Cigna Corporation
NYSE:CI
319.77 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,822 | 5,924 | 5,081 | 10,182 | 4,619 | 3,855 | 2,972 | 3,185 | 1,968 | 1,420 | 2,795 | 2,978 | 4,690 | 1,605 | 924 | 1,342 | 1,970 | 1,392 | 1,709 | 2,519 | 1,392 | 1,575 | 1,933 | 2,206 | 2,232 | 3,028 | 2,625 | 1,287 | 1,559 | 1,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 925 | 905 | 920 | 1,331 | 937 | 2,045 | 199 | 691 | 381 | 163 | 631 | 154 | 225 | 174 | 493 | 236 | 12,754 | 12,793 | 16,025 | 16,718 | 29,431 | 29,228 | 25,135 | 27,053 | 24,690 | 34,190 | 37,697 | 38,311 | 39,593 | 35,594 | 37,044 | 32,107 | 29,573 | 27,548 | 25,580 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,747 | 6,829 | 6,001 | 11,513 | 5,556 | 5,900 | 3,171 | 3,876 | 2,349 | 1,583 | 3,426 | 3,132 | 4,915 | 1,779 | 1,417 | 1,578 | 14,724 | 14,185 | 17,734 | 19,237 | 30,823 | 30,803 | 27,068 | 29,259 | 26,922 | 37,218 | 40,322 | 39,598 | 41,152 | 37,287 | 37,044 | 32,107 | 29,573 | 27,548 | 25,580 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 23,679 | 21,961 | 20,095 | 17,391 | 15,816 | 15,980 | 9,426 | 9,555 | 10,507 | 9,837 | 9,290 | 8,033 | 1,358 | 1,318 | 1,361 | 1,407 | 8,736 | 9,504 | 8,616 | 16,223 | 9,421 | 9,981 | 9,815 | 10,042 | 9,243 | 17,394 | 11,018 | 11,516 | 11,388 | 11,472 | 4,065 | 3,564 | 3,931 | 4,167 | 3,559 | 0 | 0 | 0 | 0 |
Voorraad
| 5,645 | 4,777 | 3,722 | 3,165 | 2,661 | 2,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 37,351 | 2,201 | 12,260 | 2,261 | 11,849 | 43,276 | 41,084 | 37,989 | 36,111 | 36,276 | 33,225 | 34,388 | 38,810 | 37,316 | 36,497 | 33,219 | 14,197 | 16,342 | 16,253 | 43,202 | 48,116 | 45,468 | 51,821 | 53,030 | 56,498 | 56,567 | 53,460 | 45,948 | 41,381 | 35,264 | 41,674 | 31,827 | 30,799 | 29,480 | 26,939 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 37,351 | 28,790 | 26,096 | 28,904 | 21,372 | 65,156 | 53,681 | 51,420 | 48,967 | 47,696 | 45,941 | 45,553 | 45,083 | 40,413 | 39,275 | 36,204 | 37,657 | 40,031 | 42,603 | 78,662 | 88,360 | 86,252 | 88,704 | 92,331 | 92,663 | 111,179 | 104,800 | 97,062 | 93,921 | 84,023 | 82,783 | 67,498 | 64,303 | 61,195 | 56,078 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,065 | 3,774 | 3,995 | 4,205 | 4,417 | 4,562 | 1,563 | 1,536 | 1,534 | 1,502 | 1,464 | 1,120 | 1,024 | 912 | 862 | 804 | 625 | 632 | 638 | 777 | 973 | 1,078 | 1,077 | 879 | 715 | 938 | 857 | 802 | 864 | 914 | 930 | 945 | 947 | 850 | 678 | 0 | 0 | 0 | 0 |
Goodwill
| 44,259 | 45,811 | 45,811 | 44,648 | 44,602 | 44,505 | 6,164 | 5,980 | 6,019 | 5,989 | 6,029 | 6,001 | 3,164 | 3,119 | 2,876 | 0 | 1,783 | 1,736 | 1,622 | 1,620 | 1,620 | 1,620 | 0 | 0 | 0 | 0 | 0 | 1,068 | 1,118 | 1,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30,863 | 32,492 | 34,102 | 35,179 | 36,562 | 39,003 | 345 | 424 | 568 | 709 | 902 | 1,060 | 1,776 | 1,238 | 0 | 4,398 | 0 | 0 | 0 | 0 | 0 | 0 | 1,808 | 1,878 | 1,955 | 2,495 | 2,542 | 0 | 0 | 0 | 1,262 | 1,384 | 1,487 | 1,646 | 1,023 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 75,122 | 78,303 | 79,913 | 79,827 | 81,164 | 83,508 | 6,509 | 6,404 | 6,587 | 6,698 | 6,931 | 7,061 | 4,940 | 4,357 | 2,876 | 4,398 | 1,783 | 1,736 | 1,622 | 1,620 | 1,620 | 1,620 | 1,808 | 1,878 | 1,955 | 2,495 | 2,542 | 1,068 | 1,118 | 1,165 | 1,262 | 1,384 | 1,487 | 1,646 | 1,023 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 12,837 | 905 | 920 | 1,331 | 937 | 2,045 | 23,925 | 22,235 | 20,026 | 19,335 | 17,258 | 17,970 | 16,542 | 15,010 | 14,049 | 12,129 | 12,754 | 12,793 | 16,025 | 16,718 | 29,431 | 29,228 | 25,135 | 27,053 | 24,690 | 34,190 | 37,697 | 38,311 | 39,593 | 35,594 | 37,044 | 32,107 | 29,573 | 27,548 | 25,580 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 28,973 | 1,149 | 1,706 | 1,292 | 1,258 | 1,414 | 862 | 1,288 | 1,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -10,422 | -1,149 | -1,706 | -1,292 | -1,258 | -3,459 | -24,787 | -23,523 | -21,332 | -19,335 | -17,258 | -17,970 | -16,542 | -15,010 | -14,049 | -12,129 | -12,754 | -12,793 | -16,025 | -16,718 | -29,431 | -29,228 | -25,135 | -27,053 | -24,690 | -34,190 | -37,697 | -38,311 | -39,593 | -35,594 | -37,044 | -32,107 | -29,573 | -27,548 | -25,580 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 110,575 | 82,982 | 84,828 | 85,363 | 86,518 | 88,070 | 8,072 | 7,940 | 8,121 | 8,200 | 8,395 | 8,181 | 5,964 | 5,269 | 3,738 | 5,202 | 2,408 | 2,368 | 2,260 | 2,397 | 2,593 | 2,698 | 2,885 | 2,757 | 2,670 | 3,433 | 3,399 | 1,870 | 1,982 | 2,079 | 2,192 | 2,329 | 2,434 | 2,496 | 1,701 | 0 | 0 | 0 | 0 |
Totaal activa
| 147,926 | 143,932 | 154,889 | 155,451 | 155,774 | 153,226 | 61,753 | 59,360 | 57,088 | 55,896 | 54,336 | 53,734 | 51,047 | 45,682 | 43,013 | 41,406 | 40,065 | 42,399 | 44,863 | 81,059 | 90,953 | 88,950 | 91,589 | 95,088 | 95,333 | 114,612 | 108,199 | 98,932 | 95,903 | 86,102 | 84,975 | 69,827 | 66,737 | 63,691 | 57,779 | 55,824.5 | 53,495.2 | 50,015.8 | 44,736.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,553 | 7,775 | 6,655 | 18,825 | 15,544 | 15,068 | 9,979 | 8,946 | 8,848 | 8,444 | 7,506 | 8,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,765 | 6,562 | 5,326 | 5,408 | 4,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,880 | 2,993 | 2,545 | 3,374 | 5,514 | 2,955 | 240 | 276 | 149 | 147 | 233 | 201 | 104 | 552 | 104 | 301 | 3 | 382 | 100 | 0 | 0 | 130 | 50 | 146 | 57 | 272 | 690 | 289 | 414 | 271 | 351 | 438 | 385 | 599 | 296 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 60 | 221 | 187 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -24,574 | -10,585 | 2,360 | 3,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37,283 | -10,768 | -9,200 | -22,199 | -21,058 | 24,574 | 10,585 | -2,360 | -3,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 48,716 | 10,768 | 9,200 | 22,199 | 21,058 | 18,023 | 10,219 | 9,222 | 8,997 | 8,591 | 7,739 | 8,724 | 104 | 552 | 104 | 301 | 3 | 382 | 100 | 0 | 0 | 130 | 50 | 146 | 57 | 7,037 | 7,252 | 5,615 | 5,822 | 4,997 | 351 | 438 | 385 | 599 | 296 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28,089 | 28,100 | 31,125 | 29,545 | 31,893 | 39,523 | 5,199 | 4,756 | 5,020 | 5,005 | 5,014 | 4,986 | 4,990 | 2,288 | 2,436 | 2,090 | 1,790 | 1,294 | 1,338 | 1,438 | 1,500 | 1,500 | 1,627 | 1,163 | 1,359 | 1,431 | 1,465 | 1,021 | 1,066 | 1,389 | 1,235 | 929 | 848 | 832 | 640 | 643.2 | 315.9 | 511.6 | 338 |
Uitgestelde opbrengsten niet-vlottend
