Cicor Technologies Ltd.

SIX:CICN.SW

52.4 (CHF) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 50.51857.85164.16975.49138.16368.79736.2943.13537.40233.6626.829.84329.61129.318.93627.44125.85127.68121.33117.00611.0715.36914.82616.75614.0918.28612.49517.24618.25620.414
Kortetermijnbeleggingen 00000.2950000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 50.51857.85164.16975.49138.45868.79736.2943.13537.40233.6626.829.84329.61129.318.93627.44125.85127.68121.33117.00611.0715.36914.82616.75614.0918.28612.49517.24618.25620.414
Nettovorderingen 78.50654.96671.69956.16463.83150.00441.75535.19939.30640.45343.80541.99437.07434.14737.01231.91630.37727.79130.53530.86936.56729.55332.760000000
Voorraad 159.062135.365147.929117.364104.08880.10958.5649.87549.71450.63255.98759.21355.40251.77648.14143.8643.54641.45942.37642.12744.97140.89340.35335.22937.133.80539.95640.83540.34236.421
Overige vlottende activa 9.7073.7142.612.4032.5741.7211.4531.1311.4970.9991.0466.2326.4135.229.3783.313.8774.4736.5325.0135.26934.2637.03930.22232.65929.87634.93329.48432.75128.764
Totaal vlottende activa 302.705251.896286.407251.422208.951200.631138.058129.34127.919125.744127.638137.282128.5120.443113.467106.527103.651101.404100.77495.01597.87790.52292.21882.20783.84981.96787.38487.56591.34985.599
Niet-vlottende activa:
Materiële vaste activa, netto 62.51457.15758.41953.14252.40849.55347.83448.77751.98954.92754.67652.06852.35743.50539.93544.49243.21645.04148.1150.47747.46948.19944.71840.85835.66434.95537.27138.00837.65740.958
Goodwill 016.591021.816024.36600000000000000.079067.919067.93000000
Immateriële activa 46.65231.8555.91658.34265.73768.5471.0650.921.1141.3251.4451.1990.7280.8420.8750.9680.6870.7870.6640.98780.56913.21881.38213.44881.95700000
Goodwill en immateriële activa 46.65248.44155.91680.15865.73792.9131.0650.921.1141.3251.4451.1990.7280.8420.8750.9680.6870.7870.6641.06680.56981.13781.38281.37881.95782.51482.48383.04483.40585.063
Langetermijnbeleggingen -5.60400-21.816118.14593.73448.89949.69753.10356.25256.12149.6148.98340.08836.95141.13240.18841.74645.30944.599121.667129.336126.10000000
Belastingvorderingen 5.6043.1233.4083.5493.2765.0453.2583.2322.6653.1753.1073.6574.1024.2593.8594.3283.7154.0823.4656.9446.3716.4417.0077.1643.6073.0120.480.2210.0460.046
Overige niet-vlottende activa 6.1220.4960.5430.545-118.145-118.1-48.899-49.697-53.103-56.252-56.121-53.267-53.085-44.347-40.81-45.46-43.903-45.828-48.774-51.543-128.038-129.336-126.10000000
Totaal niet-vlottende activa 115.288109.217118.286115.578121.421123.14552.15752.92955.76859.42759.22853.26753.08544.34740.8145.4643.90345.82848.77451.543128.038135.777133.107129.4121.228120.481120.234121.273121.108126.067
Totaal activa 417.993361.113404.693367330.372323.776190.215182.269183.687185.171186.866194.206185.687169.049158.136156.315151.269151.314153.013150.13232.286226.299225.325211.607205.077202.448207.618208.838212.457211.666
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 52.0437.0555.30839.53944.68539.69130.51422.55626.25628.06529.30332.36536.45228.1325.7426.90924.46421.83121.19423.65824.67521.03723.36920.4720.03417.92719.81619.99619.97318.281
Kortlopende schulden 25.8816.70715.61818.06316.92315.3540.0093.3163.3033.4494.3096.512.5412.5852.39944.2784.1224.5475.2835.4596.035.5265.0184.178020.50721.40423.25725.21217.17
Belastingschulden 3.9835.232.5011.8750.4560.5060.5040.4490.2370.5230.1621.2580.2510.5160.2710.580.1980.3520.1790.4420.2510.2460.2560.2090.1990.0120.1430.1580.2340.091
Uitgestelde opbrengsten 3.98359.5362.5011.8750.4560.5060.5040.4490.2370.5230.162-6.51-2.541-2.585-2.399-44.278-4.122-4.547-5.283-5.459-6.0313.0612.81612.48203.2781.961.7992.749.404
Overige kortlopende verplichtingen 80.6491.69652.8443.35249.21148.55219.50420.25219.6621.75721.43429.39421.66421.54319.41759.56618.60420.67420.19821.66821.3922.10611.3432.28919.2513.95715.1513.33114.29617.614
Totaal kortlopende verplichtingen 162.552114.989126.267102.829111.275104.10350.53146.57349.45653.79455.20861.75958.11649.67345.15786.47543.06842.50541.39245.32646.06741.7342.54639.41939.28455.66958.3358.38362.22162.469
Langlopende verplichtingen:
Langetermijnschulden 104.28184.628170.578160.749120.233114.07654.06553.43154.37246.89850.73351.31151.74846.25746.4774.744.05343.66844.36932.68338.01738.06438.22728.835011.79211.43211.87713.39716.492
Uitgestelde opbrengsten niet-vlottend -11.679000.2700.42600.00500050.72751.06845.59445.6823.90443.38942.76642.99429.94334.83117.23120.01219.529011.96326.23413.6999.0741.733
Uitgestelde belastingverplichtingen niet-vlottend 11.6798.1657.2087.6298.03510.7820.3340.5230.410.610.4960.5840.680.6630.7950.7960.6640.9021.3752.743.1863.3753.3263.3843.8373.3643.5543.5913.9394.159
Overige niet-vlottende verplichtingen 20.1045.2515.9135.7015.3865.5025.6275.4035.2665.0645.123-51.311-51.748-46.257-46.477-4.7-44.053-43.668-44.369-32.683-38.0170.0460.050.0541.4170.056-12.4341.2460.2981.735
Totaal niet-vlottende verplichtingen 124.38598.044183.699174.349133.654130.78660.02659.36260.04852.57256.35251.31151.74846.25746.4774.744.05343.66844.36932.68338.01758.71661.61551.79845.25427.17528.78630.41326.70824.119
Totaal passiva 286.937213.033309.966277.178244.929234.889110.557105.935109.504106.366111.56119.069114.427100.35796.17596.12292.05491.61490.28182.691105.06100.446104.16191.21784.53882.84487.11688.79688.92986.588
Eigen vermogen:
Preferente aandelen 023.7190000000001.3750.3910.2412.6151.9832.0972.3243.73405.49104.910000000
Gewone aandelen 34.78634.11234.11234.09534.09530.69529.02229.02229.02229.02229.02229.02229.02229.02229.02229.02229.02229.02228.92228.92228.89228.80628.79528.76528.67528.6628.65428.28728.22828.228
Ingehouden winsten -69.554-31.815-33.503-38.916-42.16-43.156-45.547-50.864-53.504-55.122-59.827-63.778-68.811-73.56-77.917-80.258-81.122-80.575-75.96-76.593-10.623-12.45-17.797-18.928-18.719-20.324-18.951-19.535-17.193-13.73
Overige gereserveerde algehele resultaten 171.56-23.719-16.253-16.097-12.112-7.67-4.803-5.712-5.223-3.338-2.178-1.375-0.391-0.241-2.615-1.983-2.097-2.324-3.7340.533-5.491-79.971-4.91-75.0970-77.5050-74.8820-71.706
Overige totale aandeelhoudersvermogen -5.736145.783110.371110.74105.62109.018100.986103.888103.888108.243108.289109.893111.049113.23110.856111.429111.315111.094109.496114.271108.723189.283109.986185.46110.333188.15110.187185.379111.809181.469
Totaal eigen vermogen van aandeelhouders 131.056148.0894.72789.82285.44388.88779.65876.33474.18378.80575.30675.13771.2668.69261.96160.19359.21559.54162.45867.133126.992125.668120.984120.2120.289118.981119.89119.249122.844124.261
Totaal eigen vermogen 131.056148.0894.72789.82285.44388.88779.65876.33474.18378.80575.30675.13771.2668.69261.96160.19359.21559.762.73267.439127.226125.853121.164120.39120.539119.604120.502120.042123.528125.078
Totaal passiva en aandeelhoudersvermogen 417.993361.113404.693367330.372323.776190.215182.269183.687185.171186.866194.206185.687169.049158.136156.315151.269151.314153.013232.308232.286226.299225.325211.607205.077202.448207.618208.838212.457211.666