Chalice Mining Limited
ASX:CHN.AX
1.47 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.05 | 0.828 | 0.471 | 0.427 | 0.207 | 0.084 | 0.436 | 0.276 | 0.177 | 0.196 | 0.113 | 0.392 | 0.231 | 0.198 | 0.085 | 0.085 | 0.129 | 0.152 | 0.152 | 0.152 | 0.05 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 |
Kosten van de omzet
| 0.275 | 0.653 | 0.129 | 0.718 | 0.303 | 0.232 | 0.042 | 0.128 | 0.136 | 0.039 | 0 | 0 | 0.013 | 0.013 | 0.016 | 0.016 | 0.016 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.225 | 0.175 | 0.342 | -0.291 | -0.096 | -0.148 | 0.394 | 0.148 | 0.041 | 0.157 | 0.113 | 0.392 | 0.219 | 0.186 | 0.069 | 0.069 | 0.113 | 0.129 | 0.129 | 0.129 | 0.027 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 |
Brutowinstmarge
| -4.5 | 0.211 | 0.726 | -0.681 | -0.464 | -1.757 | 0.903 | 0.536 | 0.231 | 0.801 | 1 | 1 | 0.946 | 0.937 | 0.81 | 0.81 | 0.875 | 0.848 | 0.848 | 0.848 | 0.534 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.32 | 0.353 | 0.353 | 0.353 | 0.449 | 0.449 | 0.449 | 0.449 | 0.569 | 0.569 | 0.569 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.145 | 3.176 | 3.075 | 2.818 | 3.014 | 2.053 | 1.913 | 1.822 | 1.272 | 1.177 | 1.092 | 0.921 | 0.793 | 0.884 | 0.479 | 0.479 | 0.605 | 0.693 | 0.693 | 0.693 | 0.826 | 0.646 | 0.646 | 0.646 | 0.879 | 0.563 | 0.563 | 0.563 | 1.439 | 0.485 | 0.485 | 0.485 | 0.485 | 0.603 | 0.603 | 0.603 | 0.603 | 0.859 | 0.859 | 0.859 | 0.859 | 0.294 | 0.294 | 0.294 | 0.294 | 0.207 | 0.207 | 0.207 | 0.207 | 0.306 | 0.306 | 0.306 | 0.306 | 0.092 | 0.092 | 0.092 | 0.092 |
Verkoop- en marketingkosten
| 0.099 | 30.196 | 33.563 | 31.667 | 27.164 | 27.209 | 15.605 | 0.433 | 0.433 | 0.462 | 0.363 | 0.331 | 0.539 | 0.741 | -0.088 | -0.088 | 0.609 | -0.569 | -0.569 | -0.569 | 1.048 | 0.871 | 0.871 | 0.871 | 1.124 | 0.026 | 0.026 | 0.026 | 0.257 | -0.009 | -0.009 | -0.009 | -0.009 | -0.225 | -0.225 | -0.225 | -0.225 | -0.43 | -0.43 | -0.43 | -0.43 | -0.206 | -0.206 | -0.206 | -0.206 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 |
Verkoop-, algemene en administratieve kosten
| 31.832 | 33.372 | 36.638 | 34.485 | 30.178 | 29.262 | 17.518 | 7.797 | 5.258 | 2.844 | 3.475 | 7.413 | 3.593 | 3.045 | 0.391 | 0.391 | 1.374 | 0.124 | 0.124 | 0.124 | 1.865 | 1.516 | 1.516 | 1.516 | 2.094 | 0.588 | 0.588 | 0.588 | 1.85 | 0.476 | 0.476 | 0.476 | 0.476 | 0.378 | 0.378 | 0.378 | 0.378 | 0.429 | 0.429 | 0.429 | 0.429 | 0.089 | 0.089 | 0.089 | 0.089 | 0.208 | 0.208 | 0.208 | 0.208 | 0.306 | 0.306 | 0.306 | 0.306 | 0.095 | 0.095 | 0.095 | 0.095 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.208 | 0.208 | 0.208 | 0.177 | 0.177 | 0.177 | 0.177 | 0.268 | 0.268 | 0.268 | 0.268 |
Bedrijfskosten
| 31.832 | 33.372 | 36.638 | 34.485 | 30.178 | 29.262 | 17.518 | 7.797 | 5.258 | 2.844 | 2.681 | 8.266 | 3.99 | 1.582 | 0.744 | 0.744 | 0.577 | 0.573 | 0.573 | 0.573 | 0.754 | 2.085 | 2.085 | 2.085 | 0.318 | 0.588 | 0.588 | 0.588 | 3.886 | 0.476 | 0.476 | 0.476 | 0.476 | 0.378 | 0.378 | 0.378 | 0.378 | 0.429 | 0.429 | 0.429 | 0.429 | 0.089 | 0.089 | 0.089 | 0.089 | 0.415 | 0.415 | 0.415 | 0.415 | 0.483 | 0.483 | 0.483 | 0.483 | 0.363 | 0.363 | 0.363 | 0.363 |
Bedrijfsresultaat
| -32.107 | -34.025 | -36.767 | -35.203 | -30.481 | -29.494 | -17.56 | -7.926 | -5.394 | -2.882 | -3.399 | -7.051 | -3.387 | -2.871 | -1.239 | -1.239 | -2.18 | -1.289 | -1.289 | -1.289 | -2.13 | -2.754 | -2.754 | -2.754 | -2.083 | -1.172 | -1.172 | -1.172 | -2.615 | -0.985 | -0.985 | -0.985 | -0.985 | -1.1 | -1.1 | -1.1 | -1.1 | -1.324 | -1.324 | -1.324 | -1.324 | -0.401 | -0.401 | -0.401 | -0.401 | -0.641 | -0.641 | -0.641 | -0.641 | -0.804 | -0.804 | -0.804 | -0.804 | -0.448 | -0.448 | -0.448 | -0.448 |
Bedrijfsresultaat ratio
| -642.14 | -41.093 | -78.062 | -82.443 | -147.251 | -351.12 | -40.275 | -28.691 | -30.516 | -14.734 | -30.133 | -18.007 | -14.641 | -14.494 | -14.645 | -14.645 | -16.938 | -8.474 | -8.474 | -8.474 | -42.806 | 0 | 0 | 0 | -38.571 | 0 | 0 | 0 | -29.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.353 | -42.353 | -42.353 | -42.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,184.643 | -9,184.643 | -9,184.643 | -9,184.643 | -36.685 | -36.685 | -36.685 | -36.685 |
Totaal overige inkomsten en kosten netto
| 3.517 | 2.349 | 1.687 | 0.465 | 47.16 | 0.422 | 0.375 | 0.356 | 0.45 | 0.715 | 1.078 | -0.823 | -0.371 | 1.488 | 0.129 | 0.129 | 1.732 | 1.44 | 1.44 | 1.44 | 3.235 | -0.119 | -0.119 | -0.119 | 2.509 | 1.14 | 1.14 | 1.14 | -1.004 | 0.056 | 0.056 | 0.056 | 0.056 | 0.143 | 0.143 | 0.143 | 0.143 | -0.07 | -0.07 | -0.07 | -0.07 | 0.26 | 0.26 | 0.26 | 0.26 | 0.825 | 0.825 | 0.825 | 0.825 | 0.507 | 0.507 | 0.507 | 0.507 | 0.026 | 0.026 | 0.026 | 0.026 |
Inkomen voor belasting
| -28.59 | -31.676 | -35.08 | -34.738 | 16.679 | -29.073 | -17.184 | -7.57 | -4.944 | -2.167 | -2.321 | -7.875 | -3.759 | -1.384 | -1.111 | -1.111 | -0.448 | 0.151 | 0.151 | 0.151 | 1.105 | -2.873 | -2.873 | -2.873 | 0.426 | -0.031 | -0.031 | -0.031 | -3.619 | -0.93 | -0.93 | -0.93 | -0.93 | -0.957 | -0.957 | -0.957 | -0.957 | -1.394 | -1.394 | -1.394 | -1.394 | -0.141 | -0.141 | -0.141 | -0.141 | 0.184 | 0.184 | 0.184 | 0.184 | -0.297 | -0.297 | -0.297 | -0.297 | -0.422 | -0.422 | -0.422 | -0.422 |
Inkomen voor belasting ratio
| -571.8 | -38.256 | -74.48 | -81.354 | 80.575 | -346.101 | -39.414 | -27.404 | -27.971 | -11.078 | -20.573 | -20.109 | -16.246 | -6.984 | -13.125 | -13.125 | -3.484 | 0.993 | 0.993 | 0.993 | 22.207 | 0 | 0 | 0 | 7.895 | 0 | 0 | 0 | -40.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.607 | -44.607 | -44.607 | -44.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,392.789 | -3,392.789 | -3,392.789 | -3,392.789 | -34.536 | -34.536 | -34.536 | -34.536 |
Belastingkosten
| -0.77 | 0.206 | -1.36 | -0.003 | 0.249 | -2.145 | -0.919 | -0.904 | -0.211 | 0.1 | 0.288 | 1.232 | 0.97 | 0.509 | -0.046 | -0.046 | 0.079 | 0.065 | 0.065 | 0.065 | 0.065 | -0.065 | -0.065 | -0.065 | -0.065 | 1.14 | 1.14 | 1.14 | 1.14 | 0.056 | 0.056 | 0.056 | 0.056 | 0.143 | 0.143 | 0.143 | 0.143 | -0.07 | -0.07 | -0.07 | -0.07 | 0.26 | 0.26 | 0.26 | 0.26 | 0.825 | 0.825 | 0.825 | 0.825 | 0.507 | 0.507 | 0.507 | 0.507 | 0.026 | 0.026 | 0.026 | 0.026 |
Nettowinst
| -27.82 | -31.882 | -33.72 | -34.735 | 16.43 | -26.927 | -16.266 | -6.675 | -5.128 | -5.665 | -2.609 | -6.642 | -2.789 | -1.892 | 1.858 | 1.858 | -0.37 | 0.089 | 0.089 | 0.089 | 1.105 | -2.89 | -2.89 | -2.89 | 0.426 | 10.916 | 10.916 | 10.916 | -3.613 | -1.023 | -1.023 | -1.023 | -1.023 | -0.957 | -0.957 | -0.957 | -0.957 | -1.394 | -1.394 | -1.394 | -1.394 | -0.141 | -0.141 | -0.141 | -0.141 | 0.184 | 0.184 | 0.184 | 0.184 | -0.297 | -0.297 | -0.297 | -0.297 | -0.422 | -0.422 | -0.422 | -0.422 |
Nettowinstmarge
| -556.4 | -38.505 | -71.592 | -81.347 | 79.372 | -320.565 | -37.306 | -24.165 | -29.014 | -28.956 | -23.128 | -16.963 | -12.055 | -9.551 | 21.96 | 21.96 | -2.874 | 0.584 | 0.584 | 0.584 | 22.207 | 0 | 0 | 0 | 7.895 | 0 | 0 | 0 | -40.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.607 | -44.607 | -44.607 | -44.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,392.789 | -3,392.789 | -3,392.789 | -3,392.789 | -34.536 | -34.536 | -34.536 | -34.536 |
WPA (Winst Per Aandeel)
| -0.072 | -0.084 | -0.09 | -0.093 | 0.047 | -0.078 | -0.048 | -0.024 | -0.019 | -0.021 | -0.01 | -0.025 | -0.013 | -0.007 | 0.006 | 0.007 | -0.001 | 0 | 0 | 0 | 0.004 | -0.011 | -0.009 | -0.011 | 0.002 | 0.044 | 0.033 | 0.044 | -0.015 | -0.004 | -0.003 | -0.004 | -0.003 | -0.005 | -0.003 | -0.005 | -0.003 | -0.01 | -0.004 | -0.01 | -0.004 | -0.002 | -0 | -0.002 | -0 | 0.003 | 0.001 | 0.003 | 0.001 | -0.004 | -0.001 | -0.004 | -0.001 | -0.015 | -0.001 | -0.015 | -0.001 |
Verwaterde WPA
| -0.072 | -0.084 | -0.09 | -0.093 | 0.046 | -0.078 | -0.048 | -0.024 | -0.019 | -0.021 | -0.01 | -0.025 | -0.011 | -0.007 | 0.006 | 0.007 | -0.001 | 0 | 0 | 0 | 0.004 | -0.011 | -0.009 | -0.011 | 0.002 | 0.044 | 0.033 | 0.044 | -0.015 | -0.004 | -0.003 | -0.004 | -0.003 | -0.005 | -0.003 | -0.005 | -0.003 | -0.01 | -0.004 | -0.01 | -0.004 | -0.002 | -0 | -0.002 | -0 | 0.003 | 0.001 | 0.003 | 0.001 | -0.004 | -0.001 | -0.004 | -0.001 | -0.015 | -0.001 | -0.015 | -0.001 |
EBITDA
| -31.832 | -33.372 | -36.638 | -34.485 | -30.178 | -29.262 | -17.518 | -7.797 | -5.258 | -2.844 | -3.362 | -7.022 | -3.327 | -2.847 | 1.829 | 1.829 | -1.245 | 0.177 | 0.177 | 0.177 | -1.816 | -2.931 | -2.931 | -2.931 | -2.04 | 10.937 | 10.937 | 10.937 | -1.761 | -0.999 | -0.999 | -0.999 | -0.999 | -0.838 | -0.838 | -0.838 | -0.838 | -1.328 | -1.328 | -1.328 | -1.328 | -0.123 | -0.123 | -0.123 | -0.123 | 0.202 | 0.202 | 0.202 | 0.202 | -0.282 | -0.282 | -0.282 | -0.282 | -0.419 | -0.419 | -0.419 | -0.419 |
EBITDA ratio
| -636.64 | -40.304 | -77.788 | -80.761 | -145.787 | -348.363 | -40.178 | -28.227 | -29.747 | -14.535 | -29.807 | -17.931 | -14.379 | -14.369 | 21.611 | 21.611 | -9.675 | 1.163 | 1.163 | 1.163 | -36.489 | 0 | 0 | 0 | -37.777 | 0 | 0 | 0 | -19.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.489 | -42.489 | -42.489 | -42.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,223.526 | -3,223.526 | -3,223.526 | -3,223.526 | -34.281 | -34.281 | -34.281 | -34.281 |