| -33,742 | 0 | 0 | 0 | 0 | -31,283 | -16,536 | -15,338 | -15,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,173 | 7,751 | 8,346 | 8,939 | 9,387 | 9,453 | 823 | 984 | 927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 51,339 | -25,083 | -39,471 | -38,484 | -41,280 | 31,283 | 15,713 | 14,354 | 14,326 | 0 | 0 | -4,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 52,859 | 10,768 | 39,471 | 38,484 | 41,280 | 48,976 | 5,199 | 4,756 | 5,020 | 5,005 | 5,014 | 4,986 | 4,990 | 2,288 | 2,436 | 2,090 | 1,790 | 1,294 | 1,338 | 1,438 | 1,500 | 1,500 | 1,627 | 1,163 | 1,359 | 1,431 | 1,465 | 1,021 | 1,066 | 1,389 | 1,235 | 929 | 848 | 832 | 640 | 643.2 | 315.9 | 511.6 | 338 |
Totaal passiva
| 101,575 | 98,981 | 107,705 | 105,065 | 110,395 | 112,154 | 47,969 | 45,575 | 44,975 | 45,017 | 43,659 | 43,851 | 42,703 | 39,019 | 37,584 | 37,814 | 35,317 | 38,069 | 39,503 | 75,856 | 86,434 | 85,083 | 86,534 | 89,675 | 89,184 | 106,335 | 100,267 | 91,724 | 88,746 | 80,291 | 78,400 | 64,083 | 60,874 | 58,449 | 52,259 | 50,586.9 | 48,522.2 | 45,390.8 | 40,982.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 74 | 74 | 74 | 74 | 92 | 92 | 92 | 88 | 88 | 88 | 88 | 40 | 40 | 40 | 69 | 68 | 68 | 67 | 67 | 66 | 88 | 88 | 87 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 41,652 | 37,874 | 32,593 | 28,575 | 20,162 | 15,088 | 15,824 | 13,855 | 12,121 | 10,289 | 13,676 | 12,330 | 11,143 | 9,879 | 8,625 | 7,374 | 7,113 | 6,177 | 5,162 | 3,679 | 9,782 | 9,299 | 9,882 | 9,081 | 8,290 | 6,746 | 5,696 | 4,855 | 4,041 | 4,052 | 3,717 | 3,702 | 3,609 | 3,377 | 3,276 | 3,145.6 | 2,931.8 | 2,467.9 | 1,903.3 |
Overige gereserveerde algehele resultaten
| -1,864 | -1,395 | -884 | -861 | -941 | -1,711 | -1,082 | -1,382 | -1,250 | -936 | -520 | -671 | -793 | -614 | -618 | -1,074 | 51 | -169 | -509 | -336 | -54 | -202 | 147 | 221 | 166 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,431 | 8,389 | 15,399 | 22,603 | 26,113 | 27,647 | -1,081 | 1,176 | 1,090 | 1,347 | -2,681 | -1,982 | -2,098 | -2,708 | -2,678 | -2,796 | -2,504 | -1,718 | 667 | 1,820 | -5,278 | -5,298 | -5,042 | -3,956 | -2,374 | 623 | 2,148 | 2,265 | 3,029 | 1,676 | 2,858 | 2,042 | 2,254 | 1,865 | 2,244 | 2,092 | 2,041.2 | 2,157.1 | 1,850.7 |
Totaal eigen vermogen van aandeelhouders
| 46,223 | 44,872 | 47,112 | 50,321 | 45,338 | 41,028 | 13,735 | 13,723 | 12,035 | 10,774 | 10,567 | 9,769 | 8,344 | 6,645 | 5,417 | 3,592 | 4,748 | 4,330 | 5,360 | 5,203 | 4,519 | 3,867 | 5,055 | 5,413 | 6,149 | 8,277 | 7,932 | 7,208 | 7,157 | 5,811 | 6,575 | 5,744 | 5,863 | 5,242 | 5,520 | 5,237.6 | 4,973 | 4,625 | 3,754 |
Totaal eigen vermogen
| 46,351 | 44,951 | 47,184 | 50,386 | 45,379 | 41,072 | 13,784 | 13,785 | 12,113 | 10,879 | 10,677 | 9,883 | 8,344 | 6,663 | 5,429 | 3,592 | 4,748 | 4,330 | 5,360 | 5,203 | 4,519 | 3,867 | 5,055 | 5,413 | 6,149 | 8,277 | 7,932 | 7,208 | 7,157 | 5,811 | 6,575 | 5,744 | 5,863 | 5,242 | 5,520 | 5,237.6 | 4,973 | 4,625 | 3,754 |
Totaal passiva en aandeelhoudersvermogen
| 147,926 | 143,932 | 154,889 | 155,451 | 155,774 | 153,226 | 61,753 | 59,360 | 57,088 | 55,896 | 54,336 | 53,734 | 51,047 | 45,682 | 43,013 | 41,406 | 40,065 | 42,399 | 44,863 | 81,059 | 90,953 | 88,950 | 91,589 | 95,088 | 95,333 | 114,612 | 108,199 | 98,932 | 95,903 | 86,102 | 84,975 | 69,827 | 66,737 | 63,691 | 57,779 | 55,824.5 | 53,495.2 | 50,015.8 | 44,736.2 |