Celsius Resources Limited
ASX:CLA.AX
0.011 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0 | -0.001 | 0.027 | -0.002 | 0.022 | -0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.002 | 0 | 0.003 | 0 | -0 | 0.005 | 0.086 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.041 | 0.041 | 0.041 | 0.041 | 1.693 | 1.693 | 1.693 | 1.693 | 0.337 | 0.337 | 0.337 | 0.337 | 2.942 | 2.942 | 2.942 | 2.942 | 4.25 | 4.25 | 4.25 | 4.25 | 0.831 | 0.831 | 0.831 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0.303 | 0.303 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.052 | 0.032 | 0.012 | 0.01 | 0 | 0.015 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 2.204 | 2.204 | 2.204 | 2.204 | 3.426 | 3.426 | 3.426 | 3.426 | 0.474 | 0.474 | 0.474 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.052 | -0.032 | -0.013 | 0.017 | -0.003 | 0.008 | -0.069 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.002 | 0 | 0.003 | 0 | -0 | 0.005 | 0.086 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.041 | 0.041 | 0.041 | 0.041 | 1.693 | 1.693 | 1.693 | 1.693 | 0.333 | 0.333 | 0.333 | 0.333 | 0.738 | 0.738 | 0.738 | 0.738 | 0.824 | 0.824 | 0.824 | 0.824 | 0.357 | 0.357 | 0.357 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0.303 | 0.303 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | -221.931 | 11.398 | 0.626 | 1.163 | 0.343 | 1.149 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.987 | 0.987 | 0.987 | 0.987 | 0.251 | 0.251 | 0.251 | 0.251 | 0.194 | 0.194 | 0.194 | 0.194 | 0.429 | 0.429 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.567 | 0.655 | 0.846 | 0.6 | 1.056 | 0.408 | 0.474 | 0.264 | 0.242 | 0.153 | 0.227 | 1.219 | 0.167 | 0.256 | 0.164 | 0.193 | 0.168 | 0.27 | 0.252 | 2.328 | 0.513 | 2.575 | 0.525 | 0.444 | -0.062 | -0.062 | -0.062 | -0.062 | -0.034 | -0.034 | -0.034 | -0.034 | -0.016 | -0.016 | -0.016 | -0.016 | -0.037 | -0.037 | -0.037 | -0.037 | 0.191 | 0.191 | 0.191 | 0.191 | 2.353 | 2.353 | 2.353 | 2.353 | 1.057 | 1.057 | 1.057 | 1.057 | 0.634 | 0.634 | 0.634 | 0.634 | 0.336 | 0.336 | 0.336 | 0.336 | 0.148 | 0.148 | 0.148 | 0.148 | 0.431 | 0.431 | 0.431 | 0.431 | 1.796 | 1.796 | 1.796 | 1.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.048 | 0.01 | 0.471 | 0.196 | 1.315 | 0.136 | 0.131 | 0.09 | 0.132 | 0.042 | 0.003 | 0.195 | 0.225 | 0.107 | 0 | 0 | 0 | -0.047 | -0.067 | -0.976 | 1.384 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.114 | 0.091 | 0.091 | 0.091 | 0.091 | 0.086 | 0.086 | 0.086 | 0.086 | 0.182 | 0.182 | 0.182 | 0.182 | 0.193 | 0.193 | 0.193 | 0.193 | 1.06 | 1.06 | 1.06 | 1.06 | 1.431 | 1.431 | 1.431 | 1.431 | 0.955 | 0.955 | 0.955 | 0.955 | -0.22 | -0.22 | -0.22 | -0.22 | -0.143 | -0.143 | -0.143 | -0.143 | 0 | 0 | 0 | 0 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.103 | 1.217 | 3.594 | 1.683 | 1.277 | 2.371 | 0.835 | 0.605 | 0.354 | 0.374 | 0.433 | 0.231 | 1.382 | 0.393 | 0.365 | 0.164 | 0.193 | 0.168 | 0.224 | 0.185 | 1.352 | 1.897 | 2.216 | 0.64 | 1.251 | 0.052 | 0.052 | 0.052 | 0.052 | 0.057 | 0.057 | 0.057 | 0.057 | 0.07 | 0.07 | 0.07 | 0.07 | 0.145 | 0.145 | 0.145 | 0.145 | 0.383 | 0.383 | 0.383 | 0.383 | 3.413 | 3.413 | 3.413 | 3.413 | 2.488 | 2.488 | 2.488 | 2.488 | 1.589 | 1.589 | 1.589 | 1.589 | 0.117 | 0.117 | 0.117 | 0.117 | 0.005 | 0.005 | 0.005 | 0.005 | 0.431 | 0.431 | 0.431 | 0.431 | 2.008 | 2.008 | 2.008 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.046 | 0.046 | 0.046 | 0.046 | 0.408 | 0.408 | 0.408 | 0.408 | 0.088 | 0.088 | 0.088 | 0.088 | 0.084 | 0.084 | 0.084 | 0.084 |
Overige kosten
| 0.582 | 0 | 0.029 | 0.027 | 0.001 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | -0.199 | -0.199 | 0.158 | 0.158 | 0.158 | 0.158 | 0.045 | 0.045 | 0.045 | 0.045 | 0.095 | 0.095 | 0.095 | 0.095 | 0.115 | 0.115 | 0.115 | 0.115 | 0.984 | 0.984 | 0.984 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.861 | -0.861 | -0.861 | -0.861 | 0 | 0 | 0 | 0 | -5.536 | -5.536 | -5.536 | -5.536 | -0.759 | -0.759 | -0.759 | -0.759 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.521 | 1.666 | 3.565 | 1.656 | 1.277 | 2.348 | 0.835 | 0.605 | 0.354 | 0.374 | 0.433 | 0.456 | 2.123 | 0.743 | 0.506 | 0.259 | 0.256 | 0.206 | 1.872 | 19.338 | 3.207 | 4.16 | 5.296 | 0.441 | 1.728 | 0.21 | 0.21 | 0.21 | 0.21 | 0.102 | 0.102 | 0.102 | 0.102 | 0.164 | 0.164 | 0.164 | 0.164 | 0.26 | 0.26 | 0.26 | 0.26 | 1.367 | 1.367 | 1.367 | 1.367 | 3.413 | 3.413 | 3.413 | 3.413 | 2.488 | 2.488 | 2.488 | 2.488 | 1.589 | 1.589 | 1.589 | 1.589 | 0.117 | 0.117 | 0.117 | 0.117 | 0.005 | 0.005 | 0.005 | 0.005 | -0.431 | -0.431 | -0.431 | -0.431 | 2.008 | 2.008 | 2.008 | 2.008 | -5.536 | -5.536 | -5.536 | -5.536 | -0.759 | -0.759 | -0.759 | -0.759 | -0.136 | -0.136 | -0.136 | -0.136 | 0.036 | 0.036 | 0.036 | 0.036 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.046 | 0.046 | 0.046 | 0.046 | 0.408 | 0.408 | 0.408 | 0.408 | 0.088 | 0.088 | 0.088 | 0.088 | 0.084 | 0.084 | 0.084 | 0.084 |
Bedrijfsresultaat
| -0.573 | -1.648 | -3.577 | -1.666 | -1.277 | -2.363 | -0.844 | -0.605 | -0.354 | -0.374 | -0.433 | -0.573 | -1.895 | -0.778 | -0.499 | -0.26 | -0.249 | -0.208 | 0.191 | -19.238 | -2.329 | -4.155 | -5.108 | -1.104 | -1.81 | -0.263 | -0.263 | -0.263 | -0.263 | -0.159 | -0.159 | -0.159 | -0.159 | -0.233 | -0.233 | -0.233 | -0.233 | -0.365 | -0.365 | -0.365 | -0.365 | -0.076 | -0.076 | -0.076 | -0.076 | -5.769 | -5.769 | -5.769 | -5.769 | -1.328 | -1.328 | -1.328 | -1.328 | -2.38 | -2.38 | -2.38 | -2.38 | -0.293 | -0.293 | -0.293 | -0.293 | -0.153 | -0.153 | -0.153 | -0.153 | -0.431 | -0.431 | -0.431 | -0.431 | -1.705 | -1.705 | -1.705 | -1.705 | -5.536 | -5.536 | -5.536 | -5.536 | -0.759 | -0.759 | -0.759 | -0.759 | -0.136 | -0.136 | -0.136 | -0.136 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.046 | -0.046 | -0.046 | -0.046 | -0.418 | -0.418 | -0.418 | -0.418 | -0.19 | -0.19 | -0.19 | -0.19 | -0.104 | -0.104 | -0.104 | -0.104 |
Bedrijfsresultaat ratio
| 0 | -11,364.703 | 3,159.585 | -60.747 | 535.08 | -105.553 | 14.026 | -10.054 | 0 | 0 | 0 | 0 | 0 | 0 | -74.056 | 0 | -107.22 | 0 | 72.185 | 0 | 15,319 | -888.82 | -59.606 | 0 | -41.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.679 | -179.679 | -179.679 | -179.679 | -8.992 | -8.992 | -8.992 | -8.992 | -0.045 | -0.045 | -0.045 | -0.045 | -17.117 | -17.117 | -17.117 | -17.117 | -0.451 | -0.451 | -0.451 | -0.451 | -0.56 | -0.56 | -0.56 | -0.56 | -0.352 | -0.352 | -0.352 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.618 | -5.618 | -5.618 | -5.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.096 | -0.018 | -0.189 | -0.399 | 0.498 | -0.776 | 0.077 | -0.034 | 0.029 | 0.035 | -0.091 | -0.225 | -0.665 | 0.035 | -0 | -0.119 | -0.127 | -0.13 | 1.575 | -19.396 | -2.057 | -0.073 | -0.103 | -0.619 | 0.126 | 0.424 | 0.424 | 0.424 | 0.424 | 9.783 | 9.783 | 9.783 | 9.783 | 0.948 | 0.948 | 0.948 | 0.948 | -0.659 | -0.659 | -0.659 | -0.659 | -3.576 | -3.576 | -3.576 | -3.576 | 0.553 | 0.553 | 0.553 | 0.553 | -0.153 | -0.153 | -0.153 | -0.153 | 0.069 | 0.069 | 0.069 | 0.069 | 0.035 | 0.035 | 0.035 | 0.035 | 0.007 | 0.007 | 0.007 | 0.007 | 0.862 | 0.862 | 0.862 | 0.862 | -2.97 | -2.97 | -2.97 | -2.97 | 2.767 | 2.767 | 2.767 | 2.767 | 0.38 | 0.38 | 0.38 | 0.38 | 0 | 0 | 0 | 0 | -0.108 | -0.108 | -0.108 | -0.108 | -0.265 | -0.265 | -0.265 | -0.265 | -0.556 | -0.556 | -0.556 | -0.556 | -0.071 | -0.071 | -0.071 | -0.071 | -0.005 | -0.005 | -0.005 | -0.005 | -0.04 | -0.04 | -0.04 | -0.04 | -0.023 | -0.023 | -0.023 | -0.023 | -0.019 | -0.019 | -0.019 | -0.019 | -0.037 | -0.037 | -0.037 | -0.037 |
Inkomen voor belasting
| -0.669 | -1.666 | -3.765 | -2.065 | -0.779 | -3.139 | -0.56 | -0.639 | -0.325 | -0.339 | -0.524 | -0.456 | -2.048 | -0.743 | -0.5 | -0.282 | -0.318 | -0.298 | 1.767 | -19.581 | -3.408 | -4.229 | -5.21 | -1.724 | -1.684 | 0.161 | 0.161 | 0.161 | 0.161 | 9.624 | 9.624 | 9.624 | 9.624 | 0.716 | 0.716 | 0.716 | 0.716 | -1.024 | -1.024 | -1.024 | -1.024 | -3.652 | -3.652 | -3.652 | -3.652 | -5.216 | -5.216 | -5.216 | -5.216 | -1.481 | -1.481 | -1.481 | -1.481 | -2.312 | -2.312 | -2.312 | -2.312 | -0.258 | -0.258 | -0.258 | -0.258 | -0.146 | -0.146 | -0.146 | -0.146 | 0.432 | 0.432 | 0.432 | 0.432 | -4.675 | -4.675 | -4.675 | -4.675 | -2.769 | -2.769 | -2.769 | -2.769 | -0.38 | -0.38 | -0.38 | -0.38 | 0 | 0 | 0 | 0 | -0.107 | -0.107 | -0.107 | -0.107 | -0.266 | -0.266 | -0.266 | -0.266 | -0.559 | -0.559 | -0.559 | -0.559 | -0.074 | -0.074 | -0.074 | -0.074 | -0.006 | -0.006 | -0.006 | -0.006 | -0.086 | -0.086 | -0.086 | -0.086 | -0.442 | -0.442 | -0.442 | -0.442 | -0.208 | -0.208 | -0.208 | -0.208 | -0.141 | -0.141 | -0.141 | -0.141 |
Inkomen voor belasting ratio
| 0 | -11,490.09 | 3,326.334 | -75.291 | 326.36 | -140.225 | 9.306 | -10.622 | 0 | 0 | 0 | 0 | 0 | 0 | -74.097 | 0 | -136.751 | 0 | 667.131 | 0 | 22,424 | -904.496 | -60.803 | 0 | -38.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552.675 | 552.675 | 552.675 | 552.675 | -25.235 | -25.235 | -25.235 | -25.235 | -2.157 | -2.157 | -2.157 | -2.157 | -15.476 | -15.476 | -15.476 | -15.476 | -0.503 | -0.503 | -0.503 | -0.503 | -0.544 | -0.544 | -0.544 | -0.544 | -0.31 | -0.31 | -0.31 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.407 | -15.407 | -15.407 | -15.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.336 | -122.336 | -122.336 | -122.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.008 | -0.003 | -0.098 | -0.003 | -0.089 | -0.065 | -0.001 | -0.547 | -0.097 | -0.094 | -0.006 | 0.117 | -0.153 | 0.035 | -0 | -0.023 | 0 | 0 | 0 | -0.001 | -0.219 | -0.35 | 0.003 | -0.619 | 0.003 | 0.424 | 0.424 | 0.424 | 0.424 | 0.037 | 0.037 | 0.037 | 0.037 | -1.001 | -1.001 | -1.001 | -1.001 | 0.391 | 0.391 | 0.391 | 0.391 | -3.221 | -3.221 | -3.221 | -3.221 | 0.707 | 0.707 | 0.707 | 0.707 | 0.205 | 0.205 | 0.205 | 0.205 | -2.312 | -2.312 | -2.312 | -2.312 | -0.258 | -0.258 | -0.258 | -0.258 | -0.146 | -0.146 | -0.146 | -0.146 | 0.432 | 0.432 | 0.432 | 0.432 | -4.675 | -4.675 | -4.675 | -4.675 | -2.769 | -2.769 | -2.769 | -2.769 | -0.38 | -0.38 | -0.38 | -0.38 | 0.136 | 0.136 | 0.136 | 0.136 | -0.107 | -0.107 | -0.107 | -0.107 | -0.266 | -0.266 | -0.266 | -0.266 | -0.559 | -0.559 | -0.559 | -0.559 | -0.074 | -0.074 | -0.074 | -0.074 | -0.006 | -0.006 | -0.006 | -0.006 | -0.086 | -0.086 | -0.086 | -0.086 | -0.442 | -0.442 | -0.442 | -0.442 | -0.208 | -0.208 | -0.208 | -0.208 | -0.141 | -0.141 | -0.141 | -0.141 |
Nettowinst
