Chalice Mining Limited
ASX:CHN.AX
1.84 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88.95 | 111.348 | 0.738 | 97.633 | 131.598 | 65.204 | 20.862 | 118.706 | 45.694 | 9.697 | 18.621 | 21.342 | 35.739 | 42.535 | 46.819 | 41.049 | 35.734 | 35.734 | 36.701 | 36.701 | 39.865 | 39.865 | 42.696 | 42.696 | 44.204 | 44.204 | 55.089 | 55.089 | 56.443 | 56.443 | 53.571 | 53.571 | 3.075 | 10.194 | 0 | 7.689 | 9.624 | 9.973 | 2.324 | 5.427 |
Kortetermijnbeleggingen
| 22.08 | 3.009 | 147.441 | 102.587 | 2.934 | 8.872 | 94.592 | 13.539 | 8.58 | 17.437 | 1.47 | 2.847 | 2.647 | 3.337 | 5.808 | 16.519 | 25.422 | 25.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 111.03 | 114.357 | 148.179 | 102.587 | 134.532 | 74.076 | 115.454 | 132.246 | 54.274 | 27.133 | 20.091 | 24.189 | 38.386 | 45.872 | 52.627 | 57.568 | 61.156 | 61.156 | 36.701 | 36.701 | 39.865 | 39.865 | 42.696 | 42.696 | 44.204 | 44.204 | 55.089 | 55.089 | 56.443 | 56.443 | 53.571 | 53.571 | 3.075 | 10.194 | 0 | 7.689 | 9.624 | 9.973 | 2.345 | 5.427 |
Nettovorderingen
| 0.965 | 3.053 | 2.74 | 1.828 | 3.674 | 4.52 | 2.409 | 1.258 | 0.479 | 1.419 | 0.113 | 0.345 | 0.467 | 0.801 | 0.21 | 1.903 | 0.124 | 0 | 3.084 | 0 | 0.143 | 0 | 0.576 | 0 | 0.259 | 0 | 0.29 | 0 | 0.284 | 0 | 0.598 | 0 | 0.412 | 0.181 | 0 | 0.24 | 0.102 | 0.051 | 5.89 | 0.302 |
Voorraad
| 0.499 | 0 | 0 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | -1.752 | 0.691 | 0 | -2.816 | 0 | 0.176 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.743 | 0.482 | 0.601 | 2.713 | 0.425 | 0.294 | 0.698 | 0.66 | 0.133 | 0.096 | 1.945 | 2.868 | 2.651 | 1.209 | -0.105 | 1.752 | -0.086 | 0 | 2.816 | 0 | -0.088 | 0 | 0.341 | 0 | 0.158 | 0 | 0.696 | 0 | 0.091 | 0 | -0 | 0 | 48.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 115.237 | 117.892 | 151.52 | 107.128 | 138.631 | 78.89 | 118.561 | 134.163 | 54.885 | 28.649 | 22.148 | 27.401 | 41.504 | 47.882 | 53.009 | 59.471 | 61.886 | 61.886 | 39.784 | 39.784 | 40.096 | 40.096 | 43.353 | 43.353 | 44.62 | 44.62 | 56.074 | 56.074 | 56.818 | 56.818 | 54.169 | 54.169 | 52.045 | 10.672 | 0 | 8.018 | 9.786 | 10.221 | 8.417 | 5.756 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 54.882 | 54.588 | 46.948 | 47.101 | 47.532 | 46.519 | 43.803 | 19.652 | 0.31 | 0.362 | 0.329 | 0.335 | 0.378 | 0.421 | 3.554 | 1.628 | 0.571 | 0.571 | 16.018 | 16.018 | 14.537 | 14.537 | 11.247 | 11.247 | 9.828 | 9.828 | 6.652 | 6.652 | 5.705 | 5.705 | 4.061 | 4.061 | 2.758 | 38.001 | 0 | 28.314 | 2.183 | 2.242 | 3.343 | 7.375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.548 | 0.5 | 0.596 | 0 | 0.617 | 0.677 | 0.3 | 0.302 | 0.015 | 0.265 | 0.034 | 0 | 0.435 | 0.819 | 0.709 | 1.171 | 1.171 | 0.968 | 1.885 | 1.7 | 2.009 | 1.827 | 2.142 | 1.961 | 2.198 | 1.969 | 0.77 | 0.594 | 0.186 | 0.012 | 0.656 | 0.656 | 0.863 | 0.919 | 0 | 0.899 | 0.175 | 0.075 | 0.07 | 0.043 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | -0 | 0.567 | 0 | 0 | -0 | -0 | 0.279 | -0 | -0.034 | 0.364 | -0.814 | -1.24 | 0 | 0 | 0 | -1.54 | 0 | -17.718 | 0 | -16.364 | 0 | -13.208 | 0 | -11.797 | 0 | -7.246 | 0 | -5.717 | -4.716 | -4.