Celldex Therapeutics, Inc.
NASDAQ:CLDX
26.22 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -42.121 | -35.842 | -32.808 | -43.306 | -38.26 | -30.502 | -29.361 | -26.487 | -26.784 | -36.004 | -23.05 | -20.148 | -20.452 | -13.373 | -16.538 | -21.9 | -14.224 | -11.031 | -12.625 | -10.447 | -11.413 | -11.779 | -17.239 | -9.403 | -7.243 | -16.406 | -118.132 | -3.841 | -26.363 | -28.566 | -34.261 | -32.307 | -29.598 | -31.952 | -34.673 | -32.684 | -31.98 | -32.359 | -30.174 | -31.822 | -28.081 | -28.274 | -29.903 | -22.062 | -23.14 | -19.016 | -17.332 | -16.807 | -15.027 | -13.773 | -13.516 | -12.732 | -11.772 | -10.236 | -10.059 | 22.661 | -9.087 | -9.525 | -6.582 | -12.943 | -7.174 | -8.704 | -7.704 | -7.453 | -7.656 | -10.261 | -22.131 | -5.254 | -5.253 | -5.505 | -5.626 | -6.212 | -5.521 | -5.67 | -2.971 | -3.98 | -4.514 | -4.734 | -4.868 | -3.698 | -3.697 | -3.899 | -1.909 | -4.008 | -2.116 | -3.183 | -3.362 | -3.475 | -0.276 | -5.164 | -4.914 | -6.855 | -6.224 | -5.67 | -4.004 | -13.494 | -3.634 | -2.724 | -2.123 | -3.609 | -2.6 | -2.4 | -2.7 | -2.3 | -46.8 | -1.3 | -1.4 | -1.5 | -8 | -1.7 | -1.9 | -2.4 | -2.2 | -4.3 | -1.9 | -0.2 | -3.1 | -2.6 | -2.4 | -4.4 | -3 | -2.3 | -1.9 | -2.2 | -2.4 | -1.5 | -1.7 | -1.1 | -1.2 | -1.4 | -0.4 | -1.5 | -1.3 | -0.9 | -0.8 | -0.7 | -1 | 0.3 |
Afschrijvingen & Amortisatie
| -11.6 | 0.797 | 0.775 | 0.759 | 0.767 | 0.756 | 0.726 | 0.673 | 0.671 | 0.741 | 0.811 | 0.777 | 0.752 | 0.764 | 0.775 | 0.755 | 0.861 | 1.148 | 1.165 | 1.145 | 1.208 | 1.153 | 1.352 | 0.721 | 0.835 | 0.993 | 1.252 | 1.246 | 1.249 | 1.225 | 1.59 | 1.197 | 0.954 | 0.946 | 0.995 | 1.1 | 1.02 | 0.966 | 0.925 | 0.877 | 0.856 | 0.836 | 0.832 | 0.763 | 0.732 | 0.729 | 0.721 | 0.725 | 0.756 | 0.821 | 0.835 | 0.843 | 1.222 | 1.051 | 1.045 | 1.013 | 1.062 | 1.358 | 2.428 | 1.291 | 0.714 | 0.746 | 0.781 | 0.51 | 0.813 | 0.812 | 0.402 | 0.75 | 0.701 | 0.657 | 0.579 | 0.59 | 0.542 | 0.49 | 0.473 | 0.624 | 0.576 | 0.466 | 0.463 | 0.464 | 0.416 | 0.414 | 0.422 | 0.187 | 0.45 | 0.455 | 0.435 | 0.395 | 0.397 | 0.401 | 0.429 | 0.603 | 0.542 | 0.568 | 0.544 | 0.391 | 0.299 | 0.299 | 0.323 | 0.289 | 0.6 | 0.5 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 39.887 | -39.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0.227 | -0.227 | -0.125 | -0.072 | -0.939 | -0.096 | 2.98 | -0.063 | -0.765 | -0.328 | -0.325 | 1.48 | 0.765 | -0.185 | 0.834 | -0.765 | -19.082 | 7.796 | -0.138 | -0.023 | 0 | 0 | 0 | 0.599 | 0.851 | 0.727 | -0.009 | -1.219 | -2.055 | 0 | -1.511 | -1.25 | 0 | 0 | -0.646 | -1.324 | -0.24 | -27.614 | 13.952 | 13.162 | -31.954 | 32.207 | -0.483 | 0.194 | 0.022 | 0.373 | -0.472 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.642 | -359.141 | 0 | 0 | -0.025 | -1,626.771 | 0 | 0 | -0.264 | -538 | 0 | 0 | 0 | -328 | 0 | 0 | 0 | -115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 9.62 | 7.64 | 7.202 | 7.212 | 7.121 | 5.217 | 4.34 | 4.508 | 4.496 | 3.454 | 3.153 | 3.14 | 3.029 | 1.509 | 1.275 | 1.257 | 1.25 | 0.721 | 0.687 | 0.687 | 0.707 | 1.464 | 1.693 | 1.752 | 1.793 | 2.048 | 2.488 | 2.584 | 2.739 | 3.45 | 3.539 | 3.608 | 3.796 | 3.973 | 3.94 | 4.097 | 3.869 | 2.527 | 2.281 | 2.133 | 1.958 | 1.511 | 1.25 | 1.148 | 2.016 | 0.676 | 0.708 | 0.684 | 0.526 | 0.447 | 0.641 | 0.639 | 0.57 | 0.553 | 0.58 | 0.605 | 0.583 | 0.644 | 0.97 | 0.576 | 0.618 | 0.752 | 1.112 | 0 | 0 | 0 | 1.622 | 359.543 | 0 | 0 | 0.099 | 1,626.756 | 0 | 0 | 0.264 | 538 | 0 | 0 | 0.121 | 328 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.684 | 2.818 | -12.502 | 4.981 | 13.006 | -1.507 | -3.018 | 0.065 | -13.577 | 15.298 | -5.684 | 1.756 | 2.16 | -0.963 | -4.007 | 1.431 | -0.314 | 0.092 | -1.508 | -2.547 | 0.8 | -0.538 | -2.038 | -6.515 | -2.653 | 2.569 | -8.773 | 0.242 | -5.182 | 2.242 | -9.507 | 6.988 | 0.737 | -6.884 | -7.401 | 12.819 | -1.499 | 4.041 | -4.474 | 5.671 | -1.996 | 4.378 | -1.925 | 5.328 | 2.221 | 0.158 | -0.029 | 2.255 | 3.068 | 0.313 | -1.216 | 1.71 | 1.723 | -0.307 | -0.759 | -30.498 | -0.855 | -1.862 | -3.959 | 0.546 | 0.306 | -0.765 | 0.859 | 7.685 | -4.284 | 38.877 | 1.064 | -0.019 | -0.254 | 0.32 | -1.395 | 2.99 | 0.702 | 0.655 | 39.32 | 5.431 | -0.316 | 4.477 | 0.36 | -0.302 | 0.269 | 1.84 | -0.668 | -0.638 | -1.055 | 0.071 | -0.15 | 2.153 | -5.281 | -0.4 | -0.925 | 0.719 | -0.07 | 0.764 | -1.833 | 3.734 | 0.82 | -0.367 | 2.963 | -3.311 | 7.9 | -2 | -2.6 | -1.2 | 8.7 | -2.1 | 2.3 | 0.2 | -0.2 | 0.1 | -0.3 | 0.6 | -0.3 | -0.8 | -0.3 | 0.9 | -0.3 | 0.1 | -0.9 | -1.1 | 0.8 | -0.4 | -0.2 | 0.9 | -2.5 | -1.8 | 7.2 | -0.1 | -0.8 | 0.6 | -0.4 | -0.1 | 0.2 | 0.6 | -0.4 | -1 | 0.5 | 1.4 |
Vorderingen
| 0.682 | 1.137 | -0.043 | -2.376 | -0.134 | 1.196 | -0.967 | -0.158 | -0.092 | 0.146 | -0.071 | 0.025 | 0.243 | 1.332 | -0.026 | -0.964 | -0.509 | 0.779 | -0.093 | -0.777 | 0.443 | 1.137 | 0.855 | 0.013 | -0.077 | 0.922 | -1.635 | 1.133 | -1.654 | 0.025 | 0.4 | -0.814 | -0.463 | -0.269 | 0.123 | 0.252 | -0.093 | 0.245 | -0.252 | 2.478 | -2.38 | -0.22 | 0.184 | 0.401 | -0.878 | 0.092 | -0.06 | -0.012 | 0.029 | 0 | 0.03 | 0.154 | 0 | 0 | 0.081 | 1.283 | 0 | 0 | -0.315 | 0 | 0 | 0 | 0.75 | 0 | 0 | 0 | -0.005 | 286.769 | 0 | 0 | 0.082 | 97.439 | 0 | 0 | -0.298 | 1,811.97 | 0 | 0 | 1.314 | -757.5 | 0 | 0 | 0 | -1,241.9 | 0 | 0 | 0 | -113.7 | 0 | 0 | 0 | -113.