CIE Automotive, S.A.
MSE:CIE.MC
25.95 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,959.479 | 3,838.606 | 3,269.111 | 2,882.494 | 3,461.052 | 3,029.495 | 3,724.458 | 2,879.042 | 2,631.52 | 2,209.516 | 1,760.253 | 1,645.705 | 1,839.674 | 1,642.631 | 1,149.013 | 1,455.31 | 1,277.571 | 958.544 | 782.035 | 669.998 | 570.629 |
| Kosten van de omzet
| 2,499.257 | 2,518.715 | 2,078.88 | 1,775.974 | 2,132.784 | 1,874.355 | 2,190.236 | 1,666.674 | 1,535.814 | 1,314.454 | 1,062.345 | 1,015.614 | 1,133.219 | 985.571 | 687.797 | 945.932 | 3.519 | 18.364 | 11.445 | 318.827 | 250.411 |
| Brutowinst
| 1,460.222 | 1,319.891 | 1,190.231 | 1,106.52 | 1,328.268 | 1,155.14 | 1,534.222 | 1,212.368 | 1,095.706 | 895.062 | 697.908 | 630.091 | 706.455 | 657.06 | 461.216 | 509.378 | 1,274.052 | 940.18 | 770.59 | 351.171 | 320.218 |
| Brutowinstmarge
| 0.369 | 0.344 | 0.364 | 0.384 | 0.384 | 0.381 | 0.412 | 0.421 | 0.416 | 0.405 | 0.396 | 0.383 | 0.384 | 0.4 | 0.401 | 0.35 | 0.997 | 0.981 | 0.985 | 0.524 | 0.561 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 54.146 | 52.943 | 25.448 | 24.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.278 | 225.693 | 197.13 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 242.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 54.146 | 52.943 | 25.448 | 266.948 | 293.061 | 553.56 | 537.001 | 643.559 | 608.128 | 526.18 | 380.82 | 355.445 | 0 | 0 | 0 | 0 | 228.278 | 225.693 | 197.13 | 0 | 0 |
| Overige kosten
| 161.807 | 820.114 | 758.235 | 821.282 | 902.538 | 788.239 | 1,157.077 | 931.282 | 851.812 | 722.64 | 545.497 | 487.048 | 561.557 | -19.997 | -1.76 | 1,366.509 | 535.328 | 275.051 | 158.797 | 165.104 | 151.034 |
| Bedrijfskosten
| 932.55 | 873.057 | 783.683 | 821.282 | 902.538 | -776.797 | -771.031 | -925.637 | -882.044 | -727.063 | -572.549 | -523.671 | 561.557 | 544.993 | 408.56 | 1,366.509 | 763.606 | 500.744 | 355.927 | 165.104 | 151.034 |
| Bedrijfsresultaat
| 527.672 | 446.739 | 403.492 | 283.42 | 427.077 | 367.983 | 345.833 | 285 | 262.83 | 172.197 | 157.414 | 146.409 | 144.898 | 112.067 | 52.656 | 1,533.809 | 510.446 | 439.436 | 414.663 | 186.067 | 169.184 |
| Bedrijfsresultaat ratio
| 0.133 | 0.116 | 0.123 | 0.098 | 0.123 | 0.121 | 0.093 | 0.099 | 0.1 | 0.078 | 0.089 | 0.089 | 0.079 | 0.068 | 0.046 | 1.054 | 0.4 | 0.458 | 0.53 | 0.278 | 0.296 |
| Totaal overige inkomsten en kosten netto
| -78.03 | -25.47 | -23.201 | -30.654 | -24.183 | -49.51 | -42.229 | -33.745 | -76.16 | -35.06 | -73.684 | -49.647 | -57.076 | -46.637 | -26.013 | -1,466.057 | -570.514 | -386.725 | -371.643 | -164.575 | -151.891 |
| Inkomen voor belasting
| 449.642 | 421.269 | 380.291 | 252.766 | 402.894 | 318.473 | 303.604 | 251.255 | 186.67 | 137.137 | 83.73 | 96.762 | 87.822 | 65.43 | 26.643 | 67.752 | -60.068 | 52.711 | 43.02 | 21.492 | 17.293 |
| Inkomen voor belasting ratio
| 0.114 | 0.11 | 0.116 | 0.088 | 0.116 | 0.105 | 0.082 | 0.087 | 0.071 | 0.062 | 0.048 | 0.059 | 0.048 | 0.04 | 0.023 | 0.047 | -0.047 | 0.055 | 0.055 | 0.032 | 0.03 |
| Belastingkosten
| 101.824 | 88.603 | 88.242 | 57.786 | 89.784 | 90.139 | 71.205 | 49.485 | 40.092 | 38.672 | 3.777 | 15.688 | 7.657 | 17.269 | 11.664 | 16.055 | 8.812 | 9.316 | 7.77 | -3.252 | -3.188 |
| Nettowinst
| 320.175 | 300.12 | 267.544 | 185.225 | 287.475 | 187.603 | 215.408 | 162.35 | 129.064 | 81.048 | 60.125 | 97.51 | 60.577 | 42.401 | 8.033 | 51.697 | -51.256 | -43.395 | 35.25 | 18.24 | 14.105 |
| Nettowinstmarge
| 0.081 | 0.078 | 0.082 | 0.064 | 0.083 | 0.062 | 0.058 | 0.056 | 0.049 | 0.037 | 0.034 | 0.059 | 0.033 | 0.026 | 0.007 | 0.036 | -0.04 | -0.045 | 0.045 | 0.027 | 0.025 |
| WPA (Winst Per Aandeel)
| 2.67 | 2.49 | 2.18 | 1.48 | 2.23 | 1.46 | 1.67 | 1.26 | 1 | 0.65 | 0.56 | 0.92 | 0.54 | 0.44 | 0.1 | 0.47 | -0.45 | -0.38 | 0.31 | 0.88 | 0 |
| Verwaterde WPA
| 2.67 | 2.49 | 2.18 | 1.48 | 2.23 | 1.46 | 1.67 | 1.26 | 1 | 0.65 | 0.56 | 0.91 | 0.54 | 0.44 | 0.1 | 0.47 | -0.45 | -0.38 | 0.31 | 0.88 | 0 |
| EBITDA
| 754.927 | 680.747 | 607.703 | 452.375 | 624.48 | 531.672 | 475.741 | 412.14 | 383.892 | 282.485 | 244.321 | 234.034 | 227.689 | 212.893 | 167.848 | 199.93 | 13.199 | 118.104 | 105.075 | 189.338 | 172.06 |
| EBITDA ratio
| 0.191 | 0.177 | 0.186 | 0.157 | 0.18 | 0.175 | 0.128 | 0.143 | 0.146 | 0.128 | 0.139 | 0.142 | 0.124 | 0.13 | 0.146 | 0.137 | 0.01 | 0.123 | 0.134 | 0.283 | 0.302 |