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 55.43 | 55.088 | 47.544 | 47.668 | 48.149 | 47.196 | 44.103 | 19.954 | 0.603 | 0.628 | 0.329 | 0.698 | 0.814 | 1.24 | 4.263 | 2.799 | 1.743 | 1.54 | 17.903 | 17.718 | 16.546 | 16.364 | 13.389 | 13.208 | 12.027 | 11.797 | 7.423 | 7.246 | 5.89 | 5.717 | 4.716 | 4.716 | 3.621 | 38.92 | 0 | 29.213 | 2.358 | 2.316 | 3.413 | 7.418 |
Totaal activa
| 170.667 | 172.98 | 199.064 | 154.796 | 186.78 | 126.086 | 162.664 | 154.117 | 55.488 | 29.276 | 22.826 | 28.099 | 42.693 | 49.207 | 57.272 | 62.27 | 63.628 | 63.628 | 57.688 | 57.688 | 56.642 | 56.642 | 56.742 | 56.742 | 56.647 | 56.647 | 63.497 | 63.497 | 62.709 | 62.709 | 58.885 | 58.885 | 55.665 | 49.592 | 0 | 37.231 | 12.144 | 12.537 | 11.83 | 13.174 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.794 | 0.032 | 1.704 | 0.122 | 0.62 | 0.324 | 10.577 | 0.255 | 0.032 | 0.601 | 0.14 | 0.485 | 0.024 | 1.052 | 0.002 | 0.314 | 0.007 | 0.007 | 0.424 | 0.424 | 0.028 | 0.028 | 0.311 | 0.311 | 0.014 | 0.014 | 0.608 | 0.608 | 0.309 | 0.154 | 1.109 | 1.109 | 0.237 | 0.148 | 0 | 0.821 | 0.13 | 0.046 | 0.1 | 0.568 |
Kortlopende schulden
| 0.243 | 0.405 | 0.363 | 0.428 | 0.443 | 0.418 | 0.137 | 0.08 | 0.047 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.326 | 0.939 | 0.992 | 0.128 | 0 | 0.234 | 0 | 0.26 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0.877 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.025 | 1.38 | 1.266 | 1.451 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.72 | 4.005 | 7.026 | 6.215 | 6.69 | 4.985 | 2.472 | 6.542 | 1.921 | 0.208 | 0.822 | 0.434 | 0.994 | 0.549 | 1.631 | 1.133 | 0.738 | 0.738 | 0.286 | 0.286 | 0.902 | 0.902 | 0.043 | 0.043 | 1.516 | 1.516 | 0.072 | 0.072 | 0.598 | 0.754 | 0.092 | 0.092 | 4.67 | 0.971 | 0 | 1.823 | 0.043 | 0.034 | 0.075 | 0.168 |
Totaal kortlopende verplichtingen
| 5.782 | 5.822 | 10.359 | 8.216 | 8.657 | 5.727 | 13.186 | 6.878 | 2 | 0.94 | 0.961 | 0.919 | 1.017 | 1.601 | 1.633 | 1.447 | 0.745 | 0.745 | 0.709 | 0.709 | 0.93 | 0.93 | 0.354 | 0.354 | 1.53 | 1.53 | 0.679 | 0.679 | 0.908 | 0.908 | 1.201 | 1.201 | 8.603 | 1.119 | 0 | 2.644 | 0.173 | 0.08 | 0.175 | 0.748 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.869 | 1.2 | 1.364 | 1.534 | 1.693 | 1.866 | 0.212 | 0.261 | 0.012 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.006 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 1.012 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.225 | 0.388 | 0.291 | 0.053 | 0.099 | 0.045 | 0.042 | 0.04 | 0.049 | -0 | 0.046 | 0 | 0.042 | 0.039 | 0.039 | 0.038 | 0.047 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.054 | 0 |
Totaal niet-vlottende verplichtingen
| 2.094 | 1.588 | 1.655 | 1.587 | 1.792 | 1.911 | 0.254 | 0.301 | 0.061 | 0.03 | 0.046 | 0 | 0.042 | 0.039 | 0.311 | 1.05 | 1.414 | 0 | 0.045 | 0 | 0.043 | 0 | 0.043 | 0 | 0.042 | 0 | 0.08 | 0 | 0.037 | 0 | 0 | 0 | 0.025 | 0.045 | 0 | 0.039 | 0.047 | 0.052 | 0.054 | 0.006 |
Totaal passiva
| 7.876 | 7.41 | 12.014 | 9.803 | 10.449 | 7.638 | 13.44 | 7.179 | 2.061 | 0.97 | 1.007 | 0.919 | 1.06 | 1.64 | 1.944 | 2.497 | 2.159 | 0.745 | 0.754 | 0.709 | 0.973 | 0.93 | 0.397 | 0.354 | 1.572 | 1.53 | 0.759 | 0.679 | 0.945 | 0.908 | 1.201 | 1.201 | 8.629 | 1.164 | 0 | 2.684 | 0.22 | 0.132 | 0.229 | 0.754 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.418 | 4.611 | 2.317 | 4.542 | 0 | 3.897 | 0 | 2.844 | 0 | 2.939 | 0 | 3.487 | 0 | 1.768 | 0 | 2.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 367.467 | 367.042 | 359.913 | 285.761 | 285.04 | 188.547 | 189.429 | 164.805 | 59.501 | 30.887 | 29.807 | 29.808 | 39.836 | 39.836 | 39.836 | 41.061 | 43.623 | 43.623 | 43.623 | 43.623 | 43.623 | 43.623 | 43.633 | 43.633 | 44.14 | 44.14 | 39.285 | 39.285 | 39.24 | 39.24 | 39.243 | 39.243 | 64.2 | 64.2 | 0 | 41.255 | 13.974 | 13.974 | 13.974 | 13.974 |
Ingehouden winsten
| -215.935 | -204.13 | -176.31 | -145.333 | -112.564 | -77.66 | -49.181 | -22.988 | -6.752 | -4.475 | -9.133 | -2.947 | 0.956 | 10.149 | 20.107 | 21.03 | 22.389 | 22.389 | 17.207 | 17.207 | 14.89 | 14.89 | 15.651 | 15.651 | 14.422 | 14.422 | 25.22 | 25.22 | 24.632 | 24.632 | 21.138 | 21.138 | -16.202 | -12.109 | 0 | -8.281 | -2.705 | -2.14 | -2.875 | -1.688 |
Overige gereserveerde algehele resultaten
| 11.259 | 2.658 | 3.447 | 4.565 | 3.855 | 7.561 | 8.976 | 5.121 | 0.678 | 1.896 | 1.145 | 0.276 | 0.841 | -2.418 | -4.615 | -2.317 | -4.542 | 0 | -3.897 | 0 | -2.844 | 0 | -2.939 | 0 | -3.487 | 0 | -1.768 | 0 | -2.108 | 0 | 0 | 0 | -4.636 | -3.663 | 0 | 1.574 | 0.654 | 0.571 | 0.502 | 0.133 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.418 | -4.611 | -2.317 | -4.542 | -66.011 | -3.897 | -60.83 | -2.844 | -58.513 | -2.939 | -59.284 | -3.487 | -58.562 | -1.768 | -64.505 | -2.108 | -63.872 | -2.732 | -60.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 162.791 | 165.57 | 187.05 | 144.993 | 176.331 | 118.448 | 149.224 | 146.938 | 53.427 | 28.307 | 21.819 | 27.137 | 41.633 | 47.567 | 55.328 | 59.773 | 61.469 | 66.011 | 56.933 | 60.83 | 55.669 | 58.513 | 56.345 | 59.284 | 55.075 | 58.562 | 62.737 | 64.505 | 61.764 | 63.872 | 57.649 | 60.38 | 43.362 | 48.428 | 0 | 34.548 | 11.924 | 12.405 | 11.601 | 12.42 |
Totaal eigen vermogen
| 162.791 | 165.57 | 187.05 | 144.993 | 176.331 | 118.448 | 149.224 | 146.938 | 53.427 | 28.307 | 21.819 | 27.137 | 41.633 | 47.567 | 55.328 | 59.773 | 61.469 | 66.011 | 56.933 | 60.83 | 55.669 | 58.513 | 56.345 | 59.284 | 55.075 | 58.562 | 62.737 | 64.505 | 61.764 | 63.872 | 57.649 | 60.38 | 47.037 | 48.428 | 0 | 34.548 | 11.924 | 12.405 | 11.601 | 12.42 |
Totaal passiva en aandeelhoudersvermogen
| 170.667 | 172.98 | 199.064 | 154.796 | 186.78 | 126.086 | 162.664 | 154.117 | 55.488 | 29.276 | 22.826 | 28.055 | 42.693 | 49.207 | 57.272 | 62.27 | 63.628 | 0 | 57.688 | 0 | 56.642 | 0 | 56.742 | 0 | 56.647 | 0 | 63.497 | 0 | 62.709 | 0 | 0 | 0 | 55.665 | 49.592 | 0 | 37.231 | 12.144 | 12.537 | 11.83 | 13.174 |