CI&T Inc
NYSE:CINT
6.37 (USD) • At close January 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 622.16 | 565.652 | 523.509 | 522.559 | 529.083 | 571.832 | 609.991 | 611.805 | 559.018 | 1,016.887 | 491.872 | 456.794 | 375.97 | 611.616 | 296.292 | 265.367 | 242.897 | 224.127 | 224.127 |
| Kosten van de omzet
| 406.481 | 369.674 | 355.948 | 348.906 | 356.779 | 374.196 | 407.861 | 391.108 | 363.617 | 670.494 | 328.992 | 294.746 | 246.846 | 394.14 | 188.372 | 166.294 | 150.315 | 142.129 | 142.129 |
| Brutowinst
| 215.679 | 195.978 | 167.561 | 173.653 | 172.304 | 197.636 | 202.13 | 220.697 | 195.401 | 346.393 | 162.88 | 162.048 | 129.124 | 217.476 | 107.92 | 99.073 | 92.582 | 81.999 | 81.999 |
| Brutowinstmarge
| 0.347 | 0.346 | 0.32 | 0.332 | 0.326 | 0.346 | 0.331 | 0.361 | 0.35 | 0.341 | 0.331 | 0.355 | 0.343 | 0.356 | 0.364 | 0.373 | 0.381 | 0.366 | 0.366 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.988 | 0.674 | 0.534 | 0 | 0.511 | 0.492 | 0.431 | 0 | 0 | 21.653 | 0 | 0.004 | 0.004 | 0.81 | 0.69 | 0.981 | 0.981 |
| Algemene en administratieve kosten
| 78.483 | 69.119 | 68.112 | 82.531 | 64.807 | 71.939 | 71.222 | 87.8 | 84.804 | 143.311 | 64.921 | 58.685 | 38.966 | 54.054 | 25.726 | 22.861 | 20.268 | 19.016 | 19.016 |
| Verkoop- en marketingkosten
| 54.179 | 49.49 | 46.25 | 41.4 | 40.405 | 46.284 | 45.554 | 45.443 | 43.337 | 75.091 | 35.129 | 27.752 | 24.122 | 37.78 | 18.979 | 25.815 | 14.769 | 12.255 | 12.255 |
| Verkoop-, algemene en administratieve kosten
| 132.662 | 118.609 | 114.362 | 123.931 | 105.212 | 118.223 | 116.776 | 133.243 | 128.141 | 218.402 | 100.05 | 86.437 | 63.088 | 91.834 | 47.963 | 48.676 | 35.037 | 31.454 | 31.454 |
| Overige kosten
| 4.736 | -0.434 | 0 | 0 | 0 | 0 | -0.324 | 0.966 | 3.008 | 4.484 | 0.515 | -26.343 | -25.309 | -1.41 | 0 | 0.255 | 0.599 | 0 | 0 |
| Bedrijfskosten
| 137.398 | 118.175 | 114.202 | 125.025 | 101.849 | 119.885 | 116.452 | 134.209 | 131.149 | 222.886 | 100.565 | 84.721 | 88.397 | 90.428 | 46.592 | 49.214 | 35.128 | 35.577 | 35.577 |
| Bedrijfsresultaat
| 78.281 | 77.006 | 51.572 | 54.164 | 69.619 | 77.619 | 84.073 | 86.544 | 64.577 | 122.797 | 61.249 | 78.86 | 39.065 | 126.681 | 61.547 | 49.668 | 57.815 | 50.383 | 50.383 |
| Bedrijfsresultaat ratio
| 0.126 | 0.136 | 0.099 | 0.104 | 0.132 | 0.136 | 0.138 | 0.141 | 0.116 | 0.121 | 0.125 | 0.173 | 0.104 | 0.207 | 0.208 | 0.187 | 0.238 | 0.225 | 0.225 |
| Totaal overige inkomsten en kosten netto
| -20.555 | -11.613 | -12.353 | -17.438 | -20.293 | -18.482 | -19.968 | -31.969 | -7.432 | -17.533 | -16.712 | -8.13 | -22.416 | -3.686 | -1.697 | -1.417 | -1.891 | -6.075 | -6.075 |
| Inkomen voor belasting
| 57.726 | 65.393 | 39.219 | 36.726 | 49.326 | 59.137 | 64.105 | 54.575 | 57.145 | 88.552 | 44.537 | 70.73 | 16.649 | 122.995 | 59.85 | 48.251 | 55.924 | 44.308 | 44.308 |
| Inkomen voor belasting ratio
| 0.093 | 0.116 | 0.075 | 0.07 | 0.093 | 0.103 | 0.105 | 0.089 | 0.102 | 0.087 | 0.091 | 0.155 | 0.044 | 0.201 | 0.202 | 0.182 | 0.23 | 0.198 | 0.198 |
| Belastingkosten
| 29.153 | 16.885 | 16.81 | 40.536 | 13.165 | 11.298 | 11.723 | 24.489 | 16.537 | 33.33 | 15.314 | 26.902 | 18.857 | 38.658 | 20.235 | 18.85 | 16.386 | 14.951 | 14.951 |
| Nettowinst
| 28.573 | 48.508 | 22.409 | -3.81 | 36.161 | 38.968 | 43.634 | 30.086 | 40.608 | 55.222 | 29.223 | 43.828 | -2.208 | 84.337 | 39.615 | 29.401 | 39.538 | 29.357 | 29.357 |
| Nettowinstmarge
| 0.046 | 0.086 | 0.043 | -0.007 | 0.068 | 0.068 | 0.072 | 0.049 | 0.073 | 0.054 | 0.059 | 0.096 | -0.006 | 0.138 | 0.134 | 0.111 | 0.163 | 0.131 | 0.131 |
| WPA (Winst Per Aandeel)
| 0 | 0.35 | 0.16 | -0.03 | 0.27 | 0.36 | 0.39 | 0.22 | 0.3 | 0.42 | 0.22 | 0.33 | -0.017 | 0.64 | 0.32 | 0.22 | 0.3 | 0.24 | 0.24 |
| Verwaterde WPA
| 0 | 0.34 | 0.16 | -0.027 | 0.26 | 0.35 | 0.38 | 0.22 | 0.3 | 0.42 | 0.22 | 0.33 | -0.017 | 0.64 | 0.32 | 0.22 | 0.3 | 0.24 | 0.24 |
| EBITDA
| 101.124 | 107.387 | 78.745 | 78.132 | 93.308 | 103.474 | 111.416 | 100.657 | 98.807 | 87.139 | 82.064 | 104.118 | 41.652 | 134.891 | 64.684 | 58.174 | 65.475 | 56.582 | 56.582 |
| EBITDA ratio
| 0.163 | 0.19 | 0.145 | 0.145 | 0.173 | 0.176 | 0.181 | 0.17 | 0.158 | 0.134 | 0.157 | 0.227 | 0.138 | 0.221 | 0.218 | 0.215 | 0.267 | 0.252 | 0.252 |