CI Games S.A.

WSE:CIG.WA

2.23 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst -0.04631.254-1.537-2.66-0.7731.73-3.8658.4725.0499.23515.94614.1613.4772.2730.4673.5412.25111.231-2.916-6.144-1.952-13.32-1.931-7.6480.9521.7815.7518.73-6.457-9.886-2.799-0.993-1.011-0.159-4.56-4.2590.53422.692-6.882-11.956-1.54-16.003-1.3971.00630.432-14.934-3.113-3.197-2.1291.5318.40910.8291.5384.06815.9248.6293.922-8.48-7.116-0.150.047
Afschrijvingen & Amortisatie 11.39756.0167.3132.3931.8032.3321.632.2092.0862.6695.2678.4523.7914.4133.1576.6654.86511.7571.9182.7323.062.3582.574.2572.3213.7062.08819.3050.0979.21.6271.4613.1882.9222.8432.1622.84720.7613.01116.4212.0655.881.9992.2186.6530.5560.4780.6720.8281.4631.5241.6271.581.7331.5931.2611.3972.7452.782.4582.446
Uitgestelde Inkomstenbelasting 00.34-2.343-2.48101.3340000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0.813-0.342.3432.48104.4840000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 20.322-41.11-1.58410.1737.067-3.79218.422-8.0025.318-3.9616.397-17.817-1.1251.2555.438-3.08610.384-20.328-0.1011.119-1.2650.610.55.182-2.461-4.0945.1657.012-12.9213.741-1.3450.4480.594.16-1.1276.3776.518-26.77415.891-7.3982.0743.9214.9628.358-42.9960.9753.5395.1424.998.234-2.861-6.482.0888.267-8.045-4.746-1.8385.7882.0842.197-4.102
Vorderingen 19.295-28.051-14.424-2.0562.955-2.88512.372-8.6663.615-0.88913.541-21.55-0.266-0.9984.224-1.43810.892-17.4820.8240.503-0.661-0.3240.6561.3841.093-1.6947.03-9.175-0.7093.747-2.9043.825-1.6955.0920.6732.46313.781-22.9448.052-5.3032.0585.6094.87629.2-43.1040.7631.20700000000000000
Voorraden 1.1456.253-7.6990.104-0.120.3130.230.0910.207-0.041-0.375-1.1550.2470.4560.2010.1370.507-0.574-0.1610.347-0.0160.792-0.3091.3860.5031.1980.89810.39-13.709-0.954-0.054-0.2491.567-1.4470.4890.376-0.550.507-0.292-0.5730.93-1.0350.5320.615-1.4631.951-0.7720.8580.091.116-0.228-1.1980.7471.188-1.7910.4220.4290.811-0.548-1.492-0.793
Crediteuren -2.55728.05117.6778.0834.2322.8856.0641.393-0.063-6.3594.1563.243-0.378-0.07600000000000000000000000000000000000000000000000
Overig Werkkapitaal 2.439-47.3632.8624.0420.61-4.105-0.244-0.825.111-3.91916.772-16.662-1.3720.7995.237-3.2239.877-19.7540.060.772-1.249-0.1820.8093.796-2.964-5.2924.267-3.3780.7884.695-1.2910.697-0.9775.607-1.6166.0017.068-27.28116.183-6.8251.1444.9564.42827.743-41.533-0.9764.3114.2844.97.118-2.633-5.2821.3427.079-6.254-5.168-2.2674.9772.6323.688-3.308
Overige Niet-Contante Posten 3.851-2.2325.34-1.3180.9612.927-3.1830.467-0.062-1.883-0.475-0.1310.041-0.837-0.4380.46-0.199-0.9330.0720.1850.07111.6061.0662.769-0.0360.7932.564-0.0030.0751.07-0.054-0.038-0.6660.519-0.217-0.2870.0230.327-0.1563.574-0.2197.999-1.866-1.4990.79412.8681.31-0.6511.738-2.981-0.5780.248-0.681-1.863-0.6920.335-1.1722.4221.508-0.5-0.712
Kasstroom uit Operationele Activiteiten 30.61343.9289.5328.5889.0583.19713.0043.14612.3916.06137.1354.6656.1847.1048.6247.5817.3011.727-1.027-2.108-0.0861.2542.2054.560.7762.18615.56835.044-19.2064.125-2.5710.8782.1017.442-3.0613.9939.92217.00611.8640.6412.381.7973.69630.083-5.117-0.5352.2141.9665.4278.2476.4946.2254.52612.2058.785.4782.3082.475-0.7444.005-2.321
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -14.298-13.266-21.12-25.728-22.882-21.457-23.804-19.297-15.669-13.023-14.153-9.417-7.816-6.536-6.533-5.337-4.055-3.525-4.637-4.323-7.87-8.801-7.232-6.027-4.458-1.914-3.873-8.11-7.828-9.48-6.591-4.96-8.196-10.627-5.387-6.505-3.775-5.201-7.038-7.138-8.362-10.733-6.984-6.927-6.561-6.88-6.89-7.271-8.194-0.927-0.504-0.543-0.107-0.548-0.213-4.562-0.213-8.588-0.364-5.506-0.642
Netto Overnames 0000.002000.0530000000000000000000000000000000000000.014-0.0140000000000000000
Aankoop van Beleggingen 00000000000000.02-0.0200000000000000000000000000000000000.001-0.006-0-0.00500.005000000
Verkoop/verval van Beleggingen 000000000000000000000000000000000000000000000000000000000-002.1270
Overige Investeringsactiviteiten 0000.00200.060.053002.284-0.596-0.689-0.566-0.411-4.573-5.229-4.0550.006-0.0050.0350.0050.0011.060.0460.005-0.003-0.01-7.995-7.7250.32-0.071-4.760.0030.004-0.005-0.1940.2320.181-0.0260.1690.0050.106-0.0170.0780.0130.2520.020.001-0.001-6.215-4.251-3.905-2.603-3.397-2.4631.943-2.0446.861-2.4712.7-2.19
Kasstroom uit Investeringsactiviteiten -14.298-13.266-21.12-25.726-22.882-21.397-23.751-19.297-15.669-10.739-14.749-10.106-8.382-6.947-6.553-5.337-4.055-3.519-4.642-4.288-7.865-8.8-6.172-5.981-4.453-1.917-3.883-8.11-7.828-9.16-6.662-4.96-8.193-10.623-5.392-6.699-3.543-5.02-7.064-6.969-8.357-10.627-7.001-6.835-6.562-6.628-6.87-7.27-8.195-7.141-4.76-4.448-2.716-3.945-2.671-2.619-2.258-1.727-2.835-0.678-2.831
Financieringsactiviteiten:
Schuldaflossingen -30.928-7.722-6.195-0.002-15.648-0.166-0.038-0.005-0.008-0.013-0.001-0.082-0.032-3.783-12.492-6.577-5-0.392-0.069-0.661-6.986-8.833-5.7320-0.105-0.071-14.972000000-0.006-0.001-0.003-0.008-10.75-0.026-0.006-0.006-13.391-1.874-0.017-0.012-0.012-0.01800000-50-0.069-2.263-2.454-3.707-3.888-5.559-1.381
Uitgifte van Gewone Aandelen 0000000000000-0.00326.140009.279000000000.46100000000000000000000000000.005-0.0050.00500000
Terugkoop van Gewone Aandelen 0000000000000-0.003000000000000-0.0010000000000000000000000000000000000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.07-26.72725.74413.99530.84414.0353.929-0.474-0.035-0.024-0.044-0.084-0.2223.619-0.2542.544-0.347-0.417-0.3360.5046.8258.7525.5931.483-0.0890.0570.171-19.96210.45228.5565.00927.1185.683-0.001-0.007-0.023-0.189-3.3078.243-0.1524.6225.623-32.93313.2565.20314.481-0.008-0.007-0.006-0.018-0.04-0.184-0.195-0.205-0.2382.5312.3518.3712.7424.909
Kasstroom uit Financieringsactiviteiten -31.26-13.30319.54913.99315.19613.8693.891-0.479-0.043-0.037-0.045-0.084-0.254-0.16713.394-4.033-5.347-0.4178.9430.5046.8258.7525.5931.483-0.0890.057-14.802-19.50110.45228.5565.00927.1185.677-0.001-0.01-0.031-10.939-3.3338.243-0.1511.2313.749-32.93313.2565.20314.481-0.008-0.007-0.006-0.018-0.04-5.184-0.19-0.279-2.4960.077-1.3554.483-2.8173.528
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.0560.04-0.010.114-0.076-0.1640.252-0.2960.1210.403-0.364-0.1020.050.047-0.031000000000000000.0010000.001-0.00100-0.00100.001-0.001-0.0040.00100-0.005000.001-0.0020.0010-00-0-00-00-00
Netto Kasstroomverandering 2.39817.3997.951-3.0311.296-4.495-6.604-16.926-3.2-4.31221.977-5.527-2.5020.00515.434-1.797.899-2.2093.274-5.892-1.1261.2061.6260.062-3.7660.326-3.1177.433-16.58223.522-4.224-2.0821.0262.497-8.455-2.7166.3481.0461.4671.916-6.1282.3970.445-9.6851.577-1.9659.825-5.312-2.7741.0981.7171.737-3.3738.075.8290.3630.128-0.6070.9040.51-1.624
Kaspositie aan het Einde van de Periode 15.23230.23312.8344.8837.9146.61811.11317.71734.64337.84342.15520.17825.70528.20728.20212.76814.5586.6598.8685.59411.48612.61211.4069.789.71813.48413.15816.2758.84225.4241.9036.1278.2097.1834.68613.14115.8579.5098.4636.9965.0811.2088.8118.36618.05116.47418.4398.61413.92616.715.60213.88512.14815.5217.4511.6221.2591.4222.0291.1250.614