China Natural Resources, Inc.
NASDAQ:CHNR
0.6321 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.55 | -5.371 | -3.805 | -13.286 | 0.975 | 0.975 | -16.899 | -10.08 | -13.997 | -13.997 | 10.798 | 10.798 | 1.371 | 1.371 | -1.351 | -1.351 | -1.472 | -1.472 | -1.308 | -1.308 | -1.408 | -1.78 | -17.377 | -17.377 | -3.229 | 2.379 | -4.577 | -7.458 | -6.506 | -5.501 | -13.401 | -13.401 | -9.403 | -7.324 | 154.339 | -8.846 | -10.191 | 154.339 | -56.84 | -113.711 | -20.998 | -20.998 | -28.547 | -23.854 | -66.1 | -6.839 | 606.856 | -21.567 | 38.734 | -15.013 | 19.703 | 22.76 | -2.829 | 17.298 | 20.639 | 24.093 | 17.51 | -35.565 | -20.455 | -1.962 | 1.126 | -1.151 | 0 | 0 | -7.111 | -2.434 | -47.76 | -2.584 | -7.581 | -2.29 | -22.477 | -7.035 | -5.746 | 5.109 | -14.325 | -8.799 | -2.185 | 2.136 | -2.028 | -0.828 | 0 | -4.139 | -48.846 | -0.827 | 2.484 | -5.796 | -0.84 | 9.106 | 6.631 | 3.318 | 6.627 | 15.747 | 10.81 | 2.499 |
Afschrijvingen & Amortisatie
| 0.175 | 0.607 | 0.183 | 0.606 | 0.626 | 0.626 | 0.716 | 0.716 | 0.64 | 0.64 | 0.908 | 0.867 | 0.305 | 0.305 | 0.306 | 0.306 | 0.321 | 0.321 | 0.034 | 0.034 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.483 | 0 | 0 | 0 | 1.453 | 1.453 | 0 | 0 | -26.885 | 0 | 0 | -36 | 0 | 0 | 10.004 | 0 | 0 | 0 | 16.9 | 0 | 8.031 | 0 | 14.627 | 0 | 0.194 | 0 | 2.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.727 | 1.562 | 0.356 | 0.199 | 0.265 | 0 | 0 | 0.828 | 0 | 0.828 | 0 | 0 | -0.001 | 0.828 | 0 | 0 | -0.001 | 0.829 | -0.001 | 0.833 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.3 | 0 | 0 | 0 | 26.398 | 0 | 0 | 24.3 | 0 | 0 | -27.1 | 0 | 0 | 0 | 2.8 | 0 | 4.682 | 0 | 78.4 | 0 | -221.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 8.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.016 | 0 | 26.016 | 0 | 26.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 3.343 | -4.622 | 0 | 0 | -0.156 | 2.744 | 0 | 0 | -1.776 | -1.776 | -1.254 | 0 | -1.414 | -1.414 | -2.577 | 0 | -0.65 | -0.65 | -3.811 | 0 | -2.1 | 0 | 7.7 | 0 | -3.05 | 0 | 5.3 | 0 | 7.241 | 7.241 | 0 | 0 | 10.1 | 0 | 0 | 10.1 | 0 | 0 | -3.308 | 0 | 0 | 0 | -17.1 | -66.3 | -645.585 | 35.3 | -78.4 | 115.5 | 221.8 | -351.7 | -4.443 | -2.2 | 0 | 0 | 14.9 | 0 | 1.647 | -0.232 | -2.235 | 0.124 | 7.533 | -9.106 | 6.937 | 3.725 | 9.367 | -1.471 | -3.357 | 2.348 | 38.247 | 4.703 | -63.526 | 36.585 | -39.567 | -17.561 | 82.723 | -12.036 | -34.412 | 14.073 | 14.073 | -34.768 | 14.077 | 4.963 | 89.417 | -72.03 | -13.222 | 23.242 | -53.884 | -9.125 | 57.259 | -65.714 | 59.047 | 7.497 |
Vorderingen
| 0 | 0 | -7.965 | -7.965 | 0 | 0 | 2.9 | 2.9 | 0 | 0 | 3.834 | 3.834 | 3.334 | 0 | -1.978 | -1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.3 | 0 | 0 | 0 | 51.189 | 0 | 0 | 33.3 | 0 | 0 | -17.3 | 0 | 0 | 0 | 1 | -17 | -5.8 | 60.6 | -69 | 74.6 | -16.6 | -45.3 | -2.9 | -11.1 | 0 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.129 | 0.129 | 0 | 0 | -0.074 | -0.074 | 0 | 0 | -0.101 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 6.1 | 0 | -0.726 | 0 | 2.7 | 0 | 5.812 | 5.812 | 0 | 0 | 16.199 | 0 | 0 | 6.9 | 0 | 0 | -3.308 | 0 | 0 | 0 | 1.2 | -1.5 | -1 | -6.3 | 1.4 | 60.6 | 156 | -217.6 | -2.043 | 0.6 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 4.967 | 0 | -2.483 | 5.8 | 3.303 | 1.658 | 38.913 | 7.461 | -9.11 | 10.787 | -15.762 | 102.103 | -120.451 | -4.221 | 43.316 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 2.515 | 0 | 0 | 0 | 2.515 | 0 | 2.317 | 0 | -3.86 | 0 | -0.972 | 0 | -0.13 | 0 | -3.811 | 0 | 0.9 | 0 | 1.6 | 0 | -2.5 | 0 | 2.6 | 0 | 21.3 | 0 | 0 | 0 | 21.3 | 0 | 0 | 21.3 | 0 | 0 | -33.3 | 0 | 0 | 0 | 59.8 | -47.8 | -26 | -19 | -10.8 | -19.7 | 82.4 | -88.8 | 0.5 | 8.3 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 3.214 | 3.214 | 0 | 0 | -0.082 | -0.082 | 0 | 0 | -5.509 | -5.509 | -6.905 | 0 | 0.565 | 0.565 | -1.605 | 0 | -0.65 | -0.65 | 3.811 | 0 | -7.5 | 0 | -7.7 | 0 | -2.324 | 0 | -5.3 | 0 | 1.429 | 1.429 | 0 | 0 | -78.588 | 0 | 0 | -51.4 | 0 | 0 | 64.2 | 0 | 0 | 0 | -79.1 | 66.3 | -612.785 | -35.3 | 78.4 | -115.5 | -221.8 | 351.7 | 4.443 | 2.2 | 0 | 0 | -14.9 | 0 | 0 | -0.232 | -2.235 | 0.124 | 0 | -9.106 | 6.937 | 3.725 | 0 | -1.471 | -3.357 | 2.348 | 0 | 4.703 | -63.526 | 36.585 | 0 | -17.561 | 82.723 | -12.036 | -34.387 | 9.106 | 0 | -32.285 | 8.277 | 1.66 | 87.759 | -110.943 | -20.683 | 32.352 | -64.671 | 6.636 | -44.844 | 54.737 | 63.268 | -35.819 |
Overige Niet-Contante Posten
| 1.543 | 6.288 | 3.639 | 8.529 | -3.842 | -3.842 | 9.03 | -0.69 | 14.632 | 14.632 | -32.566 | -32.525 | -2.302 | -2.302 | 2.081 | 2.081 | -0.138 | -0.138 | 0.569 | 0.569 | -1.001 | -0.629 | 17.377 | 17.377 | -1.244 | -2.379 | 5.683 | 0.715 | -4.027 | -5.032 | -3.946 | -3.946 | 7.272 | 5.193 | -81.066 | 2.325 | 3.67 | -9.639 | -9.527 | 47.345 | -5.585 | 4.419 | 4.637 | -0.057 | 57.8 | 16.739 | -16.9 | 31.767 | -225.877 | -67.187 | 92.587 | 259.44 | 45.222 | 7.302 | 11.77 | 2.82 | 11.39 | 24.803 | 19.487 | 0 | 0 | 0 | -4.743 | 9.545 | 0.19 | 0 | 49.006 | 0 | -0 | -0 | 25.695 | 0 | 0 | 0 | 5.597 | 0 | 0 | 0 | 4.404 | 0.828 | 1.656 | -1.656 | 48.018 | -0.001 | 4.14 | 0.828 | 7.437 | 9.933 | 7.458 | 5.807 | 11.609 | 9.104 | 10.809 | 3.332 |
Kasstroom uit Operationele Activiteiten
| 0.169 | 1.524 | -0.35 | -4.152 | -2.241 | -2.241 | -7.309 | -7.309 | 1.275 | 1.275 | -22.636 | -22.636 | -0.627 | -0.627 | -0.378 | -0.378 | -1.289 | -1.289 | -1.355 | -1.355 | -2.409 | -2.409 | -5.8 | 0 | -4.473 | 0 | -0.461 | -6.743 | -10.533 | -10.533 | -8.653 | -8.653 | -2.132 | -2.132 | 82.886 | -6.521 | -6.521 | 143.1 | -66.367 | -66.367 | -16.579 | -16.579 | -23.911 | -23.911 | -5.7 | -56.4 | -16.9 | 45.5 | -146.5 | 33.3 | 138.5 | -69.5 | 40.3 | 22.4 | 32.409 | 26.913 | 43.8 | -10.762 | 0.679 | -2.194 | -1.109 | -1.026 | 2.79 | 0.439 | 0.017 | 1.291 | 10.613 | -4.054 | -10.937 | 0.058 | 41.465 | -2.332 | -69.272 | 41.694 | -46.567 | -24.798 | 80.893 | -9.702 | -31.771 | 14.073 | 15.728 | -39.735 | 13.249 | 4.963 | 96.041 | -78.653 | -6.626 | 43.109 | -39.795 | -4.148 | 75.494 | -40.034 | 80.664 | 14.161 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.151 | -0.524 | -0.035 | -0.006 | -0.003 | -0.003 | -0.013 | -0.013 | -0.001 | -0.001 | -0.131 | -0.131 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | -0.9 | 0 | -2.037 | 0 | -0.789 | -2.473 | -0.842 | -0.842 | -4.226 | -4.226 | -1.087 | -1.087 | 630.661 | -1.483 | -1.483 | 684.9 | -64.623 | -64.623 | -88.07 | -92.881 | -84.586 | -84.586 | -111.9 | -222.9 | -151.3 | -93.7 | 51.7 | -84.1 | 1.9 | -6.6 | -3.3 | -1 | -0.315 | -1.149 | -3.6 | 0 | 0 | 0 | 0.017 | -0.041 | 0.207 | -0.132 | 0 | 0 | -0.008 | -0.017 | 0 | -0.008 | -0.538 | -0.091 | -0.017 | -0.017 | 3.052 | -1.716 | -2.798 | -1.449 | -1.192 | -1.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.827 | -0.829 | -0.83 | -0.829 | 0.003 | -0.831 | -0.833 |
Netto Overnames
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.482 | 4.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.657 | 0 | -371.172 | 0 | -258.298 | 0 | -118.346 | 0 | -30.83 | 0 | 30.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.431 | 0 | 207.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.133 | 0 | -88.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.281 | 0 | 0 | -0.042 | -0.001 | 0 | 0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.83 | 1.659 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 3.532 | 3.532 | 0.002 | 0.002 | -0.045 | -0.045 | 26.735 | 26.735 | -2.451 | -2.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 4.689 | 4.689 | 6.8 | 0 | 0.521 | 0 | 0.005 | 0.005 | 0 | 0 | 1.82 | 1.82 | -1.207 | -1.207 | 189.786 | 0.03 | 0.03 | 175.3 | 4.546 | 4.546 | -8.075 | -3.264 | -1.962 | -1.962 | -6.743 | -27.6 | 237.572 | 5.8 | -77 | 19.5 | 18.5 | -116.5 | -11.77 | -9.6 | -4.316 | 0.67 | -10.1 | 0.065 | -2.227 | 0.174 | 2.21 | 0 | 0.058 | 0.257 | 0 | 0 | 2.152 | 1.683 | 9.631 | -1.48 | -54.019 | -20.105 | 24.908 | 0 | -1.522 | -0.002 | 0 | 1.548 | 5.505 | -53.808 | 0 | 0 | -28.976 | 0 | 0 | 0 | -0.828 | -1.658 | 1.658 | 0 | -68.876 | -0.83 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.151 | -0.524 | -0.034 | 3.527 | -0.002 | -0.002 | -0.058 | -0.058 | 26.734 | 26.734 | -2.582 | -2.582 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | -0.003 | -0.003 | 4.689 | 4.689 | 5.9 | 0 | -1.516 | 0 | -0.784 | -2.468 | -0.842 | -0.842 | 2.076 | 2.076 | -2.294 | -2.294 | 820.447 | -1.453 | -1.453 | 860.2 | -60.077 | -60.077 | -96.145 | -96.145 | -86.547 | -86.547 | -244.3 | -250.5 | -284.9 | -87.9 | -25.3 | -64.6 | 20.4 | -123.1 | -45.9 | -10.6 | 26.2 | -0.479 | -13.7 | 0.065 | -2.227 | 0.174 | 2.227 | 0.273 | 0.265 | 0.124 | -0.348 | 0 | 2.144 | 1.667 | 9.631 | -1.488 | -54.558 | -22.477 | 24.891 | -0.017 | 1.489 | -1.718 | -2.798 | 1.026 | 4.313 | -55.463 | 0 | 0 | -28.976 | -0.828 | 0 | 0 | -0.827 | -2.486 | -0 | 0.83 | -69.706 | -0.827 | -0.831 | -0.833 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | -4.977 | -55.593 | 0.863 | -1.642 | -14.994 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.248 | 28.968 | -0.897 | 45.815 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.4 | 0 | 0 | 0 | -140.4 | 0 | 0 | -140.4 | 0 | 0 | -140.4 | 0 | 0 | 0 | 116.1 | 24.3 | -115.7 | 69.3 | -121.4 | 46.4 | 17.4 | 57.6 | 353.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.661 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -5.149 | -5.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | 0 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.04 | -0.801 | -2.414 | -9.466 | -1.951 | -1.951 | 38.414 | -3.489 | -10.756 | -10.756 | 23.874 | 23.874 | 0.424 | 0.424 | -0.096 | -0.096 | 0.084 | 0.084 | 1.142 | 1.142 | -8.049 | -8.049 | 4.6 | 0 | 3.982 | 0 | 0.487 | 2.85 | 1.122 | 1.122 | 6.303 | 6.303 | -0.118 | -0.118 | -1,087.8 | -3.066 | -3.066 | -625.603 | 170.432 | 170.432 | 73.623 | 73,622.5 | 186.754 | 186.754 | 281.6 | 285.4 | 322.8 | -48.3 | 168 | 141.4 | -331.471 | 53 | 353.641 | 0 | 0.111 | -19.079 | 1.1 | 0 | 0 | 4.768 | 0 | 0 | -2.972 | 6.639 | 0 | 0 | -11.291 | 0 | 0 | 0 | 8.125 | 3.174 | 0 | 0 | 1.099 | -1.697 | 3.361 | -1.175 | 1.78 | 0 | 0 | 0 | 0 | -0.828 | 0 | 0 | 4.971 | 0 | 0 | 0 | 0.83 | -0.832 | 0.832 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.04 | -0.801 | -2.414 | -9.466 | -1.951 | -1.951 | -8.637 | -8.637 | -10.756 | -10.756 | 23.874 | 23.874 | 0.424 | 0.424 | -0.096 | -0.096 | 0.084 | 0.084 | 1.142 | 1.142 | -8.049 | -8.049 | 4.6 | 0 | 3.982 | 0 | 0.487 | 2.85 | 1.122 | 1.122 | 6.303 | 6.303 | -0.118 | -0.118 | -1,087.8 | -3.066 | -3.066 | -625.603 | 170.432 | 170.432 | 73.623 | 73.623 | 186.754 | 186.754 | 281.6 | 285.4 | 322.8 | -48.3 | 127.7 | 141.4 | -362.4 | 53 | 353.5 | 0 | -0.03 | -19.118 | 1.1 | 0 | 0.008 | 4.768 | 0 | 0 | -2.98 | 6.639 | 0 | 0 | -11.291 | 0 | 0 | 0 | 8.125 | 3.174 | 0 | 0 | 1.099 | -1.697 | 3.361 | -1.175 | 1.78 | 0 | 0 | 0 | -0 | -0.828 | 0 | 0 | 4.971 | 0.003 | 0.003 | -4.977 | 45.653 | 28.338 | -88.215 | 30.821 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.059 | 0.059 | 0.482 | 0.482 | 0.471 | 0.471 | -0.79 | -0.79 | 0.43 | 0.43 | 0.151 | 0.151 | -0.01 | -0.01 | 0.006 | 0.006 | 0.001 | 0.001 | -0.129 | -0.129 | 0.07 | 0.07 | -0.7 | 0 | -0.178 | 0 | 0.294 | 0.65 | 0.301 | 0.301 | 2.997 | 2.997 | 0.343 | 0.343 | 0.1 | 0.285 | 0.285 | 0.1 | -0.195 | -0.195 | -0.019 | -0.019 | 0.002 | 0.002 | -9.6 | -0.1 | 9.9 | -0.2 | -0.6 | 0.3 | 1 | -20.7 | -12.3 | -0.7 | -1.341 | -0.031 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.125 | 0.257 | -3.046 | -60.525 | 41.758 | -3.722 | 14.004 | -16.793 | 17.683 | 17.683 | 53.567 | -1.194 | -0.431 | -0.216 | -0.942 | -0.471 | -2.407 | -1.204 | -0.688 | -0.344 | -11.4 | -5.699 | 4 | 0 | -4.4 | 0 | -6.2 | -5.711 | -19.9 | -9.953 | -100.806 | 2.722 | -4.2 | -4.2 | -184.367 | -10.755 | -10.755 | 12.474 | 43.795 | 43.795 | 74.4 | -39.12 | 76.299 | 76.299 | 31.5 | -21.6 | 31 | -90.9 | -44.8 | 110.5 | -202.5 | -160.3 | 335.6 | 11.1 | 57.24 | 7.293 | 31.3 | -10.697 | -1.548 | 2.748 | 1.118 | -0.753 | -1.78 | 7.202 | -0.331 | 1.291 | 1.593 | -2.39 | -1.306 | -1.43 | -5.52 | -21.634 | -44.393 | 41.677 | -43.99 | -28.252 | 81.456 | -9.851 | -26.44 | -39.735 | 15.728 | -39.735 | -15.728 | 3.308 | 96.041 | -78.653 | -2.482 | 40.627 | -39.793 | -8.296 | 51.441 | -12.523 | -8.381 | 44.149 |
Kaspositie aan het Einde van de Periode
| 4.434 | 0.257 | 4.559 | -9.61 | 50.915 | -3.722 | 17.017 | 75.152 | 91.945 | 74.263 | 56.58 | 1.82 | 3.013 | -0.216 | 3.444 | 3.915 | 4.386 | 5.59 | 6.793 | -0.344 | 7.5 | -5.699 | 18.9 | 0 | 14.8 | 0 | 12 | -5.711 | 25.4 | -9.953 | 110.194 | 2.722 | -4.2 | -4.2 | 26.633 | -10.755 | -10.755 | 223.474 | 43.795 | 43.795 | 211 | -39.12 | 76.299 | 76.299 | 136.6 | 105.1 | 126.7 | 95.7 | 113.7 | 231.4 | 120.9 | 323.4 | 483.7 | 148.1 | 136.947 | 79.707 | 72.5 | 1.3 | 12.036 | 13.584 | 10.836 | 9.719 | 10.464 | 12.243 | 5.041 | 5.373 | 4.081 | 2.488 | 4.878 | 6.184 | 7.632 | 13.152 | 34.786 | 79.18 | 37.493 | 81.482 | 109.734 | 28.278 | 38.129 | 64.569 | 104.304 | 89.403 | -15.728 | 3.308 | 96.041 | 45.536 | -2.482 | 40.627 | -39.793 | 122.775 | 51.441 | -12.523 | -8.381 | 100.792 |