| -6.773 | -1.663 | -3.667 | -2.062 | -0.84 | -3.074 | -0.56 | -0.638 | -0.323 | -0.339 | -0.518 | -0.456 | -2.046 | -0.743 | -0.5 | -0.282 | -0.318 | -0.298 | 1.767 | -19.579 | -3.189 | -3.879 | -5.274 | -1.699 | -1.52 | 0.161 | 0.161 | 0.161 | 0.161 | 9.587 | 9.587 | 9.587 | 9.587 | 1.716 | 1.716 | 1.716 | 1.716 | -1.415 | -1.415 | -1.415 | -1.415 | -25.113 | -25.113 | -25.113 | -25.113 | -5.216 | -5.216 | -5.216 | -5.216 | -1.773 | -1.773 | -1.773 | -1.773 | -2.312 | -2.312 | -2.312 | -2.312 | -0.258 | -0.258 | -0.258 | -0.258 | 0 | 0 | 0 | 0 | 0.432 | 0.432 | 0.432 | 0.432 | -4.675 | -4.675 | -4.675 | -4.675 | -2.769 | -2.769 | -2.769 | -2.769 | -0.38 | -0.38 | -0.38 | -0.38 | -0.136 | -0.136 | -0.136 | -0.136 | -0.107 | -0.107 | -0.107 | -0.107 | -0.266 | -0.266 | -0.266 | -0.266 | -0.559 | -0.559 | -0.559 | -0.559 | -0.074 | -0.074 | -0.074 | -0.074 | -0.006 | -0.006 | -0.006 | -0.006 | -0.086 | -0.086 | -0.086 | -0.086 | -0.442 | -0.442 | -0.442 | -0.442 | -0.208 | -0.208 | -0.208 | -0.208 | -0.141 | -0.141 | -0.141 | -0.141 |
Nettowinstmarge
| 0 | -11,470.021 | 3,239.511 | -75.164 | 351.873 | -137.32 | 9.295 | -10.598 | 0 | 0 | 0 | 0 | 0 | 0 | -74.097 | 0 | -136.751 | 0 | 667.131 | 0 | 20,980 | -829.727 | -61.548 | 0 | -34.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,325.469 | 1,325.469 | 1,325.469 | 1,325.469 | -34.868 | -34.868 | -34.868 | -34.868 | -14.831 | -14.831 | -14.831 | -14.831 | -15.476 | -15.476 | -15.476 | -15.476 | -0.602 | -0.602 | -0.602 | -0.602 | -0.544 | -0.544 | -0.544 | -0.544 | -0.31 | -0.31 | -0.31 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.407 | -15.407 | -15.407 | -15.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.336 | -122.336 | -122.336 | -122.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.011 | -0.003 | -0.006 | -0.003 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.001 | -0.005 | -0.001 | -0.19 | -0.2 | 1.56 | -14.2 | -3.25 | -3.8 | -5.19 | -2.12 | -2.6 | 0.3 | 0.3 | 0.3 | 0.3 | 60.13 | 60.13 | 60.13 | 60.13 | 156.39 | 156.39 | 156.39 | 156.39 | -128.9 | -128.9 | -128.9 | -128.9 | -2,451.51 | -2,451.51 | -2,451.51 | -2,451.51 | -848.15 | -848.15 | -848.15 | -848.15 | -463.19 | -463.19 | -463.19 | -463.19 | -623.84 | -623.84 | -623.84 | -623.84 | -185.71 | -185.71 | -185.71 | -185.71 | 0 | 0 | 0 | 0 | 722 | 722 | 722 | 722 | -12,807.76 | -12,807.76 | -12,807.76 | -12,807.76 | -11,587.6 | -11,587.6 | -11,587.6 | -11,587.6 | -1,936.52 | -1,936.52 | -1,936.52 | -1,936.52 | -691.72 | -691.72 | -691.72 | -691.72 | -535.22 | -535.22 | -535.22 | -535.22 | -1,332.03 | -1,332.03 | -1,332.03 | -1,332.03 | -2,754.93 | -2,754.93 | -2,754.93 | -2,754.93 | -412.92 | -412.92 | -412.92 | -412.92 | -45.45 | -45.45 | -45.45 | -45.45 | -710.74 | -710.74 | -710.74 | -710.74 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Verwaterde WPA
