
Charter Communications, Inc.
NASDAQ:CHTR
394.24 (USD) • At close May 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 796 | 459 | 721 | 602 | 661 | 709 | 571 | 478 | 534 | 645 | 480 | 483 | 2,431 | 601 | 466 | 1,711 | 772 | 998 | 1,283 | 2,097 | 2,908 | 3,483 | 508 | 696 | 1,451 | 551 | 612 | 773 | 576 | 621 | 2,164 | 694 | 2,920 | 1,535 | 1,165 | 555 | 1,278 | 5 | 19,626 | 30 | 20 | 3 | 10 | 9 | 4 | 21 | 41 | 44 | 65 | 7 | 868 | 5 | 4 | 2 | 5 | 166 | 26 | 4 | 655 | 40 | 221 | 709 | 1,075 | 992 | 836 | 960 | 569 | 63 | 467 | 75 | 59 | 81 | 205 | 60 | 85 | 56 | 40 | 21 | 22 | 40 | 32 | 650 | 129 | 124 | 153 | 127 | 135 | 212 | 446 | 321 | 508.174 | 6.552 | 16.749 | 1.679 | 15.205 | 572.733 | 19.421 | 130.702 | 44.467 | 74.021 | 130.713 | 133.706 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 19,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 796 | 459 | 721 | 602 | 661 | 709 | 571 | 478 | 534 | 645 | 480 | 483 | 2,431 | 601 | 466 | 1,711 | 772 | 998 | 1,283 | 2,097 | 2,908 | 3,483 | 508 | 696 | 1,451 | 551 | 612 | 773 | 576 | 621 | 2,164 | 694 | 2,920 | 1,535 | 1,165 | 555 | 1,278 | 5 | 19,626 | 30 | 20 | 3 | 10 | 9 | 4 | 21 | 41 | 44 | 65 | 7 | 868 | 5 | 4 | 2 | 5 | 166 | 26 | 4 | 655 | 40 | 221 | 709 | 1,075 | 992 | 836 | 960 | 569 | 76 | 541 | 75 | 59 | 81 | 205 | 60 | 85 | 56 | 40 | 21 | 22 | 40 | 32 | 650 | 129 | 124 | 153 | 127 | 135 | 212 | 446 | 321 | 508.174 | 6.552 | 16.749 | 1.679 | 15.205 | 572.733 | 19.421 | 130.702 | 44.467 | 74.021 | 130.713 | 133.706 |
Nettovorderingen
| 3,311 | 3,097 | 3,067 | 3,000 | 3,004 | 2,965 | 2,932 | 2,864 | 2,851 | 2,921 | 2,841 | 2,779 | 2,530 | 2,579 | 2,645 | 2,583 | 2,395 | 2,201 | 2,068 | 1,994 | 2,091 | 2,227 | 2,284 | 2,070 | 1,578 | 1,733 | 1,736 | 1,619 | 1,409 | 1,635 | 1,652 | 1,489 | 1,311 | 1,432 | 1,242 | 1,340 | 253 | 279 | 292 | 321 | 264 | 285 | 270 | 252 | 217 | 234 | 235 | 223 | 208 | 234 | 254 | 256 | 231 | 268 | 253 | 243 | 223 | 247 | 241 | 249 | 223 | 248 | 211 | 215 | 188 | 222 | 246 | 250 | 207 | 225 | 223 | 224 | 158 | 195 | 186 | 180 | 149 | 214 | 188 | 183 | 139 | 190 | 186 | 185 | 164 | 189 | 190 | 228 | 233 | 267 | 249.919 | 237.848 | 230.95 | 297 | 261.561 | 215.463 | 198.403 | 224.147 | 166.945 | 122.869 | 97.9 | 93.7 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 861 | 677 | 704 | 531 | 731 | 458 | 613 | 587 | 682 | 451 | 866 | 952 | 1,110 | 772 | 774 | 776 | 992 | 1,076 | 1,418 | 1,348 | 1,520 | 1,522 | 1,192 | 574 | 722 | 446 | 381 | 358 | 413 | 299 | 316 | 381 | 435 | 333 | 374 | 430 | 81 | 61 | 114 | 78 | 7,218 | 57 | 90 | 60 | 68 | 51 | 64 | 66 | 101 | 89 | 107 | 106 | 103 | 87 | 77 | 81 | 84 | 75 | 123 | 84 | 102 | 114 | 73 | 80 | 114 | 36 | 45 | 35 | 38 | 36 | 62 | 58 | 86 | 84 | 90 | 852 | 841 | 92 | 80 | 82 | 85 | 82 | 30 | 31 | 39 | 34 | 33 | 33 | 46 | 45 | 63.099 | 69.262 | 70.025 | 70 | 77.076 | 84.201 | 92.656 | 77.719 | 43.755 | 38.838 | 44.279 | 35.2 |
Totaal vlottende activa
