Chesswood Group Limited
TSX:CHW.TO
0.9 (CAD) • At close August 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.199 | -32.96 | 0.11 | 1.847 | 0.957 | 6.79 | 12.296 | 9.651 | 1.679 | 7.896 | 9.148 | 7.812 | 6.313 | 0.091 | 9.804 | 1.407 | -19.827 | 2.428 | 3.018 | 4.105 | 3.14 | 5.523 | 6.273 | 5.649 | 5.898 | 13.814 | 3.307 | 3.946 | 4.684 | 5.186 | 5.219 | 3.946 | 2.966 | 0.499 | 3.15 | 5.114 | 3.498 | 1.9 | 3.269 | 3.241 | 3.129 | 1.71 | 2.872 | 3.329 | 2.994 | 3.223 | 1.558 | 2.307 | 1.901 | 2.629 | 1.098 | 1.077 | 1.705 | 2.278 | 2.419 | 1.455 | 0.825 | -0.324 | 0.691 | 2.142 | 0.556 | -1.124 | 0.063 | -11.554 | -0.215 | -2.721 | -6.742 | 4.041 | 1.58 |
Afschrijvingen & Amortisatie
| 0.871 | 1.078 | 1.172 | 1.176 | 1.119 | 1.014 | 1.137 | 1.025 | 1.024 | 0.871 | 0.836 | 0.622 | 0.571 | 0.632 | 0.628 | 0.656 | 0.633 | 0.631 | 0.632 | 0.633 | 0.62 | 0.478 | 0.458 | 0.45 | 0.632 | 0.636 | 0.626 | 0.449 | 0.421 | 0.43 | 0.419 | 0.402 | 0.398 | 0.195 | 0.36 | 0.656 | 0.222 | 0.108 | 0.062 | 0.1 | 0.051 | 0.061 | 0.047 | 0.089 | 0.165 | 0.16 | 0.164 | 0.172 | 0.183 | 0.187 | 0.183 | 0.181 | 0.177 | 0.255 | 0.185 | 0.184 | 0.186 | 0.194 | 0.198 | 0.235 | 0.21 | 0.205 | 0.378 | 0.084 | 0.136 | -0.015 | 1.407 | -0.286 | -0.292 |
Uitgestelde Inkomstenbelasting
| 0.516 | -8.833 | 0.58 | -0.468 | 0.611 | 3.027 | 3.728 | 5.91 | 1.098 | 1.825 | 3.187 | 3.224 | 2.666 | -1.523 | 3.877 | 0.753 | -2.7 | 0.38 | 1.521 | 1.767 | 1.499 | 1.265 | 3.007 | 2.572 | 2.529 | -6.008 | 2.22 | 3.08 | 2.768 | 2.545 | 2.375 | 3.232 | 2.651 | 7.292 | 3.109 | -4.652 | 3.374 | 4.601 | -5.278 | -3.854 | 2.338 | -2.534 | -2.842 | -1.7 | -0.656 | -4.156 | 1.912 | 0.923 | 0.037 | 0 | 0 | 0 | 0.056 | -0.184 | -0.013 | -0.102 | -0.173 | -0.3 | -0.168 | 0 | 0.973 | 0 | 0 | 1.257 | -1.078 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.704 | 0.759 | 0.879 | 0.875 | 0.527 | 0.891 | 1.075 | 1.067 | 0.65 | 2.719 | 0.326 | 0.244 | 0.255 | 0.554 | 0.032 | 0.148 | 0.186 | 0.187 | 0.172 | 0.111 | 0.225 | 0.235 | 0.233 | 0.364 | 0.262 | 0.213 | 0.28 | 0.206 | 0.266 | 0.271 | 0.326 | 0.266 | 0.361 | 0.211 | 0.431 | 0.371 | 0.295 | 0.337 | 0.345 | 0.321 | 0.24 | 0.275 | 0.289 | 0.416 | 0.365 | 0.346 | 0.334 | 0.329 | 0.427 | 0.373 | 0.342 | 0.429 | 0.5 | 0.254 | 0.712 | 0.558 | 0.355 | 0.113 | 0.107 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 326.257 | 81.675 | -1.684 | -14.053 | -1.296 | -4.872 | 5.529 | -0.993 | 1.12 | 15.314 | -28.917 | -7.985 | -2.33 | -5.484 | -7.574 | 2.579 | -5.046 | -6.603 | 7.364 | -5.6 | -2.022 | -4.497 | 4.845 | -3.636 | 1.688 | -7.685 | 0.269 | 2.067 | 0.799 | 0.771 | -0.175 | 1.491 | 0.218 | -2.678 | 0.041 | -2.143 | 3.772 | -1.975 | -0.241 | 2.145 | -0.846 | 3.437 | 2.615 | 13.12 | 6.6 | 18.484 | -4.344 | 8.492 | -6.534 | -26.191 | 1.572 | 2.639 | -1.783 | 2.045 | 0.916 | -2.623 | -5.222 | -1.467 | 3.023 | 4.622 | -0.12 | -0.169 | 1.385 | -1.533 | 1.285 | -2.527 | 4.131 | 0.758 | -3.004 |
Vorderingen
| 327.223 | 82.877 | 29.477 | 51.348 | -19.905 | -152.387 | -129.761 | -195.505 | -255.653 | -224.787 | -163.275 | -109.087 | -59.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0.138 | -0.426 | -0.026 | 1.01 | -0.357 | 0.294 | -0.355 | 0.737 | -1.104 | 0.306 | 0.316 | -0.181 | -0.005 | 0.021 | -0.102 | 0.458 | -0.818 | 0.163 | 0.193 | 0.347 | -0.539 | 0.337 | 0.051 | -0.564 | 0.436 | 0 | 0 | 0 | 0.806 | 0 | 0 | 0.049 | -0.938 |
Voorraden
| 0 | 0 | -29.477 | -51.348 | 19.905 | 152.387 | 129.761 | 195.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.068 | 0.96 | -0.448 | -2.466 | 1.876 | -0.602 | -1.816 | -0.95 | 2.929 | -1.225 | 0.093 | 2.16 | -0.597 | -3.458 | -1.025 | 0.725 | 1.904 | -0.929 | 0.818 | 2.009 | 1.423 | -3.782 | -2.154 | 2.925 | 1.212 | -0.615 | -2.511 | 2.478 | -0.633 | 0.172 | -1.685 | 3.871 | 1.49 | -3.5 |
Crediteuren
| -6.492 | 3.66 | 0.854 | -6.874 | 1.709 | -9.15 | -4.58 | 0.429 | 2.311 | 2.182 | 2.744 | 6.164 | -1.039 | -1.906 | 2.816 | -2.126 | 0.532 | 2.945 | 1.222 | 0.027 | -1.659 | -0.952 | 1.737 | -0.727 | -0.614 | 0.304 | 0.125 | 0.601 | 1.846 | 0.246 | -1.108 | 2.298 | 0.109 | -1.014 | 1.87 | -1.886 | -1.985 | 2.038 | 0.067 | 3.736 | -2.51 | 1.354 | 0.191 | 0.228 | -0.395 | 0.089 | 0.512 | 0.061 | -0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.526 | -4.862 | -2.538 | -7.179 | -3.005 | 4.278 | 10.109 | -1.422 | -1.191 | 13.132 | -31.661 | -14.149 | -1.291 | -3.578 | -10.39 | 4.705 | -5.578 | -9.548 | 6.142 | -5.6 | -0.363 | -3.545 | 3.108 | -2.909 | 2.302 | -7.989 | 0.144 | 1.466 | -1.047 | 0.525 | 0.933 | -0.807 | 0.109 | -1.664 | -1.829 | 2.567 | 4.659 | -3.139 | 2.184 | -4.477 | 2.623 | 3.605 | 3.729 | 9.226 | 9.324 | 17.996 | -7.332 | 9.209 | -2.377 | -25.187 | 0.949 | 0.277 | -0.036 | 1.064 | -1.286 | -4.393 | -0.901 | 0.35 | 0.047 | 3.974 | 0.059 | 2.342 | -1.093 | -0.9 | 1.113 | -0.842 | 0.26 | -0.781 | 1.434 |
Overige Niet-Contante Posten
| -292.384 | 69.385 | 66.665 | 78.444 | 15.057 | -129.118 | -114.532 | -173.959 | -227.811 | -219.192 | -151.639 | -101.458 | -51.532 | -7.914 | 51.908 | 55.638 | 0.422 | -50.999 | -17.827 | -38.506 | -23.108 | -24.384 | -28.799 | -56.75 | -40.387 | -46.147 | -31.204 | -39.795 | -34.178 | -19.675 | -30.026 | -22.736 | -7.681 | -22.386 | -19.312 | -22.711 | 4.433 | 2.517 | 3.034 | 3.022 | 2.676 | -1.827 | -3.328 | -7.746 | -10.84 | -16.51 | -0.61 | -4.969 | 2.747 | 2.943 | 3.003 | 3.148 | 7.122 | 1.519 | 2.744 | 3.596 | 4.156 | 4.774 | 4.538 | 2.59 | 5.209 | 3.807 | 5.955 | 17.339 | 4.365 | 7.442 | 10.464 | 0.544 | 2.779 |