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.887 | 0 | 0 | 0.6 | -12.872 | 0 | 0 | 1.635 | 0 | 0 | 0 | -1.791 | 11.807 | 0 | 0 | -1.741 | 0 | 0 | 0 | -0.836 | 0 | 0 | 0 | -0.456 | 0 | 0 | 0 | -0.363 | 0 | 0 | 0 | -0.672 | -0.493 | 0 | 0 | -0.162 | 1.822 | 0 | 0 | -1.079 | 0 | 0 | 0 | -0.405 | 0 | 0 | 0 | -0.11 | 534.749 | 0 | 0 | -0.366 | -1,807.576 | 0 | 0 | -0.011 | -193.284 | 0 | 0 | -0.435 | -2,566 | 0 | 0 | 0 | 2,247.7 | 0 | 0 | 0 | -12.372 | 0.047 | 0.012 | 0.012 | 0.007 | 0.006 | -0.034 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 6.707 | 1.714 | -4.781 | 3.877 | 8.477 | 0.478 | -3.448 | 2.403 | 0 | 1.876 | -2.738 | 1.896 | 2.507 | 0.516 | -1.266 | 0 | 0 | 0 | -0.853 | -13.11 | 0 | 0 | -1.455 | 9.246 | -3.351 | 1.659 | -7.554 | 0 | 0 | 0 | -8.315 | -4.97 | 0 | 0 | -4.957 | 0 | 0 | 0 | -3.22 | 0 | 0 | 0 | -1.669 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | -1.049 | 2.076 | 0 | 0 | -0.929 | -2.463 | 0 | 0 | -1.633 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 1.285 | -819.149 | 0 | 0 | -1.605 | 1,751.347 | 0 | 0 | -0.019 | -1,618.686 | 0 | 0 | -0.879 | 3,323.5 | 0 | 0 | 0 | -1,005.8 | 0 | 0 | 0 | 278.2 | 0 | 0 | 0 | 278.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.711 | -0.033 | -7.678 | 3.48 | 4.663 | -3.181 | 4.415 | -2.18 | -15.067 | 13.276 | -2.875 | -0.165 | -0.59 | -2.811 | -2.715 | 1.621 | -0.923 | -1.286 | -0.562 | -2.547 | 0.8 | -0.538 | -2.038 | -2.902 | 0.775 | 0.91 | -1.219 | 0.242 | -5.182 | 2.242 | 0.199 | 0.965 | 0.737 | -6.884 | -0.826 | 12.567 | -1.499 | 4.041 | -0.166 | 5.671 | -1.996 | 4.378 | 0.016 | 5.328 | 2.221 | 0.158 | 0.188 | 2.255 | 3.068 | 0.313 | 0.475 | -0.027 | 1.723 | -0.307 | 0.251 | -31.14 | -0.855 | -1.862 | -0.932 | 0.546 | 0.306 | -0.765 | 0.402 | 7.685 | -4.284 | 38.877 | -0.107 | -2.388 | -0.254 | 0.32 | 0.494 | -38.219 | 0.702 | 0.655 | 39.648 | 5.431 | -0.316 | 4.477 | 0.36 | -0.302 | 0.269 | 1.84 | -0.668 | -0.638 | -1.055 | 0.071 | -0.15 | -149.975 | -5.328 | -0.412 | -0.937 | -163.788 | -0.076 | 0.798 | -1.841 | 3.734 | 0.82 | -0.367 | 2.963 | -3.311 | 7.9 | -2 | -2.6 | -1.2 | 8.7 | -2.1 | 2.3 | 0.2 | -0.2 | 0.1 | -0.3 | 0.6 | -0.3 | -0.8 | -0.3 | 0.9 | -0.3 | 0.1 | -0.9 | -1.1 | 0.8 | -0.4 | -0.2 | 0.9 | -2.5 | -1.8 | 7.2 | -0.1 | -0.8 | 0.6 | -0.4 | -0.1 | 0.2 | 0.6 | -0.4 | -1 | 0.5 | 1.4 |
Overige Niet-Contante Posten
| -20.92 | 1.643 | 10.271 | -42.066 | 38.26 | -1.16 | -1.256 | -0.521 | 1.584 | -5.733 | 0.236 | -0.275 | -1.634 | 0.258 | 0.483 | 14.185 | 0.662 | -5.132 | 0.234 | 0.927 | -2.114 | -1.017 | 1.519 | -2.75 | -6.935 | -7.433 | 95.908 | -0.67 | -4.6 | 1 | 3.4 | 0.165 | 0.156 | 0.087 | 1.638 | 0.072 | 0.072 | 0.072 | 0.072 | 2.982 | 0.671 | 2.204 | -0.879 | -0.134 | 0.717 | 0.041 | 0.056 | 0.057 | 27.347 | -13.719 | -13.459 | 32.124 | -32.009 | 0.057 | 0.135 | 0.182 | 0.182 | 0.182 | 0.182 | -0.313 | 0.032 | -0.001 | -0.598 | 0.553 | 2.148 | 0.843 | 16.378 | 0.087 | 0.257 | 0.076 | 0.099 | 0.673 | 0.413 | 0.276 | 0.264 | -0.001 | 0 | 0 | -0.121 | 0.001 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | -329.8 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0.022 | 9.082 | 0 | -0.035 | 0.035 | 5.392 | -8.3 | 1.4 | 2.3 | 2.9 | 34.1 | 1.2 | -2.9 | -0.9 | 6.1 | 0 | 0 | -0.2 | -0.2 | 2.4 | -0.6 | -0.1 | 0 | 0 | 0 | 2.6 | 0 | 0.1 | -0.1 | -0.1 | 3.5 | 1.5 | -7.3 | -0.6 | 0.8 | -0.7 | 0.2 | -0.1 | 0.2 | 0 | 0.1 | -0.1 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| -55.337 | -29.327 | -40.638 | -32.533 | -18.993 | -27.196 | -28.569 | -21.762 | -35.192 | -22.244 | -24.534 | -14.523 | -16.372 | -11.93 | -18.084 | -5.211 | -11.861 | -11.222 | -12.11 | -11 | -11.14 | -11.042 | -13.233 | -15.43 | -14.388 | -17.395 | -28.022 | -19.521 | -24.361 | -20.787 | -35.262 | -20.349 | -23.955 | -33.83 | -34.902 | -13.745 | -27.791 | -24.762 | -32.589 | -22.214 | -26.592 | -20.856 | -31.875 | -14.957 | -17.454 | -18.058 | -17.2 | -13.326 | -10.944 | -11.959 | -13.553 | -9.37 | -8.059 | -9.365 | -8.864 | -6.015 | -7.742 | -9.675 | -6.94 | -10.843 | -5.504 | -7.972 | -5.55 | 1.295 | -8.979 | 30.271 | -4.307 | -4.033 | -4.549 | -4.452 | -6.269 | -1.973 | -3.863 | -4.25 | 37.086 | 2.074 | -4.254 | 0.209 | -4.045 | -3.536 | -3.012 | -1.645 | -2.156 | -3.284 | -2.721 | -2.658 | -3.078 | -0.927 | -5.161 | -5.163 | -5.409 | -5.466 | -5.752 | -4.338 | -5.27 | -0.287 | -2.515 | -2.827 | 1.197 | -1.239 | -2.4 | -2.5 | -2.4 | -1.1 | -3.8 | -2.1 | -1.9 | -2.1 | -2 | -1.5 | -2.1 | -1.9 | -2.5 | -2.6 | -2.7 | 0.9 | -3.3 | -2.4 | -3.1 | -2.7 | -2 | -2.4 | -2 | -1 | -1.2 | -1.7 | -1.6 | -1.5 | -1.1 | -1.3 | -0.5 | -1.5 | -0.8 | -0.1 | -1 | -1.6 | -0.3 | 1.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.618 | -0.274 | -0.344 | -0.666 | -0.157 | -0.41 | -0.585 | -0.235 | -0.345 | -0.673 | -0.575 | -0.354 | -0.185 | -0.143 | -0.567 | -0.247 | -0.16 | -0.91 | -0.235 | -0.105 | -0.142 | -0.298 | -0.186 | -0.162 | -0.06 | -0.332 | -0.259 | -0.19 | -0.282 | -0.942 | -0.374 | -0.638 | -0.806 | -0.767 | -0.54 | -0.407 | -1.361 | -1.547 | -1.561 | -0.163 | -0.672 | -0.899 | -0.195 | -2.318 | -0.984 | -0.755 | -0.162 | -0.11 | -0.071 | -0.08 | -0.042 | -0.106 | -0.121 | -0.08 | -0.202 | -0.438 | -0.533 | -0.745 | -0.384 | -0.088 | -0.115 | -0.185 | -0.14 | -0.027 | -0.881 | -0.385 | -0.012 | -0.578 | -0.981 | -1.421 | -1.996 | -3.775 | -2.877 | -1.988 | -0.684 | 1.351 | -0.538 | -0.453 | -0.36 | 1.558 | -1.157 | -0.157 | -0.244 | -0.042 | -0.01 | -0.058 | -0.1 | -0.176 | -0.051 | -0.156 | -0.185 | -0.149 | 0 | 0 | -0.067 | -0.052 | -0.038 | -0.042 | -0.046 | -0.089 | 0 | -0.1 | -0.5 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | -1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.5 | -0.2 | 0 | -0.2 | -0.1 | -0.2 | -0.1 | -0.3 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0 | -0.1 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | -0.585 | -11.803 | -1.574 | 0.585 | 0.069 | 0 | -25.954 | 0.575 | 0.002 | 0.001 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0.186 | 0.342 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0.374 | 4.592 | 0 | 1.801 | 0.54 | 0 | 0 | 0 | 1.561 | 0 | 0 | 0 | 0.195 | 0.021 | 0 | 0 | 0.162 | 0.218 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 51.654 | 0 | 0 | 0 | 0.251 | 0 | 0 | 10.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,001.646 | 0 | 0 | 0 | 2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -100.059 | -168.508 | -392.178 | -241.389 | -27.75 | -81.576 | -73.846 | -56.352 | -62.766 | -52.957 | -16.89 | -64.539 | -239.603 | -51.769 | -33.97 | -36.927 | -50.955 | -132.439 | 0 | -18.371 | -18.446 | -37.161 | -21.404 | -19.624 | -74.656 | -45.785 | -31.117 | -48.745 | -30.266 | -41.008 | -50.961 | -24.048 | -29.824 | -72.994 | -48.86 | -12.59 | -29.381 | -43.893 | -120.541 | -2.155 | -19.937 | -13.806 | -112.416 | -19.718 | -3.555 | -35.036 | -53.809 | -11.355 | -18.517 | -5.995 | -33.388 | -4.5 | -9.49 | -35.482 | -3.245 | -4.25 | -8.397 | -29.907 | -13.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 148.362 | 122.059 | 77.311 | 70.894 | 39.553 | 83.15 | 127 | 87.8 | 86.11 | 78.911 | 27.845 | 45.947 | 13 | 38 | 78 | 68 | 8.6 | 24.8 | 22.2 | 21.7 | 24.087 | 29.5 | 37.886 | 23.134 | 72.153 | 59.311 | 46.871 | 35.553 | 32.213 | 77.734 | 73.736 | 47.877 | 45.548 | 74.428 | 74.939 | 31.741 | 43.004 | 29.278 | 57.067 | 20.017 | 38.628 | 19.304 | 31.283 | 8.215 | 10.097 | 13.188 | 7.394 | 6.928 | 24.513 | 14.996 | 5.923 | 12.582 | 19.963 | 9.805 | 8.653 | 12.123 | 11.008 | 12.436 | 6.816 | 2.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 4.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.163 | -46.449 | -0.344 | 0.585 | 11.803 | 1.574 | -0.585 | -0.069 | 23.413 | 25.954 | -0.575 | 0.002 | 0.001 | -13.769 | 0.024 | 0.026 | 0.009 | 0.02 | 22.2 | -0.491 | 0.02 | -7.661 | -0.186 | -0.342 | 0.342 | 13.526 | -0.259 | -13.192 | 1.947 | 36.726 | -0.374 | 23.829 | 15.724 | -1.801 | -0.54 | 19.151 | 13.623 | -14.615 | -1.561 | 17.862 | 18.691 | 5.498 | -0.195 | -0.021 | 6.542 | 0.021 | -0.162 | -0.218 | 0.062 | 0.156 | -0.027 | 0.068 | 0 | -0.064 | 0.064 | 0.077 | 0 | 0 | -0.405 | -9.559 | 0 | 0 | 0.85 | -0.029 | 0.26 | 0.229 | -0 | -0.013 | 0.013 | -0.735 | -1.996 | 0.015 | 0 | 0 | -0.684 | -2.175 | 0.001 | -0.001 | 0.001 | -0.001 | -0.01 | 0 | 0 | -1.857 | -0.037 | -0.046 | -0.06 | -0.047 | -0.106 | -0.067 | -0.053 | -0.04 | -0.276 | -0.221 | -0.023 | -0.776 | -0.085 | -0.072 | 0.144 | -0.946 | 0 | 0 | 0 | 0 | 5.4 | -0.5 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.9 | 0.8 | -1.4 | -1.1 | 0.4 | -0.2 | 13.9 | -0.1 | -0.1 | 0 | 12.7 | -0.1 | -0.2 | -0.1 | -0.3 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.2 |
Kasstroom uit Investeringsactiviteiten
| 47.758 | -46.723 | -315.211 | -171.161 | 11.646 | 1.164 | 52.569 | 31.213 | 23.068 | 25.281 | 10.38 | -18.944 | -226.787 | -13.912 | 43.487 | 30.852 | -42.506 | -108.529 | 21.965 | 3.224 | 5.519 | -7.959 | 16.296 | 3.348 | -2.221 | 13.194 | 15.495 | -13.382 | 1.665 | 35.784 | 22.401 | 27.783 | 14.918 | 0.667 | 25.539 | 18.744 | 12.262 | -16.162 | -65.035 | 17.699 | 18.019 | 4.599 | -81.328 | -13.821 | 5.558 | -22.582 | -46.577 | -4.537 | 5.987 | 9.077 | -27.507 | 8.044 | 10.352 | -25.821 | 5.27 | 7.512 | 2.078 | -18.216 | -7.536 | 44.681 | -0.115 | -0.185 | 0.71 | 0.195 | -0.621 | -0.156 | 10.737 | -0.591 | -0.967 | -2.156 | -1.996 | -3.76 | -2.877 | -1.988 | -0.684 | -0.824 | -0.537 | -0.454 | -0.359 | -0.089 | -1.167 | -0.157 | -0.244 | 0.101 | -0.047 | -0.103 | -2.16 | -0.223 | -0.157 | -0.224 | -0.238 | -0.189 | -0.276 | -0.221 | -0.09 | -0.828 | -0.122 | -0.114 | 0.098 | -1.032 | 0 | -0.1 | 4.4 | 2.8 | 5.4 | -0.5 | -0.1 | -0.1 | -0.1 | 0.1 | 1.7 | 0.1 | 0.1 | -0.2 | -0.2 | -1.3 | -1.1 | -0.1 | 8.4 | 13.9 | -0.2 | -1.2 | -0.9 | 12.7 | -0.3 | -0.3 | -0.3 | -0.4 | -0.3 | -0.3 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | -0.1 | -0.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.029 | 0 | -9.706 | -1.323 | -1.325 | -1.323 | -1.308 | -0.015 | -0.072 | -0.014 | -0.012 | -12.549 | -0.052 | -0.051 | -0.048 | -0.046 | -3.001 | -0.042 | -0.039 | -0.051 | 0 | 0 | 0 | -0.019 | -244.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -431.059 | 3.712 | 436.112 | 217.374 | 0.257 | 0.133 | 0.694 | 1.395 | 0 | 0.071 | 0.304 | -269.893 | 269.893 | -0.025 | 0.074 | -0.172 | 4.297 | 165.054 | 1.613 | 2.422 | 2.463 | 7.212 | 4.151 | 3.569 | 5.493 | 8.271 | 11.689 | 18.383 | 11.153 | 8.668 | 12.821 | 3.28 | 8.115 | 2.551 | 0.28 | -188.84 | 0 | 0.066 | 188.774 | 0 | 0 | 0 | 0.702 | 181.51 | 0 | 0 | 114.187 | 20.912 | 10.915 | 0.028 | 51.929 | 0.143 | -0.009 | 35.889 | 0 | 0.013 | 0.385 | 0.429 | 0.187 | 0.179 | 0.011 | 0.468 | 0.01 | 0 | 0 | 0 | 0 | -0 | 0.003 | 0 | 0.002 | 0 | 0.008 | 0.005 | 0.006 | 0.006 | 0.032 | 0 | 0.002 | 0.006 | 0.036 | 0.01 | 23.311 | -0.065 | 9.282 | 0 | 0.003 | -0.035 | 0 | 0 | 0.035 | 13.584 | 0.058 | 0 | 0 | 2.787 | 35.084 | 0.237 | 3.847 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | -0.1 | 10.1 | 0 | 0 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.4 | 0 | 0 | 17.8 | 0 | 0 | 0 | 0 | 2.8 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.086 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 432.298 | 3.712 | 432.298 | -0.39 | 0.257 | 0.133 | 0.694 | 1.395 | 2.306 | 0.071 | 0.304 | 270.319 | 2.004 | -0.025 | 0.074 | 0.044 | 4.491 | 165.054 | 1.637 | 2.422 | 2.463 | 7.212 | 0.009 | 3.569 | 0.045 | 8.271 | 0.374 | 0.073 | 0.116 | 8.668 | 0.076 | 0.004 | 0.183 | 0.069 | 0.28 | 0.318 | 0.736 | 0.338 | 191.759 | 0.011 | 0.304 | 0.154 | 0.702 | 13.073 | 0.622 | 0.62 | 1.645 | -0.014 | -0.012 | -0.029 | 51.914 | 0.058 | 0 | 0 | 5 | 10 | 0 | 0 | 0.141 | 0.264 | 0 | 0 | -0.04 | 0.034 | -0.089 | 10.851 | 0.148 | 244.243 | -0.057 | -0.056 | -0.074 | -0.037 | -0.055 | -0.054 | -0.072 | -0.035 | -0.07 | -0.035 | -0.031 | 2.131 | 0 | 0 | 0 | 9,221 | 0 | 0 | 0 | 0.035 | -0.037 | 0 | 0 | 14,089.353 | 0 | 0.159 | 0.288 | 0 | 0 | 0 | 0 | -0.1 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.2 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1.239 | 3.712 | 436.112 | 217.374 | 0.257 | 0.133 | 0.694 | 1.395 | 2.306 | 0.071 | 0.304 | 0.426 | 271.897 | -0.025 | 0.074 | 0.044 | 4.491 | 165.054 | 1.637 | 2.422 | 2.463 | 7.212 | 4.16 | 3.569 | 5.538 | 8.271 | 12.063 | 18.456 | 11.269 | 8.668 | 12.897 | 3.284 | 8.298 | 2.62 | 0.28 | 0.318 | 0.736 | 0.338 | 191.759 | 0.011 | 0.304 | 0.154 | 0.702 | 183.554 | 0.622 | -9.086 | 114.509 | 19.573 | 9.58 | -1.309 | 51.914 | 0.129 | -0.023 | 35.877 | -7.549 | 9.961 | 0.334 | 0.381 | 0.141 | -2.822 | -0.031 | 0.428 | -0.04 | 0.034 | -0.089 | 10.851 | 0.129 | -0.057 | -0.054 | -0.056 | -0.073 | -0.037 | -0.047 | -0.049 | -0.066 | -0.03 | -0.039 | -0.035 | -0.028 | 2.137 | 0.036 | 0.01 | 23.311 | -0.064 | 9.282 | -0.005 | -0.083 | -0.093 | -0.037 | 0 | 0.035 | 13.584 | 0.058 | 0.159 | 0.288 | 2.787 | 35.084 | 0.237 | 3.847 | 0.053 | 9.9 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | -0.1 | 10 | 0.2 | 0 | 6.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.5 | -0.1 | 0 | 17.8 | 0.8 | 0 | 0 | 0 | 2.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 31.17 | -31.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0.015 | -0.001 | -0.003 | -0.002 | 0.001 | 0.003 | 0 | -0.001 | -0.002 | -0.002 | 0.001 | -0.001 | 0.002 | -0.001 | -0.003 | -0.001 | -0.004 | 0.001 | 0 | 0.002 | -0.001 | 0.001 | 0.002 | -0.003 | -0.012 | 0.037 | 0.006 | -0.006 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -6.34 | -72.338 | 80.263 | 13.68 | -7.09 | -25.899 | 24.694 | 10.846 | -9.818 | 3.108 | -13.85 | -33.041 | 28.738 | -25.867 | 25.477 | 25.685 | -49.876 | 45.303 | 11.492 | -5.354 | -3.158 | -11.789 | 7.223 | -8.513 | -11.071 | 4.07 | -0.464 | -14.447 | -11.427 | 23.665 | 0.036 | 10.718 | -0.739 | -30.543 | -9.083 | 5.317 | -14.793 | -40.586 | 94.15 | -4.505 | -8.272 | -16.105 | -112.5 | 154.776 | -11.274 | -49.727 | 50.73 | 1.71 | 4.624 | -4.192 | 10.856 | -1.198 | 2.267 | 0.69 | -11.147 | 11.459 | -5.33 | -27.508 | -14.336 | 31.017 | -5.648 | -7.731 | -4.893 | 1.56 | -9.683 | 40.961 | 6.509 | -4.682 | -5.57 | -6.664 | -8.338 | -5.77 | -6.787 | -6.287 | 36.336 | 1.221 | -4.83 | -0.281 | -4.432 | -3.487 | -4.142 | -1.791 | 20.911 | -3.247 | 6.514 | -2.766 | -5.32 | -1.243 | -5.354 | -5.386 | -5.612 | 7.929 | -5.969 | -4.4 | -5.071 | 1.672 | 32.447 | -2.703 | 5.143 | -2.181 | 7.5 | -2.6 | 2 | 1.7 | 1.6 | -2.6 | 1.7 | -2.2 | -2.1 | -1.4 | -0.4 | -1.9 | 7.6 | -2.6 | -2.9 | 6.1 | -4.2 | -2.5 | 5.3 | 11.2 | -2.2 | -3.6 | -2.9 | 29.2 | -1.5 | -1.9 | -1.8 | -1.9 | -1.3 | -1.1 | -0.8 | -1.6 | 16.9 | 0.6 | -1.2 | -1.6 | -0.4 | 4.1 |
Kaspositie aan het Einde van de Periode
| 36.399 | 42.739 | 115.077 | 34.814 | 21.134 | 28.224 | 54.123 | 29.429 | 18.583 | 28.401 | 25.293 | 39.143 | 72.184 | 43.446 | 69.313 | 43.836 | 18.151 | 68.027 | 22.724 | 11.232 | 16.586 | 19.744 | 31.533 | 24.31 | 32.823 | 43.894 | 39.824 | 40.288 | 54.735 | 66.162 | 42.497 | 42.461 | 31.743 | 32.482 | 63.025 | 72.108 | 66.791 | 81.584 | 122.17 | 28.02 | 32.525 | 40.797 | 56.902 | 169.402 | 14.626 | 25.9 | 75.627 | 24.897 | 23.187 | 18.563 | 22.755 | 11.899 | 13.097 | 10.83 | 10.14 | 21.287 | 9.828 | 15.158 | 42.666 | 57.002 | 25.985 | 31.633 | 39.364 | 44.257 | 42.697 | 52.38 | 11.419 | 15.658 | 20.34 | 25.91 | 32.574 | 40.912 | 46.681 | 53.469 | 59.756 | 23.419 | 22.199 | 27.029 | 27.309 | 31.742 | 35.228 | 39.371 | 41.162 | 20.251 | 23.498 | 16.984 | 19.75 | 25.071 | 26.314 | 31.668 | 37.054 | 42.666 | 34.737 | 40.706 | 45.106 | 50.177 | 48.505 | 16.059 | 18.762 | 13.619 | 15.8 | -2.6 | 10.9 | 8.9 | 1.6 | -2.6 | 8.1 | -2.2 | -2.1 | -1.4 | 12.2 | -1.9 | 7.6 | -2.6 | 9.4 | 6.1 | -4.2 | -2.5 | 12.9 | 11.2 | -2.2 | -3.6 | 24.4 | 29.2 | -1.5 | -1.9 | 15.5 | -1.9 | 20.8 | -1.1 | -0.8 | -1.6 | 25.6 | 0.6 | -1.2 | -1.6 | 10.9 | 4.1 |