Credit Intelligence Limited
ASX:CI1.AX
0.11 (AUD) • At close July 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.247 | 2.247 | 6.016 | 3.06 | 8.306 | 4.182 | 8.325 | 4.222 | 8.165 | 4.237 | 7.549 | 3.832 | 5.33 | 2.726 | 7.368 | 3.403 | 3.403 | 3.403 | 3.403 | 3.041 | 1.512 | 1.512 | 1.512 | 1.407 | 1.199 | 1.199 | 1.199 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 2.957 | 0 | 4.123 | 0 | 4.103 | 0 | 3.928 | 0 | 3.717 | 0 | 2.604 | 0 | 3.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.247 | 2.247 | 3.06 | 3.06 | 4.182 | 4.182 | 4.222 | 4.222 | 4.237 | 4.237 | 3.832 | 3.832 | 2.726 | 2.726 | 3.94 | 3.403 | 3.403 | 3.403 | 3.403 | 3.041 | 1.512 | 1.512 | 1.512 | 1.407 | 1.199 | 1.199 | 1.199 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 0.509 | 1 | 0.504 | 1 | 0.507 | 1 | 0.519 | 1 | 0.508 | 1 | 0.512 | 1 | 0.535 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.806 | 0.806 | 0.806 | 1.617 | 1.617 | 1.617 | 1.617 | 0.641 | 0.878 | 0.878 | 0.878 | 0.57 | 0.426 | 0.426 | 0.426 | 0.078 | 0.034 | 0.034 | 0.034 | 0 | 0.036 | 0.036 | 0.036 | 0.048 | 0.048 | 0.048 | 0.048 | 0.062 | 0.062 | 0.062 | 0.062 | 0.082 | 0.082 | 0.082 | 0.082 | 0.102 | 0.102 | 0.102 | 0.102 | 0.135 | 0.135 | 0.135 | 0.135 | 0.134 | 0.134 | 0.134 | 0.134 | 0.235 | 0.235 | 0.235 | 0.235 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.359 | 0.035 | 3.262 | -1.551 | -1.551 | -1.551 | -1.551 | 1.133 | 0.046 | 0.046 | 0.046 | 0.575 | 0.007 | 0.007 | 0.007 | 0.268 | 0.072 | 0.072 | 0.072 | 0 | 0.019 | 0.019 | 0.019 | 0.022 | 0.022 | 0.022 | 0.022 | 0.211 | 0.211 | 0.211 | 0.211 | -0.026 | -0.026 | -0.026 | -0.026 | -0.053 | -0.053 | -0.053 | -0.053 | -0.066 | -0.066 | -0.066 | -0.066 | -0.048 | -0.048 | -0.048 | -0.048 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.999 | 0.999 | 7.682 | 3.03 | 7.704 | 3.158 | 7.184 | 2.973 | 6.851 | 2.553 | 4.677 | 1.719 | 5.165 | 0.841 | 4.069 | 0.066 | 0.066 | 0.066 | 0.066 | 1.774 | 0.924 | 0.924 | 0.924 | 1.145 | 0.434 | 0.434 | 0.434 | 0.346 | 0.105 | 0.105 | 0.105 | 0 | 0.054 | 0.054 | 0.054 | 0.071 | 0.071 | 0.071 | 0.071 | 0.274 | 0.274 | 0.274 | 0.274 | 0.056 | 0.056 | 0.056 | 0.056 | 0.049 | 0.049 | 0.049 | 0.049 | 0.069 | 0.069 | 0.069 | 0.069 | 0.086 | 0.086 | 0.086 | 0.086 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.572 | -0.572 | -0.572 | 0 | -0.093 | -0.093 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.999 | 0.999 | 7.682 | 8.636 | 7.589 | 5.634 | 7.184 | 4.74 | 6.851 | 5.08 | 4.677 | 2.515 | 5.165 | 2.697 | 4.069 | 0.066 | 0.066 | 0.066 | 0.066 | 1.913 | 0.352 | 0.352 | 0.352 | 1.16 | 0.341 | 0.341 | 0.341 | 0.415 | 0.105 | 0.105 | 0.105 | 0 | 0.054 | 0.054 | 0.054 | 0.071 | 0.071 | 0.071 | 0.071 | 0.274 | 0.274 | 0.274 | 0.274 | 0.056 | 0.056 | 0.056 | 0.056 | 0.049 | 0.049 | 0.049 | 0.049 | 0.069 | 0.069 | 0.069 | 0.069 | 0.086 | 0.086 | 0.086 | 0.086 | 0.284 | 0.284 | 0.284 | 0.284 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1.248 | 1.248 | -1.861 | -0.844 | 0.322 | 0.163 | 0.771 | 0.489 | 0.9 | 0.71 | 2.55 | 1.317 | -0.054 | -0.014 | 3.052 | 1.218 | 1.218 | 1.218 | 1.218 | 1.171 | 0.223 | 0.223 | 0.223 | 0.288 | 0.42 | 0.42 | 0.42 | 0.629 | -0.046 | -0.046 | -0.046 | -0 | -0.171 | -0.171 | -0.171 | -0.119 | -0.119 | -0.119 | -0.119 | -0.337 | -0.337 | -0.337 | -0.337 | -0.139 | -0.139 | -0.139 | -0.139 | -0.153 | -0.153 | -0.153 | -0.153 | -0.206 | -0.206 | -0.206 | -0.206 | -0.221 | -0.221 | -0.221 | -0.221 | -0.522 | -0.522 | -0.522 | -0.522 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.555 | 0.555 | -0.309 | -0.276 | 0.039 | 0.039 | 0.093 | 0.116 | 0.11 | 0.168 | 0.338 | 0.344 | -0.01 | -0.005 | 0.414 | 0.358 | 0.358 | 0.358 | 0.358 | 0.385 | 0.148 | 0.148 | 0.148 | 0.205 | 0.35 | 0.35 | 0.35 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.674 | -80.674 | -80.674 | -80.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.097 | -1.097 | -9.324 | -5.623 | -3.32 | -1.662 | -1.932 | -1.829 | -2.755 | -1.638 | -0.072 | -0.874 | -0.547 | -0.287 | -0.144 | 0.236 | -0.365 | 0.005 | -0.131 | -0.219 | 0.021 | 0.011 | -0.028 | -0.015 | -0.371 | -0.371 | -0.612 | -0.04 | 0.247 | 0.003 | -0.328 | 0 | 0 | 0.003 | 0.003 | 0.064 | 0.064 | 0.064 | 0.064 | 0.14 | 0.14 | 0.14 | 0.14 | 0.069 | 0.069 | 0.069 | 0.069 | 0.075 | 0.075 | 0.075 | 0.075 | 0.007 | 0.007 | 0.007 | 0.007 | 0.037 | 0.037 | 0.037 | 0.037 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.151 | 0.151 | -11.185 | -5.593 | -2.997 | -1.499 | -1.16 | -0.58 | -1.855 | -0.928 | 2.478 | 1.239 | -0.601 | -0.301 | 2.908 | 1.136 | 1.136 | 1.136 | 1.136 | 1.048 | 0.234 | 0.234 | 0.234 | 0.246 | 0.049 | 0.049 | 0.049 | 0.589 | -0.043 | -0.043 | -0.043 | -0 | -0.168 | -0.168 | -0.168 | -0.055 | -0.055 | -0.055 | -0.055 | -0.197 | -0.197 | -0.197 | -0.197 | -0.07 | -0.07 | -0.07 | -0.07 | -0.078 | -0.078 | -0.078 | -0.078 | -0.199 | -0.199 | -0.199 | -0.199 | -0.183 | -0.183 | -0.183 | -0.183 | -0.468 | -0.468 | -0.468 | -0.468 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.067 | 0.067 | -1.859 | -1.828 | -0.361 | -0.358 | -0.139 | -0.137 | -0.227 | -0.219 | 0.328 | 0.323 | -0.113 | -0.11 | 0.395 | 0.334 | 0.334 | 0.334 | 0.334 | 0.345 | 0.154 | 0.154 | 0.154 | 0.175 | 0.041 | 0.041 | 0.041 | 0.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.044 | -67.044 | -67.044 | -67.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.034 | 0.034 | 0.093 | 0.046 | 0.576 | 0.288 | 0.248 | 0.124 | 0.37 | 0.185 | 0.236 | 0.118 | 0.42 | 0.21 | 0.608 | 0.24 | 0.24 | 0.24 | 0.24 | 0.243 | 0.102 | 0.102 | 0.102 | 0.108 | 0.106 | 0.106 | 0.106 | 0.098 | 0.016 | 0.016 | 0.016 | 0 | 0.134 | 0.134 | 0.134 | 0.064 | 0.064 | 0.064 | 0.064 | 0.14 | 0.14 | 0.14 | 0.14 | 0.069 | 0.069 | 0.069 | 0.069 | 0.075 | 0.075 | 0.075 | 0.075 | 0.008 | 0.008 | 0.008 | 0.008 | 0.038 | 0.038 | 0.038 | 0.038 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 |
Nettowinst
| -0.734 | -0.734 | -11.121 | -5.343 | -3.944 | -1.972 | -1.831 | -0.916 | -2.478 | -1.239 | 1.636 | 0.818 | -0.844 | -0.422 | 1.58 | 0.635 | 0.635 | 0.635 | 0.635 | 0.629 | 0.131 | 0.131 | 0.131 | 0.138 | -0.057 | -0.057 | -0.057 | 0.491 | -0.059 | -0.059 | -0.059 | -0 | -0.302 | -0.302 | -0.302 | -0.055 | -0.055 | -0.055 | -0.055 | -0.197 | -0.197 | -0.197 | -0.197 | -0.07 | -0.07 | -0.07 | -0.07 | -0.078 | -0.078 | -0.078 | -0.078 | -0.199 | -0.199 | -0.199 | -0.199 | -0.183 | -0.183 | -0.183 | -0.183 | -0.468 | -0.468 | -0.468 | -0.468 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.327 | -0.327 | -1.848 | -1.746 | -0.475 | -0.472 | -0.22 | -0.217 | -0.304 | -0.292 | 0.217 | 0.213 | -0.158 | -0.155 | 0.214 | 0.187 | 0.187 | 0.187 | 0.187 | 0.207 | 0.087 | 0.087 | 0.087 | 0.098 | -0.048 | -0.048 | -0.048 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.044 | -67.044 | -67.044 | -67.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0 | 0 | -0.13 | -0.065 | -0.047 | -0.024 | -0.022 | -0.011 | -0.031 | -0.016 | 0.02 | 0.01 | -0.015 | -0.006 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.003 | 0.003 | 0.003 | 0.003 | -0.001 | -0.001 | -0.001 | 0.14 | -0.016 | -0.016 | -0.016 | 0 | -0.084 | -0.084 | -0.084 | -0.015 | -0.015 | -0.015 | -0.015 | -0.055 | -0.055 | -0.055 | -0.055 | -0.019 | -0.019 | -0.019 | -0.019 | -0.022 | -0.022 | -0.022 | -0.022 | -0.055 | -0.055 | -0.055 | -0.055 | -0.051 | -0.051 | -0.051 | -0.051 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.002 | 0.002 | -0.14 | -0.065 | -0.047 | -0.024 | -0.022 | -0.011 | -0.031 | -0.016 | 0.02 | 0.01 | -0.015 | -0.006 | 0.026 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.003 | 0.003 | 0.003 | 0.003 | -0.001 | -0.001 | -0.001 | 0.14 | -0.016 | -0.016 | -0.016 | 0 | -0.084 | -0.084 | -0.084 | -0.015 | -0.015 | -0.015 | -0.015 | -0.055 | -0.055 | -0.055 | -0.055 | -0.019 | -0.019 | -0.019 | -0.019 | -0.022 | -0.022 | -0.022 | -0.022 | -0.055 | -0.055 | -0.055 | -0.055 | -0.051 | -0.051 | -0.051 | -0.051 | -0.13 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 |
EBITDA
| 0.189 | 0.189 | -0.803 | -0.803 | -2.51 | 0.186 | -0.666 | 0.525 | -1.371 | 0.74 | 3.055 | 1.342 | 0.355 | 0.009 | 3.878 | 1.836 | 1.188 | 1.407 | 1.188 | 1.188 | 0.538 | 0.284 | 0.597 | 0.298 | -0.898 | 0.619 | -0.192 | 0.632 | -0.181 | -0.059 | -0.374 | 0 | -0.302 | -0.302 | -0.302 | -0.055 | -0.055 | -0.055 | -0.055 | -0.196 | -0.196 | -0.196 | -0.196 | -0.069 | -0.069 | -0.069 | -0.069 | -0.076 | -0.076 | -0.076 | -0.076 | -0.195 | -0.195 | -0.195 | -0.195 | -0.179 | -0.179 | -0.179 | -0.179 | -0.464 | -0.464 | -0.464 | -0.464 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.084 | 0.084 | -0.133 | -0.262 | 0.086 | 0.045 | 0.137 | 0.124 | 0.161 | 0.175 | 0.38 | 0.35 | 0.031 | 0.003 | 0.448 | 0.349 | 0.349 | 0.349 | 0.349 | 0.391 | 0.188 | 0.188 | 0.188 | 0.212 | 0.077 | 0.077 | 0.077 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.6 | -65.6 | -65.6 | -65.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |