China Natural Resources, Inc.
NASDAQ:CHNR
0.6321 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.762 | 6.108 | 0.606 | 2.117 | 8.036 | 8.036 | 5.258 | 5.258 | 4.11 | 4.11 | 17.816 | 17.816 | 3.434 | 3.434 | 5.783 | 5.783 | 1.403 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.579 | 12.058 | 7.592 | 4.684 | 3.948 | 41.268 | 7.92 | -97.057 | 44.882 | 37.841 | 33.452 | 61.809 | 8.3 | 24.85 | 0 | 12.999 | 4.6 | 243.516 | 83.711 | 32.363 | 35.658 | 33.045 | 33.555 | 52.931 | 40.766 | 32.51 | 19.185 | -66.913 | 23.604 | 24.147 | 24.147 | 2.897 | 0.439 | 0.224 | 0.414 | 1.747 | 0.853 | 0 | 2.202 | 3.693 | 1.975 | 1.777 | 1.711 | 1.328 | 2.745 | 1.496 | 4.522 | 1.793 | 1.439 | 2.318 | 1.399 | 180.727 | 190.396 | 83.609 | 21.523 | 158.167 | 155.626 | 120.056 | 93.556 | 256.925 | 418.387 | 364.791 | 109.502 | 544.695 | 486.48 | 540.669 | 254.896 | 798.839 | 710.542 |
Kosten van de omzet
| 0.776 | 2.688 | 0.818 | 2.857 | 4.386 | 4.386 | 5.693 | 5.693 | 3.555 | 3.555 | 16.186 | 16.186 | 3.422 | 3.422 | 5.688 | 5.688 | 1.377 | 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.416 | 13.482 | 9.762 | 3.765 | 3.014 | 31.937 | 5.738 | 62.941 | 33.119 | 22.344 | 19.344 | 39.885 | 6.2 | 15.729 | 0 | 12.371 | 3.9 | 197.476 | 0 | 10.196 | 0 | 10.196 | 0 | 10.657 | 9.082 | 8.955 | 0 | -20.48 | 7.938 | 0 | 0 | 2.649 | 0.356 | 0.141 | 0.232 | 1.565 | 0.762 | 0 | 2.003 | 3.741 | 1.752 | 1.546 | 1.463 | 2.014 | 2.48 | 1.149 | 4.192 | 1.421 | 1.133 | 2.55 | 1.3 | 178.095 | 187.085 | 81.953 | 21.523 | 157.338 | 149.004 | 113.432 | 90.244 | 234.592 | 409.274 | 348.209 | 101.206 | 511.548 | 445.801 | 478.284 | 240.735 | 0 | 686.385 |
Brutowinst
| 0.987 | 3.42 | -0.212 | -0.74 | 3.651 | 3.651 | -0.435 | -0.435 | 0.556 | 0.556 | 1.63 | 1.63 | 0.012 | 0.012 | 0.096 | 0.096 | 0.026 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.837 | -1.424 | -2.17 | 0.919 | 0.934 | 9.331 | 2.182 | -159.998 | 11.763 | 15.497 | 14.108 | 21.924 | 2.1 | 9.121 | 0 | 0.628 | 0.7 | 46.041 | 83.711 | 22.167 | 35.658 | 22.849 | 33.555 | 42.275 | 31.684 | 23.555 | 19.185 | -46.433 | 15.666 | 24.147 | 24.147 | 0.248 | 0.083 | 0.083 | 0.182 | 0.182 | 0.091 | 0 | 0.199 | -0.048 | 0.223 | 0.231 | 0.248 | -0.686 | 0.265 | 0.347 | 0.331 | 0.372 | 0.306 | -0.232 | 0.099 | 2.632 | 3.311 | 1.656 | 0 | 0.83 | 6.622 | 6.624 | 3.312 | 22.333 | 9.113 | 16.581 | 8.296 | 33.147 | 40.678 | 62.385 | 14.161 | 798.839 | 24.157 |
Brutowinstmarge
| 0.56 | 0.56 | -0.35 | -0.35 | 0.454 | 0.454 | -0.083 | -0.083 | 0.135 | 0.135 | 0.091 | 0.091 | 0.003 | 0.003 | 0.017 | 0.017 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.163 | -0.118 | -0.286 | 0.196 | 0.237 | 0.226 | 0.276 | 1.648 | 0.262 | 0.41 | 0.422 | 0.355 | 0.253 | 0.367 | 0 | 0.048 | 0.152 | 0.189 | 1 | 0.685 | 1 | 0.691 | 1 | 0.799 | 0.777 | 0.725 | 1 | 0.694 | 0.664 | 1 | 1 | 0.086 | 0.189 | 0.37 | 0.44 | 0.104 | 0.107 | 0 | 0.09 | -0.013 | 0.113 | 0.13 | 0.145 | -0.516 | 0.096 | 0.232 | 0.073 | 0.208 | 0.213 | -0.1 | 0.071 | 0.015 | 0.017 | 0.02 | 0 | 0.005 | 0.043 | 0.055 | 0.035 | 0.087 | 0.022 | 0.045 | 0.076 | 0.061 | 0.084 | 0.115 | 0.056 | 1 | 0.034 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.009 | 5.009 | 2.507 | 14.008 | 4.367 | 4.367 | 6.446 | 5.347 | 6.088 | 6.088 | 7.553 | 7.553 | 1.874 | 1.874 | 1.418 | 1.418 | 1.295 | 1.467 | 0.866 | 0.866 | 1.272 | 1.644 | 1.259 | 1.259 | 3.124 | 1.47 | 5.069 | 4.814 | 2.118 | 1.913 | 7.166 | 3.913 | 2.188 | 3.013 | 2.61 | 2.859 | 42.09 | 4.26 | 48.538 | 28.797 | 21.203 | 19.583 | 0 | 17.2 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.21 | 0.21 | 0.145 | 0.145 | 0.205 | 0.205 | 0.213 | 0.213 | 0.248 | 0.248 | 0.379 | 0.379 | 0.058 | 0.058 | 0.001 | 0.001 | 0 | 0 | 0.595 | 0.595 | 0 | 0 | 0.374 | 0.374 | 0 | 0 | -0.469 | 0.48 | 0.005 | 0.7 | -0.378 | 0.006 | 0.005 | 0.01 | 0.021 | 0.025 | 1.363 | 0.032 | 2.513 | 1.181 | 0.84 | 0.763 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.059 | 7.186 | 3.474 | 11.297 | 5.519 | 5.519 | 10.303 | 6.609 | 7.385 | 7.385 | 12.59 | 7.874 | 1.932 | 1.932 | 1.442 | 1.442 | 1.295 | 1.467 | 1.46 | 1.46 | 1.272 | 1.644 | 1.633 | 1.633 | 3.124 | 1.47 | 4.6 | 5.293 | 2.123 | 1.913 | 6.788 | 4.321 | 2.193 | 3.022 | 2.631 | 2.884 | 43.453 | 4.291 | 51.108 | 30.035 | 22.043 | 20.346 | 18.232 | 17.2 | 25.105 | 0.009 | 12.87 | 13.5 | 11.695 | 0 | -2.669 | 0 | 2.669 | 0 | 3.83 | 3.238 | 3.71 | 0 | -15.269 | 7.331 | 0 | 0 | 2.616 | 1.987 | 1.73 | 1.68 | -20.579 | 17.094 | 7.475 | 2.558 | 2.721 | 2.579 | 2.844 | 3.018 | 3.113 | 4.001 | 4.166 | 3.985 | 6.709 | 4.466 | 3.791 | 4.445 | 7.301 | 5.795 | 5.795 | 4.967 | 14.076 | 5.795 | 7.452 | 8.279 | 11.578 | 6.628 | 8.291 | 7.466 | 11.602 | 14.113 | 14.972 | 9.996 | 0 | 10.829 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -2.22 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 1.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,291.971 | 0 |
Bedrijfskosten
