Chico's FAS, Inc.
NYSE:CHS
7.59 (USD) • At close January 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.04 | 59.324 | 39.906 | 7.487 | 24.619 | 41.961 | 34.932 | 10.734 | 18.226 | 26.187 | -8.929 | -79.141 | -55.868 | -46.845 | -178.29 | -4.347 | -8.123 | -2.309 | 2.025 | -16.64 | 6.481 | 16.768 | 29.004 | 27.975 | 16.69 | 22.716 | 33.619 | 13.508 | 23.598 | 23.039 | 31.084 | -21.091 | -11.61 | 2.122 | 32.525 | -31.83 | 26.463 | 30.126 | 39.882 | -0.348 | -28.479 | 43.588 | 51.122 | 31.522 | 41.657 | 53.395 | 53.645 | 25.098 | 26.467 | 43.391 | 45.918 | 20.694 | 28.844 | 30.454 | 35.402 | 17.508 | 22.744 | 14.905 | 14.489 | -40.544 | 1.996 | 6.679 | 12.732 | -20.536 | 23.569 | 38.684 | 47.158 | 18.182 | 42.147 | 53.842 | 52.465 | 44.46 | 53.21 | 49.111 | 47.2 | 32.968 | 37.077 | 35.496 | 35.665 | 25.637 | 26.759 | 24.466 | 23.367 | 15.05 | 15.544 | 16.388 | 19.777 | 9.818 | 8.9 | 11.091 | 12.379 | 5.705 | 7.82 | 7.377 | 7.476 | 3.289 | 4 | 4 | 4.2 | 1.7 | 2.4 | 2.7 | 2.3 | -0.1 | 0.9 | 1 | 1 | -0.7 | 0.8 | 1.2 | 0.3 | 0.2 | 0.6 | 0.7 | 0.2 | -0.9 | 1.2 | 1.7 | 1.3 | 1.5 | 1.2 | 1.1 | 2.3 |
Afschrijvingen & Amortisatie
| 12.159 | 9.184 | 9.94 | 10.522 | 10.464 | 11.296 | 11.59 | 11.707 | 12.314 | 13.916 | 13.432 | 14.936 | 14.923 | 15.836 | 17.777 | 20.535 | 21.05 | 22.989 | 23.837 | 22.043 | 23.42 | 23.425 | 22.445 | 22.342 | 23.956 | 24.867 | 25.145 | 26.666 | 27.14 | 27.488 | 27.957 | 28.534 | 28.594 | 30.929 | 30.743 | 31.755 | 30.141 | 30.29 | 30.083 | 30.18 | 29.495 | 29.504 | 29.124 | 28.382 | 27.43 | 26.563 | 26.092 | 26.478 | 24.599 | 24.165 | 24.188 | 23.895 | 23.582 | 23.274 | 23.362 | 23.965 | 23.777 | 23.999 | 24.631 | 22.26 | 24.097 | 24.998 | 26.217 | 24.735 | 22.854 | 22.088 | 22.302 | 19.84 | 17.188 | 17.189 | 15.187 | 14.223 | 12.551 | 11.643 | 10.435 | 12.779 | 8.017 | 7.795 | 7.495 | 6.683 | 6.113 | 5.337 | 4.968 | 4.765 | 4.165 | 3.725 | 3.487 | 3.06 | 2.786 | 2.455 | 2.106 | 1.969 | 1.555 | 1.308 | 1.145 | 1.008 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Uitgestelde Inkomstenbelasting
| -0.398 | -15.559 | 0.132 | -0.01 | 0.051 | -0.002 | -0.43 | -0.003 | -0.06 | 0.24 | 0.01 | 19.805 | -11.653 | 15.311 | -22.067 | -2.548 | 1.861 | -1.907 | -0.732 | -3.295 | 3.795 | -1.762 | -0.838 | -0.587 | -3.136 | -3.252 | 4.905 | -0.329 | -0.606 | -7.799 | 0.307 | 18.208 | -12.742 | -39.456 | -0.425 | -0.394 | -4.761 | -3.279 | -1.164 | 4.207 | 2.468 | -0.613 | 4.169 | 3.601 | -3.319 | -2.476 | -2.014 | 8.09 | 6.554 | 6.22 | -1.375 | 2.673 | 33.456 | 0.012 | -3.64 | -3.747 | 6.893 | -0.705 | 3.206 | -7.779 | -7.66 | -0.666 | -4.402 | 3.108 | -4.17 | -2.122 | -3.451 | -5.108 | -6.102 | -4.31 | -6.804 | 6.941 | -6.521 | -4.271 | -4.56 | -0.734 | -1.302 | 0.877 | -1.827 | 3.13 | -0.15 | -0.278 | -1.366 | 0.877 | -0.516 | -0.898 | -1.114 | -0.312 | -0.46 | -0.325 | -0.719 | 0.51 | -0.112 | -0.463 | -0.541 | -0.046 | -0.3 | -0.3 | -0.1 | 0.2 | -0.3 | -0.2 | -0.3 | 0 | 0 | 0 | 0.1 | -0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.6 |
