CIR S.p.A. - Compagnie Industriali Riunite

MIL:CIR.MI

0.568 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 149.991219.676306.489424.546309.336247.79263.065333.263312.643348.885961.095670.75506.241612.322585.625623.351726.988470.843819.9351,466.541
Kortetermijnbeleggingen 245.306258.173252.614290.158256.685310.443292.479300.169382.522300.01273.683515.854613.877390.574457.791589.34748.941,144.795935.119545.429
Liquide middelen en kortetermijnbeleggingen 395.297477.849559.103714.704566.021558.233555.544633.432695.165648.8951,234.7781,186.6041,120.1181,002.8961,043.4161,212.6911,475.9281,615.6381,755.0542,011.97
Nettovorderingen 337.926335.325286.258285.495344.977526.025599.538537.292543.998431.6911,192.62701,607.5301,273.7241,862.07601,294.7391,021.7941,027.002
Voorraad 143.605134.952117.401107.066119.815134.218175.608178.353173.233158.203191.775212.819184.53161.704156.15198.226206.531217.082162.864163.63
Overige vlottende activa 144.822182.394232.014237.214746.781143.458187.57192.621268.0782,780.194387.132035.3303.4640.65301.6850.93323.492
Totaal vlottende activa 1,021.651,040.2251,030.3591,157.3581,777.5941,232.0751,351.3771,352.4951,421.4013,869.9462,830.7383,226.7542,947.5082,882.9742,476.7543,273.6463,005.7873,129.1442,940.6453,226.094
Niet-vlottende activa:
Materiële vaste activa, netto 1,434.5931,485.7111,478.3251,476.3351,567.176822.444691.148671.159659.109622.6951,998.8182,367.9762,400.2192,554.3992,187.8921,810.0981,473.9731,110.127906.33728.973
Goodwill 494.562492.08492.951491.99518.859450.902439.59364.191360.181342.635376.788694.81300000000
Immateriële activa 82.64699.695114.454133.138151.509688.938698.739623.812637.471635.098784.734806.70901,426.9171,352.3221,299.8721,283.13300530.337
Goodwill en immateriële activa 577.208591.775607.405625.128670.3681,139.841,138.329988.003997.652977.7331,161.5221,501.5221,529.4761,426.9171,352.3221,299.8721,283.133979.965891.066530.337
Langetermijnbeleggingen 78.607-183.456-172.362-211.844-186.105-112.27-75.538-79.85-157.476-36.002-91.74-30.174-85.91434.708-89.212-211.856-359.464-822.6-643.904-304.923
Belastingvorderingen 72.79573.42373.70169.74265.4989997.38391.735104.747115.953192.981260.169220.553219.986191.203120.37694.631111.68282.667304.923
Overige niet-vlottende activa 46.41298.389311.364351.212319.148379.775368.787399.412490.513410.54530.036788.387885.488594.575685.531836.6521,032.4461,452.6981,214.171390.356
Totaal niet-vlottende activa 2,209.6132,265.8422,298.4332,310.5732,436.0852,328.7892,220.1092,070.4592,094.5452,090.9193,791.6174,887.884,949.8224,830.5854,327.7363,855.1423,524.7192,831.8722,450.331,649.666
Totaal activa 3,231.2633,306.0673,328.7923,467.9314,213.6793,560.8643,571.4863,422.9543,515.9465,960.8656,622.3558,114.6347,897.337,713.5596,804.497,128.7886,530.5065,961.0165,390.9754,875.76
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 287.591352.104320.345341.218396.391459.037463.029429.41423.998414.2021,005.1781,183.144979.873863.95837.06947.72942.582749.633650.344622.928
Kortlopende schulden 219.024144.703166.627254.409183.36192.08151.314201.719131.77121.4872,130.191302.281858.334861.107259.524518.36396.102367.294363.065357.817
Belastingschulden 32.39927.03230.98826.76429.33744.21576.7640.83432.46733.38443.5659.686000000059.463
Uitgestelde opbrengsten 38.66137.57432.32434.28238.70138.38350.8993.9444.17500000000000
Overige kortlopende verplichtingen 267.533233.189219.506180.992676.271389.088391.967305.685322.4882,821.287525.2641,068.627425.724318.554325.927480.337426.079360.078260.687307.382
Totaal kortlopende verplichtingen 812.809767.57738.802810.9011,294.7231,078.5881,057.209940.758882.4313,356.9763,660.6332,554.0522,263.9312,043.6111,422.5111,946.421,464.7631,477.0051,274.0961,288.127
Langlopende verplichtingen:
Langetermijnschulden 424.9081,358.0011,400.1841,417.3821,567.998632.651644.913586.021695.776647.406764.4362,733.6372,760.7162,718.5712,621.4892,6992,620.7322,097.193654.841,786.698
Uitgestelde opbrengsten niet-vlottend 793.256-909.52-965.106-878.454-1,045.099-151.398-201.638-104.725-275.243-255.032,155.813-1,430.072-1,090.588-1,186.742-1,706.394-1,407.82-1,728.988000
Uitgestelde belastingverplichtingen niet-vlottend 48.17248.32651.89456.69956.852169.864171.068149.833135.235143.313215.12181.86168.079193.228181.489174.903146.94149.239135.9280
Overige niet-vlottende verplichtingen 117.2671,037.5131,120.2941,073.5831,222.234395.122419.161344.171504.669509.743-1,759.4541,759.7241,291.6961,393.9521,922.381,616.6571,931.8631,570.5242,708.921273.656
Totaal niet-vlottende verplichtingen 1,383.6031,534.321,607.2661,669.211,801.9851,046.2391,033.504975.31,060.4371,045.4321,375.9153,245.1493,129.9033,119.0093,018.9643,082.742,970.5473,816.9563,499.6892,060.354
Totaal passiva 2,196.4122,301.892,346.0682,480.1113,096.7082,124.8272,090.7131,916.0581,942.8684,402.4085,036.5485,799.2015,393.8345,162.624,441.4755,029.164,435.315,293.9614,773.7853,348.481
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 420420638.604625.125345.998347.523350.011359.605359.605359.605359.605359.605359.605359.605359.605359.605359.605359.605359.605359.605
Ingehouden winsten 35.43216.80425.18554.62743.078116.79894.792108.76897.58878.90193.425222.735287.787293.768270.971209.489168.749104.19575.94256.436
Overige gereserveerde algehele resultaten 293.139301.51171.55672.70238.31146.44661.71189.954105.48462.19555.226000000000
Overige totale aandeelhoudersvermogen 5.0445.0445.04418.5235.0445.04418.155.0875.08727.68827.63272.76378.23494.0873.58774.981164.337-1,163.26-1,107.74443.928
Totaal eigen vermogen van aandeelhouders 753.615743.359740.389770.977432.431515.811524.664563.414567.764528.389535.888655.103725.626747.453704.163644.075692.691-699.46-672.197459.969
Totaal eigen vermogen 1,034.8511,004.177982.724987.821,116.9711,436.0371,480.7731,506.8961,573.0781,558.4571,585.8072,315.4332,503.4962,550.9392,363.0152,099.6282,095.196667.055617.191,527.279
Totaal passiva en aandeelhoudersvermogen 3,231.2633,306.0673,328.7923,467.9314,213.6793,560.8643,571.4863,422.9543,515.9465,960.8656,622.3558,114.6347,897.337,713.5596,804.497,128.7886,530.5065,961.0165,390.9754,875.76