Colgate-Palmolive Company
NYSE:CL
99.67 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,058 | 5,065 | 4,950 | 4,915 | 4,822 | 4,770 | 4,629 | 4,455 | 4,484 | 4,399 | 4,403 | 4,414 | 4,260 | 4,344 | 4,324 | 4,153 | 3,897 | 4,097 | 4,015 | 3,928 | 3,866 | 3,884 | 3,811 | 3,845 | 3,886 | 4,002 | 3,892 | 3,974 | 3,826 | 3,762 | 3,721 | 3,867 | 3,845 | 3,762 | 3,899 | 3,999 | 4,066 | 4,070 | 4,221 | 4,379 | 4,352 | 4,325 | 4,361 | 4,398 | 4,346 | 4,315 | 4,286 | 4,332 | 4,267 | 4,200 | 4,172 | 4,383 | 4,185 | 3,994 | 3,978 | 3,943 | 3,814 | 3,829 | 4,081 | 3,998 | 3,745 | 3,502.8 | 3,664.1 | 3,988 | 3,964.8 | 3,713 | 3,642.2 | 3,528.2 | 3,405.4 | 3,213.9 | 3,209.1 | 3,143.7 | 3,014.3 | 2,870.6 | 2,904.6 | 2,911.8 | 2,837.5 | 2,743 | 2,803.3 | 2,695.7 | 2,571.7 | 2,513.5 | 2,572.6 | 2,523.8 | 2,458.6 | 2,348.4 | 2,420.4 | 2,381.7 | 2,297 | 2,195.2 | 2,414.4 | 2,391.2 | 2,329.6 | 2,292.6 | 2,412.9 | 2,366.5 | 2,336.7 | 2,241.8 | 2,343.9 | 2,314 | 2,285 | 2,175.3 | 2,290.2 | 2,265.4 | 2,256.5 | 2,159.5 | 2,311.5 | 2,297.2 | 2,300.9 | 2,147.1 | 2,297.4 | 2,230.6 | 2,167.3 | 2,053.7 | 2,152.8 | 2,134.4 | 2,090.7 | 1,980.3 | 1,996.1 | 1,930.7 | 1,891.1 | 1,770 | 1,840.4 | 1,823.1 | 1,775.1 | 1,702.7 | 1,771.3 | 1,835.8 | 1,799.6 | 1,600.5 | 1,575.7 | 1,506.4 | 1,516.4 | 1,461.8 | 1,479.4 | 1,457.9 | 1,452.9 | 1,301.2 | 1,285.5 | 1,259.9 | 1,289.7 | 1,203.6 | 1,212 | 1,193.6 | 1,186.6 | 1,142.1 | 1,465.1 | 1,432 | 1,437.1 | 1,313.2 | 1,249.5 | 1,281.6 | 1,246.6 | 1,206.9 | 1,148.9 | 1,135.9 |
Kosten van de omzet
| 1,989 | 2,029 | 2,007 | 2,038 | 2,035 | 2,058 | 2,055 | 1,907 | 1,930 | 1,827 | 1,844 | 1,791 | 1,704 | 1,707 | 1,681 | 1,613 | 1,528 | 1,632 | 1,601 | 1,612 | 1,558 | 1,597 | 1,558 | 1,576 | 1,585 | 1,594 | 1,564 | 1,591 | 1,526 | 1,493 | 1,474 | 1,543 | 1,541 | 1,514 | 1,606 | 1,652 | 1,699 | 1,678 | 1,746 | 1,821 | 1,800 | 1,801 | 1,794 | 1,813 | 1,812 | 1,800 | 1,781 | 1,803 | 1,806 | 1,763 | 1,779 | 1,921 | 1,781 | 1,663 | 1,628 | 1,599 | 1,572 | 1,561 | 1,654 | 1,631 | 1,543.8 | 1,490.4 | 1,613.5 | 1,751.8 | 1,725 | 1,613.2 | 1,599 | 1,544.6 | 1,497 | 1,401.7 | 1,432.5 | 1,415.3 | 1,381.2 | 1,307.1 | 1,319.9 | 1,334.2 | 1,298.4 | 1,239.4 | 1,266.2 | 1,219 | 1,148.1 | 1,113.9 | 1,163.6 | 1,136.5 | 1,105.8 | 1,050.2 | 1,099.7 | 1,079.1 | 1,053 | 992.4 | 1,081.1 | 1,072 | 1,051 | 1,032.8 | 1,106.1 | 1,073 | 1,065.8 | 1,020.6 | 750.3 | 1,060.4 | 1,063.7 | 1,009.4 | 767.3 | 1,072.8 | 1,083.9 | 1,036 | 811.8 | 1,130.5 | 1,132.8 | 1,066.5 | 842.3 | 1,135.8 | 1,106.3 | 1,050.4 | 822 | 1,109.7 | 1,110.6 | 1,010.5 | 803 | 978.9 | 988.4 | 907.9 | 755.5 | 953 | 923.9 | 887.9 | 892.2 | 919.9 | 902.4 | 801.4 | 823.7 | 782.1 | 792.3 | 752.1 | 783.8 | 771.8 | 770.4 | 668.8 | 704.5 | 676.