.1 | 303.9 | 285 | 284.8 | 302 | 287.8 | 290.2 | 289.6 | 305.1 | 293.8 | 256 | 251.8 | 264.7 | 261 | 295.1 | 258.3 | 267.6 | 215.3 | 208.9 | 177.1 | 181.7 | 188.2 | 192.2 | 209.4 | 216.7 | 203.4 | 179.4 | 173.1 | 185.2 | 221.2 | 311.3 | 309.7 | 240.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 262 | 0 | 0 | 244 | 242 | 0 | 0 | 0 | 0 | 0 | 284 | 18,066 | 17,746 | 17,215 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 731.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695.4 | 0 | 0 | 0 | 0 | 0.2 | 19.6 | 110.7 | 0 | 161.2 | 172.3 | 172.3 | 0 | 172.3 | 172.5 | 172.5 | 0 | 172.5 | 172.5 | 172.5 | 0 | 172.5 | 172.5 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 63 | 63 | 63 | 63 | 63 | 53.6 | 53.6 | 53.6 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 29.8 | 29.5 | 23.7 | 23.5 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | 18.6 | 18.6 | 17.3 | 17.3 | 0 | 17.3 | 17.4 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 17 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,426 | 1,668 | 1,666 | 1,733 | 1,888 | 1,624 | 1,277 | 1,334 | 1,548 | 1,396 | 800 | -1 | -894 | -2,168 | -2,948 | -2,989 | -3,052.5 | -3,042.5 | -2,918.5 | -2,842.4 | -2,889 | -2,952.6 | -3,096.8 | -3,060.2 | -3,654.7 | -4,092.5 | -4,257.6 | -4,207.3 | -4,517.2 | -4,570.6 | -4,602.4 | -4,574.3 | -4,653.4 | -4,627.4 | -4,640.4 | -4,748.4 | -4,688.1 | -4,673.1 | -4,733.2 | -3,960.7 | -2,639.6 | 3,276 | 3,300.9 | 3,407.3 | 3,483.3 | 3,401.9 | 3,291.7 | 3,217.7 | 4,925.7 | 4,929.4 | 4,760.3 | 4,424.3 | 4,266.2 | 3,717.7 | 3,328.8 | 2,924.1 | 2,550.1 | 2,296.4 | 2,054.8 | 1,973.1 | 1,876.4 | 1,822.9 | 1,782.7 | 1,799.9 | 1,756.3 | 1,589.5 | 1,324.9 | 1,316.2 | 1,227.7 | 1,177.1 | 1,096.7 | 1,078.5 | 1,015 | 932.5 | 856.3 | 824.2 | 762.9 | 683.1 | 586.9 | 565.3 | 372.1 | 286 | 254 | 255.7 | 264.6 | 269.4 | 290.6 | 288.4 | 372.3 | 464.5 | 463.9 | 476.7 | 483 | 476.9 | 493.1 | 503.7 | 503.2 | 500.8 | 493.8 | 501.3 | 500.4 | 515.3 | 511.7 | 513.2 | 497.5 | 481.5 | 468.9 | 472.1 | 457.9 | 440.5 | 431.3 | 432 | 417.4 | 399.9 | 385.9 | 386.1 | 382.4 | 361.9 | 344.9 | 343.8 | 332.4 | 321.2 | 314.4 | 315.8 | 305.3 | 301.8 | 304.3 | 308 | 351.8 | 340.6 | 332.1 | 330 | 321.9 | 312.3 | 304.4 | 335.3 | 287.6 | 285.8 | 274 | 270.8 | 214.6 | 269.9 | 262.2 | 319.4 |
Overige gereserveerde algehele resultaten
| 1,640 | 1,666 | 1,648 | 1,657 | 1,647 | 1,643 | 1,651 | 1,830 | 810 | 658 | 715 | 618 | 23 | -66 | -120 | -133 | -282 | -305.9 | -317.1 | -318.8 | -265.6 | -271.8 | -275.5 | -283.9 | -243.4 | -22.2 | -31.3 | -39 | -30.8 | -19.4 | -24.3 | -21.3 | -1.2 | -9 | -12.3 | -18 | -25.1 | -28.9 | -38.2 | -245.8 | -101.4 | -20.2 | -55.1 | -112.9 | -178.4 | -239.6 | -51.4 | -55.6 | -51 | -89.9 | -70.9 | -92.6 | -59.3 | 95.9 | 70 | 45.9 | 13 | -166.6 | -91.7 | -122.6 | -160.9 | -251.3 | -388.8 | -394.6 | -88 | 60.8 | 20.2 | -30.3 | -79 | -111.9 | -152.3 | -169.9 | -108.4 | -105.4 | -127.3 | -119 | -88.8 | -91.8 | -82.8 | -75 | -14.3 | 17.2 | 47.4 | 54.9 | -112.2 | -111.8 | -112.6 | -113.4 | -6.5 | -6.5 | -5.8 | -2.2 | -2 | -4 | -4.4 | -2 | -2.1 | -2.6 | -8.3 | -6.4 | -6.6 | -7 | -63 | -60.9 | -59.9 | -58.2 | -56.3 | -138.3 | -143.2 | -142.6 | -141 | -141.6 | -144.5 | -143 | -141.7 | -140 | -143.5 | -141 | -139.6 | -138.3 | -138.5 | -137.9 | -137.5 | -137.3 | -155 | -154.6 | -141.4 | -141.2 | -141.3 | -140.9 | -140.3 | -139.3 | -138.5 | -144.2 | -144.8 | -146.7 | -147.5 | -147.8 | -147.4 | -64.2 | -67.2 | -42.7 | -164.3 | -162.7 |
Overige totale aandeelhoudersvermogen
| 3,722 | 3,710 | 3,821 | 4,431 | 4,419 | 4,469 | 4,552 | 4,561 | 4,584 | 4,609 | 4,758 | 4,810 | 4,804 | 5,398.9 | 5,410.9 | 5,057.2 | 4,091.5 | 4,087.7 | 4,085.2 | 3,481.6 | 3,476.8 | 3,472.3 | 3,596.3 | 3,730.6 | 3,774.2 | 3,770.7 | 3,766.2 | 3,764.3 | 3,677 | 3,763.2 | 3,758.9 | 3,101.5 | 3,080.8 | 2,782 | 2,769.8 | 6,012.7 | 2,030.1 | 2,027.1 | 2,024.6 | 2,024.1 | 2,020.6 | 2,020.7 | 2,022.6 | 2,024 | 1,723.7 | 1,717.8 | 1,713.2 | 1,452.1 | 1,443.6 | 1,437 | 1,432.1 | 1,434.8 | 1,497.9 | 1,714 | 856.9 | 858.6 | 873.8 | 852.7 | 849.8 | -19.9 | 673.4 | 676.7 | 326.9 | 328.4 | 3.2 | -62.1 | -336.7 | -139 | -491 | -526.5 | -527.7 | -349.5 | -512.1 | -494.3 | -414.2 | -63.8 | -411.6 | -416.9 | -417.1 | -158.1 | -436.2 | -442.6 | -443 | -99.3 | -110.8 | -112.7 | -111.6 | -225.9 | -110.4 | -110.5 | -112.3 | -117.1 | -116 | -114.1 | -114 | -116.5 | -113.2 | -107.9 | -102.6 | -104.4 | -91.9 | -85.4 | -13.5 | -85 | -16.9 | -7.3 | -6.7 | 73.6 | 82 | 80.7 | 78.7 | 80.2 | 81.8 | 90.3 | 98.6 | 96.5 | 95.3 | 99.6 | 103.7 | 105.9 | 106.9 | 103.2 | 102.3 | 102.2 | 115.9 | 116.6 | 103.2 | 102.8 | 102.5 | 102.2 | 101.6 | 100.1 | 95.8 | 101.7 | 100.7 | 102.2 | 102.8 | 103.2 | 102.7 | 19.4 | 21.2 | 118.2 | 177.6 | 163.3 |
Totaal eigen vermogen van aandeelhouders
| 6,854 | 7,110 | 7,201 | 7,887 | 8,264 | 8,044 | 7,793 | 8,042 | 7,268 | 6,994 | 6,608 | 5,774 | 3,976.9 | 3,227.9 | 2,405.9 | 2,027.9 | 810.6 | 792.9 | 903.2 | 357.9 | 359.9 | 285.6 | 261.7 | 424.2 | -86.2 | -306.3 | -485 | -436.3 | -833.3 | -789.1 | -830.1 | -1,464.3 | -1,544.3 | -1,830.7 | -1,859.4 | -1,981.4 | -1,932 | -1,923.8 | -1,995.7 | -1,396.1 | 30.7 | 6,027.6 | 6,019.5 | 6,069.5 | 5,779.7 | 5,631.2 | 5,704.6 | 4,632.7 | 6,336.8 | 6,295 | 6,140 | 5,785 | 5,723.4 | 5,546.2 | 4,273 | 3,845.9 | 3,436.9 | 2,999.8 | 2,830.3 | 2,542.8 | 2,405.7 | 2,265.1 | 1,737.6 | 1,750.5 | 1,688.3 | 1,644.2 | 1,246.6 | 1,163.7 | 996.9 | 900.1 | 778.1 | 745.8 | 755.9 | 694.6 | 676.6 | 651.6 | 624.3 | 536.2 | 448.8 | 424 | 283.4 | 222.4 | 220.2 | 228.1 | 58.4 | 61.7 | 83.2 | 79.3 | 272.2 | 364.3 | 362.6 | 374.2 | 382 | 375.6 | 391.5 | 402 | 404.7 | 407.1 | 399.7 | 407.3 | 418.7 | 439.7 | 435.2 | 437.6 | 420.7 | 416 | 405.9 | 407.4 | 396.7 | 378.6 | 369 | 370.6 | 354.7 | 347.2 | 342.8 | 342.6 | 334.2 | 320.5 | 309 | 311.4 | 300.8 | 286.5 | 279.2 | 280.7 | 266.2 | 263.8 | 266.1 | 269.6 | 313 | 301.9 | 293.4 | 290.8 | 279.2 | 269.8 | 260.3 | 290.8 | 242.9 | 241.2 | 229.3 | 226 | 168.6 | 345.4 | 275.5 | 320 |
