Clavister Holding AB (publ.)

SSE:CLAV.ST

1.025 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Operationele Activiteiten:
Nettowinst -10.147-23.336-6.837-8.839-28.638-21.053-32.419-16.036-37.876-26.19-29.569-16.597-18.951-26.407-19.92-9.123-12.303-39.523-33.014-25.752-25.25-28.489-30.426-17.146-34.409-36.255-21.061-18.573-24.607-19.401-21.655-10.013-23.07-17.341-0.801-10.679-17.814-16.496-14.088-6.215-12.757-13.221-17.747-9.358-12.198-11.522
Afschrijvingen & Amortisatie 11.86211.23213.58712.30711.94710.45511.07910.11210.1959.6359.0879.0859.2788.9738.4067.8399.21311.52110.19410.47410.5610.188-14.8567.6057.7537.0081.4450.1380.1430.144-7.1780.22344.067-10.2723.8343.8253.82-12.3415.034.1334.32-12.3773.91800
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000.170000.737000
Verandering in Werkkapitaal 2.936-9.84515.5364.663-11.01220.691-50.143-12.8532.56252.9734.343-24.86116.037-28.45716.267-14.18223.99825.518.622-3.2893.3623.7857.179-1.9817.341.935-10.74-0.987-4.245-1.2070.9589.1710.86-4.3214.4780.927-4.3967.0993.309-2.582-9.088-2.13515.6921.44800
Vorderingen -3.3212.881-4.29510.082-8.8636.621-6.432-7.3493.30610.017-16.881-8.14819.5571.2492.08-16.33-0.64913.858-35.2086.4425.4012.485-11.4981.652-5.3024.951-26.8767.277-1.1557.2829.0810006.236000-0.3890008.668000
Voorraden 1.614-6.1633.874-6.198-0.153-0.2561.128-4.787-2.397-1.574-0.041-0.3980.9390.85-1.7210.9090.5421.032.668-1.175-3.996-0.4742.867-1.8361.604-0.023-0.8730.7320.299-1.637-0.984000-0.042000-2.6480002.718000
Crediteuren 4.643-6.56315.9570.778-17.85514.326-44.839-0.7171.65344.5321.265-16.313-4.459-30.55600000000000000000000000000000000
Overig Werkkapitaal 4.659-6.56313.7990.00115.85914.326-44.839-11.6461.65354.5474.384-24.46315.098-29.30717.988-15.09123.45624.485.954-2.1147.3584.2594.312-0.1455.7361.95817.007-8.994-3.389-6.852-7.5599.1710.86-3.91.4610.927-4.3967.0997.24-2.516-10.178-2.1355.4681.44800
Overige Niet-Contante Posten 20.42846.9226.327-3.78317.1898.26419.3418.17616.54110.2069.5978.7473.05310.32513.1151.617-11.74513.459-9.3476.0512.137-0.40314.5916.742-0.696.6578.8475.6825.9562.948-0.4255.0543.9730.344-8.377-0.176-0.19-0.1550.187-0.153-0.8726.2061.6713.80212.19811.522
Kasstroom uit Operationele Activiteiten 4.291-7.33616.9754.348-10.51418.357-52.142-10.601-8.57846.624-6.542-23.6269.417-35.56617.868-13.8499.16310.967-23.545-12.516-9.191-14.919-8.656-12.385-20.006-27.663-22.954-13.878-22.896-17.66-21.1224.212-18.237-17.255.3-6.094-18.575-5.732-10.592-3.92-18.584-4.83-0.384-4.10800
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -10.477-11.334-5.091-10.525-16.507-9.989-10.23-6.932-8.495-10.735-12.089-8.153-10.324-8.848-18.208-7.115-8.675-20.304-12.062-9.64-10.706-14.205-20.064-8.76-10.9640-1.546-5.286-6.153-6.032-6.588-4.933-5.046-3.795-5.762-3.529-4.390-0.883-3.900-4.862-3.600
Netto Overnames 0000000000-2.77200000000-0.388000000000010.579000000000000000
Aankoop van Beleggingen -0.10-0.0130000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 000.1220.1320.3390-0.054000.054000000000000000000000000000000000000
Overige Investeringsactiviteiten -10.472-11.324-10.6-10.304-16.2010.001-0.719-6.932-8.495-10.681-2.964-8.153-10.324-8.8480.001-6.122-8.675-9.32814.523-0.388-10.706-14.20510.075-8.76-10.964-8.218-48.617-5.286-6.153-6.03210.608-4.933-5.046-3.8830.641-3.529-4.39-4.246-0.738-3.9-5.392-1.3-0.652-3.600
Kasstroom uit Investeringsactiviteiten -10.577-11.334-4.968-10.393-16.507-9.988-11.003-6.932-8.495-10.681-15.053-8.153-10.324-8.848-18.207-7.115-8.675-20.3042.461-10.028-10.706-14.205-9.989-8.76-10.964-8.218-48.617-5.286-6.153-6.0324.02-4.933-5.046-3.883-5.121-3.529-4.39-4.246-1.622-3.9-5.392-1.3-5.514-3.600
Financieringsactiviteiten:
Schuldaflossingen -0.831-23.66-9.53-0.539-23.687-2.745-10-1.468-1.378-1.401-3.65-1.242-2.158-1.599-41.071-15-1.637-2.2760000-64.15800000000000000000000000
Uitgifte van Gewone Aandelen -0.192141.724000000.003000.2770.538017.52600001.492033.1580000000000000000000000000
Terugkoop van Gewone Aandelen -0.19200000000000000-0.4000000000000000000000000000000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.192141.724-0.218-1.46430.652-1.34368.579-0.001-1.378-1.401-3.9-1.347-2.053-5.65112.032-15.512-1.17.37948.25-0.832-1.7881.07553.2913.362.479103.17666.90620.83-0.5867.63476.776-1.267-6.39424.88516.96736.43718.369.31.573-4.21331.45049.4277.19200
Kasstroom uit Financieringsactiviteiten -1.023117.2258.065-2.0036.965-4.08858.579-1.466-1.378-1.401-3.623-0.809-2.05311.876112.032-15.912-1.17.37949.742-0.83231.371.07553.2913.362.479103.17666.90620.83-0.5867.63476.776-1.267-6.39424.88516.96736.43718.369.31.573-4.21331.45049.4277.19200
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000.0010000.001-0.001000-0.0010000-100.060000.019000-0.1270000.0230000.019000000.00100.026000
Netto Kasstroomverandering -7.30898.55420.073-8.048-20.0564.281-4.565-19-18.45134.542-25.218-32.589-2.96-32.538111.693-36.876-1.612-1.95828.718-23.37611.473-28.04934.665-17.785-28.49167.295-4.7921.666-29.635-16.05859.697-1.988-29.6773.75217.16526.814-4.605-0.678-10.64-12.0337.475-6.1343.555-0.51600
Kaspositie aan het Einde van de Periode 129.907137.21538.66118.58826.63646.69342.41246.97765.97784.42849.88675.104107.691110.651143.18931.49668.37268.98470.94242.22465.654.12782.17647.51165.29693.78726.49231.28429.61859.25375.31115.61417.60247.27950.35133.1866.37210.97711.65522.29534.32838.36644.4960.94100