Cloetta AB (publ)

SSE:CLA-B.ST

18.29 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 2,0382,0942,1822,1481,9981,9731,9051,7981,6261,5401,6621,5661,4201,3981,4661,4741,2371,5181,7221,6291,5831,5591,6461,5381,4721,5621,6431,5051,4141,3471,6841,4481,3621,3581,6221,4591,2801,3131,5791,3031,2381,1931,4411,1941,1311,1271,4041,1591,2121,0843024,8021,1201,043333213267249332000
Kosten van de omzet 1,3201,4481,4931,5241,3581,3551,2571,2351,2679791,0571,0158939339231,0407779781,0731,0421,0049931,0409799131,0021,0379788958421,0178747908529918947568229838037707699397416967059307307996981883,030693628213157182175218000
Brutowinst 7186466896246406186485633595616055515274655434344605406495875795666065595595606065275195056675745725066315655244915965004684245024534354224744294133861141,772427415120568574114000
Brutowinstmarge 0.3520.3090.3160.2910.320.3130.340.3130.2210.3640.3640.3520.3710.3330.370.2940.3720.3560.3770.360.3660.3630.3680.3630.380.3590.3690.350.3670.3750.3960.3960.420.3730.3890.3870.4090.3740.3770.3840.3780.3550.3480.3790.3850.3740.3380.370.3410.3560.3770.3690.3810.3980.360.2630.3180.2970.343000
Onderzoek- en ontwikkelingskosten 0037000320003100026000350002200000003400047000390003300030000000000000000
Algemene en administratieve kosten 295186194175191182178143174161198154146147169991421541691481671591681491401461561261741781971311751721551251551569813012716910812715616519015819615883011411775-156847774000
Verkoop- en marketingkosten 298267300248267258283234246246277208242211253248213237271244253243279230268248281232259234247227255226237228239245237195257203219197228206211185270222002432210220000000
Verkoop-, algemene en administratieve kosten 4964454894234584404613774204074753623883584223473553914403924204024473794083944373584334124443584303983923533944013353253843723273243843714013434663808303573387564847774000
Overige kosten -1,816445-2,00800000000000000000000040204000000000131002374-40001,421000-2-34-4000
Bedrijfskosten 496453489423458440461377420407475362388358422347355391440392420402447379408394437358433412444358430398392353394401335325384372327324384371405339466380831,4213573387562818170000
Bedrijfsresultaat 222193200201182178187186-61154130189139107121871051492091951591641591801551661711699093-54821614210823921213090262178855217513154588290-53631351707745-64-744000
Bedrijfsresultaat ratio 0.1090.0920.0920.0940.0910.090.0980.103-0.0380.10.0780.1210.0980.0770.0830.0590.0850.0980.1210.120.10.1050.0970.1170.1050.1060.1040.1120.0640.069-0.3250.1490.1040.080.1470.1450.1020.0690.1660.1370.0690.0440.1210.110.0480.0510.0580.078-0.0440.0060.1030.0730.0630.0740.135-0.0280.015-0.0280.133000
Totaal overige inkomsten en kosten netto -109148-5436-86-87-37-32-67131-11-172022-2432-894-20-30-33-16-13-27-42-27-27-19-12-25-71-32-46-48-43-39-48-71-52-66-50-48-30-121-9-10-60-77-1180-283-160-161-1-1-1-20000
Inkomen voor belasting 1131481462379691150154-12816713117812212714363137602131751291311431671281241441427181-573145110621911699142191126192127101-67497230-130-1123168-90-8444-73-944000
Inkomen voor belasting ratio 0.0550.0710.0670.110.0480.0460.0790.086-0.0790.1080.0790.1140.0860.0910.0980.0430.1110.040.1240.1070.0810.0840.0870.1090.0870.0790.0880.0940.050.06-0.340.10.0810.0460.1180.1160.0710.0320.1210.0970.0150.0020.0880.085-0.0590.0430.0510.026-0.107-0.1030.1030.014-0.08-0.0810.132-0.0330.011-0.0360.133000
Belastingkosten 314187623264224-343653426216017291641453232-16353129124342822-153373318343925933391014-5915-2313-8317-878-94-232812-21-212000
Nettowinst 821071381617365108130-94131126144961068346108441721309799159132979520153-32959-42010877441571306633158879-1218686-443615513-122-11923162-67-11232-52-732000
Nettowinstmarge 0.040.0510.0630.0750.0370.0330.0570.072-0.0580.0850.0760.0920.0680.0760.0570.0310.0870.0290.10.080.0610.0640.0970.0860.0660.0610.0120.102-0.2330.044-0.2490.0750.0570.0320.0970.0890.0520.0250.10.0670.007-0.010.1290.072-0.0390.0320.110.011-0.101-0.110.0760.034-0.06-0.1070.096-0.0230.007-0.0280.096000
WPA (Winst Per Aandeel) 0.290.380.480.560.260.230.380.45-0.330.460.440.470.30.360.290.160.380.150.60.450.340.350.550.460.340.330.070.53-1.150.21-1.480.380.270.150.550.450.230.120.550.30.03-0.0420.640.3-0.150.120.540.05-0.43-0.540.0880.62-0.26-0.30.83-0.130.055-0.180.82-0.47-0.2-0.11
Verwaterde WPA 0.290.370.480.560.260.230.380.45-0.330.460.440.470.30.360.290.160.380.150.60.450.340.350.550.460.340.330.070.53-1.150.21-1.480.380.270.150.550.450.230.120.550.30.03-0.0420.640.3-0.150.120.540.05-0.43-0.540.0880.62-0.26-0.30.83-0.130.055-0.180.8-0.47-0.2-0.11
EBITDA 291182266287127120167135-13216315818512813415772145672271811401451681801451371431698386196194134882321991218624917584521221295151-3476-56123168638945-34-744000
EBITDA ratio 0.1430.0870.1220.1340.0640.0610.0880.075-0.0810.1060.0950.1180.090.0960.1070.0490.1170.0440.1320.1110.0880.0930.1020.1170.0990.0880.0870.1120.0590.0640.1160.1340.0980.0650.1430.1360.0950.0650.1580.1340.0680.0440.0850.1080.0450.045-0.0240.066-0.0460.0110.1030.0140.0560.0850.135-0.0140.015-0.0280.133000