Celsius Resources Limited
ASX:CLA.AX
0.011 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.67 | -1.663 | -3.667 | -2.062 | -0.84 | -3.074 | -0.56 | -0.638 | -0.325 | -0.337 | -0.518 | -0.456 | -2.046 | -0.743 | -0.5 | -0.282 | -0.318 | -0.298 | 1.767 | -19.579 | -3.189 | -3.879 | -5.274 | -1.699 | -1.52 | 0.161 | 0.161 | 0.161 | 0.161 | 9.587 | 9.587 | 9.587 | 9.587 | 1.716 | 1.716 | 1.716 | 1.716 | -1.415 | -1.415 | -1.415 | -1.415 | -25.113 | -25.113 | -25.113 | -25.113 | -5.216 | -5.216 | -5.216 | -5.216 | -1.773 | -1.773 | -1.773 | -1.773 | -2.312 | -2.312 | -2.312 | -2.312 | -0.258 | -0.258 | -0.258 | -0.258 | 0 | 0 | 0 | 0 | 0.432 | 0.432 | 0.432 | 0.432 | -4.675 | -4.675 | -4.675 | -4.675 | -2.769 | -2.769 | -2.769 | -2.769 | -0.38 | -0.38 | -0.38 | -0.38 | -0.136 | -0.136 | -0.136 | -0.136 | -0.107 | -0.107 | -0.107 | -0.107 | -0.266 | -0.266 | -0.266 | -0.266 | -0.559 | -0.559 | -0.559 | -0.559 | -0.074 | -0.074 | -0.074 | -0.074 | -0.006 | -0.006 | -0.006 | -0.006 | -0.086 | -0.086 | -0.086 | -0.086 | -0.442 | -0.442 | -0.442 | -0.442 | -0.208 | -0.208 | -0.208 | -0.208 | -0.141 | -0.141 | -0.141 | -0.141 |
Afschrijvingen & Amortisatie
| 0.052 | 0.032 | 0.012 | 0.01 | 0.147 | 0.015 | 0.009 | 0 | 0 | 0 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 18.504 | 0.13 | 1.497 | 2.683 | 0.023 | 0.023 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.34 | 0.34 | 0.34 | 0.34 | 0.725 | 0.725 | 0.725 | 0.725 | 0.982 | 0.982 | 0.982 | 0.982 | 0.196 | 0.196 | 0.196 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.102 | 0.102 | 0.102 | 0.102 | 0.02 | 0.02 | 0.02 | 0.02 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.467 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.382 | 0 | -0.876 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.439 | 0.021 | 0.046 | 0.223 | 0 | 0 | 0.23 | 0 | 0 | -0.063 | 0.83 | 0.185 | 0.681 | 0 | 0.169 | 0 | 0.325 | -0.133 | 0.208 | 0.047 | 0.56 | 0 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.004 | 0 | -0.063 | 0 | -0.146 | 0 | -0.529 | 0 | -4.991 | 0 | -7.152 | 0 | -1.328 | 0 | -0.091 | 0 | 1.109 | 0 | -2.435 | 0 | -5.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0.004 | 0 | -0.063 | 0 | -0.15 | 0 | 0.283 | 0 | 0.495 | 0 | -0.795 | 0 | 0.027 | 0 | -0.064 | 0 | 0.057 | 0 | 0.668 | 0 | -0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | -0.812 | 0 | -5.487 | 0 | -6.358 | 0 | -1.355 | 0 | -0.026 | 0 | 1.052 | 0 | -3.103 | 0 | -4.