Credit Intelligence Limited
ASX:CI1.AX
0.11 (AUD) • At close July 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.734 | -0.734 | -10.685 | -5.56 | -3.944 | -1.972 | -1.831 | -0.916 | -2.478 | -1.239 | 1.636 | 0.818 | -0.844 | -0.422 | 1.58 | 0.635 | 0.635 | 0.635 | 0.635 | 0.629 | 0.131 | 0.131 | 0.131 | 0.138 | -0.057 | -0.057 | -0.057 | 0.491 | -0.059 | -0.059 | -0.059 | -0 | -0.302 | -0.302 | -0.302 | -0.055 | -0.055 | -0.055 | -0.055 | -0.197 | -0.197 | -0.197 | -0.197 | -0.07 | -0.07 | -0.07 | -0.07 | -0.078 | -0.078 | -0.078 | -0.078 | -0.199 | -0.199 | -0.199 | -0.199 | -0.183 | -0.183 | -0.183 | -0.183 | -0.468 | -0.468 | -0.468 | -0.468 |
Afschrijvingen & Amortisatie
| 0.08 | 0.08 | 0.196 | 0.098 | 0.394 | 0.163 | 0.369 | 0.185 | 0.414 | 0.175 | 0.322 | 0.161 | 0.22 | 0.11 | 0.248 | 0.144 | 0.144 | 0.144 | 0.144 | 0.139 | 0.013 | 0.013 | 0.013 | 0.01 | 0.005 | 0.005 | 0.005 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.251 | 0 | -1.691 | 0.555 | -1.628 | 0.252 | -1.712 | 0.329 | -1.249 | 0.26 | 0.361 | -0.079 | -1.596 | 0 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.005 | 0.005 | -0.001 | 0 | 0.396 | 0.396 | 0.137 | 0.137 | 0.148 | 0.148 | 0.029 | 0.029 | 0.082 | 0.082 | 0.014 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.353 | -0.353 | -1.026 | -0.476 | 1.469 | 0.899 | -2.987 | -1.588 | -1.78 | -0.478 | -2.598 | -0.29 | -0.593 | -0.004 | -3.525 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.266 | -0.266 | -0.912 | -0.439 | -0.791 | -0.951 | -0.776 | -0.388 | -0.955 | -0.478 | -0.58 | -0.29 | 0.527 | -0.004 | -0.541 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0.052 | 0 | 0.285 | 0 | 0.023 | 0 | 0.219 | 0 | 0.004 | 0 | 0.356 | 0 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.087 | -0.087 | -0.166 | -0.036 | 1.975 | 1.85 | -2.234 | -1.2 | -1.044 | 0 | -2.022 | 0 | -1.475 | 0 | -2.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.041 | 1.041 | 11.976 | 5.544 | 7.15 | 2.401 | 6.322 | 2.373 | 6.681 | 1.794 | 2.107 | -0.004 | 2.1 | 3.432 | 1.325 | -0.779 | -0.779 | -0.779 | -0.779 | 0.138 | -0.144 | -0.144 | -0.144 | 0.001 | 0.052 | 0.052 | 0.052 | -0.215 | 0.059 | 0.059 | 0.059 | 0 | 0.302 | 0.302 | 0.302 | 0.055 | 0.055 | 0.055 | 0.055 | 0.196 | 0.196 | 0.196 | 0.196 | 0.069 | 0.069 | 0.069 | 0.069 | 0.076 | 0.076 | 0.076 | 0.076 | 0.196 | 0.196 | 0.196 | 0.196 | 0.18 | 0.18 | 0.18 | 0.18 | 0.465 | 0.465 | 0.465 | 0.465 |
Kasstroom uit Operationele Activiteiten
| 0.04 | 0.04 | -0.791 | -0.395 | 3.773 | 1.887 | 0.381 | 0.191 | 1.272 | 0.73 | 1.496 | 0.715 | 0.965 | 3.199 | -0.359 | 0 | 0 | 0 | 0 | 0.998 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.01 | -0.01 | -0.049 | -0.049 | -0.005 | -0.002 | -0.022 | -0.011 | -0.509 | -0.061 | -0.376 | -0.012 | -0.323 | -0.039 | -0.024 | -0.034 | -0.034 | -0.034 | -0.034 | -0.005 | -0.048 | -0.048 | -0.048 | -0.086 | -0.017 | -0.017 | -0.017 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.146 | -0.146 | -0.146 | -0.146 | -0.167 | -0.167 | -0.167 | -0.167 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | -0.369 | 0 | -0.994 | 0 | -1.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.314 | -0.152 | -0.049 | -0.103 | -0.064 | -0.064 | 0.064 | 0.064 | -0.218 | -0.218 | 0 | -0.361 | -0.285 | -0.762 | -0.408 | 0.82 | 0.82 | 0.82 | 0.82 | -0.843 | 0.158 | 0.158 | 0.158 | 0 | 0.407 | 0.407 | 0.407 | 0.111 | -0.15 | -0.15 | -0.15 | 0 | -0.009 | -0.009 | -0.009 | 0.011 | 0.011 | 0.011 | 0.011 | -0.044 | -0.044 | -0.044 | -0.044 | -0.089 | -0.089 | -0.089 | -0.089 | -0.052 | -0.052 | -0.052 | -0.052 | -0.118 | -0.118 | -0.118 | -0.118 | 0.014 | 0.014 | 0.014 | 0.014 | -0.124 | -0.124 | -0.124 | -0.124 |
