CompX International Inc.

AMEX:CIX

21.3 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 41.39326.74876.57970.63763.25545.429.733.252.345.638.75363.77710.08113.91920.814.41118.39929.68830.59216.80321.72612.40733.3099.8212.247.419.2
Kortetermijnbeleggingen 35.35433.1470000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 76.74759.89576.57970.63763.25545.429.733.252.345.638.75363.77710.08113.91920.814.41118.39929.68830.59216.80321.72612.40733.3099.8212.247.419.2
Nettovorderingen 17.06117.8415.54610.73111.8712.110.410.38.88.78.5348.4814.24614.65811.719.33522.04421.59321.6319.84726.04323.27623.77331.13829.119.614.6
Voorraad 30.71231.2925.64218.33718.34817.115.41515.116.913.23511.22319.57818.42416.322.66124.27721.73322.53820.78226.31728.87630.90236.24627.71711.1
Overige vlottende activa 2.112.1362.4641.5411.6241.6290.8790.7010.70433.0897.1153.52153.063.1413.4473.182.61218.0142.3761.3782.0325.7823.52.50.5
Totaal vlottende activa 126.63111.161120.231101.24695.09776.356.459.276.974.263.61190.59547.42565.3655.159.54868.16776.19480.77177.68380.22271.34294.86282.98672.586.545.4
Niet-vlottende activa:
Materiële vaste activa, netto 25.86328.69429.18228.9531.01531.832.133.133.63333.75233.72751.12759.90363.667.42972.15169.68867.98966.12283.18985.17985.03694.95983.240.318.2
Goodwill 23.74223.723.74223.74223.74223.723.723.723.723.723.74223.74234.18631.45230.94930.82740.78440.759029.01243.32540.72938.8820000
Immateriële activa 000000000000.1542.0450.8432.41.9912.5693.17437.9951.7031.9452.1832.4444.85944.525.20
Goodwill en immateriële activa 23.74223.723.74223.74223.74223.723.723.723.723.723.74223.89636.23132.29232.432.81843.35343.93337.99530.71545.2742.91241.32244.85944.525.20
Langetermijnbeleggingen 10.613.2-2.918-3.239-3.28730.80235.08822.513-5.001-7.32-6.9-6.182-14.166-11.8952.8-13.174-14.969-20.522000000000
Belastingvorderingen 1.5092.232.9183.2393.2873.1983.1124.8875.0017.326.96.18214.16611.89511.89713.17414.96920.522000.35103.1320000
Overige niet-vlottende activa -0.74-1.6419.29730.10728.690.60.60.60.60.60.5731.9656.7432.517-11.7973.6074.0442.2111.79711.1590.4220.6591.6562.6812.70.40.2
Totaal niet-vlottende activa 60.97466.18472.22182.79983.44790.194.684.857.957.358.06759.58894.10194.71298.9103.854119.548115.832107.781107.996129.232128.75131.146142.499130.465.918.4
Totaal activa 187.604177.387192.452184.045178.544166.4151144134.8131.5121.678150.183141.526160.072154163.402187.715192.026188.552185.679209.454200.092226.008225.485202.9152.463.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3.1483.5373.4082.6322.51412.510.811.911.612.81.4522.7976.20316.18214.614.2567.1396.15119.23817.70424.01921.31823.16826.48725.417.211.4
Kortlopende schulden 1.460000000000111010.2500000.0060.0561.6381.40.650.1
Belastingschulden 1.461.3142.1131.2531.3341.20.51.40.50.40.71712.6421.9211.9940.0151.1870.2820.136000000000
Uitgestelde opbrengsten 0.8260.54100000000020.46710.7241.99401.18710.51300000.4080.2910000
Overige kortlopende verplichtingen 11.77112.57513.03810.51810.5481.20.51.40.50.48.5980.1970.8330.87600.5281.01111.6631.0987.6850.5050.4191.0150.75102.52.9
Totaal kortlopende verplichtingen 17.20516.65316.44613.1513.06213.711.313.312.113.210.0524.46118.7620.05214.616.97118.91317.81420.33625.38924.52422.15124.5328.87626.820.364.4
Langlopende verplichtingen:
Langetermijnschulden 0000000000017.4823.18544.2342.241.9849.7301.4250.0852631493920.91.10.3
Uitgestelde opbrengsten niet-vlottend 00000000000-6.1820-11.895-0.311-55.154-64.6990000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.5092.232.9183.2393.2873.23.14.957.36.96.18214.16611.89512.213.17414.96920.52216.6924.94904.4697.5734.8523.210.1
Overige niet-vlottende verplichtingen 0.0410.0680000000006.1820.70511.8950.31155.15464.6990004.5710.4931.8811.7942.500.2
Totaal niet-vlottende verplichtingen 1.552.2982.9183.2393.2873.23.14.957.36.923.66238.05656.12554.455.15464.69920.52218.1175.03430.57135.96258.45445.64626.62.10.6
Totaal passiva 18.75518.95119.36416.38916.34916.914.418.217.120.516.9548.12356.81676.1776972.12583.61238.33638.45330.42355.09558.11382.98474.52253.422.465
Eigen vermogen:
Preferente aandelen 0000000.0150.0300.01400000000000000000
Gewone aandelen 0.1230.1230.1240.1240.1240.1240.1240.1240.1240.1240.1240.1240.1240.1240.1240.1240.1250.1530.1520.1520.1620.1620.1620.1620.200
Ingehouden winsten 115.457105.175118.184111.545106.20293.68780.84970.13162.15755.5249.33946.73317.96716.48619.62127.79837.0835.35331.3238.52343.43344.04950.96651.39537.414.3-4.6
Overige gereserveerde algehele resultaten -0.006-0.017000-63.639-63.586-61.071-57.714-55.564-52.086011.49412.30310.3548.48211.0748.0789.071-71.8082.642-10.304-16.013-11.123-6.3-17.4-15.5
Overige totale aandeelhoudersvermogen 53.27553.15554.7855.98755.869119.328119.198116.586113.133110.906107.35155.20355.12554.98254.90154.87355.824110.106109.556188.389108.122108.072107.909110.529118.1133.118.9
Totaal eigen vermogen van aandeelhouders 168.849158.436173.088167.656162.195149.5136.6125.8117.7111104.728102.0684.7183.8958591.277104.103153.69150.099155.256154.359141.979143.024150.963149.4130-1.2
Totaal eigen vermogen 168.849158.436173.088167.656162.195149.5136.6125.8117.7111104.728102.0684.7183.8958591.277104.103153.69150.099155.256154.359141.979143.024150.963149.5130-1.2
Totaal passiva en aandeelhoudersvermogen 187.604177.387192.452184.045178.544166.4151144134.8131.5121.678150.183141.526160.072154163.402187.715192.026188.552185.679209.454200.092226.008225.485202.9152.463.8