Celsius Resources Limited
ASX:CLA.AX
0.011 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.6 | 2.047 | 5.029 | 2.037 | 1.29 | 2.05 | 6.484 | 2.966 | 5.674 | 6.177 | 6.655 | 9.595 | 12.393 | 4.272 | 3.856 | 1.378 | 0.022 | 0.153 | 0.407 | 0.019 | 0.117 | 0.462 | 2.34 | 2.34 | 1.383 | 1.383 | 2.495 | 4.683 | 9.508 | 3.243 | 3.663 | 3.097 | 2.319 | 1.159 | 0.892 | 0.414 | 0.803 | 2.674 | -0.136 | 2.598 | 6.591 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.171 | 4.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.6 | 2.047 | 5.029 | 2.037 | 1.29 | 2.05 | 6.484 | 2.966 | 5.674 | 6.177 | 6.655 | 9.595 | 12.393 | 4.272 | 3.856 | 1.378 | 0.022 | 0.153 | 0.407 | 0.019 | 0.117 | 0.462 | 2.34 | 2.34 | 1.383 | 1.383 | 2.495 | 4.683 | 9.508 | 7.414 | 7.834 | 3.097 | 2.319 | 1.159 | 0.892 | 0.414 | 0.803 | 2.674 | -0.136 | 2.598 | 6.591 |
Nettovorderingen
| 0.044 | 0 | 0.077 | 0.095 | 0.228 | 0.202 | 0.199 | 0 | 0.051 | 0 | 0.366 | 0 | 0.842 | 0 | 0.048 | 0 | 0.075 | 0 | 0 | 0.009 | 0.032 | 0.037 | 0.297 | 0 | 0.237 | 0 | 0.087 | 0.007 | 0 | 0 | 0 | 2.352 | 0.331 | 3.376 | 1.191 | 0.039 | 0.026 | 1.095 | 0.118 | 0.068 | 0.554 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.366 | 0 | -0.842 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0.006 | 0.159 | 0.181 | 0.181 | 0.073 | 0.073 | 0.024 | 0 | 0 | 0 | 0 | 3.916 | 0.137 | 0.6 | 0 | 0 | 0 | 0 | 1.728 | 0.088 | 0.011 |
Overige vlottende activa
| 7.59 | 0.296 | 0.091 | 0.141 | 0.096 | 0.248 | 0.236 | 0.065 | 0.011 | 0.078 | 0.03 | 0.477 | 0.691 | 0.458 | 0 | 0.025 | 0 | 0.015 | 0 | 0 | 0.036 | 0.067 | 0.439 | 0 | 0.075 | 0 | 0.043 | 0 | 0 | 9.549 | 9.549 | 14.277 | 0.025 | 0.078 | 0 | 0.001 | 0 | 0 | 0 | 0 | 2.327 |
Totaal vlottende activa
| 9.233 | 2.343 | 5.197 | 2.273 | 1.613 | 2.298 | 6.919 | 3.031 | 5.736 | 6.255 | 7.052 | 10.071 | 13.926 | 4.729 | 3.904 | 1.403 | 0.097 | 0.169 | 0.418 | 0.027 | 0.191 | 0.725 | 3.257 | 3.257 | 1.768 | 1.768 | 2.624 | 4.69 | 9.508 | 16.962 | 17.383 | 23.641 | 2.811 | 5.213 | 2.083 | 0.454 | 0.829 | 3.769 | 1.846 | 2.753 | 9.483 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.256 | 31.677 | 0.273 | 0.277 | 0.227 | 0.197 | 0.127 | 15.144 | 14.337 | 15.768 | 15.435 | 12.597 | 9.169 | 6.634 | 1.519 | 0.238 | 0.164 | 0.158 | 0.137 | 0.15 | 18.65 | 19.162 | 17.747 | 17.747 | 18.854 | 18.854 | 2.511 | 0.013 | 0.02 | 0.02 | 0.02 | 44.538 | 20.075 | 23.364 | 14.921 | 0.224 | 0.02 | 0 | 1.502 | 5.367 | 29.692 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.163 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.752 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 1.457 | 5.2 | 8.907 | 8.781 | 0.185 | 0.179 | 3.682 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 30.259 | 29.497 | 28.243 | 24.646 | 24.324 | 0 | -0 | 0 | -15.435 | -12.597 | -9.169 | -6.634 | -1.519 | -0.238 | -0.164 | -0.158 | -0.137 | -0.15 | -18.65 | 0.485 | -17.747 | -17.747 | -18.854 | -18.854 | 2.52 | 0 | 0 | 0.036 | 0.036 | 0.111 | 0.111 | 0.119 | 1.266 | 0 | 0 | 0 | 0.149 | 0.027 | 0.092 |
Totaal niet-vlottende activa
| 20.256 | 31.677 | 30.531 | 29.775 | 28.47 | 24.844 | 24.451 | 16.818 | 14.337 | 15.768 | 15.435 | 12.597 | 9.169 | 6.634 | 1.519 | 0.238 | 0.164 | 0.158 | 0.137 | 0.15 | 18.65 | 19.647 | 17.747 | 17.747 | 18.854 | 18.854 | 5.224 | 1.47 | 5.22 | 8.963 | 8.838 | 44.834 | 20.366 | 27.165 | 16.355 | 0.224 | 0.02 | 0 | 5.403 | 5.395 | 29.784 |
Totaal activa
| 29.489 | 34.02 | 35.729 | 32.048 | 30.083 | 27.141 | 31.37 | 19.849 | 20.073 | 22.023 | 22.487 | 22.669 | 23.095 | 11.364 | 5.423 | 1.641 | 0.261 | 0.327 | 0.555 | 0.177 | 18.841 | 20.372 | 21.004 | 21.004 | 20.625 | 20.625 | 7.849 | 6.16 | 14.729 | 25.925 | 26.22 | 68.475 | 23.177 | 32.378 | 18.438 | 0.677 | 0.849 | 3.769 | 7.249 | 8.148 | 39.267 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.285 | 0.444 | 0.44 | 0.788 | 1.397 | 0.291 | 0.182 | 0.11 | 0.142 | 0.095 | 0.154 | 0.283 | 0.447 | 0.395 | 0.055 | 0.056 | 0.267 | 0.075 | 0.24 | 1.56 | 1.183 | 1.348 | 0.172 | 0.172 | 0.352 | 0.352 | 0.084 | 0.044 | 7.929 | 7.929 | 7.929 | 1.692 | 0.281 | 4.069 | 2.139 | 0.06 | 0.005 | 2.931 | 1.113 | 0.136 | 0.251 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.886 | 0.822 | 0.73 | 4.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.469 | 23.768 | 0 | 10.269 | 0 | 3.3 | 0 | 0 | 0 | 2.142 | 0.205 | 0.061 | 0.059 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.886 | -0.822 | -0.73 | -4.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.783 | 0.145 | 0.126 | 1.52 | 1.487 | 1.402 | 1.474 | 0 | 0.052 | 0 | 0.063 | 0 | 0.097 | 0 | 0.023 | 0 | 0.013 | 0 | 0.04 | 0 | 0.622 | 0 | 0.618 | 0.446 | 0 | -0.352 | 0.09 | 0.458 | 21.148 | 21.547 | 21.547 | 7.429 | 0.689 | 2.326 | 0.511 | 0.038 | 0.018 | 0.898 | 0.514 | 0.099 | 0.035 |
Totaal kortlopende verplichtingen
| 1.067 | 0.59 | 0.566 | 2.308 | 2.883 | 1.693 | 1.655 | 0.11 | 0.194 | 0.095 | 0.217 | 0.283 | 0.544 | 0.395 | 0.078 | 0.056 | 1.166 | 0.897 | 1.01 | 5.944 | 1.805 | 1.348 | 0.791 | 0.791 | 0.352 | 0.352 | 0.174 | 0.503 | 40.545 | 53.244 | 29.476 | 19.39 | 0.97 | 9.876 | 2.65 | 0.098 | 0.023 | 5.971 | 1.832 | 0.296 | 0.345 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.987 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 10.862 | 10.86 | 29.265 | 15.922 | 0 | 5.854 | 0 | 0 | 0 | 0 | 0.165 | 0.064 | 0.06 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.233 | 0.233 | 0.233 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.366 | 5.366 | 4.098 | 3.771 | 0.5 | 0.068 | 0 | 0 | 0 | -0.082 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.462 | 0.233 | 0.233 | 0.233 | 0.233 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.987 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 10.862 | 16.226 | 34.63 | 20.02 | 3.771 | 6.354 | 0.068 | 0 | 0 | 0 | 0.082 | 0.064 | 0.06 |
Totaal passiva
| 1.067 | 0.59 | 0.566 | 2.308 | 2.883 | 1.693 | 3.117 | 0.343 | 0.427 | 0.327 | 0.45 | 0.283 | 0.777 | 0.395 | 0.078 | 0.056 | 1.166 | 0.897 | 1.01 | 5.944 | 5.793 | 3.921 | 0.791 | 0.791 | 0.352 | 0.352 | 0.174 | 0.503 | 51.408 | 69.47 | 64.106 | 39.411 | 4.741 | 16.23 | 2.718 | 0.098 | 0.023 | 5.971 | 1.915 | 0.36 | 0.405 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 81.189 | 86.789 | 78.84 | 69.451 | 64.809 | 62.166 | 61.984 | 55.068 | 55.068 | 54.841 | 58.717 | 54.728 | 58.279 | 41.161 | 37.903 | 31.652 | 30.712 | 28.936 | 30.524 | 24.111 | 25.346 | 23.628 | 23.303 | 25.015 | 19.061 | 19.061 | 5.337 | 3.949 | 138.079 | 138.079 | 138.079 | 97.625 | 75.945 | 64.76 | 55.084 | 38.913 | 38.576 | 37.275 | 26.212 | 21.505 | 27.463 |
Ingehouden winsten
| -50.546 | -46.229 | -44.566 | -40.899 | -38.837 | -37.997 | -34.923 | -34.94 | -34.613 | -34.706 | -34.369 | -33.848 | -33.395 | -31.349 | -30.606 | -30.107 | -30.579 | -30.261 | -29.963 | -31.13 | -11.551 | -8.362 | -4.483 | -4.483 | 0.791 | 0.791 | 2.311 | 1.669 | -178.07 | -184.936 | -179.277 | -78.824 | -57.959 | -48.611 | -39.364 | -38.333 | -37.75 | -39.477 | -20.877 | -9.8 | -13.144 |
Overige gereserveerde algehele resultaten
| -2.219 | -7.109 | 0.905 | 1.159 | 1.203 | 1.274 | 1.117 | -0.674 | -0.835 | 1.436 | 1.438 | 1.16 | 1.194 | 0.788 | 0.48 | 0.04 | 0.754 | 0.754 | 0.754 | 1.828 | 1.549 | 1.592 | 1.433 | 0 | 0 | 0 | 0.027 | 0.04 | 3.312 | 3.312 | 3.312 | 10.263 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.705 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.431 | -0 | 0 | 0 | -1.77 | 0 | -1.721 | 0 | 0 | -20.532 | 0.367 | -19.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Totaal eigen vermogen van aandeelhouders
| 28.424 | 33.451 | 35.178 | 29.711 | 27.175 | 25.442 | 28.178 | 19.455 | 19.62 | 21.571 | 21.91 | 22.04 | 22.202 | 10.599 | 5.346 | 1.586 | -0.905 | -0.57 | -0.455 | -5.192 | 13.623 | 16.858 | 20.254 | 20.532 | 20.219 | 19.852 | 7.675 | 5.658 | -36.679 | -43.545 | -37.886 | 29.065 | 18.436 | 16.149 | 15.72 | 0.579 | 0.826 | -2.202 | 5.334 | 11.705 | 34.923 |
Totaal eigen vermogen
| 28.422 | 33.43 | 35.163 | 29.739 | 27.2 | 25.448 | 28.253 | 19.506 | 19.647 | 21.696 | 22.036 | 22.153 | 22.318 | 10.735 | 5.346 | 1.586 | -0.905 | -0.57 | -0.455 | -5.767 | 13.049 | 16.451 | 20.214 | 20.532 | 20.21 | 19.852 | 7.675 | 5.658 | -36.679 | -43.545 | -37.886 | 29.065 | 18.436 | 16.149 | 15.72 | 0.579 | 0.826 | -2.202 | 5.334 | 11.705 | 38.862 |
Totaal passiva en aandeelhoudersvermogen
| 29.489 | 34.02 | 35.729 | 32.048 | 30.083 | 27.141 | 31.37 | 19.849 | 20.073 | 22.023 | 22.487 | 22.436 | 23.095 | 11.131 | 5.423 | 1.641 | 0.261 | 0.327 | 0.555 | 0.177 | 18.841 | 20.372 | 21.004 | 0 | 0 | 0 | 7.849 | 6.16 | 14.729 | 25.925 | 26.22 | 68.475 | 23.177 | 32.378 | 18.438 | 0.677 | 0.849 | 3.769 | 7.249 | 12.065 | 39.267 |