Totaal eigen vermogen
| 7,095 | 7,372 | 7,442 | 8,122 | 8,508 | 8,286 | 8,040 | 8,293 | 7,528 | 7,259 | 6,877 | 6,058 | 4,270.9 | 3,535.9 | 2,735.9 | 2,350.9 | 1,123.7 | 1,118.2 | 1,231 | 357.9 | 359.9 | 285.6 | 261.7 | 424.2 | -86.2 | -306.1 | -484.8 | -436.1 | -833.1 | -666.7 | -703 | -1,330.5 | -1,400.5 | -1,678.9 | -1,696.7 | -1,811.6 | -1,759.5 | -1,740.2 | -1,782.1 | -1,699.1 | -177.3 | 6,829.6 | 6,835.6 | 6,884.3 | 6,934.6 | 6,783.8 | 6,859 | 5,760.9 | 7,689.2 | 7,607.5 | 7,433.9 | 7,039.7 | 6,851.8 | 6,520 | 4,273.9 | 3,838.7 | 3,451.3 | 2,990.9 | 2,826.2 | 2,537 | 2,406.9 | 2,265.5 | 1,744 | 1,753.8 | 1,757.5 | 1,831.3 | 1,379.6 | 1,281.5 | 1,139.1 | 1,020.6 | 878.3 | 831.6 | 874.1 | 793.5 | 757.7 | 723.3 | 734.4 | 624 | 538.7 | 454 | 310.4 | 246.1 | 242.3 | 248.3 | 76.1 | 82.5 | 100.1 | 99.2 | 297.9 | 416.2 | 417.2 | 400.1 | 409 | 403.4 | 419.4 | 425.9 | 404.7 | 407.1 | 399.7 | 407.3 | 418.7 | 439.7 | 435.2 | 437.6 | 420.7 | 416 | 405.9 | 407.4 | 396.7 | 378.6 | 369 | 370.6 | 354.7 | 347.2 | 342.8 | 342.6 | 334.2 | 320.5 | 309 | 311.4 | 300.8 | 286.5 | 279.2 | 280.7 | 266.2 | 263.8 | 266.1 | 269.6 | 313 | 301.9 | 293.4 | 290.8 | 279.2 | 269.8 | 260.3 | 290.8 | 242.9 | 241.2 | 229.3 | 226 | 168.6 | 345.4 | 275.5 | 320 |
Totaal passiva en aandeelhoudersvermogen
| 16,796 | 16,928 | 17,236 | 17,537 | 18,059 | 18,303 | 18,652 | 18,755 | 19,688 | 20,039 | 19,768 | 18,975 | 18,046.9 | 17,740.9 | 17,231.9 | 16,771 | 8,480.9 | 8,490.7 | 8,912.3 | 3,503.8 | 3,491.2 | 3,393.2 | 3,306.3 | 3,529.6 | 3,125 | 3,051.5 | 2,862.9 | 2,953.4 | 1,923.3 | 2,030.1 | 1,925.7 | 1,923.9 | 1,772.9 | 1,851 | 1,886.3 | 2,134.5 | 2,271.5 | 2,609.4 | 2,702.6 | 3,199.2 | 4,811.2 | 13,102.4 | 13,202.8 | 13,121.9 | 13,566.7 | 13,594.9 | 13,821.9 | 13,574.9 | 15,296.8 | 15,194.3 | 14,893.3 | 14,541.7 | 13,945.3 | 13,671.7 | 8,952.3 | 7,778.2 | 7,078.9 | 5,636.3 | 5,531.9 | 4,639.3 | 4,511.2 | 4,296.4 | 4,025.8 | 4,111.1 | 4,309.2 | 4,046.9 | 3,301 | 3,075.8 | 3,061.8 | 2,221 | 2,011.6 | 1,939.7 | 1,849.1 | 1,820.5 | 1,771.3 | 1,746.7 | 1,607.5 | 1,592.3 | 1,492.4 | 1,161.1 | 1,092 | 1,019 | 1,018.7 | 895.2 | 723.1 | 703.9 | 728.9 | 730.1 | 792.9 | 883.9 | 889.2 | 825 | 795 | 781.2 | 765.9 | 727.8 | 686.1 | 683.7 | 663.3 | 679.7 | 688.6 | 715.3 | 707.2 | 723.5 | 702.5 | 690.6 | 674.6 | 694.3 | 680.6 | 654.7 | 647.6 | 673.7 | 658.6 | 632.2 | 627.6 | 644.6 | 622 | 610.7 | 598.6 | 616.5 | 594.6 | 542.5 | 531 | 545.4 | 527.2 | 558.9 | 524.4 | 537.2 | 528.3 | 510.8 | 470.5 | 472.5 | 467.4 | 462 | 469.7 | 507.5 | 446.3 | 420.6 | 402.4 | 411.2 | 389.8 | 656.7 | 585.2 | 560.1 |