| 3.059 | 10.323 | 3.474 | 11.418 | 5.413 | 5.413 | 2.592 | 13.789 | 19.153 | 19.153 | 6.377 | 6.377 | 1.934 | 1.934 | 1.441 | 1.441 | 1.295 | 1.469 | 1.315 | 1.315 | 1.272 | 1.787 | 1.64 | 1.64 | 3.124 | 1.469 | 7.938 | 7.531 | 2.052 | 2.464 | 23.564 | 11.67 | 2.073 | 4.824 | 2.618 | 6.383 | 45.213 | 5.037 | 54.456 | 30.965 | 25.634 | 23.142 | 18.232 | 17.2 | 25.105 | 0.009 | 12.87 | 13.5 | 11.695 | 0 | -2.669 | 0 | 2.669 | 0 | 3.83 | 3.238 | 3.71 | 0 | -15.01 | 7.331 | 0 | 0 | 2.682 | 2.053 | 1.796 | 1.738 | -20.944 | 17.301 | 7.649 | 2.773 | 2.921 | 2.802 | 3.042 | 3.224 | 10.755 | 6.589 | 7.209 | 5.498 | 8.437 | 6.037 | 4.139 | 4.644 | 7.566 | 5.795 | 5.795 | 5.795 | 14.077 | 6.622 | 8.28 | 8.279 | 11.577 | 7.456 | 9.12 | 7.466 | 11.602 | 14.943 | 15.804 | 10.829 | 1,291.971 | 11.662 |
Bedrijfsresultaat
| -2.072 | -3.766 | -3.686 | -12.037 | -1.869 | -1.869 | 9.627 | -7.044 | -6.83 | -6.83 | -8.879 | -8.325 | -1.921 | -1.921 | -1.346 | -1.346 | -1.269 | -1.454 | -1.46 | -1.46 | -1.272 | -1.644 | -1.633 | -1.633 | -3.124 | -1.47 | 7.807 | -7.441 | -2.822 | -2.443 | 15.302 | -8.615 | -8.27 | -5.132 | -9.065 | -1.804 | -35.882 | -2.855 | 19.762 | -18.889 | 10.137 | -8.59 | 3.692 | -15.1 | 15.984 | 0.009 | 12.242 | -12.9 | 34.345 | 83.711 | -58.775 | 35.658 | 20.18 | 33.555 | 38.444 | 28.446 | 19.845 | 19.185 | -18.57 | 7.695 | 24.147 | 24.147 | 2.442 | -1.97 | 1.714 | 1.556 | -21.126 | 17.21 | -7.773 | -2.541 | 2.969 | 2.579 | 2.811 | 2.976 | 11.44 | 6.324 | 6.861 | 5.167 | 8.065 | 5.731 | -5.555 | 4.545 | -6.167 | 2.483 | -4.139 | 5.795 | 13.247 | -2.483 | -9.108 | -3.312 | 19.061 | -18.226 | 7.462 | 0.83 | 21.545 | 25.735 | 46.581 | 3.332 | 2,090.81 | 12.495 |
Bedrijfsresultaat ratio
| -1.176 | -0.617 | -6.08 | -5.686 | -0.233 | -0.233 | 1.831 | -1.34 | -1.662 | -1.662 | -0.498 | -0.467 | -0.559 | -0.559 | -0.233 | -0.233 | -0.904 | -2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.456 | -0.686 | -0.676 | -1.935 | -0.457 | -0.869 | -0.361 | -0.204 | -0.421 | 0.268 | -0.257 | 0.06 | -1.819 | 0.643 | 0 | 0.942 | -2.804 | 0.141 | 1 | -1.816 | 1 | 0.611 | 1 | 0.726 | 0.698 | 0.61 | 1 | 0.278 | 0.326 | 1 | 1 | 0.843 | -4.491 | 7.667 | 3.76 | -12.095 | 20.184 | 0 | -1.154 | 0.804 | 1.305 | 1.581 | 1.739 | 8.614 | 2.304 | 4.586 | 1.143 | 4.499 | 3.983 | -2.396 | 3.249 | -0.034 | 0.013 | -0.05 | 0.269 | 0.084 | -0.016 | -0.076 | -0.035 | 0.074 | -0.044 | 0.02 | 0.008 | 0.04 | 0.053 | 0.086 | 0.013 | 2.617 | 0.018 |
Totaal overige inkomsten en kosten netto
| 0.971 | -0.051 | 0.756 | 1.806 | 3.884 | 3.884 | -16.954 | -4.14 | -8.405 | -8.405 | 22.891 | 22.337 | -0.002 | -0.002 | -0.005 | -0.005 | -0.019 | -0.019 | 0.152 | 0.152 | -0.136 | -0.137 | 0.004 | 0.004 | 0.008 | 0.009 | 0.13 | -0.017 | -0.023 | -0.02 | 7.66 | 0.026 | -0.001 | 0.057 | 0.394 | 0.386 | 0.377 | 0.31 | 32.289 | -11.327 | -11.321 | -10.006 | -7.029 | -5.2 | -35.766 | -0.009 | -27.379 | -1.8 | -3.469 | -83.711 | 58.775 | -35.658 | 0.388 | -33.555 | 0.526 | 0.118 | 1.215 | -19.185 | -22.87 | 0.591 | -24.147 | -24.147 | -17.988 | 0.003 | -1.714 | -1.556 | 21.126 | -33.245 | 0.215 | 0.108 | -50.671 | -5.157 | -4.919 | -2.976 | -302.755 | -6.324 | -6.861 | 1.199 | -21.357 | -14.447 | 1.995 | -0.455 | 0 | -5.182 | 6.622 | -5.795 | -52.156 | 2.483 | 4.14 | 0 | -9.946 | 9.113 | 3.316 | 4.977 | -9.113 | -7.472 | -32.44 | 0.833 | -2,090.81 | -4.998 |
Inkomen voor belasting
| -1.101 | -3.817 | -2.93 | -10.231 | 2.015 | 2.015 | -7.327 | -11.184 | -15.234 | -15.234 | 14.012 | 14.012 | -1.923 | -1.923 | -1.351 | -1.351 | -1.288 | -1.472 | -1.308 | -1.308 | -1.408 | -1.78 | -1.629 | -1.629 | -3.229 | -1.461 | 7.937 | -7.458 | -5.063 | -2.462 | 22.962 | -13.215 | -8.271 | -6.758 | -8.74 | -5.101 | -64.834 | -2.545 | 52.051 | -30.216 | -21.458 | -18.596 | -2.604 | -20.3 | -19.782 | 0 | -15.137 | -14.7 | 30.877 | 0 | 23.479 | 0 | 20.567 | 0 | 38.97 | 28.565 | 21.06 | 0 | -41.44 | 9.201 | 0 | 0 | -15.546 | -1.967 | 4.553 | 1.929 | -45.364 | -16.035 | -7.434 | -2.434 | -47.702 | -2.579 | -2.108 | 3.381 | -291.314 | 5.324 | 7.812 | 6.366 | -13.292 | -8.716 | -2.376 | 4.089 | -4.934 | 5.795 | 2.483 | 0 | -38.909 | 0 | 2.484 | -4.968 | 0.81 | 10.77 | 10.778 | 5.807 | 12.433 | 18.264 | 14.141 | 4.165 | 0 | 7.497 |
Inkomen voor belasting ratio
| -0.625 | -0.625 | -4.833 | -4.833 | 0.251 | 0.251 | -1.394 | -2.127 | -3.707 | -3.707 | 0.787 | 0.787 | -0.56 | -0.56 | -0.234 | -0.234 | -0.918 | -2.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.369 | -0.686 | -0.89 | -1.866 | -1.292 | -1.571 | -0.321 | -0.536 | -0.673 | -0.567 | -0.556 | -0.042 | -2.446 | -0.796 | 0 | -1.164 | -3.196 | 0.127 | 0 | 0.725 | 0 | 0.622 | 0 | 0.736 | 0.701 | 0.648 | 0 | 0.619 | 0.39 | 0 | 0 | -5.366 | -4.483 | 20.37 | 4.66 | -25.972 | -18.806 | 0 | -1.105 | -12.918 | -1.305 | -1.186 | 1.976 | -219.335 | 1.94 | 5.221 | 1.408 | -7.415 | -6.057 | -1.025 | 2.923 | -0.027 | 0.03 | 0.03 | 0 | -0.246 | 0 | 0.021 | -0.053 | 0.003 | 0.026 | 0.03 | 0.053 | 0.023 | 0.038 | 0.026 | 0.016 | 0 | 0.011 |
Belastingkosten
| 0.264 | 0.914 | 0.789 | 2.754 | 0.179 | 0.179 | 5.846 | 1.384 | 0.317 | 0.317 | 3.922 | 3.922 | 3.293 | 3.293 | -0.092 | 0 | 0.019 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0.035 | -11 | 0 | 0 | -0.749 | 2 | 0.186 | 0.186 | 1.132 | 0.566 | 0.106 | 0.128 | -6.448 | 0.193 | 2.942 | 12.268 | 7.078 | 4.181 | 4.446 | 1.4 | 2.155 | 0.018 | 0.714 | 0.6 | 8.117 | -11.642 | 2.829 | 2.189 | 3.27 | -17.565 | 5.776 | 4.47 | 3.334 | -9.817 | -5.875 | 1.966 | -7.401 | -7.401 | 18.022 | 0.003 | -2.839 | -0.406 | 27.649 | -1.175 | -0.538 | -0.141 | 44.783 | 0 | 4.77 | -0.686 | 0.325 | 0.694 | -1.099 | 1.257 | 1.033 | 0.083 | -0.19 | 1.954 | -2.906 | 6.622 | 0.828 | -1.656 | 35.599 | 0.828 | 0.828 | 0.828 | 1.651 | 1.657 | 4.145 | 2.489 | 5.806 | 2.491 | 3.327 | 1.666 | -7.497 | 2.499 |