| 4,968 | 4,233 | 4,492 | 4,133 | 4,396 | 4,132 | 4,116 | 3,929 | 4,067 | 4,017 | 3,754 | 3,738 | 5,516 | 3,566 | 3,498 | 4,682 | 3,663 | 3,906 | 4,060 | 4,765 | 5,759 | 6,471 | 3,388 | 3,340 | 3,751 | 2,730 | 2,729 | 2,750 | 2,398 | 2,555 | 4,132 | 2,564 | 4,666 | 3,300 | 2,781 | 2,325 | 1,612 | 345 | 406 | 456 | 7,502 | 371 | 370 | 337 | 304 | 322 | 357 | 333 | 374 | 333 | 1,229 | 367 | 338 | 370 | 335 | 490 | 333 | 326 | 1,019 | 373 | 546 | 1,071 | 1,359 | 1,287 | 1,138 | 1,218 | 860 | 361 | 786 | 336 | 344 | 363 | 449 | 339 | 361 | 1,088 | 1,030 | 327 | 290 | 305 | 256 | 922 | 345 | 340 | 356 | 350 | 358 | 473 | 725 | 633 | 821.192 | 313.662 | 317.724 | 367.179 | 353.842 | 872.397 | 310.48 | 432.568 | 255.167 | 235.728 | 272.892 | 262.591 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 43,359 | 42,913 | 41,846 | 41,256 | 40,349 | 39,520 | 38,617 | 37,546 | 36,602 | 36,039 | 35,005 | 34,472 | 34,173 | 34,310 | 34,179 | 34,206 | 34,184 | 34,357 | 34,196 | 34,074 | 34,096 | 35,683 | 35,321 | 35,641 | 35,960 | 35,126 | 34,740 | 34,411 | 34,002 | 33,888 | 33,300 | 32,948 | 32,699 | 32,963 | 32,881 | 33,358 | 8,294 | 8,345 | 8,281 | 8,244 | 8,275 | 8,373 | 8,305 | 8,197 | 8,079 | 7,981 | 7,838 | 7,313 | 7,259 | 7,206 | 7,159 | 7,024 | 6,906 | 6,897 | 6,903 | 6,879 | 6,870 | 6,819 | 6,867 | 6,902 | 6,859 | 6,833 | 4,822 | 4,871 | 4,927 | 4,987 | 5,062 | 5,106 | 5,114 | 5,103 | 5,108 | 5,121 | 5,178 | 5,217 | 5,263 | 5,392 | 5,440 | 5,840 | 5,936 | 6,075 | 6,120 | 6,289 | 6,415 | 6,536 | 6,710 | 7,014 | 7,053 | 7,194 | 7,408 | 7,679 | 7,396.55 | 7,313.082 | 24,289.684 | 7,149.483 | 6,727.029 | 6,339.551 | 5,500.886 | 5,267.519 | 4,681.483 | 4,233.878 | 3,831.644 | 3,490.573 |
Goodwill
| 29,674 | 29,674 | 29,668 | 29,668 | 29,668 | 29,668 | 29,672 | 29,672 | 29,563 | 29,563 | 29,563 | 29,563 | 29,563 | 29,562 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,554 | 29,526 | 29,509 | 30,165 | 29,692 | 1,168 | 1,168 | 1,168 | 1,168 | 1,168 | 1,168 | 1,170 | 1,170 | 1,177 | 1,177 | 1,159 | 953 | 953 | 953 | 953 | 953 | 954 | 954 | 954 | 951 | 951 | 951 | 951 | 951 | 951 | 951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 68,286 | 0 | 0 | 68,763 | 68,905 | 69,141 | 69,379 | 69,618 | 69,845 | 70,135 | 70,436 | 70,727 | 71,046 | 71,406 | 72,597 | 72,109 | 73,381 | 72,937 | 73,372 | 74,231 | 74,709 | 74,775 | 75,731 | 76,234 | 76,316 | 76,884 | 77,929 | 78,470 | 78,634 | 79,270 | 80,556 | 80,547 | 81,859 | 81,924 | 82,362 | 83,087 | 7,059 | 6,862 | 7,179 | 7,244 | 7,309 | 7,111 | 7,184 | 7,500 | 7,326 | 7,398 | 7,722 | 6,824 | 6,887 | 6,945 | 6,779 | 6,849 | 6,925 | 6,992 | 7,066 | 7,103 | 7,180 | 7,257 | 7,338 | 7,436 | 7,523 | 7,607 | 0 | 0 | 0 | 0 | 8,933 | 8,935 | 8,941 | 8,942 | 9,144 | 9,201 | 9,218 | 9,223 | 9,221 | 9,280 | 9,287 | 9,826 | 9,830 | 9,839 | 9,846 | 9,878 | 9,885 | 13,195 | 13,196 | 13,680 | 13,721 | 13,723 | 13,725 | 13,727 | 18,287.177 | 17,175.085 | 0 | 17,138.774 | 17,503.324 | 17,794.981 | 16,753.694 | 17,068.702 | 17,273.858 | 17,338.243 | 17,446.157 | 14,985.793 |
Goodwill en immateriële activa
| 97,960 | 29,674 | 29,668 | 98,431 | 98,573 | 98,809 | 99,051 | 99,290 | 99,408 | 99,698 | 99,999 | 100,290 | 100,609 | 100,968 | 102,151 | 101,663 | 102,935 | 102,491 | 102,926 | 103,785 | 104,263 | 104,329 | 105,285 | 105,788 | 105,870 | 106,438 | 107,483 | 108,024 | 108,188 | 108,824 | 110,110 | 110,101 | 111,385 | 111,433 | 112,527 | 112,779 | 8,227 | 8,030 | 8,347 | 8,412 | 8,477 | 8,279 | 8,354 | 8,670 | 8,503 | 8,575 | 8,881 | 7,777 | 7,840 | 7,898 | 7,732 | 7,802 | 7,879 | 7,946 | 8,020 | 8,054 | 8,131 | 8,208 | 8,289 | 8,387 | 8,474 | 8,558 | 4,520 | 7,377 | 7,377 | 7,384 | 8,933 | 8,935 | 8,941 | 8,942 | 9,144 | 9,201 | 9,218 | 9,223 | 9,221 | 9,280 | 9,287 | 9,826 | 9,830 | 9,839 | 9,846 | 9,878 | 9,885 | 13,195 | 13,196 | 13,680 | 13,721 | 13,723 | 13,725 | 13,727 | 18,287.177 | 17,175.085 | 0 | 17,138.774 | 17,503.324 | 17,794.981 | 16,753.694 | 17,068.702 | 17,273.858 | 17,338.243 | 17,446.157 | 14,985.793 |
Langetermijnbeleggingen
| 0 | 0 | 910 | 4,791 | 766 | -18,954 | -18,996 | -18,982 | 0 | 1,155 | 0 | 0 | -19,070 | 203 | -18,980 | -18,678 | -18,227 | 313 | -17,929 | -17,789 | -17,665 | 330 | -17,609 | -17,522 | -17,473 | 476 | -17,421 | -17,376 | -17,351 | 497 | -26,576 | -26,574 | -26,576 | 530 | -26,260 | -21 | -28 | 55 | -1,616 | -1,745 | -1,706 | 0 | -1,610 | -1,554 | -1,492 | 0 | -1,432 | -1,374 | -1,279 | 0 | -1,054 | -987 | -917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 18,983 | 18,927 | 18,966 | 18,954 | 18,996 | 18,982 | 19,030 | 847 | 0 | 19,123 | 19,070 | 901 | 18,980 | 18,678 | 18,227 | -313 | 17,929 | 17,789 | 17,665 | -330 | 17,609 | 17,522 | 17,473 | -476 | 17,421 | 17,376 | 17,351 | -497 | 26,576 | 26,574 | 26,576 | -530 | 26,260 | 21 | 28 | -55 | 1,616 | 1,745 | 1,706 | 0 | 1,610 | 1,554 | 1,492 | 0 | 1,432 | 1,374 | 1,279 | 0 | 1,054 | 987 | 917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,667 | 73,200 | 53,472 | -18,927 | -15,006 | 4,732 | 4,898 | 4,850 | -14,237 | 2,767 | 4,911 | -14,365 | 3,650 | 2,543 | 2,667 | 3,475 | 2,657 | 3,452 | 3,011 | 2,512 | 2,434 | 1,705 | 1,273 | 1,316 | 1,676 | 1,836 | 1,133 | 1,066 | 1,563 | 1,356 | 686 | 1,347 | 694 | 1,371 | 708 | 733 | 22,391 | 22,596 | 19,839 | 207 | 156 | 7,527 | 3,921 | 165 | 411 | 417 | 174 | 166 | 166 | 162 | 377 | 360 | 396 | 392 | 380 | 386 | 371 | 354 | 360 | 345 | 320 | 196 | 204 | 205 | 208 | 293 | 302 | 308 | 316 | 285 | 323 | 366 | 332 | 321 | 353 | 385 | 446 | 438 | 468 | 560 | 572 | 584 | 439 | 448 | 310 | 320 | 319 | 340 | 337 | 345 | 367.253 | 373.037 | 394.6 | 306.388 | 310.093 | 323.265 | 293.664 | 274.777 | 229.935 | 217.308 | 253.977 | 227.55 |
Totaal niet-vlottende activa