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.017 | -0.069 | 1.068 | -0.127 | 0.006 | 0.892 | -3.227 | -0.312 | 0.126 | -0.141 | -2.483 | -2.639 | 3.312 | -2.925 | -0.176 | -0.003 | 0.106 | 0.05 | -3.544 | 0.844 | 3.533 | -2.118 | 4.069 | -0.271 | -3.253 | -1.719 | -1.719 | -1.719 | -1.719 | -11.071 | -11.071 | -11.071 | -11.071 | -2.068 | -2.068 | -2.068 | -2.068 | 1.004 | 1.004 | 1.004 | 1.004 | 19.581 | 19.581 | 19.581 | 19.581 | -0.703 | -0.703 | -0.703 | -0.703 | 1.759 | 1.759 | 1.759 | 1.759 | 1.319 | 1.319 | 1.319 | 1.319 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | -0.979 | -0.979 | -0.979 | -0.979 | 2.37 | 2.37 | 2.37 | 2.37 | 2.769 | 2.769 | 2.769 | 2.769 | 0.38 | 0.38 | 0.38 | 0.38 | 0.136 | 0.136 | 0.136 | 0.136 | -0.186 | -0.186 | -0.186 | -0.186 | 0.087 | 0.087 | 0.087 | 0.087 | 0.371 | 0.371 | 0.371 | 0.371 | -0.197 | -0.197 | -0.197 | -0.197 | -0.167 | -0.167 | -0.167 | -0.167 | 0.005 | 0.005 | 0.005 | 0.005 | 0.381 | 0.381 | 0.381 | 0.381 | 0.107 | 0.107 | 0.107 | 0.107 | 0.12 | 0.12 | 0.12 | 0.12 |
Kasstroom uit Operationele Activiteiten
| -0.6 | -1.7 | -2.611 | -2.199 | -0.834 | -2.197 | -3.795 | -0.951 | -0.498 | -0.478 | -3.001 | -3.157 | -5.055 | -3.483 | -1.323 | -0.285 | -0.133 | -0.248 | -0.305 | -0.364 | -1.753 | -4.453 | -3.013 | -1.947 | -4.773 | -1.558 | -1.558 | -1.558 | -1.558 | -1.484 | -1.484 | -1.484 | -1.484 | -0.352 | -0.352 | -0.352 | -0.352 | -0.411 | -0.411 | -0.411 | -0.411 | -5.513 | -5.513 | -5.513 | -5.513 | -5.58 | -5.58 | -5.58 | -5.58 | 0.711 | 0.711 | 0.711 | 0.711 | -0.01 | -0.01 | -0.01 | -0.01 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 | -0.547 | -0.547 | -0.547 | -0.547 | -2.09 | -2.09 | -2.09 | -2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | -0.285 | -0.285 | -0.285 | -0.178 | -0.178 | -0.178 | -0.178 | -0.185 | -0.185 | -0.185 | -0.185 | -0.268 | -0.268 | -0.268 | -0.268 | -0.172 | -0.172 | -0.172 | -0.172 | -0.081 | -0.081 | -0.081 | -0.081 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.096 | -1.449 | -2.092 | -1.654 | -3.139 | -0.715 | -0.064 | -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.068 | -0.411 | -0.198 | -0.382 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.185 | -4.185 | -4.185 | -4.185 | -2.642 | -2.642 | -2.642 | -2.642 | -1.002 | -1.002 | -1.002 | -1.002 | -2.631 | -2.631 | -2.631 | -2.631 | -1.87 | -1.87 | -1.87 | -1.87 | -0.056 | -0.056 | -0.056 | -0.056 | -0.005 | -0.005 | -0.005 | -0.005 | -0.208 | -0.208 | -0.208 | -0.208 | -0.342 | -0.342 | -0.342 | -0.342 | -0.025 | -0.025 | -0.025 | -0.025 | -0.013 | -0.013 | -0.013 | -0.013 | -3.997 | -3.997 | -3.997 | -3.997 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | -0.016 | -0.016 | -0.016 | -0.016 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -1.487 | 0 | 1.517 | -1.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.911 | -1.911 | -1.911 | -1.