Nettowinst
| -1.55 | -5.371 | -3.805 | -13.286 | 0.975 | 0.975 | -5.812 | -10.08 | -13.997 | -13.997 | 10.798 | 10.798 | 1.371 | 1.371 | -1.351 | -1.351 | -1.307 | -1.472 | -1.308 | -1.308 | -1.408 | -1.78 | -1.629 | -1.629 | -3.229 | -1.461 | 7.937 | -7.458 | -5.063 | -2.462 | 22.776 | -13.401 | -9.403 | -7.324 | -8.846 | -5.229 | -56.84 | -2.738 | 54.314 | -20.998 | -28.547 | -23.854 | -6.839 | -21.6 | -21.567 | -0.009 | -15.013 | -23.6 | 22.76 | 11.642 | -2.829 | -2.189 | 17.298 | 17.565 | 33.022 | 12.193 | 17.51 | 9.817 | -35.565 | 7.234 | 7.401 | 7.401 | -20.455 | -1.97 | 1.126 | -1.151 | -6.159 | -16.035 | -7.111 | -2.434 | -47.752 | -2.579 | -7.581 | -2.29 | -22.477 | -7.019 | -5.762 | 5.109 | -14.325 | -8.799 | -2.185 | 2.136 | -2.028 | -0.828 | 1.656 | -4.139 | -48.846 | -0.828 | 1.656 | -5.796 | -0.84 | 9.113 | 6.633 | 3.318 | 6.627 | 15.773 | 10.813 | 2.499 | 7.497 | 4.998 |
Nettowinstmarge
| -0.879 | -0.879 | -6.276 | -6.276 | 0.121 | 0.121 | -1.105 | -1.917 | -3.405 | -3.405 | 0.606 | 0.606 | 0.399 | 0.399 | -0.234 | -0.234 | -0.932 | -2.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.487 | -0.78 | -0.965 | -1.889 | -1.324 | -1.377 | -0.346 | -0.56 | -0.468 | -0.754 | -0.713 | -0.111 | -2.602 | -0.868 | 0 | -1.155 | -5.13 | 0.093 | 0.139 | -0.087 | -0.061 | 0.523 | 0.523 | 0.624 | 0.299 | 0.539 | 0.512 | 0.532 | 0.306 | 0.306 | 0.306 | -7.06 | -4.491 | 5.037 | -2.78 | -3.526 | -18.806 | 0 | -1.105 | -12.931 | -1.305 | -4.265 | -1.338 | -16.923 | -2.557 | -3.851 | 1.13 | -7.991 | -6.115 | -0.943 | 1.527 | -0.011 | -0.004 | 0.02 | -0.192 | -0.309 | -0.005 | 0.014 | -0.062 | -0.003 | 0.022 | 0.018 | 0.03 | 0.012 | 0.032 | 0.02 | 0.01 | 0.009 | 0.007 |
WPA (Winst Per Aandeel)
| -0.19 | -0.66 | -0.46 | -1.62 | 0.13 | 0.12 | -0.7 | -1.23 | -1.73 | -1.73 | 1.43 | 1.43 | 0.28 | 0.28 | -0.28 | -0.28 | -0.053 | -0.3 | -0.27 | -0.28 | -0.28 | -0.36 | -0.33 | -0.33 | -0.65 | -0.3 | 1.59 | -1.49 | -1.05 | -0.5 | 4.57 | -2.69 | -1.9 | -1.48 | -1.8 | -1.05 | -11.41 | -0.55 | 10.9 | -4.2 | -5.75 | -4.8 | -1.49 | -0.95 | -4.8 | -0.002 | -3.55 | -1.15 | 5.85 | 2.98 | -1.06 | -0.82 | 7.6 | 7.72 | 14.39 | 5.53 | 7.6 | 6.42 | -17.82 | 8.5 | 3.17 | 3.17 | -81.96 | -7.94 | 4.9 | -5.03 | -26.92 | -77.81 | -42.44 | -14.52 | -284.99 | -15.39 | -45.24 | -13.67 | -134.15 | -41.89 | -34.39 | 30.46 | -82.63 | -54.41 | -18.43 | 18 | -17.1 | -0.84 | 14.9 | -37.25 | -455.49 | -7.24 | 16.56 | -45.54 | -6.94 | 74.56 | 53.89 | 29.03 | 20.81 | 249.05 | 249.54 | 83.3 | 108.29 | 208.25 |
Verwaterde WPA
| -0.19 | -0.66 | -0.46 | -1.62 | 0.13 | 0.12 | -376.17 | -1.23 | -1.73 | -1.73 | 1.43 | 1.43 | 0.28 | 0.28 | -0.27 | -0.27 | -0.053 | -0.3 | -0.26 | -0.26 | -0.28 | -0.36 | -0.33 | -0.33 | -0.65 | -0.29 | 1,587,300 | 1,491,500 | -1.02 | -0.49 | 4,555,100 | -2.69 | -1.89 | -1.47 | -1.78 | -1.05 | -11.41 | -0.55 | 12,809 | -2,480.86 | -5.75 | -4.8 | -1.49 | -0.95 | -4.8 | -0.002 | -3.55 | -1.15 | 4.9 | 2.45 | -0.82 | -0.63 | 6.46 | 6.56 | 11.66 | 4.74 | 6.4 | 4.81 | -17.82 | 8.35 | 3.17 | 3.17 | -81.96 | -7.94 | 4.9 | -5.03 | -26.92 | -77.81 | -42.44 | -14.52 | -284.99 | -15.39 | -45.24 | -13.67 | -134.14 | -41.89 | -34.39 | 30.46 | -82.63 | -54.41 | -18.43 | 18 | -17.1 | -0.84 | 14.9 | -37.25 | -455.49 | -7.24 | 16.56 | -45.54 | -6.94 | 74.56 | 53.89 | 29.03 | 20.81 | 249.05 | 249.54 | 83.3 | 108.29 | 208.25 |
EBITDA
| -3.516 | -3.516 | -9.202 | -11.784 | -1.596 | -1.596 | 10.001 | -6.671 | -6.531 | -6.531 | -8.514 | -8.001 | -1.905 | -1.905 | -1.329 | -1.329 | -1.269 | -1.438 | -1.443 | -1.008 | -1.408 | -1.192 | -1.181 | -0.891 | -1.884 | -0.728 | 8.594 | -6.714 | -2.396 | -1.716 | 11.035 | -6.224 | -3.039 | -2.742 | -1.277 | 5.34 | 4.647 | 2.147 | 26.422 | -14.44 | -10.09 | -4.14 | 3.224 | -25.3 | -19.346 | -0.009 | -15.137 | -22.6 | -42.517 | 83.711 | -58.775 | 35.658 | 20.18 | 33.555 | 38.452 | 28.462 | 18.765 | 19.185 | -22.303 | 7.695 | 24.147 | 24.147 | 15.621 | -1.904 | -4.487 | -1.498 | 21.126 | -17.003 | -7.475 | -2.359 | 42.072 | -2.355 | 2.307 | -2.77 | -11.133 | -2.736 | -3.819 | -3.654 | -1.919 | -0.951 | -4.015 | -4.346 | -4.669 | -5.795 | -4.139 | -3.311 | -13.247 | -0 | -0.828 | -4.968 | 10.756 | 2.485 | 8.291 | -8.296 | 21.545 | 26.565 | 47.412 | 4.165 | 2,090.81 | 13.328 |
EBITDA ratio
| -1.995 | -0.576 | -5.778 | -5.566 | -0.199 | -0.199 | 1.902 | -1.269 | -1.589 | -1.589 | -0.478 | -0.449 | -0.555 | -0.555 | -0.23 | -0.23 | -0.904 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.942 | -0.252 | -0.361 | -0.273 | 1.352 | -0.798 | 0.271 | -0.272 | -0.322 | -0.244 | -0.124 | 0.064 | -3.048 | -0.705 | 0 | -0.714 | -4.913 | -0.175 | 1 | -1.816 | 1 | 0.612 | 1 | 0.726 | 0.698 | 0.577 | 1 | 0.333 | 0.326 | 1 | 1 | 5.391 | -4.34 | -20.074 | -4.52 | 25.972 | -21.214 | 0 | -1.056 | 11.393 | -1.121 | 1.298 | -1.855 | 5.557 | -0.997 | -3.188 | -3.137 | -1.071 | -0.661 | -2.243 | -12.438 | -0.033 | -0.03 | -0.05 | -0.231 | 0.246 | -0.011 | -0.069 | -0.035 | 0.074 | -0.042 | -0.005 | -0.076 | 0.058 | 0.032 | 0.097 | -0.02 | 2.617 | -0.002 |