Cokal Limited
ASX:CKA.AX
0.074 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.761 | 3.699 | 0.025 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.031 | 0.031 | 0.031 | 0.031 | 0.04 | 0.04 | 0.04 | 0.04 | 0.025 | 0.025 | 0.025 | 0.025 | 0.12 | 0.12 | 0.12 | 0.12 | 0.105 | 0.105 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2.106 | 6.304 | 0.401 | 0.239 | 0.133 | 0.127 | 0.086 | 0.133 | 1.376 | 0.084 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.031 | 0.031 | 0.031 | 0.031 | 0.037 | 0.037 | 0.037 | 0.037 | 0.019 | 0.019 | 0.019 | 0.019 | 0.182 | 0.182 | 0.182 | 0.182 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.345 | -2.605 | -0.376 | -0.238 | -0.133 | -0.127 | -0.086 | -0.133 | -1.376 | -0.084 | -1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | -0.062 | -0.062 | -0.062 | -0.062 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -0.196 | -0.704 | -15.311 | -189.461 | 0 | 0 | 0 | 0 | 0 | 0 | -16.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0.062 | 0.062 | 0.062 | 0.062 | 0.24 | 0.24 | 0.24 | 0.24 | -0.514 | -0.514 | -0.514 | -0.514 | 0.945 | 0.945 | 0.945 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.445 | 0.403 | 0.761 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.834 | 1.834 | 1.834 | 1.344 | 1.344 | 1.344 | 1.344 | 0.38 | 0.38 | 0.38 | 0.38 | 0.078 | 0.078 | 0.078 | 0.078 | 0.084 | 0.084 | 0.084 | 0.084 | 0.031 | 0.031 | 0.031 | 0.031 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.159 | 0.159 | 0.159 | 0.159 | 0.202 | 0.202 | 0.202 | 0.202 | 0.155 | 0.155 | 0.155 | 0.155 | 0.102 | 0.102 | 0.102 | 0.102 | 0.306 | 0.306 | 0.306 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.688 | 0.725 | 4.189 | 5.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.49 | -1.49 | -1.49 | -0.85 | -0.85 | -0.85 | -0.85 | 0.046 | 0.046 | 0.046 | 0.046 | 0.051 | 0.051 | 0.051 | 0.051 | 0.013 | 0.013 | 0.013 | 0.013 | 0.126 | 0.126 | 0.126 | 0.126 | 0.02 | 0.02 | 0.02 | 0.02 | 0.003 | 0.003 | 0.003 | 0.003 | 0.229 | 0.229 | 0.229 | 0.229 | -0.157 | -0.157 | -0.157 | -0.157 | -0.028 | -0.028 | -0.028 | -0.028 | -0.077 | -0.077 | -0.077 | -0.077 | -0.204 | -0.204 | -0.204 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.133 | 1.129 | 4.95 | 5.34 | 4.068 | 4.532 | 0.921 | 1.806 | 14.749 | 1.587 | 0.595 | 0.344 | 0.344 | 0.344 | 0.494 | 0.494 | 0.494 | 0.494 | 0.426 | 0.426 | 0.426 | 0.426 | 0.129 | 0.129 | 0.129 | 0.129 | 0.097 | 0.097 | 0.097 | 0.097 | 0.157 | 0.157 | 0.157 | 0.157 | 0.025 | 0.025 | 0.025 | 0.025 | 0.008 | 0.008 | 0.008 | 0.008 | 0.388 | 0.388 | 0.388 | 0.388 | 0.045 | 0.045 | 0.045 | 0.045 | 0.127 | 0.127 | 0.127 | 0.127 | 0.025 | 0.025 | 0.025 | 0.025 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1.458 | -1.603 | -1.265 | -0.434 | -0.516 | -0.302 | -0.323 | 0 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.133 | 1.129 | 6.553 | 6.605 | 4.502 | 5.048 | 1.223 | 2.128 | 14.749 | 1.829 | 0.595 | 0.344 | 0.344 | 0.344 | 0.494 | 0.494 | 0.494 | 0.494 | 0.426 | 0.426 | 0.426 | 0.426 | 0.129 | 0.129 | 0.129 | 0.129 | 0.097 | 0.097 | 0.097 | 0.097 | 0.157 | 0.157 | 0.157 | 0.157 | 0.025 | 0.025 | 0.025 | 0.025 | 0.008 | 0.008 | 0.008 | 0.008 | 0.388 | 0.388 | 0.388 | 0.388 | 0.045 | 0.045 | 0.045 | 0.045 | 0.127 | 0.127 | 0.127 | 0.127 | 0.025 | 0.025 | 0.025 | 0.025 | 0.102 | 0.102 | 0.102 | 0.102 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.479 | -3.734 | -6.954 | -6.844 | -4.635 | -5.176 | -1.309 | -2.261 | -16.126 | -1.913 | -1.796 | -2.224 | -2.224 | -2.224 | -1.86 | -1.86 | -1.86 | -1.86 | -0.807 | -0.807 | -0.807 | -0.807 | -0.209 | -0.209 | -0.209 | -0.209 | -0.182 | -0.182 | -0.182 | -0.182 | -0.192 | -0.192 | -0.192 | -0.192 | -0.031 | -0.031 | -0.031 | -0.031 | -0.012 | -0.012 | -0.012 | -0.012 | -0.548 | -0.548 | -0.548 | -0.548 | -0.249 | -0.249 | -0.249 | -0.249 | -0.288 | -0.288 | -0.288 | -0.288 | -0.317 | -0.317 | -0.317 | -0.317 | -0.397 | -0.397 | -0.397 | -0.397 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.839 | -1.009 | -282.882 | -5,443.103 | 0 | 0 | 0 | 0 | 0 | 0 | -23.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.737 | -2.737 | -2.737 | -2.737 | -17.383 | -17.383 | -17.383 | -17.383 | -6.27 | -6.27 | -6.27 | -6.27 | -11.571 | -11.571 | -11.571 | -11.571 | -2.637 | -2.637 | -2.637 | -2.637 | -3.779 | -3.779 | -3.779 | -3.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -5.238 | -4.111 | 0.023 | -0.003 | 0.034 | -0.048 | -0.118 | -0.017 | -0.694 | -0.027 | -2.043 | 0.544 | 0.544 | 2.553 | 0.281 | 0.281 | 0.281 | 0.281 | 0.146 | 0.146 | 0.146 | 0.146 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.019 | 0.019 | 0.019 | 0.019 | 0.001 | 0.001 | 0.001 | 0.001 | 0.021 | 0.021 | 0.021 | 0.021 | 0.2 | 0.2 | 0.2 | 0.2 | -0.108 | -0.108 | -0.108 | -0.108 | -0.005 | -0.005 | -0.005 | -0.005 | -0.121 | -0.121 | -0.121 | -0.121 | 0.123 | 0.123 | 0.123 | 0.123 | 0.217 | 0.217 | 0.217 | 0.217 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -6.716 | -7.844 | -6.931 | -6.847 | -4.602 | -5.223 | -1.361 | -2.278 | -2.032 | -1.811 | 1.375 | -1.68 | -1.68 | -1.68 | -1.579 | -1.579 | -1.579 | -1.579 | -0.661 | -0.661 | -0.661 | -0.661 | -0.193 | -0.193 | -0.193 | -0.193 | -0.166 | -0.166 | -0.166 | -0.166 | -0.173 | -0.173 | -0.173 | -0.173 | -0.03 | -0.03 | -0.03 | -0.03 | 0.009 | 0.009 | 0.009 | 0.009 | -0.347 | -0.347 | -0.347 | -0.347 | -0.357 | -0.357 | -0.357 | -0.357 | -0.292 | -0.292 | -0.292 | -0.292 | -0.438 | -0.438 | -0.438 | -0.438 | -0.273 | -0.273 | -0.273 | -0.273 | -0.217 | -0.217 | -0.217 | -0.217 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -3.813 | -2.12 | -281.947 | -5,445.762 | 0 | 0 | 0 | 0 | 0 | 0 | 18.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.879 | 1.879 | 1.879 | 1.879 | -11.029 | -11.029 | -11.029 | -11.029 | -8.981 | -8.981 | -8.981 | -8.981 | -11.764 | -11.764 | -11.764 | -11.764 | -3.642 | -3.642 | -3.642 | -3.642 | -2.603 | -2.603 | -2.603 | -2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0.544 | 0.544 | 0.544 | 0.281 | 0.281 | 0.281 | 0.281 | 0.146 | 0.146 | 0.146 | 0.146 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | -0.347 | -0.347 | -0.347 | -0.347 | -0.357 | -0.357 | -0.357 | -0.357 | -0.292 | -0.292 | -0.292 | -0.292 | -0.438 | -0.438 | -0.438 | -0.438 | -0.273 | -0.273 | -0.273 | -0.273 | -0.217 | -0.217 | -0.217 | -0.217 | 0 | 0 | 0 | 0 |
Nettowinst
| -6.716 | -7.844 | -6.931 | -6.847 | -4.602 | -5.223 | -1.361 | -2.278 | -2.032 | -1.811 | 1.375 | -1.68 | -1.68 | -1.68 | -1.579 | -1.579 | -1.579 | -1.579 | -0.661 | -0.661 | -0.661 | -0.661 | -0.193 | -0.193 | -0.193 | -0.193 | -0.166 | -0.166 | -0.166 | -0.166 | -0.173 | -0.173 | -0.173 | -0.173 | -0.03 | -0.03 | -0.03 | -0.03 | 0.009 | 0.009 | 0.009 | 0.009 | 0.077 | 0.077 | 0.077 | 0.077 | 0.046 | 0.046 | 0.046 | 0.046 | -0.292 | -0.292 | -0.292 | -0.292 | -0.438 | -0.438 | -0.438 | -0.438 | -0.273 | -0.273 | -0.273 | -0.273 | -0.217 | -0.217 | -0.217 | -0.217 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -3.813 | -2.12 | -281.947 | -5,445.762 | 0 | 0 | 0 | 0 | 0 | 0 | 18.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.879 | 1.879 | 1.879 | 1.879 | 2.457 | 2.457 | 2.457 | 2.457 | 1.169 | 1.169 | 1.169 | 1.169 | -11.764 | -11.764 | -11.764 | -11.764 | -3.642 | -3.642 | -3.642 | -3.642 | -2.603 | -2.603 | -2.603 | -2.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.006 | -0.007 | -0.006 | -0.007 | -0.005 | -0.006 | -0.002 | -0.003 | -0.002 | -0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.006 | -0.007 | -0.006 | -0.007 | -0.005 | -0.006 | -0.002 | -0.003 | -0.002 | -0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 |
EBITDA
| -1.693 | -4.081 | -6.553 | -6.603 | -4.502 | -5.048 | -1.218 | -2.128 | -1.706 | -1.716 | 1.431 | -1.634 | -1.634 | -4.148 | -1.558 | -1.558 | -1.558 | -1.558 | -0.66 | -0.66 | -0.66 | -0.66 | -0.191 | -0.191 | -0.191 | -0.191 | -0.165 | -0.165 | -0.165 | -0.165 | -0.169 | -0.169 | -0.169 | -0.169 | -0.03 | -0.03 | -0.03 | -0.03 | 0.009 | 0.009 | 0.009 | 0.009 | -0.267 | -0.267 | -0.267 | -0.267 | -0.304 | -0.304 | -0.304 | -0.304 | -0.577 | -0.577 | -0.577 | -0.577 | -0.867 | -0.867 | -0.867 | -0.867 | -0.459 | -0.459 | -0.459 | -0.459 | -0.433 | -0.433 | -0.433 | -0.433 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.961 | -1.103 | -266.571 | -5,252.643 | 0 | 0 | 0 | 0 | 0 | 0 | -23.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.014 | 2.014 | 2.014 | 2.014 | -8.472 | -8.472 | -8.472 | -8.472 | -7.652 | -7.652 | -7.652 | -7.652 | -23.193 | -23.193 | -23.193 | -23.193 | -7.203 | -7.203 | -7.203 | -7.203 | -4.368 | -4.368 | -4.368 | -4.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |