Colliers International Group Inc.

NASDAQ:CIGI

151.85 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21994 Q41994 Q31994 Q21994 Q11993 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 244.87240.65205.245217.954168.6172.371178.659173.661190.52171.312230.374396.745134.123147.515118.47156.614129.19147.169103.09114.993101.676102.092117.347127.032114.737104.246111.649108.523109.822122.98297.695113.148108.9196.682107.468116.1598.167123.724120.702156.793130.005134.943119.398142.704167.12190.8487.558108.68484.32177.03767.99797.79977.68481.60485.326100.35994.89390.22970.19999.77863.27465.2356.75694.85561.86876.818102.03674.57685.66899.038137.281116.946102.723167.93876.83479.63767.94737.45844.96921.33317.98515.6211.25711.17612.2485.37812.01210.47210.4637.3327.4073.9829.2545.1155.2181.463.4893.29712.45.610.34.64.80.10.32.61.6-0.32.63.83.11.2-2.8-2.334.12.43.65.62.54.67.3
Kortetermijnbeleggingen 00023.52100027.8500022.22400016.44300012.650008.91300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 244.87240.65205.245217.954168.6172.371178.659173.661190.52171.312230.374396.745134.123147.515118.47156.614129.19147.169103.09114.993101.676102.092117.347127.032114.737104.246111.649108.523109.822122.98297.695113.148108.9196.682107.468116.1598.167123.724120.702156.793130.005134.943119.398142.704167.12190.8487.558108.68484.32177.03767.99797.79977.68481.60485.326100.35994.89390.22970.19999.77863.27465.2356.75694.85561.86876.818102.03674.57685.66899.038137.281116.946102.723167.93876.83479.63767.94737.45844.96921.33317.98515.6211.25711.17612.2485.37812.01210.47210.4637.3327.4073.9829.2545.1155.2181.463.4893.29712.45.610.34.64.80.10.32.61.6-0.32.63.83.11.2-2.8-2.334.12.43.65.62.54.67.3
Nettovorderingen 1,019.286765.191730.829899.244743.263773.407802.838699.426679.833668.24725.227748.427661.79531.386562.37665.457590.999382.441364.371436.717363.014370.268528.241554.7508.165460.079454.437383.385366.728356.262332.783311.02319.431326.596305.483298.466283.191283.225383.206409.317358.492392.13356.626371.423331.813353.971339.911328.455327.468329.425288.333295.68284.792302.225265.793269.865269.696254.924218.678228.738230.504216.403185.837212.703224.29193.935269.266228.48194.295186.093186.818177.27170.116141.815197.223179.012162.914168.927169.707114.636105.96897.367103.44698.72498.02985.48492.34793.534100.6588.58788.49288.08992.2379.47363.67363.60460.10653.1747.455.154.341.342.647.841.330.931.330.427.320.518.920.914.311.311.11412.810.312.810.27.93.9
Voorraad 001,297.509-14.224112.07241.08437.99645.353209.906199.46144.492312.82145.34830.05227.64620.919118.54319.06919.87410.74100000000000013.17216.31815.896018.22716.86825.58118.9515.75421.53127.14815.80417.12915.558.80314.91817.08418.43116.00711.83112.13912.09911.8799.1410.00810.76310.0629.45810.21310.5510.74910.59319.68320.51935.35438.31833.72431.76829.37534.37730.77227.26723.90123.43521.42620.87819.81816.48817.2715.22915.59513.65913.66115.0958.459.1988.3499.0789.3989.5059.6569.62710.16311.63410.0658.9298.710.19.487.24.110.35.54.24.44.84.43.93.53.23.22.92.633.43.52.72.50.6
Overige vlottende activa -1,264.156-1,005.84-936.074-1,117.198294.631260.837260.679269.605263.039239.241212.301353.22198.946192.963180.372192.821176.256167.597139.8155.606139.869131.5376.64578.58167.867.95665.57109.92655.91252.25547.159100.46841.17542.16540.95881.36333.73531.78849.49492.42945.17547.55143.96271.58233.89534.86336.64851.61853.97557.10455.26844.89439.10841.33443.61940.26644.22639.48743.75844.3190.4155.48425.35318.22383.44588.16346.14244.311-0.00145.45836.96219.95518.75418.38930.37620.10519.842.49819.613.69314.28119.01714.50412.14714.41616.42515.9711.79414.5915.87412.39911.74212.58111.8939.5287.3998.9089.5547.48.66.56.85.85.2-0.15.24.94.95.543.73.43.52.256.16.45.91.86.46.61.4
Totaal vlottende activa -01,484.1911,297.5091,474.2641,318.5661,332.9061,324.1661,213.4261,368.2181,313.3961,247.6181,528.2041,040.207901.916888.8581,035.8111,014.988716.276627.135718.057604.559603.89722.233760.313690.702632.281631.656601.834532.462531.499477.637524.636482.688481.761469.805495.979452.881476.908624.943707.819578.811624.069576.775615.26570.668518.436497.321510.541482.848481.997427.605450.204413.723437.262406.617419.63418.823395.403342.697382.293338.23339.68309.69401.459443.151428.815452.798385.685353.288362.357390.436348.548322.365355.409328.334302.189272.127248.77254.094166.15155.504147.233144.802135.706138.354122.382128.779124.998134.052120.871117.696113.318123.721106.10888.58284.09782.56874.9575.979.480.560.760.457.251.844.24239.440.232.729.62918.214.42226.824.623.223.721.821.613.2
Niet-vlottende activa:
Materiële vaste activa, netto 623.924581.929575.748590.366547.754548.142522.707506.116482.889461.077460.081461.272450.049459.366470.367417.355411.751367.82351.728370.836362.669377.121375.4793.48389.23483.89984.27583.89980.53878.04869.16965.27463.80163.76463.93762.55361.7763.91116.123120.394111.374112.839100.519101.55497.849102.408105.115107.01194.81994.03293.85794.1588.65984.86484.47286.13480.52379.18175.47275.93976.3176.21975.39981.57483.01880.99184.11377.64175.47466.29759.6953.79553.24848.73366.3363.63559.69457.24155.16949.20549.00149.82649.17448.28749.36346.644.95645.26747.10745.36745.69543.62443.59340.74132.25931.95430.7829.69328.928.127.625.925.326.844.224.522.620.119.413.515.514.413.111.79.710.28.610.8710.88.46.1
Goodwill 02,027.9352,019.2422,038.242,011.1162,028.8951,994.3671,988.5391,600.7241,381.5531,104.1561,091.0481,075.5981,083.9471,081.8641,088.9841,069.881993.354932.665949.221887.583902.524895.1887.894891.55513.908520.208455.13451.072441.138411.863348.006353.03336.309340.069305.68291.898288.567482.356503.554467.56463.679442.573427.178427.498459.381442.107402.645399.189397.668398.578395.487391.687390.712383.673379.857356.907355.583341.353340.227335.884324.2319.754336.931331.097322.095340308.913288.276251.13246.767239.095234.605196.487000236.540000186.209175.919174.6480159.326156.1920000000000000000000000000000000000
Immateriële activa 01,019.9551,044.363,102.7551,103.0041,138.1681,124.9591,159.91891.464817.014580.046561.83559.962579.99593.424610.33622.288579.251458.09477.453463.753481.254490.966497.93506.506224.343223.156183.036185.267187.326174.282139.557145.07136.547136.505120.962118.312115.839190.303197.689188.412194.453179.342177.179174.277193.34216.969177.949177.724179.379188.895188.909190.034192.338189.878193.194176.522174.623160.196164.592165.432169.452172.495160.508163.55165.919145.006116.698113.76195.80991.30482.87281.9770.775320.67300.611299.653297.963301.163227.923225.213223.296223.204200.303198.986198.149189.523186.072183.537180.676171.418170.435161.125155.313137.301133.534124.995117.495110.6107.6100.387.290.674.462.653.950.640.84124.222.422.416.216.313.914.213.68.88.87.77.74.7
Goodwill en immateriële activa 3,536.0183,048.1873,065.6863,118.7113,114.123,167.0633,119.3263,148.4492,492.1882,198.5671,684.2021,652.8781,635.561,663.9371,675.2881,699.3141,692.1691,572.6051,390.7551,426.6751,351.3361,383.7781,386.0661,385.8241,398.056738.251743.364638.166636.339628.464586.145487.563498.1472.856476.574426.642410.21404.406672.659701.243655.972658.132621.915604.357601.775652.721659.076580.594576.913577.047587.473584.396581.721583.05573.551573.051533.429530.206501.549504.819501.316493.652492.249497.439494.647488.014485.006425.611402.037346.939338.071321.967316.575267.262320.67300.611299.653297.963301.163227.923225.213223.296223.204200.303198.986198.149189.523186.072183.537180.676171.418170.435161.125155.313137.301133.534124.995117.495110.6107.6100.387.290.674.462.653.950.640.84124.222.422.416.216.313.914.213.68.88.87.77.74.7
Langetermijnbeleggingen 0-329.501-359.1648.225029.095052.56700042.1619.03521.47223.79120.36319.2522.82922.74515.6818.38926.21226.0737.76820.25119.30717.4185.75610.14210.84911.2827.0283.7843.7814.0835.8970.8322.176.0015.1686.8337.3687.2944.9467.0127.3177.5025.4556.1297.4567.1233.4410008.4525.6125.3216.1326.2696.0310000000000000000000000-2.021-2.1380000000000000000000000000000000000000
Belastingvorderingen 69.70658.89357.25459.16462.78167.95967.36963.4667.73568.42974.48268.50262.77555.16748.25245.00848.74350.30843.66737.4240.08438.95436.95234.19538.63141.25145.5652.39467.45266.06370.99368.44679.74376.70181.49384.03890.27389.13682.46183.639100.327101.36298.145102.629111.234111.884106.95999.464106.37396.9994.30287.9427.65521.93821.98122.92217.2915.12212.73212.1527.4478.7525.14317.05414.21614.08203.4053.6255.2386.954.2283.7064.3810010.248.9925.2102.1522.1670.0062.0212.1380.1031.6231.6021.6760.9721.4771.4881.3491.4720000000000000000000000000000
Overige niet-vlottende activa -4,229.648828.067635.277191.396196.669153.21175.141114.159150.619140.677130.106120.714117.52879.05479.72674.316140.44865.151299.802324.04662.87862.29260.07275.99766.36564.31756.02759.87658.51745.75243.10241.83232.16131.97827.31517.31221.09722.57720.62221.16415.20715.53112.24514.76515.15816.20114.90114.84514.50213.60214.04613.58724.68627.21227.50619.35220.62721.75826.06428.05812.48136.91731.15129.57778.1377.44137.54438.44737.95336.16742.40837.01335.33235.21924.90427.26117.73313.76215.08515.7729.92815.03113.4615.35718.5718.61614.40715.73512.15710.31910.79311.4168.17910.02610.87210.53213.2368.7491511.413.811.24.84.404.12.83.13.26.32.72.93.43.81.311.91.65.92.62.81.1
Totaal niet-vlottende activa -04,187.5753,974.8054,007.8623,921.3243,965.4693,884.5433,884.7513,193.4312,868.752,348.8712,345.5262,284.9472,278.9962,297.4242,256.3562,312.3612,078.7132,108.6972,174.6571,835.3561,888.3571,884.6331,597.2671,612.537947.025946.644840.091852.988829.176780.691670.143677.589649.08653.402596.442584.182582.199897.866931.608889.713895.232840.118828.251833.028890.531893.553807.369798.736789.127796.801783.514722.721717.064707.51709.911657.481651.588621.949627.237603.585615.54603.942625.644670.011660.528606.663545.104519.089454.641447.119417.003408.861355.595411.904391.507387.32377.958376.627292.9286.294290.32285.844263.947266.92253.468250.509248.676244.477237.334229.383226.963214.246207.552180.432176.02169.011155.937154.5147.1141.7124.3120.7105.6106.882.5766463.64440.639.732.731.824.925.424.121.221.721.118.911.9
Totaal activa 6,229.5095,670.9345,266.8795,454.0785,239.895,298.3755,208.7095,098.1774,561.6494,182.1463,596.4893,873.733,325.1543,180.9123,186.2823,292.1673,327.3492,794.9892,735.8322,892.7142,439.9152,492.2472,606.8662,357.582,303.2391,579.3061,578.31,441.9251,385.451,360.6751,258.3281,194.7791,160.2771,130.8411,123.2071,092.4211,037.0631,059.1071,522.8091,639.4271,468.5241,519.3011,416.8931,443.5111,403.6961,408.9671,390.8741,317.911,281.5841,271.1241,224.4061,233.7181,136.4441,154.3261,114.1271,129.5411,076.3041,046.991964.6461,009.53941.815955.22913.6321,027.1031,113.1621,089.3431,059.461930.789872.377816.998837.555765.551731.226711.004740.238693.696659.447626.728630.721459.05441.798437.553430.646399.653405.274375.85379.288373.674378.529358.205347.079340.281337.967313.66269.014260.117251.579230.887230.4226.5222.2185181.1162.8158.6126.7118103.4103.876.770.268.750.946.246.952.248.744.445.442.940.525.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0966.978884.634535.769507.627531.177518.352503.189407.519414.069384.26391.17337.324288.54273.168748.66364.341253.857215.986757.284215.411214.728211.141710.076201.112196.141184.722618.61383.62285.10680.118483.37675.40675.79270.887455.24383.08567.92386.294553.13981.2793.33282.013485.43675.70983.58290.082401.80572.80964.48570.82482.11472.71973.51169.25772.26369.88569.75152.4961.78854.29152.12741.35654.20447.55649.46556.39241.48944.04435.66855.99945.93948.89141.79206.08641.76839.21741.90542.35277.94930.11520.52627.52524.87824.36222.56422.21524.32423.63420.58725.11426.1223.56522.2216.63315.78912.66811.75238.145.635.12627.629.221.619.718.919.418.9141313.510.69.98.99.89.588.66.95.33.1
Kortlopende schulden 236.951229.803122.188259.181140.853167.628202.351110.635178.732110.154196.362245.297236.752138.852196.069305.965267.464100.468.92474.08976.05873.30971.9431.8342.4151.6143.2622.4262.2453.3122.6181.9612.6092.22.7633.23.7785.53438.17136.39637.36838.0239.27644.78536.6736.82236.79839.03837.63237.12136.843216.373211.13424.81439.3639.24940.46441.20221.46222.34723.19124.91525.08222.67724.22424.77722.51622.76221.56422.11920.75620.90719.33618.64618.48918.10917.85718.20617.01917.76217.953.5023.3673.3343.5643.033.2763.28687.1935.0345.1033.0423.054.0544.1862.8132.7332.72.22.61.71.62.72.57.24.65.13.43.50.71.81.324.65.86.43.81.156.20.9
Belastingschulden 0011.15816.52713.84711.93720.80132.28220.62821.82643.48835.44621.30519.72129.56526.78319.68722.40716.33315.75611.3610.30316.99530.03420.59317.55415.43747.14413.72212.11610.15940.5457.3698.5849.20744.34410.3117.2584.20915.2491.1131.3084.97818.3173.2711.6531.9066.4773.8463.4932.0293.2143.465003.2617.4792.521.3797.6658.8027.46410.86700000000000000000000.9491.4892.75107.9017.3920000000000000000000000000000000000
Uitgestelde opbrengsten 0-89.210.12645.29357.41345.13640.78725.61634.64829.95130.89330.39731.01224.74717.70721.07622.94519.88420.96924.13326.25233.5931.86739.63538.0729.27934.33224.84512.46210.7668.80714.4984.4736.0456.2511.5375.3756.68223.57928.74722.6733.5623.14925.70422.96132.14623.99924.47120.31628.16120.73819.44820.48930.33423.508278.24921.03230.38823.92721.34330.39531.997142.34929.07732.72623.84624.6223.1526.53720.63219.7426.17211.955.34906.0847.1095.1543.4834.3424.4399.7367.0096.7038.98635.3366.4954.35433.7338.85230.1363.73332.54834.5590000000000000000000000000000
Overige kortlopende verplichtingen -236.951333.74293.827600.97532.607533.533509.18702.142704.918674.977537.28847.302636.129554.442473.66332.585404.584346.139386.4868.76398.47365.594383.25647.156411.746342.683342.90727.145440.885378.255338.01710.768349.738326.251323.0199.161317.801297.27345.10411.877347.758332.466308.42214.239318.968299.13281.0362.583281.056265.271232.907276.315252.593244.675221.04922.143240.393194.408171.61215.545174.393149.20331.73191.1223.666235.554227.398195.552172.926178.408187.575145.921122.083118.92310.531115.577104.038117.517119.986048.17452.60446.0839.98742.6479.57841.99738.05520.05811.91310.14736.12119.7511.94131.77829.77840.24637.0765.63.313.27.34.22.56.69.54.52.96.78.35.22.96.26.24.12.95.94.72.556.40.7
Totaal kortlopende verplichtingen 01,441.3131,100.7751,441.2131,238.51,277.4741,270.671,341.5821,325.8171,229.1511,148.7951,514.1661,241.2171,006.581960.6071,108.2861,059.334720.28692.359924.266716.191687.221698.207798.701653.343569.717565.223673.029539.214477.439429.56510.603432.226410.288402.919479.141410.039377.409493.148630.159489.066497.378452.86570.164454.308451.68431.915467.897411.813395.038361.312594.25556.935373.334353.174411.904371.774335.749269.489321.023282.27258.242240.517297.058328.172333.642330.926282.953265.071256.827284.072218.939202.26184.708235.106181.538168.221182.782182.84100.053100.67886.36883.98174.90279.55970.50873.98370.01985.42278.54570.43171.07778.90571.7752.46549.75355.72751.56146.451.150.93533.434.430.736.42827.42925.818.918.218.118.117.618.521.816.512.216.917.94.7
Langlopende verplichtingen:
Langetermijnschulden 1,785.8591,354.0421,336.0921,493.1641,982.442,008.1682,171.8951,986.7691,694.2451,559.1651,236.681,051.443892.211,061.2021,048.182946.5081,106.7071,073.637957.028836.405829.421928.651,048.414670.289818.113418.223433.261247.467369.651424.119402.37260.537333.163337.297346.132257.747316.265375.599517.526456.952441.441480.917446.233328.009430.805515.81469.797375.167396.019418.645412.506177.042177.043343.869336.325278.491268.952285.195291.753290.647261.54291.889280.733222.123355.993331.253308.832238.964220.805213.03215.886215.8215.322230.04230.302231.168232.478201.809205.443142.43137.849160.386162.198152.544164.042155.61164.876165.007163.678158.418160.952156.369157.676149.374123.056119.13109.653102.177105.4101.6100.184.582.46468.338.235.83945.428.725.322.111.111.311.512.311.56.36.66.87.25.1
Uitgestelde opbrengsten niet-vlottend 051.324-615.959-742.99457.13845.05740.81425.60434.40229.99930.839559.99220.97524.74717.707442.37525.1290119.994127.70300027.13725.2926.04626.31824.46924.37124.4721.78521.24100017.24400000000000000000000000000000000000000000000000000000000000000000-0.31900000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 82.3137.62938.8642.9740.33444.72249.41657.75457.10755.09337.30242.37136.43838.72944.40450.52350.09124.32925.27728.01821.11823.52525.5727.5528.04223.98826.58218.57916.32615.9116.20618.71421.05418.72519.37318.41419.86219.56832.06836.20534.1831.90331.4931.16533.34542.42849.61834.68340.88337.29538.12338.1638.25231.96731.60433.17540.62239.76840.140.05241.99943.63442.70833.95637.53741.61831.84132.36434.34229.08435.29733.86332.73630.04133.18630.80732.16229.80231.18520.87819.52419.59422.20611.45111.45311.2777.817.87.8767.8814.3874.374.2764.2363.7123.0221.7461.8360.200.20.31900001.21.6000.80.9000.30.4000.90.10.10.2
Overige niet-vlottende verplichtingen -1,868.169487.1891,188.2371,325.21794.512112.322109.0081,193.09499.37299.09571.776120.489117.09778.91176.637158.366122.505102.67695.21899.87392.74385.60884.67698.56999.92154.50853.25743.43545.35345.01344.05536.36856.24455.34156.10830.7947.27544.41149.09851.90442.54941.27331.95143.05134.93934.41633.71148.25945.95441.02837.53239.24333.78233.16832.17832.36532.7739.05520.96827.60624.79224.17122.74719.32221.62118.67710.49512.29412.374.876000000002.1400.993000000002.0700000000000-0.10.100000000.100.10-0.10.100.100.101.3
Totaal niet-vlottende verplichtingen 3,855.6211,930.1851,947.232,118.3572,174.4242,210.2692,371.1333,263.2211,885.1261,743.3521,376.5971,774.2951,066.721,203.5891,186.931,597.7721,304.4321,200.6421,197.5171,091.999943.2821,037.7831,158.66823.545971.366522.765539.418333.95455.701509.512484.416336.86410.461411.363421.613324.195383.402439.578598.692545.061518.17554.093509.674402.225499.089592.654553.126458.109482.856496.968488.161254.445249.077409.004400.107344.031342.344364.018352.821358.305328.331359.694346.188275.401415.151391.548351.168283.622267.517246.99251.183249.663248.058260.081263.488261.975264.64231.611238.768163.308158.366179.98184.404163.995175.495166.887172.686172.807171.554168.369165.339160.739161.952153.61126.768122.152111.399104.013105.6101.6100.384.482.56468.338.23740.645.428.726.22311.211.311.712.811.56.47.577.36.6
Totaal passiva 3,855.6213,371.0043,044.8633,494.0653,412.9243,487.7433,641.8034,604.8033,210.9432,972.5032,525.3923,288.4612,307.9372,210.172,147.5372,706.0582,363.7661,920.9221,889.8762,016.2651,659.4731,725.0041,856.8671,622.2461,624.7091,092.4821,104.6411,006.979994.915986.951913.976847.463842.687821.651824.532803.336793.441816.9871,091.841,175.221,007.2361,051.471962.534972.389953.3971,044.334985.041926.006894.669892.006849.473848.695806.012782.338753.281755.935714.118699.767622.31679.328610.601617.936586.705572.459743.323725.19682.094566.575532.588503.817535.255468.602450.318444.789498.594443.513432.861414.393421.608263.361259.044266.348268.385238.897255.054237.395246.669242.826256.976246.914235.77231.816240.857225.38179.233171.905167.126155.574152152.7151.2119.4115.998.49974.6656874.454.545.141.229.329.429.331.333.322.919.723.925.211.3
Eigen vermogen:
Preferente aandelen 00.763067.71900000003.670003.7030004.4230004.420004.0190006.7830007.8040008.0120007.12800130.762130.762134.411140.561140.561140.561140.561144.307144.307144.307144.307144.307144.307144.307144.307144.307144.307147.197149.477149.477149.477149.477000000000000000000000000000000000000000000000000000000
Gewone aandelen 01,436.0741,430.6091,127.0341,102.4491,092.843865.742845.68846.634846.953854.76852.167850.042846.976468.145457.993451.843449.789444.958442.153435.809430.084426.456415.805415.399415.302413.105406.984405.318404.58404.045399.774398.649398.357398.252396.066381.965381.848315.125310.401308.907307.754306.071300.765299.547223.996119.869118.821117.41100110.82100000095.2340087.89887.2550000000076.161075.68773.55874.21273.68173.5420069.21968.55761.50261.0560.66554.88858.41958.34158.03957.71257.01356.58256.19754.86354.19954.148.84953.849053.6053.65400000000000000000000
Ingehouden winsten 0-290.984-319.879-332.866-393.166-418.279-404.351-384.199-375.685-381.304-363.296-279.724-316.404-334.408123.908119.42187.80166.63278.94377.18131.1621.516-20.289-21.751-72.451-88.637-110.523-128.411-160.615-164.825-173.717-174.311-216.629-226.135-245.607-238.411-273.294-282.904-115.798-118.242-124.494-136.848-136.638-123.111-120.747-105.405-90.551-74.024-77.442-77.38-85.74-63.958-129.78-131.51-133.583-110.553-106.878-112.248-114.542-114.016-104.665-109.458-107.54126.93647.46943.41557.79452.597186.101175.346179.076178.305166.336160.392126.162127.923114.131103.011104.69091.36581.97280.33979.54270.47669.64863.11961.68652.79445.38644.8443.10334.26527.97228.27927.22225.97715.61422.315.915.511.91312.98.54.989.5-1.4-5.7-1.41.3-4.7-8.8-4.3-1.7-6.80.12.5-2-50.8
Overige gereserveerde algehele resultaten 0-76.367-76.636-69.571-77.071-73.72-78.731-76.288-92.309-74.916-55.396-70.251-67.084-64.057-65.087-61.979-75.712-84.416-92.711-67.164-73.523-65.397-61.688-61.218-56.694-52.486-38.191-43.354-50.666-57.102-66.741-71.273-56.297-61.102-55.786-63.569-57.702-48.933-40.551-13.8877.60626.74924.50826.75726.03619.84932.02134.59535.38831.08635.91128.22527.34641.22737.01932.23924.27318.68823.24218.72113.7798.709-1.61811.53913.07510.73912.46813.87910.0022.864-0.929-0.539-1.247-0.4911.14114.2248.9319.3186.778176.674.9214.5724.3443.9673.771-0.113-2.942-3.056-1.715-3.256-3.307-3.611-3.506-3.379-2.508-2.6321.721-1.1251.6-1.9-24.7-24.7-18.6-18.6-18.6-18.6-13.3-13.3-13.3-13.3-14.7-14.7-14.7-10.8-12.4-12.4-12.4-12.4-9.2-1.2-1.2-1.2
Overige totale aandeelhoudersvermogen 1,253.578124.661128.80853.823121.375112.707110.611108.18198.42194.0689.50779.40771.63169.63467.68966.97164.66463.30562.09260.70659.19358.78456.26654.71753.82452.46451.37750.21950.27746.81950.83651.5451.16748.79648.08347.60350.7450.80349.65846.93140.96240.18438.89737.5133.54933.25233.08529.78129.077146.173145.00627.97138.668138.43137.165133.255131.586130.75725.608117.022115.47726.86126.443109.6199.35102.05492.42288.52787.7386.66581.1793.00778.1172.163000072.264000000000000000000047.90.174.720.04665.463.863.960.152.533.639.339.539.939.739.735.333.433.933.532.930.721.221.214.1
Totaal eigen vermogen van aandeelhouders 1,253.5781,194.1471,162.902846.139753.587713.551493.271493.374477.061484.793525.575585.269538.185518.145594.655586.109528.596495.31493.282517.299452.641424.987400.745391.973340.078326.643315.768289.457244.314229.472214.423212.513176.89159.916144.942149.493101.709100.814208.434233.215232.981237.839232.838249.049238.385171.692225.186239.935238.845240.44235.738243.619176.795192.454184.908199.248193.288181.504173.849166.034168.898158.317148.847395.282309.371305.685312.161304.48283.833264.875259.326256.934243.206237.752210.861216.359196.743185.871183.732176.67165.505155.101146.185144.559134.912124.423118.596116.971109.11899.84298.54696.07486.95679.45679.9778.6976.54768.33871.867.765.560.959.858.153.846.447.229.824.620.523.826.320.315.716.719.814.320.624181513.7
Totaal eigen vermogen 2,373.8882,299.9312,222.0161,912.721,826.9661,810.6321,566.9061,576.3571,350.7061,209.6431,071.0971,125.8421,017.217970.7421,038.7451,032.187963.583874.067845.956876.449780.442767.243749.999735.334678.53486.824473.659434.946390.535373.724344.352347.316317.59309.19298.675289.085243.622242.12430.969464.207461.288467.83454.359471.122450.299364.633405.833391.904386.915379.118374.933385.023330.432371.988360.846373.606362.186347.224342.336330.202331.214337.284326.927454.644369.839364.153377.367364.214339.789313.181302.3296.949280.908266.215241.644250.183226.586212.335209.113195.689182.754171.205162.261160.756150.22138.455132.619130.848121.553111.291111.309108.46597.1188.2889.78188.21284.45375.31378.473.87165.665.264.459.652.15335.429.422.225.127.521.616.817.620.915.421.525.71915.313.8
Totaal passiva en aandeelhoudersvermogen 6,229.5095,670.9345,266.8795,454.0785,239.895,298.3755,208.7095,098.1774,561.6494,182.1463,596.4893,873.733,325.1543,180.9123,186.2823,292.1673,327.3492,794.9892,735.8322,892.7142,439.9152,492.2472,606.8662,357.582,303.2391,579.3061,578.31,441.9251,385.451,360.6751,258.3281,194.7791,160.2771,130.8411,123.2071,092.4211,037.0631,059.1071,522.8091,639.4271,468.5241,519.3011,416.8931,443.5111,403.6961,408.9671,390.8741,317.911,281.5841,271.1241,224.4061,233.7181,136.4441,154.3261,114.1271,129.5411,076.3041,046.991964.6461,009.53941.815955.22913.6321,027.1031,113.1621,089.3431,059.461930.789872.377816.998837.555765.551731.226711.004740.238693.696659.447626.728630.721459.05441.798437.553430.646399.653405.274375.85379.288373.674378.529358.205347.079340.281337.967313.66269.014260.117251.579230.887230.4226.5222.2185181.1162.8158.6126.7118103.4103.876.770.268.750.946.246.952.248.744.445.442.940.525.1