Carlton Investments Limited
ASX:CIN.AX
30.5 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.864 | 26.864 | 2.965 | 28.965 | 3.073 | 24.073 | 4.026 | 4.026 | 12.48 | 27.48 | 21.669 | 21.669 | 11.235 | 17.235 | 17.143 | 17.143 | 21.581 | 23.581 | 1.645 | 1.645 | 2.311 | 23.211 | 1.903 | 1.903 | 2.356 | 16.756 | 2.058 | 2.058 | 2.271 | 14.271 | 1.673 | 1.673 | 2.172 | 16.272 | 2.518 | 2.518 | 1.371 | 1.371 | 2.053 | 2.053 | 0.926 | 0.926 | 0.674 | 0.674 | 0.638 | 0.638 | 0.577 | 0.577 | 0.33 | 1.118 | 0.931 | 1.07 | 0.961 | 1.373 | 0.722 | 0.866 | 1.186 | 1.394 | 0.782 | 1.165 | 0.959 | 28.111 | 22.354 | 15.698 |
Kortetermijnbeleggingen
| 24 | 0 | 26 | 0 | 21 | 0 | 24 | 24 | 15 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 2 | 0 | 28 | 28 | 20.9 | 0 | 18.2 | 18.2 | 14.4 | 0 | 18.4 | 18.4 | 12 | 0 | 15.79 | 15.79 | 14.1 | 0 | 17.35 | 17.35 | 13.95 | 13.95 | 23.7 | 23.7 | 26.3 | 26.3 | 30 | 30 | 29.9 | 29.9 | 33.7 | 33.7 | 30.7 | 30.95 | 21.7 | 44.75 | 52.5 | 37.35 | 30.5 | 23.65 | 27.05 | 31.95 | 29 | 38.179 | 18.35 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 26.864 | 26.864 | 28.965 | 28.965 | 24.073 | 24.073 | 28.026 | 28.026 | 27.48 | 27.48 | 21.669 | 21.669 | 17.235 | 17.235 | 17.143 | 17.143 | 23.581 | 23.581 | 29.645 | 29.645 | 23.211 | 23.211 | 20.103 | 20.103 | 16.756 | 16.756 | 20.458 | 20.458 | 14.271 | 14.271 | 17.463 | 17.463 | 16.272 | 16.272 | 19.868 | 19.868 | 15.321 | 15.321 | 25.753 | 25.753 | 27.226 | 27.226 | 30.674 | 30.674 | 30.538 | 30.538 | 34.277 | 34.277 | 31.03 | 32.068 | 22.631 | 45.82 | 53.461 | 38.723 | 31.222 | 24.516 | 28.236 | 33.344 | 29.782 | 39.343 | 19.309 | 28.111 | 22.354 | 15.698 |
Nettovorderingen
| 3.599 | 3.599 | 0.57 | 0.57 | 3.61 | 3.61 | 0.46 | 0.46 | 3.238 | 3.238 | 0.333 | 0.333 | 2.602 | 2.602 | 0.404 | 0.404 | 1.219 | 1.219 | 0.542 | 0.542 | 3.646 | 3.646 | 0.611 | 0.611 | 5.674 | 5.674 | 0.583 | 0.583 | 5.58 | 5.58 | 0.493 | 0.493 | 5.484 | 5.484 | 0.465 | 0.465 | 5.537 | 5.537 | 0.469 | 0.469 | 5.328 | 5.328 | 0.485 | 0.485 | 5.087 | 5.087 | 0.447 | 0.447 | 4.826 | 4.112 | 3.633 | 3.451 | 5.084 | 11.442 | 3.758 | 0.084 | 0.256 | 0.216 | 0.129 | 0.182 | 0.173 | 0.148 | 0 | 0 |
Voorraad
| 3.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -3.599 | 0 | -29.535 | 0 | -0 | -0 | -28.486 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 30.463 | 30.463 | 29.535 | 29.535 | 27.683 | 27.683 | 28.486 | 28.486 | 30.718 | 30.718 | 22.002 | 22.002 | 19.837 | 19.837 | 17.547 | 17.547 | 24.8 | 24.8 | 30.187 | 30.187 | 26.857 | 26.857 | 20.714 | 20.714 | 22.43 | 22.43 | 21.041 | 21.041 | 19.851 | 19.851 | 17.956 | 17.956 | 21.756 | 21.756 | 20.333 | 20.333 | 20.858 | 20.858 | 26.222 | 26.222 | 32.554 | 32.554 | 31.159 | 31.159 | 35.625 | 35.625 | 34.724 | 34.724 | 35.856 | 36.18 | 26.264 | 49.271 | 58.545 | 50.165 | 34.98 | 24.6 | 28.492 | 33.56 | 29.911 | 39.525 | 19.482 | 28.259 | 22.354 | 15.698 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,045.639 | 1,021.639 | 1,018.915 | 1,018.915 | 977.399 | 956.399 | 976.259 | 976.259 | 964.299 | 949.299 | 1,061.218 | 1,061.218 | 1,006.907 | 1,000.907 | 829.583 | 829.583 | 733.517 | 731.517 | 971.124 | 971.124 | 966.346 | 945.446 | 908.316 | 908.316 | 974.716 | 960.316 | 969.012 | 969.012 | 963.124 | 951.124 | 960.673 | 960.673 | 933.463 | 919.363 | 1,003.61 | 1,003.61 | 907.533 | 893.583 | 821.342 | 821.342 | 794.324 | 768.024 | 728.924 | 728.924 | 689.298 | 659.398 | 583.99 | 583.99 | 554.954 | 553.645 | 524.775 | 445.654 | 526.608 | 631.645 | 513.188 | 194.998 | 193.859 | 191.745 | 184.166 | 179.415 | 238.058 | 157.875 | 35.505 | 35.505 |
Belastingvorderingen
| 0.031 | 0 | 0.037 | 0 | 0.032 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -24 | 0.031 | 0 | 0.037 | -21.032 | 0.032 | 0 | 0.033 | -15 | 0.031 | 0.028 | 0.028 | -1,006.907 | 0.026 | 0.022 | 0.022 | -733.517 | 0.022 | 0.018 | 0.018 | -966.346 | 0.016 | 0.014 | 0.014 | -974.716 | 0.009 | 0.008 | 0.008 | -963.124 | 0.002 | 0.002 | 0.002 | -933.463 | 0.001 | 0.003 | 0.003 | -907.533 | 0.002 | 0.002 | 0.002 | -794.324 | 0.002 | 0.004 | 0.004 | -689.298 | 0.004 | -583.99 | -583.99 | -554.954 | -553.645 | -524.775 | -445.654 | -526.608 | -631.645 | -513.188 | -194.998 | -193.859 | -191.745 | -184.166 | -179.415 | -238.058 | -157.875 | -35.505 | -35.505 |
Totaal niet-vlottende activa
| 1,021.67 | 1,021.67 | 1,018.952 | 1,018.952 | 956.399 | 956.431 | 976.292 | 976.292 | 949.299 | 949.33 | 1,061.246 | 1,061.246 | 1,006.907 | 1,000.933 | 829.605 | 829.605 | 733.517 | 731.539 | 971.142 | 971.142 | 966.346 | 945.462 | 908.33 | 908.33 | 974.716 | 960.325 | 969.02 | 969.02 | 963.124 | 951.126 | 960.675 | 960.675 | 933.463 | 919.364 | 1,003.613 | 1,003.613 | 907.533 | 893.585 | 821.344 | 821.344 | 794.324 | 768.026 | 728.928 | 728.928 | 689.298 | 659.402 | 583.99 | 583.99 | 554.954 | 553.645 | 524.775 | 445.654 | 526.608 | 631.645 | 513.188 | 194.998 | 193.859 | 191.745 | 184.166 | 179.415 | 238.058 | 157.875 | 35.505 | 35.505 |
Totaal activa
| 1,052.133 | 1,052.133 | 1,048.487 | 1,048.487 | 984.114 | 984.114 | 1,004.778 | 1,004.778 | 980.048 | 980.048 | 1,083.248 | 1,083.248 | 1,020.77 | 1,020.77 | 847.152 | 847.152 | 756.339 | 756.339 | 1,001.329 | 1,001.329 | 972.319 | 972.319 | 929.044 | 929.044 | 982.755 | 982.755 | 990.061 | 990.061 | 970.977 | 970.977 | 978.631 | 978.631 | 941.12 | 941.12 | 1,023.946 | 1,023.946 | 914.443 | 914.443 | 847.566 | 847.566 | 800.58 | 800.58 | 760.087 | 760.087 | 695.027 | 695.027 | 618.718 | 618.718 | 560.113 | 558.875 | 529.339 | 450.175 | 532.653 | 644.46 | 517.668 | 195.948 | 195.301 | 193.355 | 185.078 | 180.762 | 239.229 | 243.089 | 107.915 | 95.526 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.044 | 0 | 0 | 0.051 | 0.128 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 38.179 | 18.35 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.707 | 0.707 | 0.337 | 0.337 | 0.441 | 0.441 | 0.411 | 0.411 | 0.356 | 0.356 | 0.376 | 0.376 | 0.524 | 0.524 | 0.279 | 0.279 | 0.897 | 0.897 | 0.552 | 0.552 | 0.571 | 0.571 | 0.319 | 0.319 | 0.383 | 0.383 | 0.175 | 0.175 | 0.242 | 0.242 | 0.154 | 0.154 | 0.308 | 0.308 | 0.219 | 0.219 | 0.252 | 0.252 | 0.222 | 0.222 | 0.263 | 0.263 | 0.144 | 0.144 | 0.225 | 0.225 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.707 | 0.707 | 0.337 | 0.337 | 0.441 | 0.441 | 0.411 | 0.411 | 0.356 | 0.356 | 0.376 | 0.376 | 0.524 | 0.524 | 0.279 | 0.279 | 0.897 | 0.897 | 0.552 | 0.552 | 0.571 | 0.571 | 0.319 | 0.319 | 0.383 | 0.383 | 0.175 | 0.175 | 0.242 | 0.242 | 0.154 | 0.154 | 0.308 | 0.308 | 0.219 | 0.219 | 0.252 | 0.252 | 0.222 | 0.222 | 0.263 | 0.263 | 0.144 | 0.144 | 0.225 | 0.225 | 0.085 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.044 | 0 | 29 | 38.229 | 18.478 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -171.531 | 0 | -0.337 | 0 | -157.49 | 0 | -0.411 | 0 | -160.097 | 0 | 0 | 0 | 173.6 | 0 | 0 | 0 | 103.658 | 0 | 0 | 0 | 160.436 | 0 | 0 | 0 | -166.742 | 0 | 0 | 0 | -166.389 | 0 | 0 | 0 | 164.495 | 0 | 0 | 0 | 155.485 | 0 | 0 | 0 | 123.84 | 0 | 0 | 0 | 99.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 171.531 | 0 | 175.102 | 0 | 157.656 | 0 | 164.041 | 0 | 160.263 | 0 | 0 | 0 | 173.076 | 0 | 0 | 0 | 102.761 | 0 | 0 | 0 | 159.865 | 0 | 0 | 0 | 166.742 | 0 | 0 | 0 | 166.389 | 0 | 0 | 0 | 164.187 | 0 | 0 | 0 | 155.233 | 0 | 0 | 0 | 123.577 | 0 | 0 | 0 | 98.954 | 0 | 0 | 0 | 66.349 | 66.606 | 61.656 | 41.733 | 62.755 | 94.013 | 67.674 | 0.025 | 0.076 | 0.065 | 0 | 0 | 0 | 0.053 | 0.051 | 0.044 |
Overige niet-vlottende verplichtingen
| 171.531 | 171.531 | 0.337 | 175.102 | -0.166 | 157.656 | 0.411 | 164.041 | -0.166 | 160.263 | 191.117 | 191.117 | -173.076 | 173.076 | 127.203 | 127.203 | -102.761 | 102.761 | 169.792 | 169.792 | -159.865 | 159.865 | 153.529 | 153.529 | 166.742 | 166.742 | 169.679 | 169.679 | 166.389 | 166.389 | 169.908 | 169.908 | -164.187 | 164.187 | 188.697 | 188.697 | -155.233 | 155.233 | 136.883 | 136.883 | -123.577 | 123.577 | 112.357 | 112.357 | -98.954 | 98.954 | 0 | 0 | -66.349 | -66.606 | -61.656 | -41.733 | -62.755 | -94.013 | -67.674 | -0.025 | -0.076 | -0.065 | 0 | 0 | 0 | -0.053 | -0.051 | -0.044 |
Totaal niet-vlottende verplichtingen
| 171.697 | 171.697 | 175.268 | 175.268 | 0.166 | 157.822 | 164.207 | 164.207 | 0.166 | 160.429 | 191.283 | 191.283 | 173.766 | 173.242 | 127.369 | 127.369 | 103.824 | 102.927 | 169.958 | 169.958 | 160.602 | 160.031 | 153.695 | 153.695 | 166.908 | 166.908 | 169.845 | 169.845 | 166.555 | 166.555 | 170.074 | 170.074 | 164.661 | 164.353 | 188.863 | 188.863 | 155.651 | 155.399 | 137.049 | 137.049 | 124.006 | 123.743 | 112.523 | 112.523 | 99.179 | 99.12 | 0 | 0 | 66.696 | 66.722 | 61.801 | 42.496 | 65.871 | 95.365 | 67.9 | 0.025 | 0.076 | 0.689 | 0 | 0 | 0 | 5.878 | 7.435 | 6.078 |
Totaal passiva
| 172.404 | 172.404 | 175.605 | 175.605 | 158.263 | 158.263 | 164.618 | 164.618 | 160.785 | 160.785 | 191.659 | 191.659 | 173.766 | 173.766 | 127.648 | 127.648 | 103.824 | 103.824 | 170.51 | 170.51 | 160.602 | 160.602 | 154.014 | 154.014 | 167.291 | 167.291 | 170.02 | 170.02 | 166.797 | 166.797 | 170.228 | 170.228 | 164.661 | 164.661 | 189.082 | 189.082 | 155.651 | 155.651 | 137.271 | 137.271 | 124.006 | 124.006 | 112.667 | 112.667 | 99.179 | 99.345 | 0.085 | 0.085 | 66.696 | 66.722 | 61.801 | 42.496 | 65.871 | 95.365 | 67.9 | 0.584 | 0.576 | 0.689 | 29 | 38.229 | 18.478 | 5.878 | 7.435 | 6.078 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400.63 | 392.881 | 392.881 | 0 | 388.317 | 383.081 | 383.081 | 0 | 388.997 | 388.27 | 388.27 | 0 | 386.093 | 378.164 | 378.164 | 0 | 373.66 | 367.869 | 367.869 | 0 | 363.5 | 357.739 | 357.739 | 0 | 356.398 | 350.719 | 350.719 | 0 | 343.973 | 338.255 | 338.255 | 0 | 334.618 | 328.689 | 328.689 | 0.166 | 324.513 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0 | 0.166 | 0 | 0.166 | 0.166 |
Gewone aandelen
| 19.336 | 19.336 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.146 | 20.737 | 20.996 | 20.996 | 21.274 | 21.274 | 17.863 | 12.347 | 17.574 | 20.079 | 18.262 | 19.634 | 19.468 | 24.212 | 6.65 | 6.56 |
Ingehouden winsten
| 401.594 | 401.594 | 393.36 | 393.36 | 389.562 | 389.562 | 384.119 | 384.119 | 380.484 | 380.484 | 372.735 | 372.735 | 368.171 | 368.171 | 362.935 | 362.935 | 368.851 | 368.851 | 368.124 | 368.124 | 365.947 | 365.947 | 358.018 | 358.018 | 353.514 | 353.514 | 347.723 | 347.723 | 343.354 | 343.354 | 337.593 | 337.593 | 336.252 | 336.252 | 330.573 | 330.573 | 323.827 | 323.827 | 318.109 | 318.109 | 314.472 | 314.472 | 308.543 | 308.543 | 304.367 | 304.367 | 298.624 | 298.624 | 294.75 | 284.388 | 273.655 | 244.675 | 245.719 | 219.161 | 190.155 | 109.922 | 104.056 | 99.493 | 59.615 | 57.364 | 132.186 | 131.169 | 66.856 | 53.523 |
Overige gereserveerde algehele resultaten
| 458.799 | 458.799 | 459.376 | 459.376 | 416.143 | 416.143 | 435.895 | 435.895 | 418.633 | 418.633 | 498.708 | 498.708 | 458.687 | 458.687 | 336.423 | 336.423 | 263.518 | 263.518 | 442.549 | 442.549 | 425.624 | 425.624 | 396.866 | 396.866 | 441.804 | 441.804 | 452.172 | 452.172 | 440.68 | 440.68 | 450.664 | 450.664 | 420.061 | 420.061 | 484.145 | 484.145 | 414.819 | 414.819 | 372.04 | 372.04 | 341.956 | 341.956 | 318.731 | 318.731 | 271.169 | 271.169 | 0 | 0 | 178.355 | 186.862 | 172.721 | 141.842 | 199.623 | 308.494 | 241.584 | 72.929 | 72.929 | 72.929 | 101.113 | 98.653 | 81.124 | 81.817 | 26.795 | 29.187 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -801.26 | -785.762 | -785.762 | 0 | -776.634 | -766.162 | -766.162 | 0 | -777.994 | -776.54 | -776.54 | 0 | -772.186 | -756.328 | -756.328 | 0 | -747.32 | -735.738 | -735.738 | 0 | -727 | -715.478 | -715.478 | 0 | -712.796 | -701.438 | -701.438 | 0 | -687.946 | -676.51 | -676.51 | 0 | -669.236 | -657.378 | -657.378 | 0 | -649.026 | 220.485 | 220.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 879.729 | 879.729 | 872.882 | 872.882 | 825.851 | 825.851 | 840.16 | 840.16 | 819.263 | 819.263 | 891.589 | 891.589 | 847.004 | 847.004 | 719.504 | 719.504 | 652.515 | 652.515 | 830.819 | 830.819 | 811.717 | 811.717 | 775.03 | 775.03 | 815.464 | 815.464 | 820.041 | 820.041 | 804.18 | 804.18 | 808.403 | 808.403 | 776.459 | 776.459 | 834.864 | 834.864 | 758.792 | 758.792 | 710.295 | 710.295 | 676.574 | 676.574 | 647.42 | 647.42 | 595.848 | 595.682 | 539.421 | 539.421 | 493.417 | 492.153 | 467.538 | 407.679 | 466.782 | 549.095 | 449.768 | 195.364 | 194.725 | 192.667 | 179.156 | 175.652 | 232.943 | 237.198 | 100.467 | 89.436 |
Totaal eigen vermogen
| 879.729 | 879.729 | 872.882 | 872.882 | 825.851 | 825.851 | 840.16 | 840.16 | 819.263 | 819.263 | 891.589 | 891.589 | 847.004 | 847.004 | 719.504 | 719.504 | 652.515 | 652.515 | 830.819 | 830.819 | 811.717 | 811.717 | 775.03 | 775.03 | 815.464 | 815.464 | 820.041 | 820.041 | 804.18 | 804.18 | 808.403 | 808.403 | 776.459 | 776.459 | 834.864 | 834.864 | 758.792 | 758.792 | 710.295 | 710.295 | 676.574 | 676.574 | 647.42 | 647.42 | 595.848 | 595.682 | 539.421 | 539.421 | 493.417 | 492.153 | 467.538 | 407.679 | 466.782 | 549.095 | 449.768 | 195.364 | 194.725 | 192.667 | 179.169 | 175.665 | 232.956 | 237.211 | 100.48 | 89.449 |
Totaal passiva en aandeelhoudersvermogen
| 1,052.133 | 1,052.133 | 1,048.487 | 1,048.487 | 984.114 | 984.114 | 1,004.778 | 1,004.778 | 980.048 | 980.048 | 1,083.248 | 1,083.248 | 1,020.77 | 1,020.77 | 847.152 | 847.152 | 756.339 | 756.339 | 1,001.329 | 1,001.329 | 972.319 | 972.319 | 929.044 | 929.044 | 982.755 | 982.755 | 990.061 | 990.061 | 970.977 | 970.977 | 978.631 | 978.631 | 941.12 | 941.12 | 1,023.946 | 1,023.946 | 914.443 | 914.443 | 847.566 | 847.566 | 800.58 | 800.58 | 760.087 | 760.087 | 695.027 | 695.027 | 0 | 0 | 560.113 | 558.875 | 529.339 | 450.175 | 532.653 | 644.46 | 517.668 | 195.948 | 195.301 | 193.355 | 185.078 | 180.762 | 239.229 | 243.089 | 107.915 | 95.526 |