Ciena Corporation
NYSE:CIEN
71.4 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 942.308 | 910.826 | 1,037.709 | 1,129.487 | 1,067.886 | 1,132.655 | 1,056.521 | 971.01 | 867.981 | 949.227 | 844.443 | 1,041.486 | 988.141 | 833.927 | 757.13 | 828.48 | 976.712 | 894.053 | 832.912 | 967.987 | 960.606 | 865.011 | 778.527 | 899.356 | 818.817 | 729.978 | 646.135 | 744.449 | 728.719 | 707.022 | 621.497 | 716.191 | 670.55 | 640.717 | 573.115 | 691.973 | 602.932 | 621.602 | 529.162 | 590.963 | 603.562 | 560.061 | 533.703 | 583.385 | 538.356 | 507.712 | 453.093 | 465.531 | 474.09 | 477.617 | 416.685 | 455.455 | 435.313 | 417.894 | 433.308 | 417.614 | 389.675 | 253.471 | 175.876 | 176.27 | 164.758 | 144.201 | 167.4 | 179.654 | 253.179 | 242.199 | 227.416 | 216.19 | 204.951 | 193.527 | 165.101 | 159.952 | 152.499 | 131.175 | 120.43 | 118.183 | 110.48 | 103.846 | 94.748 | 82.005 | 75.589 | 74.699 | 66.414 | 70.644 | 68.478 | 73.54 | 70.474 | 61.918 | 50.028 | 87.053 | 162.156 | 367.774 | 458.07 | 425.396 | 351.989 | 287.59 | 233.268 | 185.679 | 152.2 | 141.4 | 128.8 | 111.5 | 100.4 | 91.2 | 129.1 | 142.7 | 134.3 | 121 | 112.2 | 86.7 | 53.9 |
Kosten van de omzet
| 538.363 | 553.32 | 600.807 | 643.206 | 618.945 | 644.972 | 600.575 | 537.413 | 558.371 | 547.446 | 460.256 | 564.367 | 513.591 | 421.508 | 399.239 | 424.131 | 512.031 | 480.727 | 462.377 | 548.291 | 536.254 | 490.334 | 455.186 | 501.281 | 467.274 | 436.671 | 374.37 | 418.764 | 400.643 | 388.782 | 347.712 | 397.643 | 362.065 | 357.624 | 321.665 | 388.985 | 333.063 | 349.191 | 298.867 | 370.126 | 339.589 | 322.37 | 307.852 | 351.739 | 310.135 | 298.199 | 257.298 | 273.325 | 292.769 | 294.676 | 248.929 | 265.545 | 250.416 | 252.061 | 264.802 | 249.224 | 245.666 | 148.529 | 95.716 | 98.668 | 90.093 | 83.481 | 95.557 | 98.523 | 127.548 | 114.603 | 110.847 | 107.044 | 107.286 | 111.697 | 91.473 | 87.196 | 80.835 | 68.269 | 69.975 | 71.019 | 72.851 | 76.68 | 70.517 | 57.824 | 56.792 | 66.477 | 45.861 | 48.614 | 51.943 | 55.325 | 54.209 | 53.393 | 92.152 | 310.802 | 139.687 | 221.554 | 259.649 | 231.509 | 191.837 | 138.068 | 111.929 | 89.673 | 73.1 | 68.5 | 65.7 | 59 | 54.4 | 52.1 | 61.3 | 55.9 | 44.5 | 38.9 | 37.5 | 29.9 | 19.8 |
Brutowinst
| 403.945 | 357.506 | 436.902 | 486.281 | 448.941 | 487.683 | 455.946 | 433.597 | 309.61 | 401.781 | 384.187 | 477.119 | 474.55 | 412.419 | 357.891 | 404.349 | 464.681 | 413.326 | 370.535 | 419.696 | 424.352 | 374.677 | 323.341 | 398.075 | 351.543 | 293.307 | 271.765 | 325.685 | 328.076 | 318.24 | 273.785 | 318.548 | 308.485 | 283.093 | 251.45 | 302.988 | 269.869 | 272.411 | 230.295 | 220.837 | 263.973 | 237.691 | 225.851 | 231.646 | 228.221 | 209.513 | 195.795 | 192.206 | 181.321 | 182.941 | 167.756 | 189.91 | 184.897 | 165.833 | 168.506 | 168.39 | 144.009 | 104.942 | 80.16 | 77.602 | 74.665 | 60.72 | 71.843 | 81.131 | 125.631 | 127.596 | 116.569 | 109.146 | 97.665 | 81.83 | 73.628 | 72.756 | 71.664 | 62.906 | 50.455 | 47.164 | 37.629 | 27.166 | 24.231 | 24.181 | 18.797 | 8.222 | 20.553 | 22.03 | 16.535 | 18.215 | 16.265 | 8.525 | -42.124 | -223.749 | 22.469 | 146.22 | 198.421 | 193.887 | 160.152 | 149.522 | 121.339 | 96.006 | 79.1 | 72.9 | 63.1 | 52.5 | 46 | 39.1 | 67.8 | 86.8 | 89.8 | 82.1 | 74.7 | 56.8 | 34.1 |
Brutowinstmarge
| 0.429 | 0.393 | 0.421 | 0.431 | 0.42 | 0.431 | 0.432 | 0.447 | 0.357 | 0.423 | 0.455 | 0.458 | 0.48 | 0.495 | 0.473 | 0.488 | 0.476 | 0.462 | 0.445 | 0.434 | 0.442 | 0.433 | 0.415 | 0.443 | 0.429 | 0.402 | 0.421 | 0.437 | 0.45 | 0.45 | 0.441 | 0.445 | 0.46 | 0.442 | 0.439 | 0.438 | 0.448 | 0.438 | 0.435 | 0.374 | 0.437 | 0.424 | 0.423 | 0.397 | 0.424 | 0.413 | 0.432 | 0.413 | 0.382 | 0.383 | 0.403 | 0.417 | 0.425 | 0.397 | 0.389 | 0.403 | 0.37 | 0.414 | 0.456 | 0.44 | 0.453 | 0.421 | 0.429 | 0.452 | 0.496 | 0.527 | 0.513 | 0.505 | 0.477 | 0.423 | 0.446 | 0.455 | 0.47 | 0.48 | 0.419 | 0.399 | 0.341 | 0.262 | 0.256 | 0.295 | 0.249 | 0.11 | 0.309 | 0.312 | 0.241 | 0.248 | 0.231 | 0.138 | -0.842 | -2.57 | 0.139 | 0.398 | 0.433 | 0.456 | 0.455 | 0.52 | 0.52 | 0.517 | 0.52 | 0.516 | 0.49 | 0.471 | 0.458 | 0.429 | 0.525 | 0.608 | 0.669 | 0.679 | 0.666 | 0.655 | 0.633 |
Onderzoek- en ontwikkelingskosten
| 188.888 | 172.172 | 164.461 | 189.444 | 189.392 | 189.993 | 181.73 | 166.898 | 127.775 | 159.324 | 148.409 | 147.454 | 146.225 | 110.246 | 132.741 | 137.237 | 130.221 | 131.53 | 130.9 | 141.657 | 139.88 | 137.969 | 128.633 | 134.983 | 121.133 | 116.924 | 118.524 | 119.108 | 117.729 | 121.623 | 116.869 | 112.448 | 116.697 | 114.603 | 108.046 | 107.859 | 100.379 | 105.202 | 100.761 | 98.506 | 97.685 | 103.492 | 101.497 | 100.427 | 93.069 | 100.787 | 89.125 | 95.801 | 88.315 | 90.399 | 89.664 | 91.232 | 93.216 | 99.624 | 95.79 | 105.582 | 100.869 | 71.142 | 50.033 | 49.695 | 44.442 | 49.482 | 46.7 | 47.142 | 47.809 | 44.628 | 35.444 | 34.13 | 31.671 | 31.642 | 29.853 | 26.561 | 26.19 | 28.856 | 29.462 | 36.209 | 32.619 | 35.608 | 34.662 | 53.946 | 57.762 | 47.887 | 49.382 | 58.633 | 47.963 | 52.193 | 53.734 | 61.355 | 53.95 | 59.558 | 64.756 | 73.195 | 65.788 | 54.344 | 43.511 | 36.665 | 32.697 | 29.965 | 29.7 | 29.9 | 28.4 | 21.2 | 17.4 | 18.8 | 18.8 | 26.2 | 10.2 | 8.3 | 7.2 | 4.7 | 3 |
Algemene en administratieve kosten
| 58.248 | 49.573 | 54.683 | 64.1 | 49.349 | 50.939 | 50.896 | 48.191 | 41.121 | 45.572 | 44.498 | 49.383 | 48.863 | 43.635 | 39.993 | 43.415 | 41.635 | 42.03 | 42.468 | 50.307 | 42.695 | 42.154 | 39.243 | 44.539 | 38.212 | 38.976 | 38.406 | 36.181 | 35.569 | 34.99 | 35.864 | 32.147 | 34.336 | 35.203 | 31.142 | 33.804 | 29.743 | 30.302 | 29.553 | 28.56 | 36.285 | 31.882 | 30.097 | 31.275 | 32.066 | 30.883 | 28.208 | 29.772 | 27.87 | 27.08 | 29.4 | 27.276 | 28.172 | 32.48 | 38.314 | 35.777 | 32.649 | 21.503 | 12.763 | 11.785 | 11.524 | 12.615 | 11.585 | 31.253 | 14.758 | 0 | 22.628 | 25.397 | 14.564 | 0 | 10.301 | 21.363 | 16.217 | 0 | 9.896 | 16.246 | 9.34 | 0 | 7.496 | 13.214 | 6.969 | 0 | 7.091 | 18.303 | 7.969 | 0 | 12.206 | 98.515 | 45.343 | 47.603 | 56.389 | 70.453 | 70.064 | 55.569 | 40.781 | 66.718 | 33.714 | 27.507 | 25 | 24.7 | 22.2 | 17.9 | 16.9 | 18 | 16.4 | 25.5 | 12.6 | 13.2 | 8.9 | 6.6 | 8.9 |
Verkoop- en marketingkosten
| 121.52 | 124.071 | 128.158 | 123.648 | 118.266 | 125.083 | 123.807 | 121.865 | 105.88 | 119.939 | 118.881 | 129.625 | 114.924 | 110.387 | 97.278 | 113.382 | 94.763 | 101.214 | 107.066 | 117.201 | 104.23 | 103.502 | 98.113 | 112.791 | 95.395 | 97.359 | 88.515 | 95.877 | 86.739 | 88.551 | 85.002 | 96.853 | 83.732 | 86.668 | 82.478 | 93.003 | 81.65 | 82.471 | 76.712 | 84.396 | 81.919 | 83.662 | 78.348 | 87.494 | 75.613 | 74.475 | 66.588 | 74.013 | 65.397 | 62.517 | 64.411 | 71.235 | 61.895 | 61.768 | 57.092 | 61.823 | 52.127 | 45.328 | 34.237 | 35.945 | 31.468 | 33.295 | 33.819 | 78.97 | 39.44 | 0 | 33.608 | 62.837 | 30.303 | 0 | 24.875 | 52.959 | 24.903 | 0 | 26.572 | 55.379 | 29.275 | 0 | 25.964 | 53.323 | 29.468 | 0 | 25.468 | 52.052 | 24.536 | 0 | 26.605 | 61.847 | 30.829 | 0 | 37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 179.768 | 173.644 | 182.841 | 187.748 | 167.615 | 176.022 | 174.703 | 170.056 | 147.001 | 165.511 | 163.379 | 179.008 | 163.787 | 154.022 | 137.271 | 156.797 | 136.398 | 143.244 | 149.534 | 167.508 | 146.925 | 145.656 | 137.356 | 157.33 | 133.607 | 136.335 | 126.921 | 132.058 | 122.308 | 123.541 | 120.866 | 129 | 118.068 | 121.871 | 113.62 | 126.807 | 111.393 | 112.773 | 106.265 | 112.956 | 118.204 | 115.544 | 108.445 | 118.769 | 107.679 | 105.358 | 94.796 | 103.785 | 93.267 | 89.597 | 93.811 | 98.511 | 90.067 | 94.248 | 95.406 | 97.6 | 84.776 | 66.831 | 47 | 47.73 | 42.992 | 45.91 | 45.404 | 54.982 | 54.198 | 55.241 | 56.236 | 46.345 | 44.867 | 41.889 | 35.176 | 36.419 | 41.12 | 37.903 | 36.468 | 31.949 | 41.897 | 38.542 | 34.496 | 32.14 | 40.39 | 31.561 | 33.198 | 56.884 | 36.436 | 38.157 | 43.742 | 50.843 | 45.343 | 47.603 | 56.389 | 70.453 | 70.064 | 55.569 | 40.781 | 66.718 | 33.714 | 27.507 | 25 | 24.7 | 22.2 | 17.9 | 16.9 | 18 | 16.4 | 25.5 | 12.6 | 13.2 | 8.9 | 6.6 | 8.9 |
Overige kosten
| 8.546 | -1.933 | 1.553 | 17.787 | 13.72 | 9.845 | 7.441 | 5.754 | -0.635 | 8.92 | -1.694 | -0.455 | -0.215 | -0.433 | 0.733 | 2.253 | 0.638 | -1.707 | 0.39 | -0.272 | -0.171 | 0.13 | -0.424 | -12.46 | -0.466 | 0.02 | -0.183 | -0.014 | -0.556 | -0.044 | 0.481 | 0.297 | 0.729 | 0.079 | -0.471 | -0.243 | -0.314 | -1.314 | -0.449 | 11.019 | 11.019 | 11.493 | 12.439 | 12.439 | 12.44 | 12.439 | 12.453 | 12.545 | 12.714 | 12.967 | 13.471 | 13.534 | 13.673 | 13.674 | 25.495 | 23.765 | 38.727 | 17.121 | 5.981 | 5.974 | 6.224 | 6.224 | 6.404 | 8.363 | 8.671 | 8.76 | 6.47 | 1.59 | 6.295 | 6.295 | 6.285 | 6.261 | 6.156 | 0.417 | -2.332 | 167.695 | 12.232 | 10.179 | 10.595 | 391.802 | 16.427 | -1.33 | 3.396 | 3.917 | 4.479 | 3.421 | 6.054 | 562.081 | 2.343 | 17.868 | 1.813 | 1,797.221 | 77.024 | 51.168 | 0 | 19.945 | 16.243 | 14.532 | 13.9 | 14.9 | 13.7 | 12.2 | 11.4 | 10.6 | 9.1 | 8 | 6.1 | 4.3 | 2.7 | 2.1 | 1.1 |
Bedrijfskosten
| 375.841 | 345.816 | 347.302 | 387.77 | 366.494 | 375.86 | 363.874 | 342.708 | 274.776 | 333.755 | 320.706 | 332.298 | 315.979 | 270.287 | 275.922 | 299.885 | 272.459 | 280.613 | 286.287 | 314.387 | 292.334 | 289.154 | 271.517 | 296.967 | 258.577 | 256.882 | 249.068 | 254.827 | 243.874 | 256.144 | 252.286 | 255.999 | 249.294 | 252.04 | 238.528 | 271.12 | 222.791 | 228.994 | 218.045 | 222.481 | 226.908 | 230.529 | 222.381 | 231.635 | 213.188 | 218.584 | 196.374 | 212.131 | 194.296 | 192.963 | 196.946 | 203.277 | 196.956 | 207.546 | 216.691 | 226.947 | 224.372 | 155.094 | 103.014 | 103.399 | 93.658 | 101.616 | 98.508 | 110.487 | 110.678 | 108.629 | 98.15 | 82.065 | 82.833 | 79.826 | 71.314 | 69.241 | 73.466 | 67.176 | 63.598 | 235.853 | 86.748 | 84.329 | 79.753 | 477.888 | 114.579 | 78.118 | 85.976 | 119.434 | 88.878 | 93.771 | 103.53 | 674.279 | 101.636 | 125.029 | 122.958 | 1,940.869 | 212.876 | 161.081 | 84.292 | 123.328 | 82.654 | 72.004 | 68.6 | 69.5 | 64.3 | 51.3 | 45.7 | 47.4 | 44.3 | 59.7 | 28.9 | 25.8 | 18.8 | 13.4 | 13 |
Bedrijfsresultaat
| 26.743 | 11.69 | 89.6 | 91.302 | 78.214 | 102.813 | 124.045 | 77.268 | 34.834 | 58.429 | 60.004 | 137.409 | 148.523 | 133.629 | 75.795 | 93.483 | 188.036 | 127.488 | 77.957 | 93.202 | 125.301 | 80.32 | 47.943 | 95.87 | 85.274 | 32.066 | 16.736 | 55.799 | 81.999 | 57.82 | 19.104 | 59.673 | 57.024 | 28.233 | 11.239 | 9.418 | 44.451 | 42.414 | 4.165 | -1.815 | 37.002 | 7.162 | 3.355 | -0.417 | 14.831 | -10.58 | -5.609 | -21.935 | -15.272 | -11.463 | -31.176 | -16.298 | -17.385 | -55.618 | -73.892 | -81.18 | -99.553 | -91.222 | -49.864 | -26.588 | -22.934 | -502.968 | -26.741 | -30.466 | 14.953 | 18.967 | 18.419 | 27.12 | 16.028 | 2.738 | 2.78 | 3.881 | -12.81 | -7.284 | -15.158 | -254.607 | -53.474 | -66.928 | -56.647 | -488.689 | -139.529 | -75.081 | -68.816 | -111.608 | -89.37 | -78.28 | -87.265 | -744.445 | -162.322 | -470.126 | -107.317 | -1,810.088 | -14.455 | 8.966 | 75.86 | 26.194 | 38.685 | 24.002 | 10.5 | 3.4 | -1.2 | 1.2 | 0.3 | -8.3 | 23.5 | 27.1 | 60.9 | 56.3 | 55.9 | 43.4 | 21.1 |
Bedrijfsresultaat ratio
| 0.028 | 0.013 | 0.086 | 0.081 | 0.073 | 0.091 | 0.117 | 0.08 | 0.04 | 0.062 | 0.071 | 0.132 | 0.15 | 0.16 | 0.1 | 0.113 | 0.193 | 0.143 | 0.094 | 0.096 | 0.13 | 0.093 | 0.062 | 0.107 | 0.104 | 0.044 | 0.026 | 0.075 | 0.113 | 0.082 | 0.031 | 0.083 | 0.085 | 0.044 | 0.02 | 0.014 | 0.074 | 0.068 | 0.008 | -0.003 | 0.061 | 0.013 | 0.006 | -0.001 | 0.028 | -0.021 | -0.012 | -0.047 | -0.032 | -0.024 | -0.075 | -0.036 | -0.04 | -0.133 | -0.171 | -0.194 | -0.255 | -0.36 | -0.284 | -0.151 | -0.139 | -3.488 | -0.16 | -0.17 | 0.059 | 0.078 | 0.081 | 0.125 | 0.078 | 0.014 | 0.017 | 0.024 | -0.084 | -0.056 | -0.126 | -2.154 | -0.484 | -0.644 | -0.598 | -5.959 | -1.846 | -1.005 | -1.036 | -1.58 | -1.305 | -1.064 | -1.238 | -12.023 | -3.245 | -5.4 | -0.662 | -4.922 | -0.032 | 0.021 | 0.216 | 0.091 | 0.166 | 0.129 | 0.069 | 0.024 | -0.009 | 0.011 | 0.003 | -0.091 | 0.182 | 0.19 | 0.453 | 0.465 | 0.498 | 0.501 | 0.391 |
Totaal overige inkomsten en kosten netto
| -10.388 | -12.064 | -13.126 | -20.784 | -13.873 | -15.338 | 16.103 | -11.888 | -12.276 | -11.177 | -4.962 | -8.084 | -6.981 | -9.059 | -8.481 | -7.644 | -7.019 | -10.525 | -5.815 | -10.319 | -8.354 | -9.715 | -5.188 | -42.117 | -15.154 | -11.735 | -12.159 | -13.274 | -14.263 | -16.226 | -14.833 | -16.71 | -19.614 | -11.641 | -21.486 | -18.92 | -17.374 | -18.496 | -21.894 | -24.59 | -17.836 | -12.925 | -17.026 | -10.67 | -14.139 | -14.108 | -39.499 | -16.298 | -12.055 | -14.033 | -14.457 | -3.563 | -12.63 | -5.177 | -3.285 | 1.87 | -8.658 | -0.365 | -2.601 | -1.534 | -3.05 | -0.914 | 2.251 | 2.943 | -1.627 | 6.626 | 11.724 | 4.495 | 13.125 | 10.749 | 8.697 | 9.592 | 8.845 | 5.744 | 9.166 | 1.942 | 2.533 | -7.427 | 0.229 | -6.307 | -1.733 | -0.72 | -7.468 | -3.085 | 0.795 | 3.07 | -19.518 | -11.833 | 2.944 | 5.974 | 0.361 | 6.658 | 8.542 | 13.579 | 4.209 | 11.974 | 3.026 | 3.268 | 3 | 3.4 | -7.3 | 1.33 | 3.3 | 2 | -16.2 | 3.4 | 3.8 | 3.6 | 2.6 | 1.8 | 0.4 |
Inkomen voor belasting
| 16.355 | -16.029 | 71.503 | 70.518 | 64.341 | 87.475 | 101.319 | 65.38 | 14.831 | 47.252 | 55.042 | 129.325 | 141.542 | 124.57 | 67.314 | 85.839 | 181.017 | 116.963 | 72.142 | 82.883 | 116.947 | 70.605 | 42.755 | 53.753 | 70.12 | 20.331 | 4.577 | 42.525 | 67.736 | 41.594 | 4.271 | 42.963 | 37.41 | 16.592 | -10.247 | -9.502 | 27.077 | 23.918 | -17.729 | -26.405 | 19.166 | -5.763 | -13.671 | -11.087 | 0.692 | -24.688 | -45.108 | -36.243 | -27.327 | -25.496 | -45.633 | -19.861 | -30.015 | -60.795 | -77.177 | -79.31 | -108.211 | -91.587 | -52.465 | -28.122 | -25.984 | -503.882 | -24.49 | -27.523 | 13.326 | 25.593 | 30.143 | 31.615 | 29.153 | 13.487 | 11.477 | 13.473 | -3.965 | -1.54 | -5.992 | -252.665 | -50.941 | -74.355 | -56.418 | -494.996 | -141.262 | -75.801 | -76.284 | -114.693 | -88.575 | -75.21 | -106.783 | -756.278 | -159.378 | -464.152 | -106.956 | -1,803.43 | -5.913 | 22.545 | 80.069 | 38.168 | 41.711 | 27.27 | 13.5 | 6.8 | -8.5 | 2.5 | 3.5 | -6.3 | 3.4 | 30.5 | 64.7 | 59.9 | 57.2 | 45.2 | 21.5 |
Inkomen voor belasting ratio
| 0.017 | -0.018 | 0.069 | 0.062 | 0.06 | 0.077 | 0.096 | 0.067 | 0.017 | 0.05 | 0.065 | 0.124 | 0.143 | 0.149 | 0.089 | 0.104 | 0.185 | 0.131 | 0.087 | 0.086 | 0.122 | 0.082 | 0.055 | 0.06 | 0.086 | 0.028 | 0.007 | 0.057 | 0.093 | 0.059 | 0.007 | 0.06 | 0.056 | 0.026 | -0.018 | -0.014 | 0.045 | 0.038 | -0.034 | -0.045 | 0.032 | -0.01 | -0.026 | -0.019 | 0.001 | -0.049 | -0.1 | -0.078 | -0.058 | -0.053 | -0.11 | -0.044 | -0.069 | -0.145 | -0.178 | -0.19 | -0.278 | -0.361 | -0.298 | -0.16 | -0.158 | -3.494 | -0.146 | -0.153 | 0.053 | 0.106 | 0.133 | 0.146 | 0.142 | 0.07 | 0.07 | 0.084 | -0.026 | -0.012 | -0.05 | -2.138 | -0.461 | -0.716 | -0.595 | -6.036 | -1.869 | -1.015 | -1.149 | -1.624 | -1.293 | -1.023 | -1.515 | -12.214 | -3.186 | -5.332 | -0.66 | -4.904 | -0.013 | 0.053 | 0.227 | 0.133 | 0.179 | 0.147 | 0.089 | 0.048 | -0.066 | 0.022 | 0.035 | -0.069 | 0.026 | 0.214 | 0.482 | 0.495 | 0.51 | 0.521 | 0.399 |
Belastingkosten
| 2.125 | 0.82 | 21.956 | -20.681 | 34.608 | 29.821 | 25.078 | 7.735 | 4.319 | 8.33 | 9.219 | 25.826 | -96.69 | 21.453 | 11.966 | 20.798 | 38.75 | 25.308 | 9.814 | 2.552 | 30.198 | 17.867 | 9.139 | -10.224 | 19.28 | 6.475 | 477.94 | -1,117.531 | 7.726 | 3.568 | 0.41 | 6.376 | 3.864 | 2.595 | 1.299 | 4.33 | 3.452 | 3.265 | 1.05 | 4.298 | 3.006 | 4.395 | 2.265 | -1.29 | 1.923 | 2.391 | 2.216 | 2.528 | 2.49 | 2.284 | 2.02 | 2.468 | 1.435 | 1.891 | 1.879 | 1.007 | 1.644 | -1.578 | 0.868 | -1.463 | 0.47 | -0.672 | 0.341 | -2.127 | 1.603 | 1.833 | 1.336 | 1.205 | 0.841 | 0.477 | 0.421 | 0.392 | 0.32 | 0.37 | 0.299 | 0.205 | 0.086 | 0.452 | 0.577 | 0.077 | 0.205 | 0.415 | 0.424 | 0.347 | 0.299 | 0.251 | 0.359 | -1.508 | 0.607 | 148.001 | -36.365 | -1.148 | -11.567 | 73.225 | 26.823 | 12.405 | 13.556 | 8.863 | 4.4 | 2.3 | -2.9 | 0.9 | 1.2 | -2.4 | 1.3 | 15.2 | 24.9 | 22.6 | 22.3 | 17.6 | 8.4 |
Nettowinst
| 14.23 | -16.849 | 49.547 | 91.199 | 29.733 | 57.654 | 76.241 | 57.645 | 10.512 | 38.922 | 45.823 | 103.499 | 238.232 | 103.117 | 55.348 | 65.041 | 142.267 | 91.655 | 62.328 | 80.331 | 86.749 | 52.738 | 33.616 | 63.977 | 50.84 | 13.856 | -473.363 | 1,160.056 | 60.01 | 38.026 | 3.861 | 36.587 | 33.546 | 13.997 | -11.546 | -13.832 | 23.625 | 20.653 | -18.779 | -30.703 | 16.16 | -10.158 | -15.936 | -9.797 | -1.231 | -27.079 | -47.324 | -38.771 | -29.817 | -27.78 | -47.653 | -22.329 | -31.45 | -62.686 | -79.056 | -80.317 | -109.855 | -90.009 | -53.333 | -26.659 | -26.454 | -503.21 | -24.831 | -25.396 | 11.723 | 23.76 | 28.807 | 30.41 | 28.312 | 13.01 | 11.056 | 13.081 | -4.285 | -1.91 | -6.291 | -252.87 | -51.027 | -74.807 | -56.995 | -495.073 | -141.467 | -76.216 | -76.708 | -115.04 | -88.874 | -75.461 | -107.142 | -754.77 | -159.985 | -612.153 | -70.591 | -1,802.282 | 5.654 | -50.68 | 53.246 | 25.763 | 28.155 | 18.407 | 9.1 | 4.5 | -5.6 | 1.6 | 2.3 | -3.9 | 2.1 | 15.3 | 39.8 | 37.3 | 34.9 | 27.6 | 13.1 |
Nettowinstmarge
| 0.015 | -0.018 | 0.048 | 0.081 | 0.028 | 0.051 | 0.072 | 0.059 | 0.012 | 0.041 | 0.054 | 0.099 | 0.241 | 0.124 | 0.073 | 0.079 | 0.146 | 0.103 | 0.075 | 0.083 | 0.09 | 0.061 | 0.043 | 0.071 | 0.062 | 0.019 | -0.733 | 1.558 | 0.082 | 0.054 | 0.006 | 0.051 | 0.05 | 0.022 | -0.02 | -0.02 | 0.039 | 0.033 | -0.035 | -0.052 | 0.027 | -0.018 | -0.03 | -0.017 | -0.002 | -0.053 | -0.104 | -0.083 | -0.063 | -0.058 | -0.114 | -0.049 | -0.072 | -0.15 | -0.182 | -0.192 | -0.282 | -0.355 | -0.303 | -0.151 | -0.161 | -3.49 | -0.148 | -0.141 | 0.046 | 0.098 | 0.127 | 0.141 | 0.138 | 0.067 | 0.067 | 0.082 | -0.028 | -0.015 | -0.052 | -2.14 | -0.462 | -0.72 | -0.602 | -6.037 | -1.872 | -1.02 | -1.155 | -1.628 | -1.298 | -1.026 | -1.52 | -12.19 | -3.198 | -7.032 | -0.435 | -4.901 | 0.012 | -0.119 | 0.151 | 0.09 | 0.121 | 0.099 | 0.06 | 0.032 | -0.043 | 0.014 | 0.023 | -0.043 | 0.016 | 0.107 | 0.296 | 0.308 | 0.311 | 0.318 | 0.243 |
WPA (Winst Per Aandeel)
| 0.099 | -0.12 | 0.34 | 0.62 | 0.2 | 0.39 | 0.51 | 0.39 | 0.07 | 0.26 | 0.3 | 0.67 | 1.53 | 0.66 | 0.36 | 0.42 | 0.92 | 0.6 | 0.4 | 0.52 | 0.56 | 0.34 | 0.22 | 0.45 | 0.35 | 0.1 | -3.29 | 8.11 | 0.42 | 0.27 | 0.03 | 0.26 | 0.24 | 0.1 | -0.085 | -0.1 | 0.2 | 0.18 | -0.17 | -0.29 | 0.15 | -0.1 | -0.15 | -0.095 | -0.012 | -0.27 | -0.47 | -0.39 | -0.3 | -0.28 | -0.49 | -0.23 | -0.33 | -0.66 | -0.84 | -0.86 | -1.18 | -0.97 | -0.58 | -0.29 | -0.29 | -5.53 | -0.27 | -0.28 | 0.13 | 0.27 | 0.33 | 0.35 | 0.33 | 0.15 | 0.13 | 0.15 | -0.051 | -0.023 | -0.076 | -3.06 | -0.62 | -0.91 | -0.7 | -6.06 | -1.75 | -1.12 | -1.14 | -1.7 | -1.38 | -1.22 | -1.73 | -12.34 | -2.97 | -13.03 | -1.51 | -38.5 | 0.14 | -1.16 | 1.33 | 0.63 | 0.7 | 0.45 | 0.24 | 0.11 | -0.14 | -0.07 | -0.07 | -0.12 | -0.01 | 0.49 | 1.4 | 1.31 | 1.26 | 1.12 | 3.43 |
Verwaterde WPA
| 0.098 | -0.12 | 0.34 | 0.62 | 0.2 | 0.38 | 0.51 | 0.39 | 0.07 | 0.25 | 0.29 | 0.66 | 1.52 | 0.66 | 0.35 | 0.42 | 0.91 | 0.59 | 0.4 | 0.51 | 0.55 | 0.33 | 0.21 | 0.34 | 0.34 | 0.09 | -3.29 | 7.32 | 0.39 | 0.25 | 0.03 | 0.25 | 0.23 | 0.1 | -0.085 | -0.1 | 0.19 | 0.17 | -0.17 | -0.29 | 0.15 | -0.096 | -0.15 | -0.095 | -0.012 | -0.27 | -0.47 | -0.39 | -0.3 | -0.28 | -0.49 | -0.23 | -0.33 | -0.66 | -0.84 | -0.85 | -1.18 | -0.97 | -0.58 | -0.29 | -0.29 | -5.53 | -0.27 | -0.28 | 0.12 | 0.23 | 0.28 | 0.35 | 0.29 | 0.14 | 0.12 | 0.15 | -0.051 | -0.023 | -0.076 | -3.05 | -0.62 | -0.91 | -0.7 | -6.06 | -1.75 | -1.12 | -1.14 | -1.7 | -1.38 | -1.22 | -1.73 | -12.21 | -2.97 | -13.03 | -1.51 | -38.5 | 0.14 | -1.16 | 1.26 | 0.63 | 0.66 | 0.42 | 0.21 | 0.11 | -0.14 | -0.07 | -0.07 | -0.12 | -0.01 | 0.49 | 1.33 | 1.31 | 1.19 | 0.98 | 0.49 |
EBITDA
| 61.034 | 45.608 | 122.424 | 131.417 | 118.431 | 148.793 | 124.605 | 126.291 | 69.142 | 102.636 | 99.364 | 177.828 | 191.182 | 134.67 | 114.799 | 137.586 | 223.885 | 164.986 | 119.717 | 136.34 | 162.926 | 115.836 | 82.284 | 129.828 | 121.042 | 62.904 | 49.442 | 84.466 | 110.782 | 95.547 | 57.062 | 98.189 | 94.518 | 64.97 | 47.877 | 86.375 | 74.577 | 70.187 | 39.241 | 25.729 | 64.604 | 34.799 | 33.688 | 30.492 | 43.244 | 21.355 | -5.609 | 14.172 | 17.263 | 21.345 | 2.96 | 24.388 | 1.614 | -17.065 | -15.947 | -13.437 | -38.76 | -53.815 | -37.135 | -12.98 | -10.814 | -488.422 | -13.735 | -12.261 | 14.953 | 18.967 | 18.419 | 33.546 | 19.339 | 10.611 | 11.478 | 11.124 | 9.046 | 8.15 | 0.608 | -147.062 | -24.909 | -33.731 | -30.848 | -427.41 | -139.529 | -35.975 | -40.752 | -41.473 | -44.122 | -45.049 | -55.536 | -73.333 | -107.51 | -305.857 | -60.423 | 138.709 | 116.663 | 85.743 | 96.64 | 46.139 | 54.928 | 38.534 | 24.4 | 18.3 | 12.5 | 9.284 | 5.4 | 2.3 | 28.7 | 54.9 | 67.8 | 60.6 | 59.7 | 45.5 | 22.2 |
EBITDA ratio
| 0.065 | 0.05 | 0.118 | 0.13 | 0.12 | 0.139 | 0.148 | 0.118 | 0.08 | 0.109 | 0.122 | 0.171 | 0.195 | 0.21 | 0.152 | 0.166 | 0.229 | 0.185 | 0.148 | 0.141 | 0.171 | 0.134 | 0.111 | 0.144 | 0.148 | 0.088 | 0.079 | 0.133 | 0.152 | 0.103 | 0.095 | 0.137 | 0.141 | 0.106 | 0.084 | 0.125 | 0.124 | 0.113 | 0.074 | 0.044 | 0.107 | 0.062 | 0.063 | 0.053 | 0.087 | 0.045 | 0.071 | 0.03 | 0.041 | 0.048 | 0.012 | 0.047 | 0.004 | -0.018 | 0.008 | 0.011 | -0.043 | -0.05 | -0.058 | -0.069 | -0.071 | -0.159 | -0.082 | -0.067 | 0.14 | 0.136 | 0.125 | 0.195 | 0.094 | 0.051 | 0.067 | 0.068 | 0.124 | 0.038 | -0.099 | 0.584 | -0.182 | -0.161 | -0.312 | -0.142 | 0.012 | -0.43 | -0.499 | -0.421 | -0.396 | -0.576 | -0.46 | 9.412 | -1.778 | -1.935 | -0.331 | 5.094 | 0.137 | 0.316 | 0.275 | 0.16 | 0.235 | 0.208 | 0.16 | 0.206 | 0.152 | 0.109 | 0.086 | 0.047 | 0.407 | 0.222 | 0.471 | 0.47 | 0.509 | 0.502 | 0.404 |