Aandelen Gebaseerde Vergoedingen
| 2.83 | 3.187 | 3.119 | 3.486 | 3.164 | 3.294 | 3.863 | 3.198 | 3.147 | 2.874 | 2.815 | 1.5 | 1.807 | 2.089 | 1.704 | 1.792 | 1.867 | 1.992 | 1.494 | 4.26 | 5.285 | 5.183 | 5.055 | 5.939 | 4.507 | 4.438 | 5.794 | 5.766 | 5.86 | 4.077 | 5.546 | 9.35 | 7.055 | 6.026 | 7.631 | 6.446 | 7.357 | 6.21 | 6.474 | 7.603 | 5.238 | 6.812 | 7.492 | 7.522 | 7.926 | 5.687 | 5.318 | 4.147 | 2.686 | 4.729 | 3.636 | 1.674 | 2.924 | 3.119 | 2.831 | 0.859 | 2.366 | 2.048 | 2.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -71.808 | -69.756 | -87.544 | 11.069 | -77.627 | -27.121 | -96.237 | -96.655 | -23.247 | -54.045 | -59.496 | -71.738 | 0.472 | -40.168 | -146.135 | -43.645 | -83.896 | -60.271 | -73.258 | 27.565 | -16.865 | -2.147 | 10.791 | 19.549 | -13.183 | 6.166 | -48.927 | 41.468 | -31.356 | 43.94 | -27.752 | 37.611 | -33.219 | -6.451 | -28.717 | 62.576 | -26.805 | 26.937 | -2.211 | 26.396 | -45.677 | 4.993 | -23.448 | 12.453 | -2.128 | 9.366 | 59.649 | 15.865 | 2.385 | -27.545 | 8.252 | 16.944 | -19.821 | -21.664 | 20.328 | -24.139 | -0.005 | 29.796 | 15.109 | 33.81 | -21.938 | 0.247 | -3.603 | 13.374 | 9.775 | -23.037 | 15.678 | 29.017 | 16.646 | -28.792 | 25.086 | -22.43 | 24.813 | -12.122 | 16.221 | 14.872 | 1.262 | -1.137 | 0.259 | 0.513 | 1.247 | -8.229 | 6.437 | 3.429 | 4.305 | -13.409 | 7.886 | 11.367 | -0.78 | -5.749 | -0.68 | 1.091 | -0.712 | -7.893 | 9.442 | -1.869 | -0.1 | -4.8 | 4.1 | -3.5 | 1.9 | -2.6 | 5 | -2.6 | -1.5 | 0.7 | 1.7 | -2.9 | -2.9 | 0.1 | 2.1 | 0.4 | -2.3 | -0.5 | 0.8 | -0.6 | 0.9 | -0.1 | 0.7 | -0.4 | -1.3 | 0.3 | 0.2 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.488 | 0 | 0 | 19.229 | -32.437 | 0 | 0 | -17.865 | -8.262 | 0 | 0 | 6.128 | 0 | 0 | 0 | 0 | -8.929 | 0 | 0 | 1.302 | 0 | 0 | 0 | -1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -42.57 | -6.375 | -16.936 | 26.661 | 34.242 | -13.63 | -2.176 | -45.779 | -75.61 | 7.166 | -5.685 | 47.042 | -26.078 | 24.564 | -69.49 | 30.736 | -49.737 | 14.666 | -7.184 | 30.882 | -41.867 | 29.544 | -20.875 | 31.296 | -29.856 | 38.712 | -41.516 | 28.978 | -25.704 | 32.352 | -34.154 | 38.092 | -29.646 | 19.989 | -35.154 | 59.075 | -56.162 | 30.845 | -30.772 | 29.285 | -56.282 | 32.324 | -36.623 | 27.351 | -42.505 | 21.981 | -19.206 | 52.673 | -42.554 | 7.799 | -38.73 | 19.295 | -32.211 | 13.55 | -21.932 | 21.514 | -29.792 | 15.539 | -13.364 | 54.857 | -44.403 | 18.392 | -16.999 | 23.897 | -45.193 | 18.508 | -29.6 | 26.81 | -28.769 | 6.676 | -19.413 | 6.11 | -22.378 | 13.205 | -19.135 | 6.256 | -17.467 | -1.279 | -5.79 | 4.867 | -5.028 | -4.739 | 0.242 | -5.244 | 0.396 | -3.813 | -7.342 | 1.883 | -1.489 | -1.456 | -3.449 | 2.337 | -5.281 | -7.266 | 0.65 | 0.27 | -2.7 | -2.4 | 0.1 | -1.2 | -1.1 | -0.7 | 2.4 | -1 | -2.4 | 0.6 | 1.1 | 1.3 | -2.1 | -0.9 | 0.7 | 1.5 | -2 | -1.7 | 2.1 | -0.9 | -0.2 | 1.1 | 0.5 | -1.2 | -1.4 | -0.6 | -0.3 |
Crediteuren
| 0.573 | 16.008 | -19.359 | 48.864 | -66.485 | 12.848 | -19.483 | 7.911 | 53.512 | -8.909 | 11.9 | -30.82 | 39.223 | -32.266 | 5.966 | -17.786 | 24.77 | 1.236 | -17.745 | -6.85 | 21.507 | 1.187 | 9.253 | -16.808 | 19.661 | -7.261 | 6.358 | -9.226 | -0.659 | -7.944 | 4.814 | -19.478 | 10.422 | 5.934 | -8.979 | -18.107 | 18.041 | 7.235 | 6.111 | -21.444 | 21.828 | -12.34 | 13.823 | -8.213 | 6.516 | -8.037 | 38.726 | -43.702 | 11.714 | 5.134 | 12.283 | 6.015 | 6.221 | 0.007 | 15.203 | -18.019 | 14.411 | 13.713 | 12.572 | -22.488 | 0 | 0 | -19.229 | 32.437 | 0 | 0 | 17.865 | 8.262 | 0 | 0 | 17.346 | 10.709 | 0 | 0 | 0 | 8.929 | 0 | 0 | 7.78 | 0 | 0 | 0 | -2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -29.811 | -79.389 | -51.249 | -64.456 | -45.384 | -26.339 | -74.578 | -58.787 | -1.149 | -52.302 | -65.711 | -87.96 | -12.673 | -32.466 | -82.611 | -56.595 | -58.929 | -76.173 | -48.329 | 3.533 | 3.495 | -32.878 | 22.413 | 5.061 | -2.988 | -25.285 | -13.769 | 21.716 | -4.993 | 19.532 | 1.588 | 18.997 | -13.995 | -32.374 | 15.416 | 21.608 | 11.316 | -11.143 | 22.45 | 18.555 | -11.223 | -14.991 | -0.648 | -6.685 | 33.861 | -4.578 | 40.129 | 6.894 | 33.225 | -40.478 | 34.699 | -8.443 | 6.169 | -35.221 | 27.057 | -27.634 | 15.376 | 0.544 | 15.901 | -21.047 | 22.465 | -18.145 | 13.396 | -10.523 | 54.968 | -41.545 | 45.278 | 2.207 | 45.415 | -35.468 | 21.025 | -28.54 | 47.191 | -25.327 | 35.356 | 8.616 | 18.729 | 0.142 | -3.033 | -4.354 | 6.275 | -3.491 | 9.946 | 8.673 | 3.909 | -9.596 | 15.228 | 9.484 | 0.709 | -4.293 | 2.77 | -1.245 | 4.569 | -0.628 | 8.792 | -2.139 | 2.6 | -2.4 | 4 | -2.3 | 3 | -1.9 | 2.6 | -1.6 | 0.9 | 0.1 | 0.6 | -4.2 | -0.8 | 1 | 1.4 | -1.1 | -0.3 | 1.2 | -1.3 | 0.3 | 1.1 | -1.2 | 0.2 | 0.8 | 0.1 | 0.9 | 0.5 |
Overige Niet-Contante Posten
| 45.066 | 44.608 | 46.088 | 45.408 | 46.961 | 46.754 | 46.099 | 45.324 | 43.896 | 49.258 | 47.768 | 80.686 | 76.658 | 62.191 | 228.378 | 54.35 | 53.431 | 54.812 | 52.345 | 5.377 | -2.953 | -3.76 | -4.563 | -3.17 | -1.318 | -4.317 | -3.845 | -0.74 | -1.951 | -1.695 | -4.506 | -5.68 | 39.899 | 77.173 | -0.018 | 32.838 | -4.443 | -4.612 | -5.596 | -6.462 | 68.604 | -4.276 | -5.01 | -5.157 | -7.152 | -3.812 | -5.878 | -5.506 | -4.208 | -5.395 | -3.658 | -3.161 | -1.998 | -4.738 | 1.18 | 0.665 | 0.122 | 5.315 | 9.44 | 14.765 | 4.365 | 4.938 | 4.455 | 0.92 | 7.397 | 6.406 | 5.336 | 7.102 | 4.626 | 13.241 | 2.128 | 9.958 | 2.964 | 3.893 | 10.687 | 6.927 | 1.225 | 3.975 | 21.931 | 4.032 | 8.291 | 5.486 | 2.938 | 3.482 | 12.505 | 6.113 | 3.245 | 1.176 | 4.023 | 2.313 | 3.044 | 0.405 | 2.733 | 0.118 | 0.232 | 0.293 | 0.2 | -0.1 | 0.2 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 3.4 | 0.1 | 0 | -0.1 | 0.4 | -0.1 | 0 | 0 | 1.1 | 0 | 0.1 | -0.1 | -1.3 | 1.3 | 0.2 | 0 |
Kasstroom uit Operationele Activiteiten
| -7.111 | 30.988 | 11.641 | 77.961 | 7.632 | 76.182 | -0.183 | -25.695 | 54.276 | 38.43 | -4.4 | -33.952 | 26.339 | 8.414 | -98.633 | 26.137 | -13.81 | 15.306 | 5.711 | 39.31 | 19.163 | 37.707 | 61.894 | 72.048 | 27.516 | 50.618 | 16.691 | 86.339 | 22.685 | 89.05 | 32.636 | 66.932 | 17.977 | 70.343 | 41.739 | 101.391 | 27.952 | 85.672 | 67.468 | 61.576 | 31.649 | 80.008 | 63.449 | 78.323 | 64.414 | 88.723 | 136.812 | 74.172 | 58.483 | 45.565 | 76.961 | 62.719 | 66.987 | 30.457 | 79.463 | 15.111 | 55.897 | 75.358 | 69.004 | 25.281 | 1.39 | 36.368 | 36.407 | 26.51 | 53.01 | 40.682 | 88.445 | 75.037 | 73.187 | 51.17 | 89.6 | 53.152 | 87.017 | 48.254 | 79.983 | 66.812 | 46.279 | 47.006 | 63.523 | 39.995 | 42.259 | 26.781 | 36.345 | 27.603 | 36.002 | 11.92 | 33.282 | 25.109 | 14.468 | 9.784 | 16.131 | 9.681 | 11.285 | 0.447 | 17.754 | 2.675 | 4.6 | -0.4 | 9.1 | -0.7 | 4.8 | 0.5 | 7.7 | -2.2 | 0 | 2.3 | 3.5 | 0.1 | -1.5 | 1.8 | 2.8 | 1.5 | -1.4 | 0.6 | 1.4 | -0.3 | 2.3 | 1.7 | 2.1 | 1.2 | 0.1 | 1.5 | 2.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.452 | -11.219 | -7.789 | -20.782 | -11.016 | -7.62 | -2.571 | -4.999 | -3.096 | -3.453 | -1.697 | -1.823 | -1.386 | -1.687 | -6.464 | -11.813 | -8.05 | -6.41 | -7.666 | -17.586 | -16.757 | -9.853 | -9.991 | -21.402 | -9.088 | -8.509 | -9.531 | -12.173 | -10.432 | -12.175 | -13.056 | -18.246 | -23.759 | -22.997 | -19.839 | -21.733 | -35.118 | -28.46 | -34.506 | -25.134 | -41.211 | -37.566 | -34.599 | -44.768 | -41.167 | -37.813 | -40.942 | -33.583 | -41.909 | -40.057 | -16.208 | -14.544 | -24.121 | -19.116 | -15.264 | -16.904 | -14.781 | -23.526 | -12.709 | -12.295 | -22.83 | -29.427 | -40.063 | -41.771 | -59.371 | -48.814 | -85.163 | -53.217 | -73.966 | -30.011 | -61.117 | -60.532 | -41.657 | -20.15 | -25.296 | -28.844 | -30.278 | -17.498 | -16.445 | -13.992 | -11.936 | -9.397 | -16.975 | -13.308 | -17.298 | -14.651 | -19.485 | -8.101 | -11.819 | -10.236 | -7.281 | -12.637 | -11.71 | -10.058 | -6.065 | -5.57 | -4.3 | -2.6 | -2.7 | -1.6 | -1.4 | -1.2 | -0.8 | -0.3 | -0.8 | -0.3 | -0.6 | -1.3 | -0.8 | -0.5 | -0.3 | -0.2 | -0.1 | -0.2 | -0.5 | -1.4 | -2.6 | -4.1 | -3.4 | -1.7 | -0.8 | -1.6 | -0.2 |
Netto Overnames
| 0 | -1.597 | -1.369 | 1.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.7 | 0 | 0 | 0 | 153.343 | 0 | 0 | 0 | -214.783 | 0 | 0 | 0 | -0.828 | 0 | 0 | 0 | -431.953 | 0 | 0 | 0 | -433.664 | 0 | 0 | 0 | 569.358 | 0 | 0 | 0 | 6.361 | 0 | 0 | -6.361 | 8.338 | -0.05 | -7.527 | -0.761 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -39.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -9.605 | -4.037 | -0.271 | -5.863 | -10.052 | -16.324 | 0 | 0.001 | -0.05 | -0.08 | -0.139 | -0.126 | -0.139 | -0.021 | -5.191 | -14.643 | -9.405 | -10.531 | -15.084 | -7.393 | -13.985 | -8.192 | -9.123 | -10.697 | -14.833 | -5.773 | -8.491 | -7.451 | -14.558 | -17.305 | -11.403 | -9.189 | -14.019 | -11.208 | -18.252 | -47.562 | -38.434 | 0 | 0 | -298.46 | 0 | 0 | 0 | -194.878 | -44.014 | -54.935 | -4.633 | -592.962 | 0 | 0 | 0 | -482.652 | -13.952 | -20.068 | -62.816 | -470.162 | -28.73 | 0 | 0 | -569.358 | 0 | 0 | 26.717 | -1,174.258 | -2.443 | -24.518 | -12.216 | -162.69 | 0 | 0 | 21.17 | -215.873 | -47.234 | -41.223 | -52.907 | -306.651 | 0 | -41.226 | -56.334 | 39.058 | 0 | -29.179 | -9.879 | -102.807 | -12.141 | -8.115 | -11.856 | -46.101 | -3.196 | 0 | 0 | 0 | 0 | -1.383 | -3.717 | -1.22 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.664 | 5.634 | 1.64 | 4.281 | 2.054 | 1.029 | 0 | 3.008 | 7.927 | 7.686 | 0.14 | 0.202 | 2.174 | 7.17 | 41.156 | 7.988 | 15.583 | 10.071 | 14.313 | 5.061 | 16.228 | 7.753 | 7.965 | 10.989 | 5.262 | 5.535 | 8.259 | 7.45 | 14.724 | 17.178 | 11.156 | 6.288 | 14.718 | 11.643 | 96.351 | 45 | 8.655 | 39.397 | 25.01 | 145.117 | 0 | 0 | 69.666 | 214.783 | 0 | 0 | 0 | 937.987 | 0 | 0 | 0 | 431.953 | 0 | 0 | 0 | 433.664 | 0 | 0 | 12.482 | 533.433 | 0 | 0 | 26.717 | 1,191.302 | 0 | 0 | 39.257 | 175.652 | -12.899 | 141.971 | 21.17 | 207.026 | 0 | 0 | 0 | 257.299 | 0 | 0 | 0 | 132.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.121 | 0 | 0 | 1.121 | 29.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.941 | 1.597 | 1.369 | -1.582 | 2.772 | -15.295 | 0 | 8.295 | 7.877 | 7.606 | 0.001 | 0.076 | 2.035 | 7.149 | 35.965 | -6.655 | 6.178 | -0.46 | -0.771 | -2.332 | 2.243 | -0.439 | -1.158 | 0.292 | -9.571 | -0.238 | -0.232 | 16.217 | 0.166 | -0.127 | -0.247 | 9 | 0.699 | 0.435 | 78.099 | 42.7 | -29.779 | -42.7 | 25.01 | 81.211 | 11.269 | -5.752 | 69.666 | 214.783 | -44.014 | 0 | -4.633 | -343.57 | 44.687 | -5.199 | 91.349 | 431.953 | 0 | 0 | 0 | 446.146 | 0 | -103.813 | 0 | -569.358 | 46.211 | -18.552 | -26.717 | -6.361 | 8.729 | 19.787 | -39.257 | -8.338 | 0 | 0 | -21.17 | 196.608 | 0 | 0 | 0 | 9.745 | -11.002 | 0 | 0 | -167.186 | -27.413 | 0 | 0 | 84.235 | 0 | 0 | 0 | 30.245 | 0 | -8.221 | 0 | -30.131 | 5.738 | 0 | 0 | 0 | 0 | -12.7 | 0 | 1 | 0 | 0 | 0 | 0.6 | 0.1 | 0 | -0.1 | -1.6 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -19.393 | -9.622 | -6.42 | -22.364 | -16.242 | -22.915 | -2.571 | 6.305 | 4.781 | 4.153 | -1.696 | -1.747 | 0.649 | 5.462 | 29.501 | -18.468 | -1.872 | -6.87 | -8.437 | -19.918 | -14.514 | -10.292 | -11.149 | -21.11 | -18.659 | -8.747 | -9.763 | 4.043 | -10.266 | -12.302 | -13.303 | -12.147 | -23.06 | -22.562 | 58.26 | -24.295 | -64.897 | -31.763 | -9.496 | 56.077 | -29.942 | -43.318 | 35.067 | -24.863 | -85.181 | -92.748 | -45.575 | -32.956 | 2.778 | -45.256 | 75.141 | -65.243 | -38.073 | -39.184 | -78.08 | -40.92 | -43.511 | -127.339 | -0.227 | -48.22 | 23.381 | -47.979 | -13.346 | -24.727 | -53.085 | -53.545 | -103.74 | -40.255 | -86.915 | 104.433 | -40.708 | -79.797 | -88.891 | -61.373 | -78.203 | -68.501 | -41.28 | -58.724 | -72.779 | -48.565 | -39.349 | -38.576 | -26.854 | -31.879 | -29.439 | -22.767 | -31.34 | -23.957 | -15.015 | -18.457 | -6.16 | -13.429 | -5.972 | -11.441 | -9.782 | -6.79 | -4.4 | -15.3 | -2.7 | -0.6 | -1.4 | -1.2 | -0.8 | 0.3 | -0.7 | -0.3 | -0.7 | -2.9 | -0.8 | -0.5 | -0.3 | -0.2 | -0.2 | -0.2 | -0.6 | -1.4 | -2.6 | -4.1 | -3.4 | -1.7 | -0.8 | -1.6 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -25 | -20 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | -149 | -149 | 0 | -106.5 | -3.75 | -3.75 | -3.75 | -3.75 | -3.75 | 0 | -65 | -3.75 | -3.75 | -3.75 | -3.75 | -5 | -7.5 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | -26.5 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.111 | 0.098 | 0.12 | 0.075 | 0.083 | 0.013 | 0.143 | 0.064 | 0 | -0.001 | 0.001 | 0 | 0.161 | -0.001 | 0.252 | 0.055 | 0.696 | 0.046 | 0.346 | 0.1 | 0.769 | 0.074 | 0.605 | 0.069 | 0.963 | 0.033 | 1.062 | 1.996 | 1.091 | 0.095 | 1.177 | -0.001 | 1.527 | 1.062 | 8.025 | 0.338 | 1.633 | 1.352 | 2.945 | 2.219 | 2.276 | 4.833 | 3.067 | 2.254 | 7.753 | 0.709 | 5.815 | 0.982 | 0.805 | 1.389 | 1.373 | 1.511 | 0.759 | 0.458 | 0.92 | 0.897 | 3.187 | 0.635 | 0.138 | -0.001 | 0 | 0 | 0.163 | 0.009 | 0 | 0 | 1.612 | 0.221 | 1.306 | 0.723 | 4.152 | 11.559 | 4.254 | 3.621 | 9.033 | 2.429 | 0.427 | 2.837 | 16.991 | 5.881 | 4.558 | 1.975 | 2.817 | 0.862 | 2.685 | 1.382 | 2.318 | 2.187 | 2.327 | 2.068 | 1.121 | 0.147 | -1.525 | 2.449 | 0.473 | 0.973 | 1 | 0.6 | 0.3 | 1.5 | 0.8 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 |
Terugkoop van Gewone Aandelen
| -0.678 | -0.183 | -19.805 | -0.021 | -0.98 | -0.178 | -7.657 | -0.027 | -0.897 | -0.159 | -0.822 | -0.007 | -0.138 | -0.063 | -0.933 | -0.001 | -0.065 | -0.054 | -2.43 | -50.173 | -2.436 | -28.443 | -2.991 | -1.701 | -4.997 | -11.202 | -9.498 | -20.554 | -20.764 | -19.9 | -40.66 | -42.294 | -1.721 | -0.384 | -258.45 | -0.545 | -1.052 | -10.218 | -6.309 | -125.467 | -35.971 | -25.293 | -64.915 | -70.491 | -12.004 | -25.749 | -3.277 | -25.385 | -60.025 | -61.192 | -36.688 | -0.554 | -18.407 | -0.024 | -0.223 | -0.751 | -0.089 | -0.02 | -0.07 | -0.115 | -0.063 | -0.03 | -0.103 | -0.415 | -0.173 | -0.008 | -0.098 | -0.148 | 0 | -168.279 | -31.721 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -10.686 | -10.187 | -10.359 | -10.288 | -10.345 | -10.534 | -10.662 | -10.947 | -11.065 | -10.495 | -10.554 | -10.605 | -10.862 | -10.318 | -10.531 | -10.541 | -10.864 | -10.796 | -10.773 | -11.084 | -11.076 | -11.444 | -11.428 | -11.462 | -11.439 | -11.719 | -8.759 | -8.838 | -8.939 | -8.662 | -8.736 | -8.777 | -8.753 | -8.264 | -8.367 | -8.686 | -8.835 | -7.1 | -7.107 | -7.146 | -7.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.1 | 0 | -5.4 |
Overige Financieringsactiviteiten
| -0.678 | -0.183 | -6.179 | 0.021 | 30.98 | -0.178 | -8.363 | -0.027 | -50.897 | -0.158 | -0.822 | 148.993 | 144.583 | -0.062 | 105.567 | -0.001 | -0.065 | -0.054 | -2.43 | -0.295 | -0.194 | 61.015 | -2.991 | -0.706 | -0.137 | -0.298 | -5.599 | 0.282 | 0.102 | 0.124 | 0.096 | 0.092 | 0.822 | 0.158 | 250.012 | 0.327 | 0.458 | 0.271 | 0.925 | 1.202 | -0.156 | 0.409 | 1.028 | 1.196 | 3.39 | 0.231 | 3.136 | 0.885 | -0.298 | 0.88 | 0.762 | 1.432 | 0.212 | 0.304 | 0.707 | 1.721 | 1.358 | 0.115 | 0 | -0.629 | 0.144 | 0 | 0.1 | 0.468 | 0.135 | 1.606 | -0.088 | -0.258 | 0.008 | -0.014 | 2.629 | 0 | 0 | 0 | 0 | 4.99 | -4.99 | 0 | -1.278 | -0.262 | -0.082 | 0 | 0 | -5.056 | -0.131 | -0.033 | -0.033 | -0.04 | -0.018 | -0.068 | -0.018 | -0.018 | -0.084 | -0.018 | -0.033 | -0.062 | 0 | -0.1 | 0 | -0.1 | 0 | 1.3 | -0.2 | -0.1 | -0.3 | 0.1 | -0.4 | 0.2 | 0 | -0.1 | 0.7 | -0.8 | 0.9 | -0.2 | -0.6 | 1.3 | 0.7 | 2.3 | 0.8 | 0 | 0 | -0.3 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -0.567 | -0.085 | -50.864 | -19.946 | -30.897 | -0.165 | -8.22 | 0.037 | -50.897 | -0.159 | -0.821 | -0.007 | -4.256 | -0.078 | 95.133 | -13.883 | -13.478 | -14.046 | -16.179 | -64.652 | -12.523 | -43.301 | -17.201 | -16.583 | -18.475 | -25.822 | -29.897 | -28.594 | -32.602 | -32.722 | -52.751 | -55.499 | -12.645 | -36.748 | -135.489 | -11.324 | -10.389 | -20.057 | -13.878 | -133.765 | -42.61 | -28.889 | -69.759 | -75.703 | -9.597 | -33.586 | -3.079 | -31.782 | -67.885 | -67.609 | -43.388 | -4.711 | -24.543 | -6.408 | -5.732 | 1.867 | 4.456 | 0.73 | 0.068 | -0.745 | 0.081 | -0.03 | 0.16 | 0.062 | -0.038 | 1.598 | 1.426 | -0.185 | 1.314 | -167.57 | -24.94 | 11.559 | 4.254 | 3.621 | 9.033 | 2.427 | -4.563 | 2.837 | 15.713 | 5.619 | 4.476 | 1.975 | 2.817 | -4.194 | 2.554 | 1.349 | 2.285 | 2.147 | 2.309 | 2 | 1.103 | 0.129 | -1.609 | 2.431 | 0.44 | 0.911 | 1 | 0.5 | 0.3 | 1.4 | 0.8 | 1.3 | -0.2 | 0.5 | -0.3 | 0.1 | -0.4 | 0.2 | -0.2 | 0.1 | 1 | -0.8 | 0.9 | -0.2 | -0.6 | 1.3 | 0.7 | 2.3 | 0.8 | -0.7 | -0.1 | -0.3 | 0.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.126 | -0.132 | -0.002 | -0.286 | 0.103 | -0.082 | 0.008 | -0.387 | -0.02 | -0.068 | 0.07 | -0.06 | 0.133 | -0.024 | 0.016 | -0.018 | 0.004 | -0.031 | -0.591 | -0.031 | 0.331 | -0.21 | 0.407 | 0.119 | 0.006 | -0.009 | 0.032 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -27.071 | 21.281 | -45.643 | 35.651 | -39.507 | 53.102 | -10.974 | -19.353 | 8.16 | 42.424 | -6.917 | -35.706 | 22.732 | 13.924 | 25.869 | -6.216 | -29.446 | -5.507 | -18.987 | -45.252 | -8.261 | -15.906 | 33.476 | 34.425 | -9.678 | 16.182 | -22.993 | 61.804 | -20.201 | 44.03 | -33.449 | -1.305 | -17.759 | 11.364 | -35.7 | 66.179 | -47.215 | 33.858 | 44.085 | -16.08 | -40.893 | 7.801 | 28.757 | -22.243 | -30.364 | -37.611 | 88.158 | 9.434 | -6.624 | -67.3 | 108.714 | -7.235 | 4.371 | -15.135 | -4.349 | -23.942 | 16.842 | -51.251 | 68.845 | -23.684 | 24.852 | -11.641 | 23.221 | 1.845 | -0.113 | -11.265 | -13.869 | 34.597 | -12.414 | -11.967 | 23.952 | -15.086 | 2.38 | -9.498 | 10.813 | 0.738 | 0.436 | -8.881 | 6.457 | -2.951 | 7.386 | -9.819 | 12.307 | -8.47 | 9.117 | -9.498 | 4.227 | 3.299 | 1.763 | -6.673 | 11.074 | -3.619 | 3.704 | -8.563 | 8.412 | -3.219 | 1.2 | -15.2 | 6.7 | 0.1 | 4.2 | 0.6 | 6.7 | -1.4 | -1 | 2.1 | 2.4 | -2.7 | -2.5 | -2.5 | 3.5 | 0.5 | -0.7 | 0.2 | 0.2 | -0.4 | 0.4 | -0.1 | -0.5 | -1.2 | -0.8 | -0.4 | 2 |
Kaspositie aan het Einde van de Periode
| 101.944 | 129.015 | 107.734 | 153.377 | 117.726 | 157.233 | 104.131 | 115.105 | 134.458 | 126.298 | 83.874 | 90.791 | 126.497 | 103.765 | 89.841 | 63.972 | 70.188 | 99.634 | 105.141 | 124.128 | 169.38 | 177.641 | 193.547 | 160.071 | 125.646 | 135.324 | 119.142 | 142.135 | 80.331 | 100.532 | 56.502 | 89.951 | 91.256 | 109.015 | 97.651 | 133.351 | 67.172 | 114.387 | 80.529 | 36.444 | 52.524 | 93.417 | 85.616 | 56.859 | 79.102 | 109.466 | 147.077 | 58.919 | 49.485 | 56.109 | 123.409 | 14.695 | 21.93 | 17.559 | 32.694 | 37.043 | 60.985 | 44.143 | 95.394 | 26.549 | 50.233 | 25.381 | 37.022 | 13.801 | 11.956 | 12.069 | 23.334 | 37.203 | 2.606 | 15.02 | 26.987 | 3.035 | 18.121 | 15.741 | 25.239 | 14.426 | 13.688 | 13.252 | 22.133 | 15.676 | 18.627 | 11.241 | 21.06 | 8.753 | 17.223 | 8.105 | 17.604 | 13.377 | 10.078 | 8.316 | 14.989 | 3.914 | 7.534 | 3.83 | 12.393 | 3.981 | 7.2 | 6 | 21.2 | 0.1 | 4.2 | 0.6 | 9.6 | -1.4 | -1 | 2.1 | 3.2 | 0.8 | -2.5 | -2.5 | 4.6 | 0.5 | -0.7 | 0.2 | 1 | -0.4 | 0.4 | -0.1 | 0.8 | -1.2 | -0.8 | -0.4 | 3.8 |