Kasstroom uit Operationele Activiteiten
| 347.534 | 111.104 | 67.722 | 67.821 | 16.975 | -122.268 | -90.767 | -157.299 | -222.24 | -190.567 | -167.059 | -97.541 | -44.057 | -13.644 | 58.675 | 61.181 | -26.332 | -53.976 | -5.12 | -30.349 | -19.646 | -21.38 | -13.983 | -51.351 | -29.378 | -45.177 | -24.502 | -30.047 | -25.24 | -10.472 | -21.862 | -13.399 | -1.087 | -16.867 | -12.19 | -23.328 | 15.681 | 7.488 | 1.191 | 4.975 | 7.588 | 1.122 | -0.347 | 7.508 | -1.372 | 1.547 | -0.986 | 7.254 | -1.239 | -20.059 | 6.198 | 7.474 | 7.777 | 6.167 | 6.501 | 2.812 | -0.119 | 2.99 | 8.389 | 9.589 | 6.528 | 2.719 | 7.781 | 4.336 | 5.571 | 2.179 | 9.26 | 5.057 | 1.063 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.383 | -0.147 | -0.069 | -0.075 | -0.202 | -0.423 | -0.027 | -0.265 | -0.196 | -0.772 | -0.112 | -0.079 | -0.04 | -0.093 | -0.056 | -0.156 | -0.575 | 0 | -0.028 | -0.212 | -0.072 | -0.05 | -0.056 | -0.01 | -0.096 | -0.144 | -0.187 | -0.453 | -0.159 | -0.077 | -0.066 | -0.646 | -0.055 | -0.001 | -0.09 | -0.137 | -0.026 | -0.457 | -0.915 | -0.635 | -0.061 | -0.043 | -0.137 | -0.045 | -0.285 | -0.071 | -0.111 | -0.02 | -0.059 | -0.026 | -0.018 | -0.017 | -0.162 | -0.011 | -0.104 | -0.002 | -0.003 | -0.047 | -0.053 | -0.289 | -0.023 | -0.037 | -0.021 | -0.007 | -0.01 | -0.008 | -0.001 | -0.045 | -0.03 |
Netto Overnames
| 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | -1.446 | -15.893 | 2.796 | 0.038 | 16.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.532 | 2.468 | 0 | 18.964 | 18.265 | -0.01 | -0.134 | -41.337 | 0 | 0 | 0 | -10.567 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.712 | -6.836 | -6.515 | -3.606 | -4.26 | -3.778 | -2.95 | -2.035 | -4.275 | -4.875 | -5.254 | -4.289 | 0 | 0 | -3.779 | -6.361 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.532 | 2.468 | 0 | 24.964 | -6.2 | -0.062 | 0.054 | -14.131 | -2.642 | -3.621 | -9.882 | -9.877 | -0.088 | -0.162 | 0.11 | 0.307 | 0 | 0 | 0 | 0 | 14.118 | 0.924 | 1.715 | 1.881 | 0.314 | 0.549 | 0.402 | 0.214 | 0.899 | -4.035 | -4.495 | 0.226 | 0.343 | -4.025 | -3.126 | -3.534 | 0.32 | -6.406 | -6.007 | -4.937 |
Kasstroom uit Investeringsactiviteiten
| -4.735 | -0.147 | -0.069 | -0.075 | -3.702 | -0.423 | -0.027 | -1.711 | -16.089 | 2.024 | -0.112 | -0.079 | -0.04 | -0.093 | -0.056 | -0.156 | -0.575 | 0 | -0.028 | -0.212 | -0.072 | -0.05 | -0.056 | -0.01 | -0.096 | -0.144 | -0.187 | -0.453 | -0.159 | 3.455 | 2.402 | -0.646 | 18.909 | 12.064 | -0.1 | -0.271 | -55.494 | -3.099 | -4.536 | -10.517 | -20.505 | -0.131 | -0.137 | -0.045 | -0.285 | -0.071 | -0.111 | -0.02 | -0.059 | 14.092 | -4.806 | -5.138 | -4.796 | -3.303 | -3.815 | -3.378 | -2.739 | -1.183 | -4.088 | -4.784 | -5.051 | -3.983 | -4.046 | -3.133 | -3.544 | -6.049 | -6.407 | -6.052 | -4.967 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -338.784 | -105.971 | -84.086 | -57.706 | -2.439 | -0.298 | -1,249.113 | -724.638 | -0.221 | -0.184 | -0.22 | -0.143 | -0.136 | -16.763 | -60.11 | -69.431 | -0.17 | -0.167 | -0.168 | -0.156 | -0.147 | -25.418 | -22.601 | -53.648 | -20 | -46.516 | -33.084 | -43.724 | -23.624 | -16.482 | -25.927 | -14.522 | -14.198 | -0.864 | -13.209 | -27.56 | -10.366 | -9.494 | -11.359 | 0 | -9.106 | -22.032 | -3.089 | -12.464 | -6.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.324 | -0.418 | -2.6 | -0.509 | -1.607 | -1.219 | -2.829 | -5.032 | -1.433 | 0 | 0 | 0 | -2.688 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0.896 | 0.043 | 204.824 | 165.442 | 100.519 | 45.33 | 33.526 | 0 | 0 | 0 | 0 | 12.541 | 0 | 24.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | 0 | 34.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2.64 | -1.163 | 0 | -1.906 | -0.477 | -1.623 | -0.146 | -2.667 | -0.785 | 0 | 0 | 0 | 0 | -0.152 | 0 | -0.656 | -2.113 | 0 | -1.808 | -1.278 | 0 | 0 | 0 | 0 | -0.031 | -0.335 | 0 | 0 | -0.236 | -0.008 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.353 | -0.743 | -3.068 | -3.004 | -2.809 | -2.386 | -2.352 | -2.329 | -1.704 | -1.626 | -1.637 | -1.253 | -1.055 | -0.355 | 0 | -1.861 | -3.723 | -3.723 | -3.724 | -3.723 | -3.712 | -3.751 | -3.757 | -3.771 | -3.788 | -3.791 | -3.789 | -3.785 | -3.778 | -3.579 | -3.477 | -3.465 | -12.336 | -3.46 | -3.457 | -3.445 | -2.32 | -2.319 | -2.312 | -2.293 | -2.233 | -2.116 | -2.055 | -2.044 | -1.925 | -1.87 | -1.865 | -1.752 | -1.694 | -1.69 | -1.687 | -1.643 | -1.577 | -1.405 | -1.192 | -1.865 | 0 | 0 | -0.715 | 0 | -0.646 | -0.625 | -1 | -1.218 | -1.208 | -1.77 | -1.369 | -2.38 | -2.452 |
Overige Financieringsactiviteiten
| -0.01 | -1.287 | -0.264 | -1.159 | 0.063 | 89.16 | 1,367.064 | 877.293 | 246.909 | -6.807 | 0.034 | 1.882 | -0.031 | -1.581 | -2.025 | 0 | 43.051 | 61.323 | -2.213 | 38.188 | -0.04 | 24.969 | 20.537 | 52.468 | 57.143 | 43.097 | 65.536 | 78.022 | 23.72 | 16.492 | 26.344 | 14.807 | -1.689 | 9.78 | 15.847 | 33.188 | 4.799 | -12.112 | 11.296 | 3.953 | 10.593 | 18.518 | 0.17 | 0.047 | 0.056 | -0.348 | 0.082 | 0.035 | 0.012 | 7.425 | -1.871 | -0.167 | 0.173 | -0.401 | 6.436 | 1.727 | 3.173 | 0.962 | -0.688 | -0.899 | 1.369 | 2.586 | -1.963 | -0.333 | 1.258 | 4.271 | -1.012 | 3.32 | 4.953 |
