Cargojet Inc.
TSX:CJT.TO
134.95 (CAD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 230.8 | 231.2 | 221.9 | 214 | 209.7 | 231.9 | 267 | 232.7 | 246.6 | 233.6 | 235.9 | 189.5 | 172.1 | 160.3 | 187.1 | 162.3 | 196.1 | 123 | 139.7 | 117.4 | 119.1 | 110.4 | 132.6 | 114.1 | 109 | 99.2 | 118.2 | 89.4 | 88.2 | 87.1 | 94.1 | 80.7 | 79.3 | 76.9 | 84.355 | 75.342 | 75.224 | 54.078 | 57.12 | 47.227 | 44.335 | 43.716 | 48.519 | 43.416 | 42.723 | 40.718 | 46.37 | 41.777 | 40.487 | 40.136 | 42.914 | 40.307 | 41.182 | 41.108 | 42.923 | 38.765 | 37.751 | 42.647 | 43.474 | 41.372 | 39.114 | 42.204 | 53.659 | 53.137 | 52.08 | 46.799 | 48.44 | 35.002 | 33.839 | 33.825 | 35.102 | 33.983 | 33.593 | 31.352 |
Kosten van de omzet
| 186.1 | 187 | 205.9 | 180.5 | 167.2 | 186.4 | 205.1 | 175.1 | 185.5 | 166.7 | 159.2 | 135.5 | 117.2 | 115 | 117.8 | 104 | 105.4 | 90.8 | 98.1 | 87.6 | 92.5 | 89.2 | 95.5 | 87.5 | 83.5 | 76.1 | 80.8 | 64.7 | 64.9 | 66.2 | 66.6 | 59.9 | 58.4 | 60.3 | 65.092 | 64.609 | 67.895 | 53.106 | 51.33 | 43.271 | 39.143 | 39.88 | 39.853 | 37.828 | 36.414 | 35.852 | 37.589 | 34.974 | 33.26 | 34.603 | 35.86 | 32.695 | 33.264 | 33.857 | 32.513 | 29.409 | 29.225 | 35.142 | 32.965 | 30.824 | 29.809 | 32.179 | 42.231 | 45.575 | 46.318 | 39.531 | 36.131 | 26.328 | 25.232 | 25.769 | 25.092 | 25.317 | 24.784 | 25.363 |
Brutowinst
| 44.7 | 44.2 | 16 | 33.5 | 42.5 | 45.5 | 61.9 | 57.6 | 61.1 | 66.9 | 76.7 | 54 | 54.9 | 45.3 | 69.3 | 58.3 | 90.7 | 32.2 | 41.6 | 29.8 | 26.6 | 21.2 | 37.1 | 26.6 | 25.5 | 23.1 | 37.4 | 24.7 | 23.3 | 20.9 | 27.5 | 20.8 | 20.9 | 16.6 | 19.263 | 10.733 | 7.329 | 0.972 | 5.79 | 3.956 | 5.192 | 3.836 | 8.666 | 5.588 | 6.309 | 4.866 | 8.782 | 6.803 | 7.227 | 5.533 | 7.054 | 7.612 | 7.918 | 7.251 | 10.41 | 9.356 | 8.526 | 7.504 | 10.509 | 10.548 | 9.305 | 10.026 | 11.428 | 7.562 | 5.762 | 7.268 | 12.308 | 8.674 | 8.607 | 8.056 | 10.01 | 8.666 | 8.809 | 5.989 |
Brutowinstmarge
| 0.194 | 0.191 | 0.072 | 0.157 | 0.203 | 0.196 | 0.232 | 0.248 | 0.248 | 0.286 | 0.325 | 0.285 | 0.319 | 0.283 | 0.37 | 0.359 | 0.463 | 0.262 | 0.298 | 0.254 | 0.223 | 0.192 | 0.28 | 0.233 | 0.234 | 0.233 | 0.316 | 0.276 | 0.264 | 0.24 | 0.292 | 0.258 | 0.264 | 0.216 | 0.228 | 0.142 | 0.097 | 0.018 | 0.101 | 0.084 | 0.117 | 0.088 | 0.179 | 0.129 | 0.148 | 0.119 | 0.189 | 0.163 | 0.179 | 0.138 | 0.164 | 0.189 | 0.192 | 0.176 | 0.243 | 0.241 | 0.226 | 0.176 | 0.242 | 0.255 | 0.238 | 0.238 | 0.213 | 0.142 | 0.111 | 0.155 | 0.254 | 0.248 | 0.254 | 0.238 | 0.285 | 0.255 | 0.262 | 0.191 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.7 | 16.3 | 21.8 | 14.9 | 14.8 | 17.4 | 29.8 | 12.6 | 8.9 | 18.8 | 14.6 | 13.6 | 16.9 | 10.7 | 26.4 | 12.8 | 24.5 | 16.3 | 19.8 | 13 | 13.6 | 11.3 | 15.5 | 11.6 | 11 | 9.4 | 14.7 | 11.4 | 9.4 | 8.9 | 18.8 | 11.4 | 7.9 | 8.4 | 10.135 | 7.514 | 7.98 | 6.923 | 8.618 | 6.121 | 4.607 | 4.977 | 5.765 | 4.062 | 4.044 | 4.467 | 5.587 | 4.131 | 3.882 | 4.516 | 3.446 | 5.817 | 5.197 | 4.162 | 5.169 | 4.26 | 4.603 | 4.988 | 5.554 | 6.248 | 4.663 | 4.551 | 3.931 | 5.247 | 4.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.5 | 0.7 | 0.9 | 0.5 | 0.3 | 0.8 | 1 | 0.5 | 0.2 | 1 | 0.2 | 0.4 | 0.1 | 0.1 | 0.5 | 0.3 | 2.9 | 0.5 | 0.7 | 0.4 | 1 | 0.8 | 0.9 | 0.6 | 0.9 | 0.4 | 0.8 | 0.2 | 0.4 | 0.3 | 0.8 | 0.3 | 0.7 | 0.5 | 0.622 | 0.267 | 0.322 | 0.316 | 0.357 | 0.161 | 0.171 | 0.12 | 0.21 | 0.11 | 0.068 | 0.074 | 0.542 | 0.076 | 0.116 | 0.101 | 0.189 | 0.143 | 0.083 | 0.172 | 0.252 | 0.185 | 0.18 | 0.199 | 0.181 | 0.123 | 0.12 | 0.17 | 0.244 | 0.233 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.2 | 17 | 22.7 | 15.4 | 15.1 | 18.2 | 30.8 | 13.1 | 9.1 | 19.8 | 14.8 | 14 | 17 | 10.8 | 26.9 | 13.1 | 27.4 | 16.8 | 20.5 | 13.4 | 14.6 | 12.1 | 16.4 | 12.2 | 11.9 | 9.8 | 15.5 | 11.6 | 9.8 | 9.2 | 19.6 | 11.7 | 8.6 | 8.9 | 10.757 | 7.781 | 8.301 | 7.238 | 8.974 | 6.282 | 4.778 | 5.097 | 5.975 | 4.172 | 4.112 | 4.541 | 6.129 | 4.208 | 3.999 | 4.617 | 3.634 | 5.96 | 5.28 | 4.334 | 5.42 | 4.445 | 4.783 | 5.186 | 5.735 | 6.371 | 4.783 | 4.721 | 4.175 | 5.481 | 5.097 | 4.554 | 18.156 | 4.147 | 3.85 | 4.518 | 6.524 | 4.194 | 4.079 | 3.717 |
Overige kosten
| 0.4 | 0 | 0 | 0 | 0 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.6 | 0.5 | -2.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | -0.7 | 0.3 | -0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.251 | 0.26 | 0.226 | 0.212 | 0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.567 | 0.567 | 0 | 0 | 2.929 | -1.246 | 0.074 | 0.977 | 0.704 | 0.088 | -0.56 | 1.137 | 0.079 | 0.502 | 2.544 | 3.115 | 3.358 | 3.002 | 3.853 | 2.746 | -8 | 2.709 | 2.667 | 2.624 | 2.731 | 2.673 | 2.642 | 2.607 |
Bedrijfskosten
| 23.2 | 17 | 22.7 | 15.9 | 15.6 | 18.7 | 31.4 | 13.6 | 9.7 | 20.3 | 15.2 | 14.6 | 17.5 | 11.4 | 27.4 | 13.6 | 27.9 | 17.3 | 21 | 14 | 14.9 | 12.7 | 17 | 12.7 | 12.4 | 10.3 | 15.9 | 10.9 | 10.1 | 8.9 | 19.9 | 11.9 | 8.8 | 9.2 | 11.008 | 8.041 | 8.528 | 7.45 | 9.636 | 6.282 | 4.778 | 5.097 | 5.975 | 4.172 | 4.112 | 4.541 | 5.561 | 4.775 | 3.999 | 4.617 | 6.563 | 4.714 | 5.28 | 5.311 | 6.124 | 4.533 | 4.224 | 6.323 | 5.814 | 6.873 | 7.327 | 7.836 | 7.532 | 8.482 | 8.95 | 7.3 | 10.156 | 6.856 | 6.517 | 7.142 | 9.255 | 6.867 | 6.721 | 6.324 |
Bedrijfsresultaat
| 21.5 | 27.2 | -6.7 | 17.9 | 27.3 | 26.2 | 30.8 | 42.9 | 51.1 | 45.8 | 121.6 | 39.4 | 37.4 | 33.9 | 41.9 | 44.7 | 62.8 | 14.9 | 20.6 | 15.8 | 11.7 | 8.5 | 20.1 | 13.9 | 13.1 | 12.8 | 21.5 | 13.8 | 13.2 | 12 | 7.6 | 8.9 | 12.1 | 7.4 | 8.255 | 2.692 | -1.198 | -6.478 | -3.847 | -2.326 | 0.414 | -1.261 | 2.691 | 1.416 | 2.197 | 0.325 | 3.221 | 1.373 | 1.762 | 0.916 | 0.491 | 2.898 | 2.638 | 1.94 | 4.285 | 4.824 | 4.302 | 1.181 | 4.695 | 3.675 | 1.977 | 2.189 | 3.896 | -0.921 | -3.188 | -0.032 | 2.152 | 1.818 | 2.09 | 0.914 | 0.755 | 1.799 | 2.088 | -0.335 |
Bedrijfsresultaat ratio
| 0.093 | 0.118 | -0.03 | 0.084 | 0.13 | 0.113 | 0.115 | 0.184 | 0.207 | 0.196 | 0.515 | 0.208 | 0.217 | 0.211 | 0.224 | 0.275 | 0.32 | 0.121 | 0.147 | 0.135 | 0.098 | 0.077 | 0.152 | 0.122 | 0.12 | 0.129 | 0.182 | 0.154 | 0.15 | 0.138 | 0.081 | 0.11 | 0.153 | 0.096 | 0.098 | 0.036 | -0.016 | -0.12 | -0.067 | -0.049 | 0.009 | -0.029 | 0.055 | 0.033 | 0.051 | 0.008 | 0.069 | 0.033 | 0.044 | 0.023 | 0.011 | 0.072 | 0.064 | 0.047 | 0.1 | 0.124 | 0.114 | 0.028 | 0.108 | 0.089 | 0.051 | 0.052 | 0.073 | -0.017 | -0.061 | -0.001 | 0.044 | 0.052 | 0.062 | 0.027 | 0.022 | 0.053 | 0.062 | -0.011 |
Totaal overige inkomsten en kosten netto
| -35.2 | 10.1 | -16.8 | 8 | 16.5 | 8.4 | -20.7 | 42.4 | 118.1 | -90.3 | 60.1 | -35.7 | -30.9 | 66 | -43.9 | -41.2 | -81.4 | -6.1 | -9.4 | 9.6 | 5.5 | 2.1 | -3.4 | -0.1 | 0.1 | -0.3 | -0.1 | -0.1 | 0.1 | -1.6 | -1.1 | -7.9 | 0.4 | 6.4 | -0.807 | 0.474 | -0.8 | -0.535 | -0.652 | 0.042 | -1.356 | -0.667 | 1.401 | -0.147 | -0.756 | -0.281 | -0.558 | 0.08 | -0.555 | -0.874 | -0.813 | -0.784 | 0.074 | -0.731 | -0.865 | -0.846 | -0.851 | -0.829 | -1.196 | -0.868 | -0.971 | -1.027 | -1.021 | -0.988 | 0 | 0.054 | 0.727 | -0.355 | -0.217 | -0.155 | 1.313 | -0.398 | -0.445 | -0.471 |
Inkomen voor belasting
| -13.7 | 37.3 | -23.5 | 10 | 30.7 | 34.6 | 10.1 | 85.3 | 169.2 | -44.5 | 114.4 | -3.8 | -0.9 | 91.1 | -7.5 | -6.9 | -28.5 | -0.9 | -0.2 | 13.8 | 6.5 | 0.7 | 8.7 | 7.2 | 6.9 | 6.5 | 15.6 | 8.2 | 6 | 3.8 | -0.8 | -6.7 | 4.6 | 5.9 | 0.579 | -2.749 | -7.859 | -11.215 | -7.069 | -3.086 | -0.943 | -1.928 | 3.319 | 0.481 | 1.441 | -0.727 | 1.891 | 1.373 | 1.762 | 0.041 | -0.321 | 2.114 | 1.952 | 1.209 | 3.421 | 3.977 | 3.451 | 0.352 | 3.499 | 2.807 | 1.006 | 1.162 | 2.875 | -1.909 | -3.188 | 0.022 | 2.879 | 1.463 | 1.873 | 0.759 | 2.068 | 1.401 | 1.644 | -0.806 |
Inkomen voor belasting ratio
| -0.059 | 0.161 | -0.106 | 0.047 | 0.146 | 0.149 | 0.038 | 0.367 | 0.686 | -0.19 | 0.485 | -0.02 | -0.005 | 0.568 | -0.04 | -0.043 | -0.145 | -0.007 | -0.001 | 0.118 | 0.055 | 0.006 | 0.066 | 0.063 | 0.063 | 0.066 | 0.132 | 0.092 | 0.068 | 0.044 | -0.009 | -0.083 | 0.058 | 0.077 | 0.007 | -0.036 | -0.104 | -0.207 | -0.124 | -0.065 | -0.021 | -0.044 | 0.068 | 0.011 | 0.034 | -0.018 | 0.041 | 0.033 | 0.044 | 0.001 | -0.007 | 0.052 | 0.047 | 0.029 | 0.08 | 0.103 | 0.091 | 0.008 | 0.08 | 0.068 | 0.026 | 0.028 | 0.054 | -0.036 | -0.061 | 0 | 0.059 | 0.042 | 0.055 | 0.022 | 0.059 | 0.041 | 0.049 | -0.026 |
Belastingkosten
| 11.6 | 5.1 | 11.2 | -0.5 | -0.4 | 4.1 | 7.3 | 1.9 | 8.3 | 11.9 | 12.4 | 9.1 | 10.2 | 1.7 | 13 | 13.5 | 16.6 | 0.9 | 4.3 | 2 | 2.2 | 0.7 | 2.4 | 2.5 | 2.2 | 2 | 4.5 | 2.6 | 1.6 | 1.2 | 0.2 | -1.9 | 0.8 | 1.5 | 2.072 | -0.586 | -1.772 | -2.916 | -2.085 | -0.81 | -0.253 | -0.353 | 0.925 | 0.256 | 0.321 | -0.32 | 0.363 | 0.425 | 0.714 | 0.011 | -0.114 | 0.632 | 0.544 | -0.073 | 0.365 | 1.242 | 1.241 | 0.163 | -1.554 | 1.786 | -1.206 | -0.114 | 0.199 | -0.261 | -1.086 | -0.406 | 0.65 | -0.117 | -0.031 | -0.401 | -0.054 | -0.093 | -0.182 | -0.74 |
Nettowinst
| -25 | 32.5 | -34.9 | 10.5 | 31.1 | 30.5 | 2.8 | 83.4 | 160.9 | -56.4 | 102 | -12.9 | -11.1 | 89.4 | -20.5 | -20.4 | -45.1 | -1.8 | -4.5 | 11.8 | 4.3 | 0 | 6.3 | 4.7 | 4.7 | 4.5 | 11.1 | 5.6 | 4.4 | 2.6 | -1 | -4.8 | 3.8 | 4.4 | -1.493 | -2.163 | -6.087 | -8.298 | -4.984 | -2.276 | -0.689 | -1.576 | 2.394 | 0.225 | 1.12 | -0.407 | 1.528 | 0.947 | 1.047 | 0.03 | -0.24 | 1.346 | 1.407 | 1.283 | 1.531 | 1.885 | 0.286 | 0.338 | 3.772 | 0.964 | 2.211 | 1.219 | 2.399 | -1.191 | -1.513 | 0.017 | 1.824 | 1.185 | 1.428 | 0.87 | 1.592 | 1.121 | 1.369 | -0.05 |
Nettowinstmarge
| -0.108 | 0.141 | -0.157 | 0.049 | 0.148 | 0.132 | 0.01 | 0.358 | 0.652 | -0.241 | 0.432 | -0.068 | -0.064 | 0.558 | -0.11 | -0.126 | -0.23 | -0.015 | -0.032 | 0.101 | 0.036 | 0 | 0.048 | 0.041 | 0.043 | 0.045 | 0.094 | 0.063 | 0.05 | 0.03 | -0.011 | -0.059 | 0.048 | 0.057 | -0.018 | -0.029 | -0.081 | -0.153 | -0.087 | -0.048 | -0.016 | -0.036 | 0.049 | 0.005 | 0.026 | -0.01 | 0.033 | 0.023 | 0.026 | 0.001 | -0.006 | 0.033 | 0.034 | 0.031 | 0.036 | 0.049 | 0.008 | 0.008 | 0.087 | 0.023 | 0.057 | 0.029 | 0.045 | -0.022 | -0.029 | 0 | 0.038 | 0.034 | 0.042 | 0.026 | 0.045 | 0.033 | 0.041 | -0.002 |
WPA (Winst Per Aandeel)
| -1.52 | 1.95 | -2.04 | 0.61 | 1.81 | 1.77 | 0.15 | 4.85 | 9.3 | -3.26 | 5.9 | -0.74 | -0.71 | 5.35 | -1.23 | -1.31 | -2.89 | -0.12 | -0.29 | 0.87 | 0.32 | 0 | 0.47 | 0.35 | 0.35 | 0.34 | 0.83 | 0.42 | 0.4 | 0.24 | -0.094 | -0.46 | 0.36 | 0.44 | -0.15 | -0.22 | -0.64 | -0.9 | -0.54 | -0.25 | -0.077 | -0.19 | 0.3 | 0.028 | 0.14 | -0.051 | 0.19 | 0.12 | 0.13 | 0.004 | -0.03 | 0.17 | 0.18 | 0.16 | 0.19 | 0.24 | 0.036 | 0.042 | 0.64 | 0.16 | 0.34 | 0.18 | 0.36 | -0.18 | -0.23 | 0.003 | 0.27 | 0.18 | 0.21 | 0.13 | 0.24 | 0.13 | 0.2 | -0.007 |
Verwaterde WPA
| -1.52 | 1.7 | -2.04 | 0.51 | 1.5 | 1.68 | 0.13 | 4.77 | 9.14 | -3.26 | 5.9 | -0.74 | -0.64 | 5.23 | -1.2 | -1.31 | -2.89 | -0.12 | -0.29 | 0.87 | 0.32 | 0 | 0.46 | 0.35 | 0.35 | 0.33 | 0.82 | 0.41 | 0.39 | 0.24 | -0.092 | -0.45 | 0.36 | 0.44 | -0.15 | -0.22 | -0.64 | -0.9 | -0.54 | -0.25 | -0.077 | -0.19 | 0.29 | 0.028 | 0.14 | -0.051 | 0.19 | 0.12 | 0.13 | 0.004 | -0.03 | 0.17 | 0.18 | 0.16 | 0.19 | 0.24 | 0.03 | 0.035 | 0.56 | 0.16 | 0.32 | 0.18 | 0.36 | -0.18 | -0.23 | 0.003 | 0.27 | 0.13 | 0.21 | 0.097 | 0.18 | 0.13 | 0.15 | -0.006 |
EBITDA
| 64 | 72 | 42 | 74.2 | 70.5 | 66.3 | 76.3 | 86.1 | 83.6 | 78.3 | 93.5 | 70.6 | 66.9 | 64.9 | 75.8 | 72.6 | 90.8 | 38.3 | 44.5 | 38.1 | 36 | 32 | 38.9 | 31.1 | 28.6 | 27.8 | 36.6 | 26.7 | 24.3 | 22.6 | 18.5 | 19.9 | 22.6 | 17 | 18.339 | 11.303 | 7.105 | -0.429 | 0.698 | 0.497 | 3.329 | 1.58 | 5.686 | 4.392 | 4.99 | 3.234 | 6.398 | 4.539 | 5.232 | 3.262 | 2.723 | 5.126 | 4.985 | 4.51 | 6.079 | 6.372 | 5.604 | 2.975 | 7.517 | 7.393 | 5.744 | 6.487 | 11.759 | 3.197 | 7.895 | 2.714 | 26.284 | 4.527 | 4.757 | 3.538 | 24.342 | 4.472 | 4.73 | 2.272 |
EBITDA ratio
| 0.277 | 0.311 | 0.189 | 0.347 | 0.336 | 0.286 | 0.286 | 0.37 | 0.339 | 0.335 | 0.396 | 0.373 | 0.389 | 0.405 | 0.405 | 0.447 | 0.463 | 0.311 | 0.319 | 0.325 | 0.302 | 0.29 | 0.293 | 0.273 | 0.262 | 0.28 | 0.31 | 0.299 | 0.276 | 0.259 | 0.197 | 0.247 | 0.285 | 0.221 | 0.217 | 0.15 | 0.094 | -0.008 | 0.012 | 0.011 | 0.075 | 0.036 | 0.117 | 0.101 | 0.117 | 0.079 | 0.138 | 0.109 | 0.129 | 0.081 | 0.063 | 0.127 | 0.121 | 0.11 | 0.142 | 0.164 | 0.148 | 0.07 | 0.173 | 0.179 | 0.147 | 0.154 | 0.219 | 0.06 | 0.152 | 0.058 | 0.543 | 0.129 | 0.141 | 0.105 | 0.693 | 0.132 | 0.141 | 0.072 |