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,069 | 3,036 | 2,943 | 2,877 | 2,787 | 2,712 | 2,574 | 2,548 | 2,554 | 2,572 | 2,559 | 2,623 | 2,556 | 2,637 | 2,643 | 2,540 | 2,369 | 2,465 | 2,414 | 2,316 | 2,308 | 2,287 | 2,253 | 2,269 | 2,301 | 2,408 | 2,328 | 2,383 | 2,300 | 2,269 | 2,247 | 2,324 | 2,304 | 2,248 | 2,293 | 2,347 | 2,367 | 2,392 | 2,475 | 2,558 | 2,552 | 2,524 | 2,567 | 2,585 | 2,534 | 2,515 | 2,505 | 2,529 | 2,461 | 2,437 | 2,393 | 2,462 | 2,404 | 2,331 | 2,350 | 2,344 | 2,242 | 2,268 | 2,427 | 2,367 | 2,201.2 | 2,012.4 | 2,050.6 | 2,236.2 | 2,239.8 | 2,099.8 | 2,043.2 | 1,983.6 | 1,908.4 | 1,812.2 | 1,776.6 | 1,728.4 | 1,633.1 | 1,563.5 | 1,584.7 | 1,577.6 | 1,539.1 | 1,503.6 | 1,537.1 | 1,476.7 | 1,423.6 | 1,399.6 | 1,409 | 1,387.3 | 1,352.8 | 1,298.2 | 1,320.7 | 1,302.6 | 1,244 | 1,202.8 | 1,333.3 | 1,319.2 | 1,278.6 | 1,259.8 | 1,306.8 | 1,293.5 | 1,270.9 | 1,221.2 | 1,593.6 | 1,253.6 | 1,221.3 | 1,165.9 | 1,522.9 | 1,192.6 | 1,172.6 | 1,123.5 | 1,499.7 | 1,166.7 | 1,168.1 | 1,080.6 | 1,455.1 | 1,094.8 | 1,061 | 1,003.3 | 1,330.8 | 1,024.7 | 980.1 | 969.8 | 1,193.1 | 951.8 | 902.7 | 862.1 | 1,084.9 | 870.1 | 851.2 | 814.8 | 879.1 | 915.9 | 897.2 | 799.1 | 752 | 724.3 | 724.1 | 709.7 | 695.6 | 686.1 | 682.5 | 632.4 | 581 | 583.4 | 1,289.7 | 1,203.6 | 1,212 | 1,193.6 | 1,186.6 | 1,142.1 | 1,465.1 | 1,432 | 1,437.1 | 1,313.2 | 1,249.5 | 1,281.6 | 1,246.6 | 1,206.9 | 1,148.9 | 1,135.9 |
Brutowinstmarge
| 0.607 | 0.599 | 0.595 | 0.585 | 0.578 | 0.569 | 0.556 | 0.572 | 0.57 | 0.585 | 0.581 | 0.594 | 0.6 | 0.607 | 0.611 | 0.612 | 0.608 | 0.602 | 0.601 | 0.59 | 0.597 | 0.589 | 0.591 | 0.59 | 0.592 | 0.602 | 0.598 | 0.6 | 0.601 | 0.603 | 0.604 | 0.601 | 0.599 | 0.598 | 0.588 | 0.587 | 0.582 | 0.588 | 0.586 | 0.584 | 0.586 | 0.584 | 0.589 | 0.588 | 0.583 | 0.583 | 0.584 | 0.584 | 0.577 | 0.58 | 0.574 | 0.562 | 0.574 | 0.584 | 0.591 | 0.594 | 0.588 | 0.592 | 0.595 | 0.592 | 0.588 | 0.575 | 0.56 | 0.561 | 0.565 | 0.566 | 0.561 | 0.562 | 0.56 | 0.564 | 0.554 | 0.55 | 0.542 | 0.545 | 0.546 | 0.542 | 0.542 | 0.548 | 0.548 | 0.548 | 0.554 | 0.557 | 0.548 | 0.55 | 0.55 | 0.553 | 0.546 | 0.547 | 0.542 | 0.548 | 0.552 | 0.552 | 0.549 | 0.55 | 0.542 | 0.547 | 0.544 | 0.545 | 0.68 | 0.542 | 0.534 | 0.536 | 0.665 | 0.526 | 0.52 | 0.52 | 0.649 | 0.508 | 0.508 | 0.503 | 0.633 | 0.491 | 0.49 | 0.489 | 0.618 | 0.48 | 0.469 | 0.49 | 0.598 | 0.493 | 0.477 | 0.487 | 0.589 | 0.477 | 0.48 | 0.479 | 0.496 | 0.499 | 0.499 | 0.499 | 0.477 | 0.481 | 0.478 | 0.485 | 0.47 | 0.471 | 0.47 | 0.486 | 0.452 | 0.463 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 343 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 285 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,208 | 1,210 | 1,224 | 0 | 1,179 | 1,156 | 1,148 | 0 | 1,135 | 1,109 | 1,133 | 1,074 | 1,070 | 1,084 | 1,042 | 956 | 989 | 986 | 1,006 | 0 | 936 | 952 | 974 | 897 | 976 | 1,004 | 1,024 | 934 | 962 | 956 | 983 | 926 | 956 | 963 | 1,019 | 971 | 1,020 | 1,024 | 1,069 | 1,039 | 1,066 | 1,167 | 1,071 | 1,029 | 1,065 | 1,053 | 1,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 672 | 593 | 598 | 0 | 579 | -501 | 486 | 0 | 506 | 489 | 503 | 494 | 535 | 549 | 476 | 439 | 484 | 426 | 423 | 0 | 429 | 376 | 395 | 403 | 416 | 369 | 405 | 399 | 400 | 297 | 339 | 394 | 398 | 323 | 328 | 410 | 430 | 410 | 428 | 468 | 478 | 445 | 478 | 497 | 471 | 434 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,911 | 1,880 | 1,803 | 1,822 | 1,768 | 1,758 | 1,633 | 1,634 | 1,657 | 1,641 | 1,598 | 1,636 | 1,568 | 1,605 | 1,633 | 1,518 | 1,395 | 1,473 | 1,412 | 1,429 | 1,369 | 1,365 | 1,328 | 1,369 | 1,300 | 1,392 | 1,373 | 1,429 | 1,333 | 1,362 | 1,253 | 1,322 | 1,320 | 1,354 | 1,286 | 1,347 | 1,381 | 1,450 | 1,434 | 1,497 | 1,507 | 1,544 | 1,612 | 1,549 | 1,526 | 1,536 | 1,487 | 1,501 | 1,464 | 1,478 | 1,444 | 1,489 | 1,421 | 1,404 | 1,376 | 1,391 | 1,292 | 1,355 | 1,397 | 1,403 | 1,295.7 | 1,185.7 | 1,235.3 | 1,415.4 | 1,422.7 | 1,348.9 | 1,301.4 | 1,277.7 | 1,223.7 | 1,170.2 | 1,145 | 1,140.3 | 1,052.3 | 1,017.6 | 1,010.3 | 1,007 | 959.1 | 1,011 | 749.3 | 939 | 838.8 | 868.3 | 861.3 | 852 | 795.3 | 787.7 | 777.2 | 788.5 | 726.2 | 742.1 | 790.5 | 843.8 | 809 | 818.3 | 798.2 | 851.9 | 832.8 | 816.7 | 769.9 | 852 | 831.5 | 801 | 766.2 | 825.1 | 824.7 | 781.1 | 775.7 | 832.6 | 854.6 | 774.1 | 738.7 | 799.1 | 780.5 | 733.8 | 694.1 | 785.8 | 714.5 | 685.2 | 646.7 | 696.1 | 671.1 | 611.3 | 605.5 | 643.8 | 622.5 | 585.3 | 632.5 | 661 | 643.5 | 563.2 | 573.2 | 869.2 | 526.9 | 513.1 | 539.4 | 507.2 | 500.6 | 468.4 | 478.5 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -22 | -22 | -104 | -15 | -29 | 45 | 18 | -33 | -12 | -38 | -18 | -16 | -18 | -18 | -18 | -15 | -20 | -21 | -29 | -27 | -27 | -25 | -22 | -18 | -23 | -24 | 0 | -30 | -25 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,370.8 | 0 | 0 | 0 | -5,263.5 | 0 | 0 | 0 | -4,652.3 | 0 | 0 | 0 | -4,246.9 | 0 |
Bedrijfskosten
| 1,911 | 1,880 | 1,803 | 1,822 | 1,768 | 1,803 | 1,651 | 1,601 | 1,670 | 1,712 | 1,623 | 1,656 | 1,560 | 1,633 | 1,674 | 1,522 | 1,423 | 1,513 | 1,483 | 1,460 | 1,420 | 1,408 | 1,284 | 1,395 | 1,355 | 1,425 | 1,404 | 1,456 | 1,447 | 1,384 | 1,277 | 1,253 | 1,360 | 1,381 | 1,325 | 1,211 | 1,435 | 1,532 | 924 | 1,610 | 1,572 | 1,890 | 1,280 | 1,569 | 1,628 | 1,773 | 1,517 | 1,501 | 1,479 | 1,499 | 1,470 | 1,427 | 1,436 | 1,416 | 1,445 | 1,386 | 1,294 | 1,590 | 1,436 | 1,441 | 1,314.1 | 1,201 | 1,289 | 1,467.8 | 1,472.8 | 1,376.1 | 1,312 | 1,314.8 | 1,250.8 | 1,161.1 | 990.8 | 1,179 | 1,172.2 | 1,046 | 1,007.7 | 973.3 | 998 | 1,011 | 1,000.7 | 939 | 838.8 | 868.3 | 787 | 852 | 795.3 | 787.7 | 800.2 | 788.5 | 726.2 | 742.1 | 858.5 | 843.8 | 809 | 818.3 | 870.3 | 851.9 | 832.8 | 816.7 | 1,110.1 | 852 | 831.5 | 801 | 1,096.5 | 825.1 | 824.7 | 781.1 | 1,095.6 | 832.6 | 854.6 | 774.1 | 1,055 | 799.1 | 780.5 | 733.8 | 994.4 | 785.8 | 714.5 | 685.2 | 881.8 | 696.1 | 671.1 | 611.3 | 815.1 | 643.8 | 622.5 | 585.3 | 680.7 | 712.1 | 692.7 | 607.2 | 614.3 | 904.2 | 561 | 549 | 575.5 | 540.8 | 530 | 495.5 | 504.5 | 461.7 | 0 | 0 | -4,370.8 | 0 | 0 | 0 | -5,263.5 | 0 | 0 | 0 | -4,652.3 | 0 | 0 | 0 | -4,246.9 | 0 |
Bedrijfsresultaat
| 1,158 | 1,156 | 1,140 | 1,029 | 974 | 909 | 1,644 | 947 | 884 | 860 | 365 | 967 | 996 | 1,004 | 969 | 1,018 | 946 | 952 | 931 | 856 | 888 | 879 | 891 | 874 | 946 | 983 | 924 | 927 | 853 | 885 | 955 | 1,071 | 944 | 867 | -139 | 1,136 | 932 | 860 | 995 | 948 | 980 | 634 | 892 | 1,016 | 906 | 742 | 905 | 1,028 | 982 | 938 | 923 | 1,035 | 968 | 915 | 905 | 958 | 948 | 678 | 991 | 926 | 887.1 | 811.4 | 761.6 | 768.4 | 767 | 723.7 | 675.6 | 668.8 | 657.6 | 651.1 | 632.7 | 549.4 | 460.9 | 517.5 | 577 | 604.3 | 541.1 | 492.6 | 468.3 | 537.7 | 584.8 | 531.3 | 562.7 | 535.3 | 557.5 | 510.5 | 520.5 | 514.1 | 517.8 | 460.7 | 474.8 | 475.4 | 469.6 | 441.5 | 436.5 | 441.6 | 438.1 | 404.5 | 483.5 | 401.6 | 389.8 | 364.9 | 426.4 | 367.5 | 347.9 | 342.4 | 404.1 | 334.1 | 313.5 | 306.5 | 400.1 | 295.7 | 280.5 | 269.5 | 336.4 | 238.9 | 265.6 | 284.6 | 311.3 | 255.7 | 231.6 | 250.8 | 269.8 | 226.3 | 228.7 | 229.5 | 198.4 | 203.8 | 204.5 | 191.9 | 137.7 | -179.9 | 163.1 | 160.7 | 120.1 | 145.3 | 152.5 | 136.9 | 76.5 | 121.7 | 1,289.7 | 1,203.6 | -3,158.8 | 1,193.6 | 1,186.6 | 1,142.1 | -3,798.4 | 1,432 | 1,437.1 | 1,313.2 | -3,402.8 | 1,281.6 | 1,246.6 | 1,206.9 | -3,098 | 1,135.9 |
Bedrijfsresultaat ratio
| 0.229 | 0.228 | 0.23 | 0.209 | 0.202 | 0.191 | 0.355 | 0.213 | 0.197 | 0.195 | 0.083 | 0.219 | 0.234 | 0.231 | 0.224 | 0.245 | 0.243 | 0.232 | 0.232 | 0.218 | 0.23 | 0.226 | 0.234 | 0.227 | 0.243 | 0.246 | 0.237 | 0.233 | 0.223 | 0.235 | 0.257 | 0.277 | 0.246 | 0.23 | -0.036 | 0.284 | 0.229 | 0.211 | 0.236 | 0.216 | 0.225 | 0.147 | 0.205 | 0.231 | 0.208 | 0.172 | 0.211 | 0.237 | 0.23 | 0.223 | 0.221 | 0.236 | 0.231 | 0.229 | 0.228 | 0.243 | 0.249 | 0.177 | 0.243 | 0.232 | 0.237 | 0.232 | 0.208 | 0.193 | 0.193 | 0.195 | 0.185 | 0.19 | 0.193 | 0.203 | 0.197 | 0.175 | 0.153 | 0.18 | 0.199 | 0.208 | 0.191 | 0.18 | 0.167 | 0.199 | 0.227 | 0.211 | 0.219 | 0.212 | 0.227 | 0.217 | 0.215 | 0.216 | 0.225 | 0.21 | 0.197 | 0.199 | 0.202 | 0.193 | 0.181 | 0.187 | 0.187 | 0.18 | 0.206 | 0.174 | 0.171 | 0.168 | 0.186 | 0.162 | 0.154 | 0.159 | 0.175 | 0.145 | 0.136 | 0.143 | 0.174 | 0.133 | 0.129 | 0.131 | 0.156 | 0.112 | 0.127 | 0.144 | 0.156 | 0.132 | 0.122 | 0.142 | 0.147 | 0.124 | 0.129 | 0.135 | 0.112 | 0.111 | 0.114 | 0.12 | 0.087 | -0.119 | 0.108 | 0.11 | 0.081 | 0.1 | 0.105 | 0.105 | 0.06 | 0.097 | 1 | 1 | -2.606 | 1 | 1 | 1 | -2.593 | 1 | 1 | 1 | -2.723 | 1 | 1 | 1 | -2.696 | 1 |
Totaal overige inkomsten en kosten netto
| -148 | -189 | -152 | -73 | -87 | -348 | -1,512 | -55 | -12 | -38 | -589 | -16 | -18 | -18 | -18 | -15 | -20 | -21 | -29 | -27 | -27 | -25 | -100 | -18 | -23 | -24 | -28 | -27 | -24 | -23 | -21 | -25 | -25 | -28 | -7 | -5 | -6 | -8 | -4 | -4 | -9 | -7 | 1 | -30 | 5 | 3 | -46 | -1 | -6 | -10 | -15 | -10 | -11 | -16 | -16 | -13 | -14 | -16 | -18 | -17 | -21.5 | -21.2 | -13.6 | -52.4 | -50.1 | -27.2 | 19.1 | -37.1 | -27.1 | 9.1 | 74.9 | -38.7 | -119.9 | -28.4 | 2.6 | 33.7 | -38.9 | -31.6 | -32 | -30.1 | -29.3 | -28.3 | -28.4 | -30.4 | -31.3 | -34 | -32.1 | -38.7 | -37.1 | -34.9 | -62.6 | -43.5 | -42.9 | -43.6 | -19.9 | -48.3 | -44.2 | -41.1 | -111.3 | -43.8 | 10.3 | 8.1 | -21.3 | 5.8 | 6.9 | 7.1 | -61.2 | 13.3 | 11.7 | 11.9 | -117.7 | 9.4 | 5.2 | 9.3 | -91.8 | -452 | 8.8 | -43.8 | -107.8 | 6.7 | 11.9 | 6.4 | -86.4 | 3.7 | 5.4 | 6 | -41.7 | 6.7 | 7.7 | 6.6 | 9.5 | 8.5 | 8 | 9.2 | -35.6 | 11.5 | 8.9 | 17.5 | 53.2 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,010 | 967 | 988 | 956 | 887 | 561 | 132 | 892 | 841 | 795 | 324 | 853 | 953 | 957 | 894 | 967 | 891 | 895 | 870 | 794 | 823 | 814 | 832 | 820 | 888 | 924 | 896 | 900 | 829 | 862 | 934 | 1,046 | 919 | 839 | -146 | 1,131 | 926 | 852 | 991 | 944 | 971 | 627 | 893 | 1,016 | 911 | 745 | 947 | 1,023 | 976 | 928 | 908 | 1,025 | 957 | 899 | 889 | 945 | 934 | 662 | 973 | 909 | 865.6 | 790.2 | 748 | 745.5 | 741.6 | 690 | 640.6 | 630.3 | 617.2 | 608.4 | 593.8 | 508.2 | 419.6 | 480.2 | 540.3 | 567.5 | 510.2 | 461 | 436.3 | 507.6 | 555.5 | 503 | 534.3 | 504.9 | 526.2 | 476.5 | 488.4 | 475.4 | 480.7 | 425.8 | 412.2 | 431.9 | 426.7 | 397.9 | 416.6 | 393.3 | 393.9 | 363.4 | 372.2 | 357.8 | 345.6 | 319 | 326.3 | 320.8 | 303.8 | 299.2 | 287.5 | 287.5 | 266.5 | 260.8 | 259.5 | 245.3 | 227.4 | 222.4 | 180.8 | -274.9 | 216.9 | 240.8 | 204.6 | 229.3 | 215.8 | 230.2 | 185.8 | 213.7 | 218.4 | 218.3 | 167.5 | 192.5 | 191.5 | 176.4 | 122.6 | -197.4 | 145.7 | 147 | 109.6 | 132.3 | 136.3 | 133.1 | 107.8 | 123.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.2 | 0.191 | 0.2 | 0.195 | 0.184 | 0.118 | 0.029 | 0.2 | 0.188 | 0.181 | 0.074 | 0.193 | 0.224 | 0.22 | 0.207 | 0.233 | 0.229 | 0.218 | 0.217 | 0.202 | 0.213 | 0.21 | 0.218 | 0.213 | 0.229 | 0.231 | 0.23 | 0.226 | 0.217 | 0.229 | 0.251 | 0.27 | 0.239 | 0.223 | -0.037 | 0.283 | 0.228 | 0.209 | 0.235 | 0.216 | 0.223 | 0.145 | 0.205 | 0.231 | 0.21 | 0.173 | 0.221 | 0.236 | 0.229 | 0.221 | 0.218 | 0.234 | 0.229 | 0.225 | 0.223 | 0.24 | 0.245 | 0.173 | 0.238 | 0.227 | 0.231 | 0.226 | 0.204 | 0.187 | 0.187 | 0.186 | 0.176 | 0.179 | 0.181 | 0.189 | 0.185 | 0.162 | 0.139 | 0.167 | 0.186 | 