Kasstroom uit Financieringsactiviteiten
| -339.395 | -108.001 | -87.418 | -61.869 | -5.185 | 83.836 | 114.436 | 150.326 | 243.078 | 195.73 | 161.996 | 100.859 | 41.441 | 14.042 | -62.135 | -71.292 | 39.158 | 57.433 | 6.284 | 34.309 | 20.257 | 19.105 | 16.78 | 46.889 | 32.077 | 39.306 | 28.663 | 30.513 | 19.942 | 12.882 | 22.532 | 11.342 | -28.223 | 6.084 | 12.382 | 29.497 | 36.776 | -14.431 | 8.984 | 1.66 | 8.36 | 16.402 | -1.885 | -1.997 | -1.869 | -2.395 | -1.783 | -2.162 | -1.682 | 5.735 | -4.001 | -1.588 | -6.507 | -2.224 | 2.644 | 1.218 | 1.566 | -0.257 | -3.517 | -5.931 | -0.71 | 1.961 | -2.963 | -1.551 | 0.05 | 2.501 | -2.381 | 0.94 | 2.501 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.529 | -1.367 | 1.619 | -1.503 | -0.039 | -3.268 | 6.435 | 2.822 | -0.165 | -0.825 | 1.073 | -0.071 | -0.061 | -0.288 | -0.155 | -0.874 | 1.18 | -0.116 | 0.061 | -0.092 | -0.027 | 0.062 | 0.002 | -0.058 | 0.133 | 0.288 | -0.419 | -0.112 | -0.075 | 0.155 | -0.045 | -0.134 | -0.286 | 0.573 | 0.375 | -0.054 | 0.572 | 0.072 | 0.377 | -0.102 | 0.056 | 0.052 | -0.046 | 0.069 | 0.029 | 0.001 | -0.066 | 0.056 | -0.031 | 0.065 | 0.077 | -0.035 | -0.013 | -0.046 | -0.003 | 0.001 | -0.004 | 0.016 | -0.092 | -0.008 | 0.019 | 0.085 | 0.024 | -0.01 | 0.026 | -0.195 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.933 | 2.876 | -18.146 | 4.374 | 8.049 | -42.123 | 30.077 | -5.862 | 4.584 | 6.362 | -4.102 | 3.168 | -2.717 | 0.017 | -3.671 | -11.141 | 13.431 | 3.341 | 1.197 | 3.656 | 0.512 | -2.263 | 2.743 | -4.53 | 2.736 | -5.727 | 3.555 | -0.099 | -5.532 | 6.02 | 3.027 | -2.837 | -10.687 | 2.232 | 0.089 | 5.844 | -2.465 | -9.97 | 6.016 | -3.984 | -4.501 | 17.445 | -2.415 | 5.535 | -3.497 | -0.918 | -2.946 | 5.128 | -3.011 | -0.167 | -2.532 | 0.713 | -3.539 | 0.594 | 5.327 | 0.653 | -1.296 | 1.566 | 0.692 | -1.134 | 0.786 | 0.782 | 0.796 | -0.358 | 2.103 | -1.564 | 0.472 | -0.055 | -1.403 |
Kaspositie aan het Einde van de Periode
| 105.562 | 100.629 | 97.753 | 115.899 | 111.525 | 103.476 | 145.599 | 115.522 | 16.963 | 12.379 | 6.017 | 10.119 | 6.951 | 9.668 | 9.651 | 13.322 | 24.463 | 11.032 | 7.691 | 6.494 | 2.838 | 2.326 | 4.589 | 1.846 | 6.376 | 3.64 | 9.367 | 5.812 | 5.911 | 11.443 | 5.423 | 2.396 | 5.233 | 15.92 | 13.688 | 13.599 | 7.755 | 10.22 | 20.19 | 14.174 | 18.158 | 22.659 | 5.214 | 7.629 | 2.094 | 5.591 | 6.509 | 9.455 | 4.327 | 7.338 | 7.505 | 10.037 | 9.324 | 12.863 | 12.269 | 6.942 | 6.289 | 7.585 | 6.019 | 5.327 | 6.461 | 5.675 | 4.893 | 4.097 | 4.455 | 2.352 | 3.916 | 3.444 | 3.499 |