| 145,986 | 145,787 | 144,879 | 144,478 | 143,648 | 143,061 | 142,566 | 141,686 | 140,803 | 140,506 | 139,915 | 139,520 | 138,432 | 138,925 | 138,997 | 139,344 | 139,776 | 140,300 | 140,133 | 140,371 | 140,793 | 141,717 | 141,879 | 142,745 | 143,506 | 143,400 | 143,356 | 143,501 | 143,753 | 144,068 | 144,096 | 144,396 | 144,778 | 145,767 | 146,116 | 146,870 | 38,912 | 38,971 | 36,467 | 16,863 | 16,908 | 24,179 | 20,580 | 17,032 | 16,993 | 16,973 | 16,893 | 15,256 | 15,265 | 15,266 | 15,268 | 15,186 | 15,181 | 15,235 | 15,303 | 15,319 | 15,372 | 15,381 | 15,516 | 15,634 | 15,653 | 15,587 | 9,546 | 12,453 | 12,512 | 12,664 | 14,297 | 14,349 | 14,371 | 14,330 | 14,575 | 14,688 | 14,728 | 14,761 | 14,837 | 15,057 | 15,173 | 16,104 | 16,234 | 16,474 | 16,538 | 16,751 | 16,739 | 20,179 | 20,216 | 21,014 | 21,093 | 21,257 | 21,470 | 21,751 | 26,050.98 | 24,861.204 | 24,684.284 | 24,594.645 | 24,540.446 | 24,457.797 | 22,548.244 | 22,610.998 | 22,185.276 | 21,789.429 | 21,531.778 | 18,703.916 |
Totaal activa
| 150,954 | 150,020 | 149,371 | 148,611 | 148,044 | 147,193 | 146,682 | 145,615 | 144,870 | 144,523 | 143,669 | 143,258 | 143,948 | 142,491 | 142,495 | 144,026 | 143,439 | 144,206 | 144,193 | 145,136 | 146,552 | 148,188 | 145,267 | 146,085 | 147,257 | 146,130 | 146,085 | 146,251 | 146,151 | 146,623 | 148,228 | 146,960 | 149,444 | 149,067 | 148,897 | 149,195 | 40,524 | 39,316 | 36,873 | 17,319 | 24,410 | 24,550 | 20,950 | 17,369 | 17,297 | 17,295 | 17,250 | 15,589 | 15,639 | 15,599 | 16,497 | 15,553 | 15,519 | 15,605 | 15,638 | 15,809 | 15,705 | 15,707 | 16,535 | 16,007 | 16,199 | 16,658 | 10,905 | 13,740 | 13,650 | 13,882 | 15,157 | 14,710 | 15,157 | 14,666 | 14,919 | 15,051 | 15,177 | 15,100 | 15,198 | 16,145 | 16,203 | 16,431 | 16,524 | 16,779 | 16,794 | 17,673 | 17,084 | 20,519 | 20,572 | 21,364 | 21,451 | 21,730 | 22,195 | 22,384 | 26,872.172 | 25,174.866 | 25,002.008 | 24,961.824 | 24,894.288 | 25,330.194 | 22,858.724 | 23,043.566 | 22,440.443 | 22,025.157 | 21,804.67 | 18,966.507 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 929 | 880 | 855 | 832 | 850 | 931 | 771 | 748 | 746 | 952 | 740 | 718 | 706 | 724 | 686 | 704 | 724 | 763 | 728 | 667 | 733 | 786 | 663 | 790 | 661 | 758 | 604 | 732 | 622 | 740 | 572 | 584 | 522 | 454 | 478 | 448 | 140 | 134 | 121 | 124 | 128 | 140 | 105 | 110 | 125 | 91 | 81 | 86 | 89 | 107 | 157 | 155 | 161 | 80 | 167 | 155 | 166 | 168 | 148 | 136 | 132 | 113 | 95 | 102 | 101 | 99 | 106 | 88 | 129 | 127 | 124 | 100 | 155 | 92 | 85 | 1,220 | 1,285 | 1,191 | 1,172 | 1,224 | 1,256 | 1,217 | 1,301 | 1,150 | 1,250 | 1,286 | 1,216 | 1,180 | 1,253 | 1,405 | 1,265.086 | 1,160.712 | 1,193.322 | 1,379 | 1,295.821 | 1,188.505 | 1,169.766 | 1,367 | 1,170.725 | 1,017.33 | 745.549 | 112.2 |
Kortlopende schulden
| 2,393 | 1,799 | 1,798 | 0 | 0 | 2,000 | 2,290 | 2,292 | 2,291 | 1,805 | 1,813 | 1,814 | 4,818 | 3,266 | 3,258 | 1,260 | 1,250 | 1,243 | 1,948 | 929 | 5,123 | 3,714 | 3,929 | 1,938 | 3,942 | 3,290 | 3,339 | 5,387 | 3,340 | 2,045 | 2,068 | 0 | 2,007 | 2,028 | 2,050 | 2,071 | 0 | 0 | 0 | 0 | 6,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 0 | 0 | 70 | 11,740 | 11,757 | 11,774 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,024 | 649 | 739 | 896 | 965 | 681 | 647 | 550 | 970 | 667 | 711 | 813 | 836 | 592 | 638 | 614 | 553 | 555 | 585 | 582 | 511 | 537 | 575 | 543 | 490 | 526 | 575 | 558 | 514 | 556 | 592 | 548 | 474 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 467 | 480 | 520 | 509 | 542 | 522 | 523 | 511 | 525 | 533 | 482 | 461 | 501 | 501 | 493 | 436 | 477 | 471 | 477 | 460 | 526 | 389 | 487 | 494 | 498 | 486 | 472 | 395 | 405 | 364 | 362 | 352 | 346 | 391 | 100 | 96 | 93 | 89 | 89 | 85 | 84 | 86 | 88 | 90 | 90 | 84 | 81 | 81 | 0 | 0 | 0 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | -109 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,326 | 10,158 | 9,301 | 8,518 | 8,591 | 9,093 | 15,571 | 14,659 | 7,712 | 8,130 | 14,406 | 7,517 | 7,087 | 13,526 | 7,154 | 12,752 | 12,722 | 12,382 | 11,907 | 6,493 | 11,873 | 12,748 | 6,289 | 6,215 | 6,370 | 7,027 | 6,834 | 6,861 | 6,654 | 7,354 | 6,782 | 6,627 | 6,155 | 6,200 | 5,773 | 6,288 | 1,785 | 1,838 | 1,708 | 1,512 | 1,458 | 1,495 | 1,481 | 1,496 | 1,398 | 1,376 | 1,301 | 1,110 | 1,120 | 1,036 | 1,089 | 1,039 | 979 | 1,000 | 914 | 932 | 862 | 881 | 867 | 878 | 826 | 785 | 1,363 | 1,286 | 1,221 | 1,211 | 1,359 | 1,205 | 1,279 | 1,205 | 1,286 | 1,158 | 1,309 | 1,206 | 1,275 | 20 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.006 | 0 | 0 | 0 | 0.234 | 13.751 | 2.751 | 19.353 | 607.758 |
Totaal kortlopende verplichtingen
| 13,672 | 13,486 | 13,160 | 10,726 | 10,926 | 13,214 | 12,625 | 11,975 | 12,242 | 12,065 | 11,595 | 11,395 | 13,929 | 12,458 | 12,237 | 10,038 | 9,916 | 9,875 | 10,256 | 9,142 | 13,215 | 12,385 | 11,982 | 9,875 | 11,950 | 12,095 | 11,850 | 14,024 | 11,602 | 11,090 | 10,419 | 8,123 | 9,520 | 9,572 | 8,647 | 8,807 | 1,925 | 1,972 | 1,829 | 1,636 | 8,569 | 1,635 | 1,586 | 1,606 | 1,523 | 1,467 | 1,382 | 1,280 | 1,290 | 1,224 | 2,116 | 1,194 | 1,140 | 1,153 | 1,081 | 1,087 | 1,028 | 1,049 | 1,604 | 1,014 | 958 | 968 | 13,198 | 13,145 | 13,096 | 1,465 | 1,465 | 1,293 | 1,408 | 1,332 | 1,410 | 1,258 | 1,464 | 1,298 | 1,360 | 1,240 | 1,304 | 1,191 | 1,172 | 1,224 | 1,256 | 1,217 | 1,301 | 1,150 | 1,250 | 1,235 | 1,216 | 1,180 | 1,253 | 1,405 | 1,265.086 | 1,160.712 | 1,193.322 | 1,374.994 | 1,295.821 | 1,188.505 | 1,169.766 | 1,367.234 | 1,184.476 | 1,020.081 | 764.902 | 719.958 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 91,970 | 92,134 | 93,517 | 96,692 | 97,965 | 96,905 | 95,800 | 95,971 | 95,973 | 97,176 | 95,510 | 94,468 | 90,679 | 89,746 | 86,535 | 88,128 | 85,010 | 81,744 | 78,992 | 78,685 | 75,771 | 76,619 | 72,381 | 72,836 | 71,548 | 69,537 | 69,135 | 66,730 | 67,609 | 68,186 | 66,064 | 63,248 | 60,837 | 59,719 | 59,946 | 60,146 | 37,138 | 35,733 | 33,281 | 13,896 | 13,981 | 20,903 | 17,595 | 14,019 | 14,090 | 14,181 | 14,306 | 12,812 | 12,816 | 12,808 | 12,820 | 12,786 | 12,802 | 12,856 | 12,581 | 12,620 | 12,554 | 12,306 | 12,585 | 12,657 | 12,762 | 13,252 | 0 | 0 | 0 | 21,586 | 21,103 | 20,549 | 20,642 | 19,973 | 19,754 | 19,637 | 19,335 | 19,119 | 18,854 | 19,913 | 19,573 | 19,437 | 19,120 | 19,247 | 18,929 | 19,464 | 18,484 | 18,411 | 18,108 | 18,647 | 18,498 | 18,867 | 18,961 | 18,671 | 18,451.785 | 17,572.357 | 16,982.543 | 16,342.873 | 