Cell Source, Inc.
OTC:CLCS
0.4975 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.091 | 0 | 0.022 | 0.003 | 0.022 | 0.133 | 0.223 | 0.066 | 0.003 | 0.132 | 0.093 | 0.599 | 0.082 | 0 | 0.245 | 0.055 | 0.001 | 0.017 | 0.028 | 0.009 | 0.028 | 0.013 | 0.019 | 0.008 | 0.003 | 0.211 | 0.371 | 0.04 | 0.018 | 0.018 | 0.004 | 0.002 | 0.004 | 0.099 | 0.007 | 0.006 | 0.105 | 0.276 | 0.019 | 0.104 | 0.889 | 0.002 | 0.019 | 0.012 | -0.161 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.323 |
Liquide middelen en kortetermijnbeleggingen
| 0.091 | 0 | 0.022 | 0.003 | 0.022 | 0.133 | 0.223 | 0.066 | 0.003 | 0.132 | 0.093 | 0.599 | 0.082 | 0 | 0.245 | 0.055 | 0.001 | 0.017 | 0.028 | 0.009 | 0.028 | 0.013 | 0.019 | 0.008 | 0.003 | 0.211 | 0.371 | 0.04 | 0.018 | 0.018 | 0.004 | 0.002 | 0.004 | 0.099 | 0.007 | 0.006 | 0.105 | 0.276 | 0.019 | 0.104 | 0.889 | 0.002 | 0.019 | 0.012 | 0.161 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.339 | 0.002 | 0.173 | 0.003 | 0.016 | 0.015 | 0.023 | 0.02 | 0.016 | 0.024 | 0.017 | 0.017 | 0.008 | 0.042 | 0.03 | 0.02 | 0.035 | 0.029 | 0.03 | 0.028 | 0.029 | 0.01 | 0.008 | 0.048 | 0.035 | 0.028 | 0.036 | 0.026 | 0.053 | 0.014 | 0.07 | 0.146 | 0.136 | 0.155 | 0.135 | 0.101 | 0.069 | 0.079 | 0.026 | 0.074 | 0.06 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.43 | 0.083 | 0.195 | 0.248 | 0.362 | 0.232 | 0.41 | 0.361 | 0.045 | 0.277 | 0.314 | 0.861 | 0.305 | 0.216 | 0.452 | 0.21 | 0.082 | 0.132 | 0.115 | 0.077 | 0.08 | 0.059 | 0.066 | 0.142 | 0.132 | 0.411 | 0.532 | 0.15 | 0.228 | 0.066 | 0.211 | 0.262 | 0.248 | 0.406 | 0.338 | 0.29 | 0.318 | 0.405 | 0.121 | 0.271 | 1.084 | 0.002 | 0.019 | 0.012 | 0.161 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 172,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207,220 | 0 | 0 | 0 | 86,875 | 0 | 0 | 0 | 46,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.028 | 0.02 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.161 |
Totaal niet-vlottende activa
| 0 | 0 | 172,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.103 | 207,220 | 0 | 0 | 0 | 86,875 | 0 | 0 | 0 | 46,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.001 | 0.001 | 0.03 | 0.021 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0 | 0 | 0 | -0.161 |
Totaal activa
| 0.43 | 0.083 | 0.195 | 0.248 | 0.362 | 0.232 | 0.41 | 0.361 | 0.045 | 0.277 | 0.314 | 0.861 | 0.309 | 0.319 | 0.452 | 0.21 | 0.082 | 0.132 | 0.115 | 0.077 | 0.08 | 0.059 | 0.066 | 0.142 | 0.132 | 0.411 | 0.532 | 0.15 | 0.228 | 0.067 | 0.211 | 0.282 | 0.249 | 0.407 | 0.368 | 0.312 | 0.319 | 0.407 | 0.123 | 0.273 | 1.086 | 0.002 | 0.019 | 0.012 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.752 | 1.882 | 1.467 | 1.581 | 0.928 | 1.187 | 0.68 | 0.674 | 0.382 | 0.333 | 0.223 | 0.285 | 0.34 | 0.152 | 0.193 | 0.376 | 0.446 | 0.313 | 0.135 | 0.449 | 0.294 | 0.77 | 0.278 | 0.289 | 0.263 | 0.202 | 0.202 | 0.254 | 0.256 | 0.233 | 0.219 | 0.2 | 0.2 | 0.2 | 0.45 | 0.45 | 0.45 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 10.007 | 9.3 | 9.254 | 9.474 | 9.456 | 8.566 | 7.904 | 7.185 | 6.209 | 6.139 | 6.469 | 7.027 | 6.874 | 5.796 | 4.806 | 3.88 | 3.433 | 3.058 | 2.453 | 2.093 | 1.983 | 1.983 | 2.673 | 2.973 | 2.973 | 2.928 | 2.321 | 2.424 | 2.424 | 2.393 | 3.088 | 2.879 | 2.415 | 1.661 | 1.194 | 0.759 | 0.664 | 0.425 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.133 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.1 | 0.1 | 0.026 | 0.1 | 4.602 | 0.1 | 0 | 0.1 | 0.135 | 0.1 | 100,000 | 0.1 | 0.1 | 0.1 | 100,000 | 0.1 | 0.1 | 0.1 | 100,000 | 0.1 | 0.1 | 0.1 | 100,000 | 2.662 | 2.29 | 2.065 | 1.938 | 2.246 | 1.91 | 1.914 | 1.972 | 0.2 | 0.2 | 0.2 | 450,000 | 1.874 | 1.645 | 1.222 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.89 | 5.554 | 5.06 | 5.124 | 0.322 | 4.599 | 4.459 | 4.355 | 4.085 | 3.702 | -99,996.552 | 3.637 | 3.022 | 3.31 | -99,996.599 | 2.872 | 2.631 | 2.919 | -99,996.877 | 3.35 | 2.857 | 2.317 | -99,997.965 | 0.287 | 0.403 | 0.542 | 0.628 | 0.79 | 0.894 | 1.071 | 1.175 | 4.814 | 4.502 | 4.677 | -449,995.595 | 2.773 | 2.472 | 2.462 | 3.807 | 2.492 | 2.763 | 0.003 | 0.007 | 0.004 | 0 |
Totaal kortlopende verplichtingen
| 17.749 | 16.837 | 15.807 | 16.279 | 15.308 | 14.452 | 13.044 | 12.315 | 10.811 | 10.274 | 10.14 | 11.049 | 10.335 | 9.358 | 8.4 | 7.229 | 6.61 | 6.39 | 5.712 | 5.992 | 5.233 | 5.17 | 4.986 | 6.211 | 5.929 | 5.738 | 5.089 | 5.714 | 5.484 | 5.61 | 6.454 | 8.094 | 7.317 | 6.739 | 6.05 | 5.856 | 5.231 | 4.748 | 3.907 | 2.492 | 2.763 | 0.003 | 0.007 | 0.004 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0.205 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.859 | 6.591 | 6.472 | 6.692 | 0 | 7.214 | 5.948 | 0 | 0 | 0 | 0 | 0 | 2.542 | 2.277 | 2.753 | 2.951 | 3.262 | 3.236 | 3.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.018 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.859 | 6.591 | 6.472 | 6.692 | 7.312 | 7.214 | 5.948 | 4.999 | 4.256 | 3.879 | 3.371 | 0.145 | 2.542 | 2.277 | 2.753 | 2.951 | 3.262 | 3.236 | 3.13 | 2.523 | 2.678 | 2.68 | 2.625 | 3.307 | 3.079 | 0.164 | 0.224 | 0.076 | 1.209 | 1.114 | 1.063 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 17.749 | 16.837 | 15.807 | 16.279 | 15.308 | 14.452 | 13.044 | 12.315 | 10.811 | 10.274 | 10.14 | 11.049 | 10.335 | 9.358 | 8.4 | 7.229 | 6.61 | 6.39 | 5.857 | 5.992 | 5.233 | 5.17 | 4.986 | 6.211 | 5.929 | 5.738 | 5.089 | 5.714 | 5.484 | 5.61 | 6.454 | 8.094 | 7.481 | 6.962 | 6.126 | 5.856 | 5.231 | 4.748 | 3.907 | 2.492 | 2.763 | 0.003 | 0.007 | 0.004 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.042 | 0.041 | 0.04 | 0.038 | 0.038 | 0.037 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.03 | 0.03 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.008 | 0.006 | 0.006 | 0 |
Ingehouden winsten
| -44.432 | -42.943 | -41.667 | -40.617 | -39.279 | -38.038 | -36.346 | -35.009 | -33.757 | -32.471 | -31.178 | -30.343 | -28.544 | -27.231 | -25.706 | -24.432 | -23.124 | -21.96 | -21.146 | -20.57 | -19.082 | -18.129 | -16.67 | -16.111 | -15.626 | -15.265 | -14.553 | -13.944 | -13.435 | -12.613 | -11.47 | -12.827 | -12.024 | -11.323 | -10.503 | -9.799 | -9.126 | -8.555 | -7.998 | -6.434 | -5.747 | -0.043 | -0.031 | -0.014 | 0 |
Overige gereserveerde algehele resultaten
| -0.001 | -0.001 | -0.04 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 |
Overige totale aandeelhoudersvermogen
| 27.069 | 26.147 | 26.054 | 24.548 | 24.294 | 23.78 | 23.674 | 23.018 | 22.953 | 22.438 | 21.316 | 20.122 | 18.484 | 18.159 | 17.726 | 17.383 | 16.567 | 15.674 | 15.377 | 14.629 | 13.902 | 12.991 | 11.724 | 10.016 | 9.803 | 9.913 | 9.97 | 8.355 | 8.155 | 7.045 | 5.203 | 4.991 | 4.768 | 4.744 | 4.72 | 4.231 | 4.191 | 4.191 | 4.191 | 4.191 | 4.047 | 0.035 | 0.036 | 0.017 | 0 |
Totaal eigen vermogen van aandeelhouders
| -17.32 | -16.754 | -15.612 | -16.03 | -14.946 | -14.22 | -12.634 | -11.954 | -10.767 | -9.997 | -9.826 | -10.188 | -10.027 | -9.039 | -7.947 | -7.018 | -6.528 | -6.258 | -5.742 | -5.915 | -5.154 | -5.111 | -4.92 | -6.069 | -5.797 | -5.327 | -4.557 | -5.564 | -5.255 | -5.544 | -6.243 | -7.811 | -7.232 | -6.555 | -5.758 | -5.545 | -4.911 | -4.34 | -3.784 | -2.219 | -1.677 | -0.001 | 0.011 | 0.008 | -0.147 |
Totaal eigen vermogen
| -17.32 | -16.754 | -15.612 | -16.03 | -14.946 | -14.22 | -12.634 | -11.954 | -10.767 | -9.997 | -9.826 | -10.188 | -10.027 | -9.039 | -7.947 | -7.018 | -6.528 | -6.258 | -5.742 | -5.915 | -5.154 | -5.111 | -4.92 | -6.069 | -5.797 | -5.327 | -4.557 | -5.564 | -5.255 | -5.544 | -6.243 | -7.811 | -7.232 | -6.555 | -5.758 | -5.545 | -4.911 | -4.34 | -3.784 | -2.219 | -1.677 | -0.001 | 0.011 | 0.008 | -0.147 |
Totaal passiva en aandeelhoudersvermogen
| 0.43 | 0.083 | 0.195 | 0.248 | 0.362 | 0.232 | 0.41 | 0.361 | 0.045 | 0.277 | 0.314 | 0.861 | 0.309 | 0.319 | 0.452 | 0.21 | 0.082 | 0.132 | 0.115 | 0.077 | 0.08 | 0.059 | 0.066 | 0.142 | 0.132 | 0.411 | 0.532 | 0.15 | 0.228 | 0.067 | 0.211 | 0.282 | 0.249 | 0.407 | 0.368 | 0.312 | 0.319 | 0.407 | 0.123 | 0.273 | 1.086 | 0.002 | 0.019 | 0.012 | -0.147 |