0.195 | 0.18 | 0.168 | 0.156 | 0.188 | 0.216 | 0.2 | 0.208 | 0.2 | 0.214 | 0.203 | 0.202 | 0.2 | 0.209 | 0.194 | 0.171 | 0.181 | 0.183 | 0.174 | 0.173 | 0.166 | 0.169 | 0.162 | 0.159 | 0.155 | 0.151 | 0.147 | 0.142 | 0.142 | 0.135 | 0.139 | 0.124 | 0.125 | 0.116 | 0.121 | 0.113 | 0.11 | 0.105 | 0.108 | 0.084 | -0.129 | 0.104 | 0.122 | 0.102 | 0.119 | 0.114 | 0.13 | 0.101 | 0.117 | 0.123 | 0.128 | 0.095 | 0.105 | 0.106 | 0.11 | 0.078 | -0.131 | 0.096 | 0.101 | 0.074 | 0.091 | 0.094 | 0.102 | 0.084 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 243 | 238 | 228 | 209 | 353 | 147 | 89 | 210 | 202 | 192 | 136 | 172 | 212 | 229 | 202 | 222 | 216 | 147 | 188 | 167 | 205 | 214 | 189 | 258 | 213 | 246 | 543 | 250 | 269 | 251 | 306 | 300 | 281 | 265 | 275 | 361 | 310 | 269 | 325 | 364 | 310 | 195 | 292 | 317 | 307 | 239 | 311 | 326 | 311 | 295 | 283 | 349 | 311 | 292 | 238 | 300 | 304 | 275 | 317 | 292 | 277.8 | 253.7 | 251 | 245.6 | 247.8 | 223.5 | 225.7 | 210.2 | 201.4 | 121.8 | 192.6 | 164.1 | 136 | 155.7 | 179.1 | 220.3 | 167.3 | 160.9 | 150.6 | 178.6 | 181.6 | 164.5 | 162.2 | 139.5 | 166.4 | 152.5 | 147.5 | 144.7 | 153.7 | 136.1 | 116.9 | 135.7 | 139.5 | 130 | 129.9 | 118 | 132 | 123.5 | 111.6 | 118.1 | 117.5 | 110.1 | 92.1 | 105.9 | 100.3 | 103.2 | 81.1 | 98.9 | 90.7 | 91.2 | 77.8 | 84.4 | 78.5 | 78.9 | 58.3 | -24.7 | 73.7 | 84.3 | 67.5 | 78.3 | 73.3 | 80.6 | 63.7 | 70.9 | 76 | 77.5 | 57.6 | 63.7 | 67.1 | 62.6 | 35.7 | -50.8 | 52.4 | 55.7 | 36.2 | 47.9 | 54.4 | 51.9 | 45.3 | 47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 731 | 683 | 718 | 708 | 502 | 372 | 43 | 618 | 603 | 559 | 148 | 634 | 703 | 681 | 647 | 698 | 635 | 715 | 643 | 578 | 586 | 560 | 606 | 523 | 637 | 634 | 323 | 607 | 524 | 570 | 606 | 702 | 600 | 533 | -458 | 726 | 574 | 542 | 628 | 542 | 622 | 388 | 564 | 656 | 561 | 460 | 598 | 654 | 627 | 593 | 590 | 643 | 622 | 576 | 624 | 619 | 603 | 357 | 631 | 590 | 562 | 508 | 497 | 493 | 493.8 | 466.5 | 407.7 | 413.2 | 409 | 479.5 | 393.9 | 337.2 | 276.5 | 317.1 | 353.8 | 340.1 | 336.2 | 293.1 | 279.2 | 322.7 | 367.5 | 331.9 | 365.4 | 358.6 | 354.5 | 317.1 | 335.6 | 325.2 | 321.6 | 284 | 289.5 | 290.4 | 282.2 | 262.8 | 281.6 | 270.1 | 256.8 | 234.6 | 255.3 | 234.4 | 223 | 208.9 | 229 | 209.7 | 198.4 | 190.7 | 201.1 | 183.4 | 170.6 | 164.2 | 181.7 | 160.9 | 143.6 | 138.1 | 122.5 | -250.2 | 143.2 | 156.5 | 137.1 | 151 | 142.5 | 149.6 | 122.1 | 142.8 | 142.4 | -203.2 | 109.9 | 128.8 | 124.4 | 113.8 | 86.9 | -146.6 | 87.8 | 86.4 | 68.5 | 79.5 | 77 | 76.3 | 57.7 | 71.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.145 | 0.135 | 0.145 | 0.144 | 0.104 | 0.078 | 0.009 | 0.139 | 0.134 | 0.127 | 0.034 | 0.144 | 0.165 | 0.157 | 0.15 | 0.168 | 0.163 | 0.175 | 0.16 | 0.147 | 0.152 | 0.144 | 0.159 | 0.136 | 0.164 | 0.158 | 0.083 | 0.153 | 0.137 | 0.152 | 0.163 | 0.182 | 0.156 | 0.142 | -0.117 | 0.182 | 0.141 | 0.133 | 0.149 | 0.124 | 0.143 | 0.09 | 0.129 | 0.149 | 0.129 | 0.107 | 0.14 | 0.151 | 0.147 | 0.141 | 0.141 | 0.147 | 0.149 | 0.144 | 0.157 | 0.157 | 0.158 | 0.093 | 0.155 | 0.148 | 0.15 | 0.145 | 0.136 | 0.124 | 0.125 | 0.126 | 0.112 | 0.117 | 0.12 | 0.149 | 0.123 | 0.107 | 0.092 | 0.11 | 0.122 | 0.117 | 0.118 | 0.107 | 0.1 | 0.12 | 0.143 | 0.132 | 0.142 | 0.142 | 0.144 | 0.135 | 0.139 | 0.137 | 0.14 | 0.129 | 0.12 | 0.121 | 0.121 | 0.115 | 0.117 | 0.114 | 0.11 | 0.105 | 0.109 | 0.101 | 0.098 | 0.096 | 0.1 | 0.093 | 0.088 | 0.088 | 0.087 | 0.08 | 0.074 | 0.076 | 0.079 | 0.072 | 0.066 | 0.067 | 0.057 | -0.117 | 0.068 | 0.079 | 0.069 | 0.078 | 0.075 | 0.085 | 0.066 | 0.078 | 0.08 | -0.119 | 0.062 | 0.07 | 0.069 | 0.071 | 0.055 | -0.097 | 0.058 | 0.059 | 0.046 | 0.055 | 0.053 | 0.059 | 0.045 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.89 | 0.83 | 0.87 | 0.86 | 0.61 | 0.45 | 0.052 | 0.74 | 0.72 | 0.67 | 0.18 | 0.75 | 0.83 | 0.8 | 0.76 | 0.81 | 0.74 | 0.83 | 0.75 | 0.67 | 0.68 | 0.65 | 0.7 | 0.6 | 0.73 | 0.72 | 0.37 | 0.69 | 0.59 | 0.64 | 0.69 | 0.79 | 0.67 | 0.6 | -0.51 | 0.81 | 0.63 | 0.6 | 0.69 | 0.59 | 0.68 | 0.42 | 0.61 | 0.71 | 0.6 | 0.49 | 0.64 | 0.69 | 0.66 | 0.62 | 0.61 | 0.66 | 0.64 | 0.59 | 0.64 | 0.63 | 0.61 | 0.36 | 0.63 | 0.59 | 0.56 | 0.5 | 0.49 | 0.49 | 0.48 | 0.45 | 0.4 | 0.41 | 0.4 | 0.47 | 0.38 | 0.33 | 0.27 | 0.31 | 0.34 | 0.33 | 0.32 | 0.28 | 0.27 | 0.31 | 0.35 | 0.31 | 0.34 | 0.34 | 0.33 | 0.3 | 0.31 | 0.3 | 0.3 | 0.26 | 0.27 | 0.26 | 0.25 | 0.24 | 0.25 | 0.24 | 0.23 | 0.21 | 0.22 | 0.2 | 0.19 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.14 | 0.13 | 0.12 | 0.1 | -0.22 | 0.12 | 0.14 | 0.11 | 0.13 | 0.12 | 0.13 | 0.095 | 0.12 | 0.11 | -0.16 | 0.08 | 0.1 | 0.095 | 0.095 | 0.07 | -0.14 | 0.085 | 0.085 | 0.06 | 0.075 | 0.075 | 0.075 | 0.055 | 0.07 | 0.07 | 0.065 | 0 | 0.06 | 0.065 | 0.065 | 0.035 | -0.09 | 0.055 | 0.055 | 0.025 | 0.045 | 0.045 | 0.045 | 0.025 | 0.045 |
Verwaterde WPA
| 0.89 | 0.83 | 0.87 | 0.86 | 0.6 | 0.45 | 0.052 | 0.74 | 0.72 | 0.66 | 0.18 | 0.75 | 0.83 | 0.8 | 0.75 | 0.81 | 0.74 | 0.83 | 0.75 | 0.67 | 0.68 | 0.65 | 0.7 | 0.6 | 0.73 | 0.72 | 0.37 | 0.68 | 0.59 | 0.64 | 0.68 | 0.78 | 0.67 | 0.59 | -0.51 | 0.8 | 0.63 | 0.59 | 0.68 | 0.59 | 0.67 | 0.42 | 0.6 | 0.7 | 0.6 | 0.49 | 0.62 | 0.68 | 0.65 | 0.62 | 0.61 | 0.66 | 0.63 | 0.58 | 0.62 | 0.61 | 0.59 | 0.35 | 0.61 | 0.56 | 0.54 | 0.49 | 0.47 | 0.47 | 0.46 | 0.43 | 0.39 | 0.39 | 0.38 | 0.45 | 0.37 | 0.32 | 0.26 | 0.3 | 0.33 | 0.32 | 0.31 | 0.27 | 0.25 | 0.29 | 0.33 | 0.3 | 0.33 | 0.32 | 0.31 | 0.28 | 0.3 | 0.28 | 0.28 | 0.25 | 0.25 | 0.25 | 0.24 | 0.22 | 0.23 | 0.22 | 0.21 | 0.19 | 0.21 | 0.19 | 0.18 | 0.17 | 0.18 | 0.17 | 0.16 | 0.17 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | -0.22 | 0.11 | 0.13 | 0.11 | 0.12 | 0.11 | 0.12 | 0.09 | 0.11 | 0.11 | -0.15 | 0.08 | 0.095 | 0.09 | 0.085 | 0.07 | -0.14 | 0.08 | 0.075 | 0.055 | 0.07 | 0.07 | 0.07 | 0.045 | 0.07 | 0.07 | 0.065 | 0 | 0.06 | 0.065 | 0.065 | 0.035 | -0.09 | 0.055 | 0.055 | 0.025 | 0.045 | 0.045 | 0.045 | 0.025 | 0.045 |
EBITDA
| 1,315 | 1,306 | 1,290 | 1,029 | 974 | 1,037 | 1,779 | 947 | 1,022 | 998 | 1,507 | 1,107 | 1,133 | 1,141 | 1,108 | 1,018 | 1,079 | 1,085 | 1,064 | 986 | 1,016 | 1,007 | 980 | 1,001 | 1,075 | 1,112 | 924 | 1,055 | 970 | 994 | 1,119 | 1,185 | 1,053 | 973 | 80 | 1,248 | 1,043 | 974 | 1,214 | 1,062 | 1,087 | 742 | 1,127 | 1,124 | 1,017 | 852 | 1,168 | 1,134 | 1,087 | 1,044 | 1,036 | 1,035 | 1,071 | 1,014 | 1,009 | 1,051 | 948 | 770 | 1,091 | 1,015.9 | 977.3 | 893.3 | 858.3 | 909.3 | 900.9 | 839.5 | 803.3 | 791.2 | 764.8 | 723 | 799.5 | 669.2 | 663 | 626.1 | 656.3 | 652.8 | 662 | 575.8 | 623 | 619.2 | 664.6 | 611.2 | 706.9 | 612.3 | 635.4 | 586.2 | 598.3 | 587.6 | 591.3 | 532.4 | 560.8 | 558.4 | 553.3 | 525 | 522 | 441.6 | 438.1 | 404.5 | 483.5 | 401.6 | 379.5 | 356.8 | 447.7 | 361.7 | 341 | 335.3 | 465.3 | 320.8 | 301.8 | 294.6 | 517.8 | 286.3 | 275.3 | 260.2 | 428.2 | 690.9 | 256.8 | 284.6 | 419.1 | 249 | 219.7 | 244.4 | 356.2 | 222.6 | 223.3 | 223.5 | 288.3 | 248.2 | 246 | 229.3 | 169.3 | -153.3 | 189.2 | 187.4 | 191.8 | 167.4 | 173 | 146.5 | 49.3 | 121.1 | 1,289.7 | 1,203.6 | -3,158.8 | 1,193.6 | 1,186.6 | 1,142.1 | -3,798.4 | 1,432 | 1,437.1 | 1,313.2 | -3,402.8 | 1,281.6 | 1,246.6 | 1,206.9 | -3,098 | 1,135.9 |
EBITDA ratio
| 0.26 | 0.258 | 0.261 | 0.209 | 0.202 | 0.217 | 0.384 | 0.213 | 0.228 | 0.227 | 0.342 | 0.251 | 0.266 | 0.263 | 0.256 | 0.245 | 0.277 | 0.265 | 0.265 | 0.251 | 0.263 | 0.259 | 0.257 | 0.26 | 0.277 | 0.278 | 0.237 | 0.265 | 0.254 | 0.264 | 0.301 | 0.306 | 0.274 | 0.259 | 0.021 | 0.312 | 0.257 | 0.239 | 0.288 | 0.243 | 0.25 | 0.172 | 0.258 | 0.256 | 0.234 | 0.197 | 0.273 | 0.262 | 0.255 | 0.249 | 0.248 | 0.236 | 0.256 | 0.254 | 0.254 | 0.267 | 0.249 | 0.201 | 0.267 | 0.254 | 0.261 | 0.255 | 0.234 | 0.228 | 0.227 | 0.226 | 0.221 | 0.224 | 0.225 | 0.225 | 0.249 | 0.213 | 0.22 | 0.218 | 0.226 | 0.224 | 0.233 | 0.21 | 0.222 | 0.23 | 0.258 | 0.243 | 0.275 | 0.243 | 0.258 | 0.25 | 0.247 | 0.247 | 0.257 | 0.243 | 0.232 | 0.234 | 0.238 | 0.229 | 0.216 | 0.187 | 0.187 | 0.18 | 0.206 | 0.174 | 0.166 | 0.164 | 0.195 | 0.16 | 0.151 | 0.155 | 0.201 | 0.14 | 0.131 | 0.137 | 0.225 | 0.128 | 0.127 | 0.127 | 0.199 | 0.324 | 0.123 | 0.144 | 0.21 | 0.129 | 0.116 | 0.138 | 0.194 | 0.122 | 0.126 | 0.131 | 0.163 | 0.135 | 0.137 | 0.143 | 0.107 | -0.102 | 0.125 | 0.128 | 0.13 | 0.115 | 0.119 | 0.113 | 0.038 | 0.096 | 1 | 1 | -2.606 | 1 | 1 | 1 | -2.593 | 1 | 1 | 1 | -2.723 | 1 | 1 | 1 | -2.696 | 1 |