15,654.739 | 15,570.699 | 13,707.347 | 13,060.455 | 12,167.729 | 11,605.328 | 11,154.423 | 8,936.455 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18,822 | 18,845 | 18,983 | 18,927 | 18,966 | 18,954 | 18,996 | 18,982 | 19,030 | 19,058 | 19,153 | 19,123 | 19,070 | 19,096 | 18,980 | 18,678 | 18,227 | 18,108 | 17,929 | 17,789 | 17,665 | 17,711 | 17,609 | 17,522 | 17,473 | 17,389 | 17,421 | 17,376 | 17,351 | 17,314 | 26,576 | 26,574 | 26,576 | 26,665 | 26,260 | 26,339 | 1,618 | 1,590 | 1,616 | 1,745 | 1,706 | 1,674 | 1,610 | 1,554 | 1,492 | 1,431 | 1,432 | 1,374 | 1,279 | 1,122 | 1,054 | 987 | 917 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,968 | 5,848 | 5,657 | 5,552 | 4,581 | 22,356 | 4,517 | 4,660 | 4,723 | 22,733 | 5,061 | 4,759 | 4,326 | 22,131 | 3,217 | 3,096 | 3,105 | 22,306 | 3,304 | 3,119 | 3,179 | 20,373 | 2,773 | 2,758 | 2,643 | 2,837 | 2,451 | 2,479 | 2,464 | 2,502 | 2,591 | 2,582 | 2,607 | 2,745 | 2,969 | 29,210 | 1,680 | 1,657 | 1,703 | 1,818 | 1,783 | 1,866 | 1,672 | 1,625 | 1,557 | 1,496 | 1,501 | 1,436 | 1,404 | 1,418 | 1,388 | 1,329 | 1,251 | 1,187 | 1,112 | 1,038 | 941 | 874 | 823 | 704 | 716 | 521 | 11,071 | 11,584 | 11,405 | 1,120 | 1,219 | 1,169 | 1,256 | 1,054 | 893 | 810 | 727 | 710 | 620 | 565 | 521 | 535 | 573 | 751 | 704 | 750 | 744 | 1,042 | 962 | 968 | 1,101 | 1,143 | 1,250 | 1,242 | 1,739.265 | 437.967 | 352.916 | 405.374 | 474.434 | 339.036 | 345.608 | 1,403.344 | 6,418.607 | 6,696.56 | 6,989.811 | 6,299.015 |
Totaal niet-vlottende verplichtingen
| 116,760 | 116,827 | 118,157 | 121,171 | 121,512 | 119,261 | 119,313 | 119,613 | 119,726 | 119,909 | 119,724 | 118,350 | 114,075 | 111,877 | 108,732 | 109,902 | 106,342 | 104,050 | 100,225 | 99,593 | 96,615 | 96,992 | 92,763 | 93,116 | 91,664 | 89,763 | 89,007 | 86,585 | 87,424 | 88,002 | 95,231 | 92,404 | 90,020 | 89,129 | 89,175 | 89,356 | 38,818 | 37,390 | 34,984 | 15,714 | 15,764 | 22,769 | 19,267 | 15,644 | 15,647 | 15,677 | 15,807 | 14,248 | 14,220 | 14,226 | 14,208 | 14,115 | 14,053 | 14,043 | 13,693 | 13,658 | 13,495 | 13,180 | 13,408 | 13,361 | 13,478 | 13,773 | 11,071 | 11,584 | 11,405 | 22,720 | 22,322 | 21,718 | 21,898 | 21,027 | 20,647 | 20,447 | 20,062 | 19,829 | 19,474 | 20,478 | 20,094 | 19,972 | 19,693 | 19,998 | 19,633 | 20,214 | 19,228 | 19,453 | 19,070 | 19,615 | 19,599 | 20,010 | 20,211 | 19,913 | 20,191.05 | 18,010.324 | 17,335.459 | 16,748.247 | 16,129.173 | 15,909.735 | 14,052.955 | 14,463.799 | 18,586.336 | 18,301.888 | 18,144.234 | 15,235.47 |
Totaal passiva
| 130,432 | 130,313 | 131,317 | 131,897 | 132,438 | 132,475 | 131,938 | 131,588 | 131,968 | 131,974 | 131,319 | 129,745 | 128,004 | 124,335 | 120,969 | 119,940 | 116,258 | 113,925 | 110,481 | 108,735 | 109,830 | 109,377 | 104,745 | 102,991 | 103,614 | 101,858 | 100,857 | 100,609 | 99,026 | 99,092 | 105,650 | 100,527 | 99,540 | 98,701 | 97,822 | 98,163 | 40,743 | 39,362 | 36,813 | 17,350 | 24,333 | 24,404 | 20,853 | 17,250 | 17,170 | 17,144 | 17,189 | 15,528 | 15,510 | 15,450 | 16,324 | 15,309 | 15,193 | 15,196 | 14,774 | 14,745 | 14,523 | 14,229 | 15,012 | 14,375 | 14,436 | 14,741 | 24,269 | 24,729 | 24,501 | 24,185 | 23,787 | 23,011 | 23,306 | 22,359 | 22,057 | 21,705 | 21,526 | 21,127 | 20,834 | 21,718 | 21,398 | 21,163 | 20,865 | 21,222 | 20,889 | 21,431 | 20,529 | 20,603 | 20,320 | 20,850 | 20,815 | 21,190 | 21,464 | 21,318 | 21,456.136 | 19,171.036 | 18,528.781 | 18,123.241 | 17,424.994 | 17,098.24 | 15,222.721 | 15,831.033 | 19,770.812 | 19,321.969 | 18,909.136 | 15,955.428 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 55 | 55 | 55 | 0 | 55 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0.295 | 0.294 | 0.294 | 0.294 | 0.294 | 0.234 | 0.234 | 0.207 | 0.195 | 0.195 | 0.195 |
Ingehouden winsten
| -6,533 | 0 | -8,643 | -9,923 | -11,154 | -12,260 | -11,322 | -12,577 | -13,800 | -14,821 | -8,816 | -10,001 | -11,472 | -12,675 | -2,151 | -3,368 | -4,388 | -5,195 | 2,016 | 1,202 | 436 | 40 | 3,734 | 3,347 | 3,033 | 2,780 | 4,828 | 4,307 | 4,034 | 3,832 | 1,206 | 1,158 | 1,019 | 733 | 1,007 | 818 | -2,249 | -2,061 | -1,911 | -1,965 | -1,843 | -1,762 | -1,703 | -1,650 | -1,605 | -1,568 | -1,600 | -1,530 | -1,434 | -1,392 | -1,348 | -1,261 | -1,178 | -1,082 | -537 | -452 | -345 | -235 | -150 | -55 | 26 | 2 | -16,949 | -15,914 | -15,802 | -15,547 | -14,052 | -13,730 | -13,454 | -13,096 | -12,637 | -12,221 | -11,861 | -11,536 | -11,140 | -11,007 | -10,625 | -10,166 | -9,830 | -9,905 | -9,549 | -9,196 | -8,856 | -5,561 | -5,145 | -4,851 | -4,793 | -4,829 | -4,791 | -4,609 | -2,783.414 | -2,451.147 | -2,248.421 | -2,073.527 | -1,767.115 | -1,449.446 | -1,175.58 | -894.881 | -653.784 | -443.766 | -246.945 | -66.231 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,520 | -32,587 | -31,639 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -4 | -6 | -7 | -8 | -9 | -11 | -13 | -15 | -17 | -19 | -22 | -25 | -30 | -35 | -41 | -48 | -56 | -64 | -75 | -83 | -76 | -64 | -65 | -77 | -66 | -46 | -57 | -84 | -50 | 0 | -94 | -284 | -297 | -308 | -303 | -124 | -105 | -227 | -123 | -25 | 48 | -2 | 4 | 4 | 5 | 4 | 5 | 3 | 1 | -5,689 | -4 | -9 | -11 | -25 | -24 | -31 | -42 | -44 | -47 | -49.996 | -23.033 | -9.763 | -17.608 | -18.933 | -6.72 | -9.085 | -0.593 | 0.947 | 0.961 | 0.676 | 1.421 |
Overige totale aandeelhoudersvermogen
| 22,780 | 15,587 | 22,742 | 22,802 | 23,028 | 23,346 | 22,420 | 23,037 | 23,218 | 23,940 | 17,705 | 19,880 | 23,532 | 26,725 | 19,181 | 22,710 | 25,385 | 29,000 | 24,890 | 28,154 | 29,192 | 31,405 | 29,242 | 31,941 | 32,703 | 33,507 | 32,279 | 33,138 | 34,735 | 35,253 | 32,025 | 35,474 | 38,707 | 39,413 | 39,278 | 39,431 | 2,041 | 2,028 | 1,986 | 1,951 | 1,939 | 1,930 | 1,825 | 1,799 | 1,767 | 1,760 | 1,709 | 1,647 | 1,627 | 1,616 | 1,604 | 1,581 | 1,568 | 1,556 | 1,478 | 1,582 | 1,573 | 1,770 | 1,757 | 1,737 | 1,737 | 1,913 | 5,399 | 5,398 | 5,396 | 15,900 | 5,342 | 5,331 | 5,331 | 13,219 | 5,328 | 5,324 | 5,320 | 11,536 | 5,309 | 5,240 | 5,238 | 10,166 | 4,821 | 4,802 | 10,487 | 9,200 | 4,783 | 4,775 | 4,729 | 4,700 | 4,697 | 4,697 | 4,697 | 4,697 | 5,029.948 | 4,953.802 | 4,952.929 | 4,970.792 | 4,951.685 | 4,977.009 | 4,036.742 | 4,019.204 | 3,322.261 | 3,145.798 | 3,141.608 | 3,075.658 |
Totaal eigen vermogen van aandeelhouders
| 16,247 | 15,587 | 14,099 | 12,879 | 11,874 | 11,086 | 11,098 | 10,460 | 9,418 | 9,119 | 8,889 | 9,879 | 12,060 | 14,050 | 17,030 | 19,342 | 20,997 | 23,805 | 26,906 | 29,356 | 29,628 | 31,445 | 32,974 | 35,286 | 35,734 | 36,285 | 37,105 | 37,443 | 38,768 | 39,084 | 33,229 | 36,628 | 39,720 | 40,139 | 40,277 | 40,240 | -219 | -46 | 60 | -31 | 77 | 146 | 97 | 119 | 127 | 151 | 61 | 61 | 129 | 149 | 173 | 244 | 326 | 409 | 864 | 1,064 | 1,182 | 1,478 | 1,523 | 1,632 | 1,763 | 1,915 | -11,834 | -10,813 | -10,714 | -10,506 | -8,834 | -8,504 | -8,350 | -7,892 | -7,334 | -6,849 | -6,543 | -6,219 | -5,827 | -5,762 | -5,383 | -4,920 | -5,006 | -5,102 | -4,751 | -4,406 | -4,082 | -797 | -441 | -175 | -127 | -174 | -138 | 41 | 2,196.833 | 2,479.917 | 2,695.039 | 2,861.792 | 3,165.931 | 3,521.137 | 2,852.311 | 3,123.204 | 2,669.631 | 2,703.188 | 2,895.534 | 3,011.079 |
Totaal eigen vermogen
| 20,522 | 19,707 | 18,054 | 16,714 | 15,606 | 14,718 | 14,744 | 14,027 | 12,902 | 12,549 | 12,350 | 13,513 | 15,944 | 18,156 | 21,526 | 24,086 | 27,181 | 30,281 | 33,712 | 36,401 | 36,722 | 38,811 | 40,522 | 43,094 | 43,643 | 44,272 | 45,228 | 45,642 | 47,125 | 47,531 | 42,578 | 46,433 | 49,904 | 50,366 | 51,075 | 51,032 | -219 | -46 | 60 | -31 | 77 | 146 | 97 | 119 | 127 | 151 | 61 | 61 | 129 | 149 | 173 | 244 | 326 | 409 | 864 | 1,064 | 1,182 | 1,478 | 1,523 | 1,632 | 1,763 | 1,917 | -13,364 | -10,989 | -10,851 | -10,303 | -8,630 | -8,301 | -8,149 | -7,693 | -7,138 | -6,654 | -6,349 | -6,027 | -5,636 | -5,573 | -5,195 | -4,732 | -4,341 | -4,443 | -4,095 | -3,758 | -3,445 | -84 | 252 | 514 | 636 | 540 | 731 | 1,066 | 5,416.036 | 6,003.83 | 6,473.227 | 6,838.583 | 7,469.294 | 8,231.954 | 7,636.003 | 7,212.533 | 2,669.631 | 2,703.188 | 2,895.534 | 3,011.079 |
Totaal passiva en aandeelhoudersvermogen
| 150,954 | 150,020 | 149,371 | 148,611 | 148,044 | 147,193 | 146,682 | 145,615 | 144,870 | 144,523 | 143,669 | 143,258 | 143,948 | 142,491 | 142,495 | 144,026 | 143,439 | 144,206 | 144,193 | 145,136 | 146,552 | 148,188 | 145,267 | 146,085 | 147,257 | 146,130 | 146,085 | 146,251 | 146,151 | 146,623 | 148,228 | 146,960 | 149,444 | 149,067 | 148,897 | 149,195 | 40,524 | 39,316 | 36,873 | 17,319 | 24,410 | 24,550 | 20,950 | 17,369 | 17,297 | 17,295 | 17,250 | 15,589 | 15,639 | 15,599 | 16,497 | 15,553 | 15,519 | 15,605 | 15,638 | 15,809 | 15,705 | 15,707 | 16,535 | 16,007 | 16,199 | 16,658 | 10,905 | 13,740 | 13,650 | 13,882 | 15,157 | 14,710 | 15,157 | 14,666 | 14,919 | 15,051 | 15,177 | 15,100 | 15,198 | 16,145 | 16,203 | 16,431 | 16,524 | 16,779 | 16,794 | 17,673 | 17,084 | 20,519 | 20,572 | 21,364 | 21,451 | 21,730 | 22,195 | 22,384 | 26,872.172 | 25,174.866 | 25,002.008 | 24,961.824 | 24,894.288 | 25,330.194 | 22,858.724 | 23,043.566 | 22,440.443 | 22,025.157 | 21,804.67 | 18,966.507 |