| -0.011 | -0.003 | -0.006 | -0.003 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.001 | -0.005 | -0.001 | -0.19 | -0.2 | 1.57 | -14.2 | -3.25 | -3.8 | -5.19 | -2.12 | -2.6 | 0.3 | 0.3 | 0.3 | 0.3 | 60.13 | 60.13 | 60.13 | 60.13 | 156.39 | 156.39 | 156.39 | 156.39 | -128.9 | -128.9 | -128.9 | -128.9 | -2,451.51 | -2,451.51 | -2,451.51 | -2,451.51 | -848.15 | -848.15 | -848.15 | -848.15 | -463.19 | -463.19 | -463.19 | -463.19 | -623.84 | -623.84 | -623.84 | -623.84 | -185.71 | -185.71 | -185.71 | -185.71 | 0 | 0 | 0 | 0 | 722 | 722 | 722 | 722 | -12,807.76 | -12,807.76 | -12,807.76 | -12,807.76 | -11,587.6 | -11,587.6 | -11,587.6 | -11,587.6 | -1,936.52 | -1,936.52 | -1,936.52 | -1,936.52 | -691.72 | -691.72 | -691.72 | -691.72 | -535.22 | -535.22 | -535.22 | -535.22 | -1,332.03 | -1,332.03 | -1,332.03 | -1,332.03 | -2,754.93 | -2,754.93 | -2,754.93 | -2,754.93 | -412.92 | -412.92 | -412.92 | -412.92 | -45.45 | -45.45 | -45.45 | -45.45 | -710.74 | -710.74 | -710.74 | -710.74 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EBITDA
| -0.617 | -1.616 | -3.754 | -1.656 | -0.779 | -2.348 | -0.551 | -0.094 | -0.354 | -0.245 | -0.524 | 0.117 | -0.153 | 0.035 | -0 | 0 | 9.022 | 9.063 | 0.23 | -0.734 | -2.199 | -2.658 | -2.426 | -1.675 | -1.809 | 0.161 | 0.161 | 0.161 | 0.161 | 9.769 | 9.769 | 9.769 | 9.769 | 2.265 | 2.265 | 2.265 | 2.265 | -0.601 | -0.601 | -0.601 | -0.601 | -24.74 | -24.74 | -24.74 | -24.74 | -4.722 | -4.722 | -4.722 | -4.722 | -0.69 | -0.69 | -0.69 | -0.69 | -3.641 | -3.641 | -3.641 | -3.641 | -0.319 | -0.319 | -0.319 | -0.319 | -0.153 | -0.153 | -0.153 | -0.153 | 0.94 | 0.94 | 0.94 | 0.94 | -9.031 | -9.031 | -9.031 | -9.031 | -5.536 | -5.536 | -5.536 | -5.536 | -0.759 | -0.759 | -0.759 | -0.759 | -0.136 | -0.136 | -0.136 | -0.136 | -0.206 | -0.206 | -0.206 | -0.206 | -0.531 | -0.531 | -0.531 | -0.531 | -1.116 | -1.116 | -1.116 | -1.116 | -0.145 | -0.145 | -0.145 | -0.145 | -0.011 | -0.011 | -0.011 | -0.011 | -0.172 | -0.172 | -0.172 | -0.172 | -0.872 | -0.872 | -0.872 | -0.872 | -0.315 | -0.315 | -0.315 | -0.315 | -0.261 | -0.261 | -0.261 | -0.261 |
EBITDA ratio
| 0 | -11,141.772 | 3,149.187 | -60.373 | 536.388 | -104.896 | 13.877 | -10.054 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 3,880.355 | 0 | 86.716 | 0 | 14,464 | -568.602 | -28.314 | 0 | -41.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,748.814 | 1,748.814 | 1,748.814 | 1,748.814 | -14.805 | -14.805 | -14.805 | -14.805 | -14.611 | -14.611 | -14.611 | -14.611 | -14.012 | -14.012 | -14.012 | -14.012 | -0.234 | -0.234 | -0.234 | -0.234 | -0.857 | -0.857 | -0.857 | -0.857 | -0.383 | -0.383 | -0.383 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.765 | -29.765 | -29.765 | -29.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -235.509 | -235.509 | -235.509 | -235.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |