Collins Foods Limited
ASX:CKF.AX
8.32 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 26.27 | 29.367 | 0.256 | 11.022 | 28.407 | 26.392 | 21.135 | 16.477 | 10.887 | 20.376 | 17.58 | 21.531 | 19.748 | 12.741 | 12.546 | 15.442 | 14.789 | 14.326 | 12.59 | -22.95 | 7.864 | 6.161 | 8.938 | 4.092 | 2.857 | 2.857 | 2.857 | 2.857 |
Afschrijvingen & Amortisatie
| 58.373 | 50.397 | 50.09 | 48.064 | 52.427 | 40.668 | 65.114 | 18.962 | 62.198 | 18.001 | 19.658 | 16.379 | 16.918 | 12.244 | 12.46 | 10.551 | 11.222 | 9.958 | 11.929 | 9.984 | 10.275 | 8.331 | 9.384 | 4.311 | 3.95 | 3.95 | 3.95 | 3.95 |
Uitgestelde Inkomstenbelasting
| -4.482 | 0 | 0 | 0 | 0 | 0 | -5.169 | 0 | -1.667 | 0 | 0.928 | 0 | -0.03 | 0 | 1.297 | 0 | -1.486 | 0 | 0.772 | 0 | -2.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.612 | 0 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.087 | 0.293 | 0.371 | 0.24 | 0.208 | 0.191 | 0.307 | 0.279 | 0.296 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.74 | 0 | -7.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 0 | -2.78 | 0 | 1.918 | 0 | 0.201 | 0 | -2.397 | 0 | 2.856 | 0 | -2.227 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -1.077 | 0 | -2.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.507 | 0 | -0.25 | 0 | -1.305 | 0 | 0.816 | 0 | -1.218 | 0 | 1.384 | 0 | -0.806 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.36 | 0 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.334 | 0 | -0.091 | 0 | -0.2 | 0 | 0.363 | 0 | 0.15 | 0 | 1.27 | 0 | -0.129 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.303 | 0 | -3.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.43 | 0 | -2.439 | 0 | 3.423 | 0 | -0.978 | 0 | -1.329 | 0 | 0.202 | 0 | -1.292 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 13.713 | 103.066 | 126.935 | 10.029 | 109.192 | 85.438 | 118.94 | 80.731 | 146.432 | 53.49 | 22.965 | -2.423 | 13.095 | 1.946 | 7.162 | 0.085 | -0.613 | -0.781 | 10.109 | 29.583 | 4.724 | 4.479 | 7.057 | -8.403 | -6.807 | -6.807 | -6.807 | -6.807 |
Kasstroom uit Operationele Activiteiten
| 94.228 | 82.036 | 77.101 | 69.115 | 85.172 | 71.162 | 69.792 | 78.246 | 93.454 | 55.865 | 61.705 | 35.78 | 47.352 | 27.171 | 34.294 | 26.269 | 25.906 | 23.782 | 32.527 | 16.617 | 25.879 | 18.971 | 23.152 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -44.476 | -35.524 | -43.568 | -30.872 | -34.065 | -39.151 | -32.93 | -14.312 | -33.665 | -24.149 | -34.338 | -16.322 | -30.869 | -17.104 | -15.126 | -15.483 | -16.091 | -11.551 | -18.13 | -14.358 | -10.136 | -10.439 | -8.286 | -4.502 | -4.721 | -4.721 | -4.721 | -4.721 |
Netto Overnames
| 0.303 | 22.758 | -13.316 | -4.601 | -11.019 | -13.074 | -3.676 | 0 | 0.073 | 0.406 | -0.003 | -7.531 | -78.666 | -115.199 | -19.23 | -15.06 | 0 | 0 | 0 | 0 | -57.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 2.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.443 | 3.39 | -8.674 | 0 | 0 | -3.237 | 0 | -1.935 | 0 | -0.452 | -4.776 | -0.02 | -1.046 | -0.427 | 0.094 | -0.127 | 2.726 | -0.192 | -0.273 | -0.216 | -2.954 | -0.137 | -0.045 | 14.807 | 13.628 | 13.628 | 13.628 | 13.628 |
Kasstroom uit Investeringsactiviteiten
| -46.919 | -6.634 | -56.884 | -36.659 | -45.084 | -52.225 | -36.606 | -14.312 | -33.592 | -23.743 | -39.117 | -23.873 | -110.581 | -132.73 | -34.262 | -30.67 | -13.365 | -11.743 | -18.403 | -14.574 | -70.73 | -10.576 | -8.331 | 10.305 | 8.906 | 8.906 | 8.906 | 8.906 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -19 | -22.012 | -2.14 | -5.436 | -10.962 | -14.071 | -37.327 | -11.798 | -20.115 | -14.327 | 0 | 0 | 0 | -26.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -65.633 | -65.633 | -65.633 | -65.633 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.36 | -12.746 | 0 | 50.435 | 50.435 | 50.435 | 50.435 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.344 | -2.344 | -2.344 | -21.271 | -21.271 | -21.271 | -21.271 |
Uitgekeerde Dividenden
| -13.626 | -16.375 | -13.107 | -16.27 | -14.004 | -14.587 | -12.241 | -12.241 | -11.075 | -12.241 | -10.486 | -10.486 | -9.317 | -9.596 | -7.67 | -7.44 | -5.58 | -6.045 | -4.65 | -5.58 | -4.185 | -5.115 | -3.72 | -2.441 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -48.05 | -0.124 | -27.646 | -26.374 | -11.586 | -11.097 | -29.776 | -9.097 | -29.676 | -9.914 | 5.534 | 0 | 70.983 | 42.413 | 70.519 | -0.2 | -1.739 | -0.94 | -0.81 | -0.25 | 59.404 | -0.3 | 2.36 | 15.107 | 45.374 | 45.374 | 45.374 | 45.374 |
Kasstroom uit Financieringsactiviteiten
| -61.676 | -57.102 | -28.736 | -37.208 | -36.552 | -25.395 | -79.344 | -33.136 | -20.636 | -35.468 | -4.952 | -10.486 | 61.666 | 59.336 | 62.849 | -7.64 | -7.319 | -6.985 | -5.46 | -5.83 | 55.219 | -5.415 | -3.72 | 10.305 | 8.906 | 8.906 | 8.906 | 8.906 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.045 | -0.392 | -4.691 | 0 | -93.581 | 0.786 | -99.675 | -1.262 | -116.425 | 0.754 | -0.538 | 0.822 | 1.433 | 2.052 | 1.44 | 0.007 | -0.343 | 0.297 | 0.273 | 0.101 | -0.001 | 0.08 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -14.322 | 17.908 | -13.21 | -3.771 | 7.172 | -5.672 | -50.116 | 29.536 | 39.098 | -2.592 | 17.098 | 2.243 | -0.13 | -44.171 | 64.321 | -12.034 | 4.879 | 5.351 | 8.937 | -3.686 | -17.37 | 21.805 | 1.078 | 1.078 | -6.116 | -6.116 | -6.116 | -6.116 |
Kaspositie aan het Einde van de Periode
| 83.822 | 98.144 | 80.236 | 93.446 | 97.217 | 90.045 | 95.717 | 145.833 | 116.297 | 77.199 | 79.791 | 62.693 | 60.45 | 60.58 | 104.751 | 40.43 | 52.464 | 47.585 | 42.234 | 33.297 | 9.246 | 26.616 | 5.889 | 5.889 | 4.811 | 4.811 | 4.811 | 4.811 |