Kasstroom uit Investeringsactiviteiten
| -0.324 | -0.162 | -0.304 | -0.152 | -0.005 | -0.066 | 0.105 | 0.052 | -0.509 | -0.279 | -0.745 | -0.372 | -1.602 | -0.801 | -1.504 | 0.786 | 0.786 | 0.786 | 0.786 | -0.848 | 0.11 | 0.11 | 0.11 | -0.086 | 0.391 | 0.391 | 0.391 | 0.081 | -0.15 | -0.15 | -0.15 | 0 | -0.009 | -0.009 | -0.009 | 0.011 | 0.011 | 0.011 | 0.011 | -0.044 | -0.044 | -0.044 | -0.044 | -0.089 | -0.089 | -0.089 | -0.089 | -0.052 | -0.052 | -0.052 | -0.052 | -0.12 | -0.12 | -0.12 | -0.12 | -0.131 | -0.131 | -0.131 | -0.131 | -0.291 | -0.291 | -0.291 | -0.291 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -1.182 | 0 | -0.288 | 0 | -1.062 | 0 | 0 | 0 | 0.172 | 0 | 2.555 | 0 | 1.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0.117 | 0.117 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0.891 | 0.891 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.057 | 0.057 | 0.057 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.179 | -0.179 | -0.179 | -0.179 |
Uitgekeerde Dividenden
| 0 | 0 | -0.897 | -0.449 | -0.264 | -0.264 | 0 | 0 | -0.061 | -0.061 | 0 | 0 | -0 | 0 | -0.57 | -0.255 | -0.255 | -0.255 | -0.255 | -0.234 | -0.246 | -0.246 | -0.246 | -0.492 | 0 | 0 | 0 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.109 | -0.054 | -0.494 | -0.838 | 0.255 | -0.297 | -0.231 | -0.647 | -0.151 | -0.114 | -0.258 | -0.01 | -2.054 | -2.41 | -0.207 | 1.041 | 0.075 | 0.075 | -0.105 | -0.126 | 0.356 | 0.356 | -0.246 | 0 | 0.631 | 0.391 | 0.391 | 0 | -0.15 | -0.15 | -0.15 | 0 | -0.009 | -0.009 | -0.009 | 0.011 | 0.011 | 0.011 | 0.011 | -0.044 | -0.044 | -0.044 | -0.044 | -0.089 | -0.089 | -0.089 | -0.089 | -0.052 | -0.052 | -0.052 | -0.052 | -0.12 | -0.12 | -0.12 | -0.12 | -0.131 | -0.131 | -0.131 | -0.131 | -0.291 | -0.291 | -0.291 | -0.291 |
Kasstroom uit Financieringsactiviteiten
| -0.109 | -0.054 | -2.573 | -1.286 | -1.25 | -0.561 | -1.293 | -0.647 | -0.212 | -0.175 | -0.086 | -0.01 | 0.614 | -2.41 | 1.076 | 0.786 | 0.786 | 0.786 | 0.786 | -0.36 | 0.11 | 0.11 | 0.11 | -0.492 | 0.391 | 0.391 | 0.391 | -0.454 | -0.15 | -0.15 | -0.15 | 0 | -0.009 | -0.009 | -0.009 | 0.011 | 0.011 | 0.011 | 0.011 | -0.044 | -0.044 | -0.044 | -0.044 | -0.089 | -0.089 | -0.089 | -0.089 | -0.052 | -0.052 | -0.052 | -0.052 | -0.12 | -0.12 | -0.12 | -0.12 | -0.131 | -0.131 | -0.131 | -0.131 | -0.291 | -0.291 | -0.291 | -0.291 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.049 | -0.049 | 0.046 | 0.046 | -0.002 | -0.002 | 0.18 | 0.18 | 0.014 | 0.014 | -0.044 | -0.044 | 0.045 | 0.045 | 0.047 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | -3.377 | -1.787 | 2.515 | -1.886 | -0.446 | -0.223 | 0.579 | 0.289 | 0.577 | 0.288 | 0.066 | 0.033 | -0.693 | -0.093 | -0.093 | -0.093 | -0.093 | -0.169 | -0.225 | -0.225 | -0.225 | -0.429 | 0.996 | 0.996 | 0.996 | -0.128 | -0.005 | -0.005 | -0.005 | 0 | -0.009 | -0.009 | -0.009 | 0.012 | 0.012 | 0.012 | 0.012 | -0.038 | -0.038 | -0.038 | -0.038 | 0.019 | 0.019 | 0.019 | 0.019 | -0.097 | -0.097 | -0.097 | -0.097 | -0.123 | -0.123 | -0.123 | -0.123 | -0.903 | -0.903 | -0.903 | -0.903 | -0.533 | -0.533 | -0.533 | -0.533 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 2.282 | -1.787 | 5.659 | 1.258 | 3.143 | -0.223 | 3.589 | 3.3 | 3.011 | 0.288 | 2.434 | 2.401 | 2.368 | 0.765 | 0.765 | 0.765 | 0.765 | -0.169 | 0.858 | 0.858 | 0.858 | -0.429 | 1.084 | 1.084 | 1.084 | -0.128 | 0.003 | 0.003 | 0.003 | 0 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.017 | 0.017 | 0.005 | 0.005 | 0.005 | 0.005 | 0.043 | 0.043 | 0.043 | 0.043 | 0.025 | 0.025 | 0.025 | 0.025 | 0.121 | 0.121 | 0.121 | 0.121 | 0.245 | 0.245 | 0.245 | 0.245 | 1.148 | 1.148 | 1.148 | 1.148 |