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.132 | -0.132 | -0.132 | -0.132 | -0.426 | -0.426 | -0.426 | -0.426 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 | -0.041 | -0.041 | -0.041 | -0.041 | -0.047 | -0.047 | -0.047 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.683 | 0.683 | 0.683 | 0.683 | 0 | 0 | 0 | 0 | 1.063 | 1.063 | 1.063 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.28 | 0.28 | 0.28 | 0.145 | 0.145 | 0.145 | 0.145 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.067 | 0.067 | 0.046 | 0.046 | 0.046 | 0.046 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0 | -1.487 | 0 | -1.517 | -1.517 | 1.755 | -1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | -0.08 | -1.828 | 0.32 | -2.221 | -2.221 | -2.221 | -2.221 | -1.484 | -1.484 | -1.484 | -1.484 | -1.415 | -1.415 | -1.415 | -1.415 | -0.411 | -0.411 | -0.411 | -0.411 | 0.583 | 0.583 | 0.583 | 0.583 | -3.015 | -3.015 | -3.015 | -3.015 | 1.712 | 1.712 | 1.712 | 1.712 | 2.62 | 2.62 | 2.62 | 2.62 | 2.082 | 2.082 | 2.082 | 2.082 | -0.059 | -0.059 | -0.059 | -0.059 | -0.542 | -0.542 | -0.542 | -0.542 | -1.882 | -1.882 | -1.882 | -1.882 | -1.038 | -1.038 | -1.038 | -1.038 | -0.339 | -0.339 | -0.339 | -0.339 | 0.013 | 0.013 | 0.013 | 0.013 | 3.712 | 3.712 | 3.712 | 3.712 | -0.324 | -0.324 | -0.324 | -0.324 | 0.097 | 0.097 | 0.097 | 0.097 | -0.252 | -0.252 | -0.252 | -0.252 | -0.192 | -0.192 | -0.192 | -0.192 | -0.086 | -0.086 | -0.086 | -0.086 | -0.066 | -0.066 | -0.066 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.096 | -1.449 | -3.578 | -1.654 | -3.139 | -2.231 | 1.691 | -1.755 | 0 | 0 | -6.655 | 12.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | -0.068 | -0.411 | -1.947 | -0.063 | -1.558 | -1.558 | -1.558 | -1.558 | -1.484 | -1.484 | -1.484 | -1.484 | -0.352 | -0.352 | -0.352 | -0.352 | -0.411 | -0.411 | -0.411 | -0.411 | -5.513 | -5.513 | -5.513 | -5.513 | -5.58 | -5.58 | -5.58 | -5.58 | 0.711 | 0.711 | 0.711 | 0.711 | -0.01 | -0.01 | -0.01 | -0.01 | 0.212 | 0.212 | 0.212 | 0.212 | -0.12 | -0.12 | -0.12 | -0.12 | -0.547 | -0.547 | -0.547 | -0.547 | -2.09 | -2.09 | -2.09 | -2.09 | -1.413 | -1.413 | -1.413 | -1.413 | -0.367 | -0.367 | -0.367 | -0.367 | -0.044 | -0.044 | -0.044 | -0.044 | -0.285 | -0.285 | -0.285 | -0.285 | -0.178 | -0.178 | -0.178 | -0.178 | -0.185 | -0.185 | -0.185 | -0.185 | -0.268 | -0.268 | -0.268 | -0.268 | -0.172 | -0.172 | -0.172 | -0.172 | -0.081 | -0.081 | -0.081 | -0.081 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.011 | 0.42 | 9.224 | 4.558 | 3.184 | -0.002 | 5.622 | -0.003 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 2.25 | 2.25 | 0.375 | 0.375 | 0.375 | 0.375 | 1.025 | 1.025 | 1.025 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.625 | 10.625 | 10.625 | 10.625 | 5.524 | 5.524 | 5.524 | 5.524 | 1.951 | 1.951 | 1.951 | 1.951 | 4.413 | 4.413 | 4.413 | 4.413 | 1.955 | 1.955 | 1.955 | 1.955 | 0.084 | 0.084 | 0.084 | 0.084 | 0.606 | 0.606 | 0.606 | 0.606 | 2.578 | 2.578 | 2.578 | 2.578 | 1.206 | 1.206 | 1.206 | 1.206 | 1.039 | 1.039 | 1.039 | 1.039 | 0.386 | 0.386 | 0.386 | 0.386 | 4.535 | 4.535 | 4.535 | 4.535 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0.592 | 0.592 | 0.592 | 0.592 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | -0.224 | -0.224 | -0.028 | -0.028 | -0.028 | -0.028 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.626 | -0.626 | -0.626 | -0.626 | -0.153 | -0.153 | -0.153 | -0.153 | -0.166 | -0.166 | -0.166 | -0.166 | -0.08 | -0.08 | -0.08 | -0.08 | -0.068 | -0.068 | -0.068 | -0.068 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.086 | -0.086 | -0.086 | -0.086 | -0.054 | -0.054 | -0.054 | -0.054 | -0.062 | -0.062 | -0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.42 | 9.224 | 4.558 | 3.209 | -0.002 | 5.622 | -0.003 | 0 | 0 | 0.059 | 0.357 | 13.177 | 3.899 | 3.802 | 1.641 | 0.002 | -0.005 | 0.693 | 0.161 | 1.209 | 0.143 | 4.382 | -3.973 | 3.724 | -1.905 | -1.558 | -1.905 | -1.558 | -0.626 | -1.484 | -0.626 | -1.484 | 3.271 | -0.352 | 3.271 | -0.352 | -0.311 | -0.411 | -0.311 | -0.411 | -14.013 | -5.513 | -14.013 | -5.513 | -10.951 | -5.58 | -10.951 | -5.58 | 0.264 | 0.711 | 0.264 | 0.711 | -4.343 | -0.01 | -4.343 | -0.01 | -1.676 | 0.212 | -1.676 | 0.212 | -0.205 | -0.12 | -0.205 | -0.12 | -0.675 | -0.547 | -0.675 | -0.547 | -4.582 | -2.09 | -4.582 | -2.09 | -2.545 | -1.413 | -2.545 | -1.413 | -1.298 | -0.367 | -1.298 | -0.367 | -0.386 | 0.342 | -0.386 | 0.342 | -4.804 | -0.285 | -4.804 | -0.285 | -0.138 | -0.178 | -0.138 | -0.178 | -0.31 | -0.185 | -0.31 | -0.185 | -0.86 | -0.268 | -0.86 | -0.268 | -0.172 | -0.172 | -0.172 | -0.172 | -0.381 | -0.081 | -0.381 | -0.081 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 2.011 | 0.42 | 9.224 | 4.558 | 3.209 | -0.002 | 5.622 | -0.003 | 0 | 0 | 0.059 | 0.357 | 13.177 | 3.899 | 3.802 | 1.641 | 0.002 | -0.005 | 0.693 | 0.266 | 1.209 | 2.643 | 4.382 | -1.947 | 3.724 | -1.558 | -1.558 | -1.558 | -1.558 | -1.484 | -1.484 | -1.484 | -1.484 | -0.352 | -0.352 | -0.352 | -0.352 | -0.411 | -0.411 | -0.411 | -0.411 | -5.513 | -5.513 | -5.513 | -5.513 | -5.58 | -5.58 | -5.58 | -5.58 | 0.711 | 0.711 | 0.711 | 0.711 | -0.01 | -0.01 | -0.01 | -0.01 | 0.212 | 0.212 | 0.212 | 0.212 | -0.12 | -0.12 | -0.12 | -0.12 | -0.547 | -0.547 | -0.547 | -0.547 | -2.09 | -2.09 | -2.09 | -2.09 | -1.413 | -1.413 | -1.413 | -1.413 | -0.367 | -0.367 | -0.367 | -0.367 | 0.342 | 0.342 | 0.342 | 0.342 | -0.285 | -0.285 | -0.285 | -0.285 | -0.178 | -0.178 | -0.178 | -0.178 | -0.185 | -0.185 | -0.185 | -0.185 | -0.268 | -0.268 | -0.268 | -0.268 | -0.172 | -0.172 | -0.172 | -0.172 | -0.081 | -0.081 | -0.081 | -0.081 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.253 | -0.043 | 0.043 | 0.004 | -0.004 | 0 | 0.001 | -0.005 | -0 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.117 | 2.34 | 5.801 | 5.801 | 5.801 | 4.126 | 4.126 | 4.126 | 4.126 | 3.246 | 3.246 | 3.246 | 3.246 | 2.622 | 2.622 | 2.622 | 2.622 | 1.127 | 1.127 | 1.127 | 1.127 | 16.682 | 16.682 | 16.682 | 16.682 | 16.933 | 16.933 | 16.933 | 16.933 | -1.842 | -1.842 | -1.842 | -1.842 | 0.097 | 0.097 | 0.097 | 0.097 | -0.515 | -0.515 | -0.515 | -0.515 | 0 | 0 | 0 | 0 | 1.217 | 1.217 | 1.217 | 1.217 | 6.92 | 6.92 | 6.92 | 6.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.055 | 1.055 | 1.055 | 1.055 | 0.506 | 0.506 | 0.506 | 0.506 | 0.217 | 0.217 | 0.217 | 0.217 | 1.113 | 1.113 | 1.113 | 1.113 | 0.558 | 0.558 | 0.558 | 0.558 | 0.278 | 0.278 | 0.278 | 0.278 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.447 | -2.982 | 2.992 | 0.747 | -0.76 | -4.434 | 3.518 | -2.708 | -0.503 | -0.478 | -2.939 | 9.595 | 8.121 | 0.415 | 2.478 | 1.356 | -0.131 | -0.253 | 0.388 | -0.098 | -0.462 | 0.462 | -0.798 | -0.039 | 0.759 | -0.547 | -0.547 | -0.547 | -0.547 | -1.206 | -1.206 | -1.206 | -1.206 | 1.566 | 1.566 | 1.566 | 1.566 | -0.105 | -0.105 | -0.105 | -0.105 | 0.142 | 0.142 | 0.142 | 0.142 | 0.194 | 0.194 | 0.194 | 0.194 | 0.29 | 0.29 | 0.29 | 0.29 | 0.067 | 0.067 | 0.067 | 0.067 | 0.119 | 0.119 | 0.119 | 0.119 | -0.097 | -0.097 | -0.097 | -0.097 | -0.423 | -0.423 | -0.423 | -0.423 | 0.649 | 0.649 | 0.649 | 0.649 | -0.674 | -0.674 | -0.674 | -0.674 | 0.465 | 0.465 | 0.465 | 0.465 | 0.298 | 0.298 | 0.298 | 0.298 | 0.201 | 0.201 | 0.201 | 0.201 | -0.029 | -0.029 | -0.029 | -0.029 | -0.338 | -0.338 | -0.338 | -0.338 | 0.308 | 0.308 | 0.308 | 0.308 | 0.042 | 0.042 | 0.042 | 0.042 | 0.035 | 0.035 | 0.035 | 0.035 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 1.6 | 2.047 | 5.029 | 2.037 | 1.29 | 2.05 | 6.484 | 2.966 | 5.674 | 6.177 | 6.655 | 9.595 | 12.393 | 4.272 | 3.856 | 1.378 | 0.022 | 0.153 | 0.407 | 0.019 | 0 | 0.462 | 0.585 | 0.585 | 1.383 | 0.624 | 0.624 | 0.624 | 0.624 | 1.171 | 1.171 | 1.171 | 1.171 | 2.377 | 2.377 | 2.377 | 2.377 | 0.811 | 0.811 | 0.811 | 0.811 | 0.916 | 0.916 | 0.916 | 0.916 | 0.774 | 0.774 | 0.774 | 0.774 | 0.58 | 0.58 | 0.58 | 0.58 | 0.29 | 0.29 | 0.29 | 0.29 | 0.223 | 0.223 | 0.223 | 0.223 | 0.104 | 0.104 | 0.104 | 0.104 | 0.201 | 0.201 | 0.201 | 0.201 | 0.624 | 0.624 | 0.624 | 0.624 | -0.025 | -0.025 | -0.025 | -0.025 | 0.649 | 0.649 | 0.649 | 0.649 | 0.298 | 0.298 | 0.298 | 0.298 | 1.773 | 1.773 | 1.773 | 1.773 | 0.072 | 0.072 | 0.072 | 0.072 | 0.1 | 0.1 | 0.1 | 0.1 | 0.438 | 0.438 | 0.438 | 0.438 | 0.13 | 0.13 | 0.13 | 0.13 | 0.089 | 0.089 | 0.089 | 0.089 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |