PT Natura City Developments Tbk
IDX:CITY.JK
130 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 1,710.157 | 1,402.036 | 470.599 | 20,669.042 | -8,164.819 | -5,476.223 | -5,019.915 | -2,359.802 | -6,120.546 | -7,269.095 | -5,529.932 | 14,807.891 | -6,096.374 | -8,319.247 | 869.535 | 73,770.582 | -4,468.39 | -3,825.318 | 125.648 | 31,565.424 | 4,398.235 | -276.019 | -3,983.851 | 70,840.431 | 12,214.486 | 5,025.854 | 76.108 | 72,180.734 | -233.246 |
Afschrijvingen & Amortisatie
| 410.009 | 326.941 | 316.365 | -163.07 | 468.555 | 372.376 | 246.439 | 86.552 | 102.927 | 107.321 | 113.184 | 118.451 | 101.627 | 185.197 | 173.326 | 177.56 | 180.865 | 188.148 | 200.539 | 35.361 | 248.132 | 293.093 | 269.073 | 174.677 | 197.906 | 208.058 | 188.337 | 179.433 | 145.141 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -444.325 | 2,051.035 | -9,297.415 | -17,176.295 | 2,395.5 | 6,819.531 | 4,773.476 | -86.552 | 6,017.619 | 7,161.774 | 5,416.748 | -14,807.891 | 6,096.374 | 8,319.247 | -869.535 | -73,770.582 | 4,468.39 | 3,825.318 | -125.648 | -31,565.424 | -4,398.235 | 276.019 | 3,983.851 | -70,840.431 | -12,214.486 | -5,025.854 | -76.108 | -72,180.734 | 233.246 |
Kasstroom uit Operationele Activiteiten
| 1,675.842 | 3,126.13 | -9,143.18 | 3,329.677 | -5,300.763 | 1,715.685 | -4,773.476 | -2,359.802 | -6,017.619 | -7,161.774 | 113.184 | 110.782 | 5,685.309 | -3,241.809 | 8,322.962 | -17,945.247 | -9,286.729 | -14,457.122 | 38,635.093 | 1,901.443 | 5,828.509 | -2,448.188 | -20,305.905 | 27,290.49 | -316,032.598 | -12,102.733 | -14,842.069 | 13,313.422 | 8,529.206 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,148.158 | -2,112.983 | -2,687.814 | -4,670.558 | -2,353.14 | -799.186 | -629.533 | 1,076.938 | -6,084.02 | -640.08 | -2,491.91 | -95.226 | -24.025 | -321.347 | -22.667 | -103.097 | -9.692 | -8.845 | -35.198 | -0.747 | -47.171 | -80.211 | -77.12 | -144.924 | -126.127 | -167.183 | -128.372 | -62.184 | -97.085 |
Netto Overnames
| -100.05 | 0 | -1,524.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -1,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.93 | 0 | 61,000 | -61,000 | 7.5 | 0 | 0 | 0 | 200 | 800 | 400 | 916.465 | 450 | -1,330.09 |
Kasstroom uit Investeringsactiviteiten
| -1,248.208 | -2,112.983 | -4,212.094 | -4,670.558 | -2,353.14 | -799.186 | -629.533 | 1,076.938 | -6,084.02 | -640.08 | -2,491.91 | -95.226 | -24.025 | -321.347 | -22.667 | -98.167 | -9.692 | 60,991.155 | -61,035.198 | 6.753 | -47.171 | -80.211 | -77.12 | 55.076 | 673.873 | 232.817 | 788.093 | 387.816 | -1,427.175 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 5,197.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.702 | 0 | 304.367 | 0 | 0 | 0 | 0.104 | 0 | 0.045 | 357.178 | 44.95 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,445.191 | -714.766 | 894.075 | -292.394 | 5,197.068 | 2,074.373 | 0 | 0 | 0 | 0 | 0 | -7,500 | 71.702 | 0 | 304.367 | 0 | 0 | 0 | 0.104 | 0 | 0.045 | 243.525 | -243.525 | -56.926 | 301,458.598 | 30.153 | -30.153 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 23,554.809 | 1,806.025 | 1,832.475 | 702.447 | 5,197.068 | 2,074.373 | 0 | 0 | 0 | 0 | 0 | -7,500 | 71.702 | 0 | 304.367 | 0 | 0 | 0 | 0.104 | 0 | 0.045 | 600.703 | -198.575 | -56.926 | 301,458.598 | 30.153 | -30.153 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 1,976.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 23,982.443 | 4,078.856 | -11,522.8 | 1,337.839 | -2,456.835 | 2,990.871 | 2,204.467 | 2,369.623 | -1,507.997 | -5,416.694 | 3,989.426 | -7,484.444 | 5,732.985 | -3,563.157 | 8,604.662 | -18,043.414 | -9,296.421 | -14,465.967 | 38,599.999 | 1,908.196 | 5,781.383 | -1,927.696 | -20,581.6 | 27,288.64 | -13,900.127 | -11,839.763 | -14,084.129 | 13,701.237 | 7,102.031 |
Kaspositie aan het Einde van de Periode
| 49,221.964 | 81,720.557 | 22,420.349 | 90,764.833 | 34,581.584 | 37,038.419 | 34,047.549 | 31,843.081 | 29,473.458 | 30,981.455 | 36,398.15 | 32,408.724 | 39,893.167 | 34,160.182 | 37,723.339 | 29,118.677 | 47,162.091 | 56,458.512 | 70,924.479 | 32,324.481 | 30,416.285 | 24,634.901 | 26,562.598 | 47,144.197 | 19,855.557 | 33,755.684 | 45,595.447 | 59,679.576 | 24,400.826 |