Chesapeake Energy Corporation
NASDAQ:CHK
81.46 (USD) • At close October 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 514 | 1,073 | 1,809 | 1,512 | 1,419 | 3,035 | 4,124 | 3,164 | 3,499 | 656 | 3,083 | 887 | 691 | 1,467 | 1,219 | 959 | 507 | 2,525 | 1,898 | 2,059 | 2,370 | 2,162 | 3,069 | 2,418 | 2,255 | 2,489 | 2,519 | 1,943 | 2,281 | 2,753 | 2,021 | 2,276 | 1,622 | 1,953 | 2,649 | 2,893 | 3,033 | 2,760 | 5,050 | 5,703 | 5,152 | 5,046 | 4,541 | 4,867 | 4,675 | 3,424 | 3,539 | 2,970 | 3,389 | 2,419 | 2,727 | 3,977 | 3,318 | 1,612 | 1,975 | 2,581 | 2,012 | 2,798 | 2,222 | 1,811 | 1,673 | 1,995 | 2,981 | 7,491 | -455 | 1,611 | 2,089 | 2,027 | 2,105 | 1,580 | 1,867.601 | 1,929.411 | 1,584.016 | 1,944.567 | 1,750.979 | 1,082.843 | 1,048.018 | 783.45 | 942.051 | 629.796 | 574.292 | 563.129 | 456.741 | 454.549 | 429.552 | 374.35 | 168.425 | 205.228 | 194.794 | 169.304 | 177.075 | 238.911 | 275.681 | 277.384 | -39.36 | 168.182 | 134.463 | 114.661 | 106.246 | 102.1 | 80.9 | 65.7 | 85.546 | 106.3 | 109.3 | 76.8 | 72.6 | 69.092 | 79.8 | 71.2 | 49 | 47.691 | 44.1 | 31.8 | 22 | 22.8 | 15.8 | 14.2 | 13 | 10.6 | 6.6 | 6.3 | 5.6 | 4.2 | 4.8 | 4.3 | 3.8 |
Kosten van de omzet
| 713 | 631 | 632 | 195 | 1,323 | 1,505 | 1,827 | 2,114 | 2,128 | 1,675 | 1,551 | 1,193 | 1,090 | 1,041 | 997 | 997 | 786 | 1,810 | 1,973 | 1,934 | 1,997 | 2,189 | 2,131 | 2,059 | 2,086 | 2,088 | 2,122 | 1,767 | 1,768 | 2,058 | 2,200 | 2,195 | 2,183 | 1,948 | 2,656 | 2,750 | 3,041 | 2,746 | 3,851 | 4,454 | 4,472 | 4,244 | 3,935 | 4,295 | 3,273 | 2,986 | 2,894 | 1,828 | 485 | 492 | 458 | 450 | 400 | 360 | 3,685 | 317 | 303 | 304 | 288 | 292 | 783 | 824 | 911 | 1,290 | 1,630 | 1,010 | 997 | 671 | 680 | 164 | 711.129 | 527.339 | 492.052 | 133.829 | 1,660.197 | 80.765 | 72.333 | 69.562 | 915.566 | 54.102 | 49.595 | 44.803 | 524.1 | 35.944 | 34.263 | 31.457 | 222.776 | 24.95 | 24.242 | 27.276 | 196.824 | 19.303 | 18.842 | 18.798 | 141.746 | 11.675 | 12.54 | 12.544 | 94.195 | 11.7 | 11.2 | 14 | 141.805 | 14.2 | 14.6 | 7.9 | 26.7 | 57.697 | 21.6 | 17.5 | 11.9 | 22.25 | 12.1 | 4.9 | 1.7 | 6.6 | 1.3 | 1.9 | 1.7 | 2.3 | 2.3 | 2 | 2 | 1.6 | 1.7 | 1.5 | 1.4 |
Brutowinst
| -199 | 442 | 1,177 | 1,317 | 96 | 1,530 | 2,297 | 1,050 | 1,371 | -1,019 | 1,532 | -306 | -399 | 426 | 222 | -38 | -279 | 715 | -75 | 125 | 373 | -27 | 938 | 359 | 169 | 401 | 397 | 176 | 513 | 695 | -179 | 81 | -561 | 5 | -7 | 143 | -8 | 14 | 1,199 | 1,249 | 680 | 802 | 606 | 572 | 1,402 | 438 | 645 | 1,142 | 2,904 | 1,927 | 2,269 | 3,527 | 2,918 | 1,252 | -1,710 | 2,264 | 1,709 | 2,494 | 1,934 | 1,519 | 890 | 1,171 | 2,070 | 6,201 | -2,085 | 601 | 1,092 | 1,356 | 1,425 | 1,416 | 1,156.472 | 1,402.072 | 1,091.964 | 1,810.738 | 90.782 | 1,002.078 | 975.685 | 713.888 | 26.485 | 575.694 | 524.697 | 518.326 | -67.359 | 418.605 | 395.289 | 342.893 | -54.351 | 180.278 | 170.552 | 142.028 | -19.749 | 219.608 | 256.839 | 258.586 | -181.106 | 156.507 | 121.923 | 102.117 | 12.051 | 90.4 | 69.7 | 51.7 | -56.259 | 92.1 | 94.7 | 68.9 | 45.9 | 11.395 | 58.2 | 53.7 | 37.1 | 25.441 | 32 | 26.9 | 20.3 | 16.2 | 14.5 | 12.3 | 11.3 | 8.3 | 4.3 | 4.3 | 3.6 | 2.6 | 3.1 | 2.8 | 2.4 |
Brutowinstmarge
| -0.387 | 0.412 | 0.651 | 0.871 | 0.068 | 0.504 | 0.557 | 0.332 | 0.392 | -1.553 | 0.497 | -0.345 | -0.577 | 0.29 | 0.182 | -0.04 | -0.55 | 0.283 | -0.04 | 0.061 | 0.157 | -0.012 | 0.306 | 0.148 | 0.075 | 0.161 | 0.158 | 0.091 | 0.225 | 0.252 | -0.089 | 0.036 | -0.346 | 0.003 | -0.003 | 0.049 | -0.003 | 0.005 | 0.237 | 0.219 | 0.132 | 0.159 | 0.133 | 0.118 | 0.3 | 0.128 | 0.182 | 0.385 | 0.857 | 0.797 | 0.832 | 0.887 | 0.879 | 0.777 | -0.866 | 0.877 | 0.849 | 0.891 | 0.87 | 0.839 | 0.532 | 0.587 | 0.694 | 0.828 | 4.582 | 0.373 | 0.523 | 0.669 | 0.677 | 0.896 | 0.619 | 0.727 | 0.689 | 0.931 | 0.052 | 0.925 | 0.931 | 0.911 | 0.028 | 0.914 | 0.914 | 0.92 | -0.147 | 0.921 | 0.92 | 0.916 | -0.323 | 0.878 | 0.876 | 0.839 | -0.112 | 0.919 | 0.932 | 0.932 | 4.601 | 0.931 | 0.907 | 0.891 | 0.113 | 0.885 | 0.862 | 0.787 | -0.658 | 0.866 | 0.866 | 0.897 | 0.632 | 0.165 | 0.729 | 0.754 | 0.757 | 0.533 | 0.726 | 0.846 | 0.923 | 0.711 | 0.918 | 0.866 | 0.869 | 0.783 | 0.652 | 0.683 | 0.643 | 0.619 | 0.646 | 0.651 | 0.632 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 47 | 47 | 32 | 29 | 31 | 35 | 40 | 40 | 36 | 26 | 28 | 30 | 24 | 36 | 39 | 68 | 134 | 65 | 57 | 66 | 89 | 103 | 51 | 66 | 91 | 72 | 73 | 54 | 70 | 65 | 68 | 63 | 61 | 48 | 62 | 49 | 69 | 56 | 93 | 60 | 90 | 79 | 121 | 120 | 113 | 243 | 102 | 148 | 156 | 136 | 138 | 0.49 | 130 | 130 | 453 | 125 | 106 | 109 | 254 | 95 | 74 | 90 | 377 | 108 | 101 | 79 | 243 | 62 | 54 | 52 | 139.152 | 37.382 | 33.555 | 28.791 | 64.272 | 10.536 | 9.282 | 9.65 | 32.217 | 8.361 | 7.42 | 8.166 | 23.753 | 5.589 | 6 | 5.665 | 17.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 136 | 323 | 514 | 724 | 611 | 652 | 4,230.723 | 1.206 | 1.223 | 0.277 | 1.869 | 0.627 | 0.539 | 0.724 | 1,869 | 448 | 240 | 724 | 3,967 | 889 | 1,273 | 1,233 | 5,076 | 1,219 | 1,273 | 1,246 | 3,533 | 978 | 1,002 | 1,284 | 4,584 | 1,099 | 1,182 | 960 | 7,373 | 2,013 | 2,305 | 1,675 | 12,225 | 3,362 | 3,167 | 3,015 | 2,680 | 3,032 | 2,057 | 1,781 | 4,234 | 1,381 | 1,113 | 1,197 | 1,223 | 30 | 1,404 | 1,017 | 3,479 | 883 | 793 | 844 | 1,917 | 546 | 532 | 552 | 3,598 | 1,038 | 1,099 | 796 | 2,040 | 501 | 523 | 422 | 1,576.391 | 398.114 | 367.61 | 404.367 | 1,392.705 | 361.915 | 275.617 | 244.508 | 773.092 | 178.86 | 174.627 | 143.336 | 420.61 | 108.962 | 110.296 | 90.308 | 170.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47 | 370 | 546 | 753 | 31 | 35 | 40 | 40 | 36 | 26 | 28 | 30 | 24 | 36 | 39 | 68 | 134 | 65 | 57 | 66 | 89 | 103 | 51 | 66 | 91 | 72 | 73 | 54 | 70 | 65 | 68 | 63 | 61 | 48 | 62 | 49 | 69 | 56 | 93 | 60 | 90 | 79 | 121 | 120 | 113 | 243 | 102 | 148 | 1,252 | 1,333 | 1,361 | 1,543 | 1,496 | 1,115 | -2,316 | 976 | 869 | 924 | 837 | 95 | 74 | 90 | 89 | 108 | 320 | 79 | 75 | 62 | 54 | 459 | 39.424 | 37.382 | 33.555 | 474.904 | -836.157 | 369.295 | 281.791 | 249.343 | -476.232 | 184.371 | 179.207 | 149.699 | -295.565 | 111.438 | 112.857 | 95.023 | -103.148 | 44.925 | 45.04 | 30.801 | -115.002 | 31.186 | 39.786 | 58.479 | -92.262 | 46.294 | 36.31 | 29.576 | -44.323 | 25.6 | 15 | 17.3 | -89.482 | 39.9 | 38.8 | 30.6 | 2.8 | 2.602 | 2.5 | 2.1 | 1.7 | 1.528 | 1.4 | 1 | 0.9 | 1.2 | 0.7 | 0.8 | 0.8 | 0.9 | 0.6 | 0.9 | 0.7 | 2.4 | 1 | 1.1 | 0.7 |
Overige kosten
| -16 | 20 | 31 | 485 | 23 | 10 | 26 | 3 | 15 | 28 | 86 | 5 | 9 | 10 | 2 | 2 | 6 | 6 | 9 | 3 | 18 | 9 | 7 | 1 | 62 | 5 | 3 | 4 | -1 | 3 | 7 | 7 | 3 | 3 | 5 | -2 | -1 | 6 | 10 | -1 | 7 | 6 | 7 | 10 | 3 | 6 | 6 | 828 | 671 | 590 | 570 | 498 | 429 | 426 | -461 | 434 | 393 | 358 | 401 | 395 | 353 | 504 | 358 | 615 | 583 | 626 | 404 | 579 | 535 | 471 | 282.011 | 411.301 | 385.245 | 384.202 | 222.46 | 296.402 | 200.031 | 226.108 | 119.296 | 192.158 | 166.21 | 133.658 | 50.144 | 124.426 | 112.793 | 98.895 | -33.828 | 70.655 | 62.822 | -35.469 | 22.75 | 56.048 | 51.738 | 53.411 | 57.388 | 33.295 | 32.471 | 31.566 | 18.254 | 28.3 | 29 | 27.3 | 33.42 | 38.6 | 48.5 | 34.2 | 34.9 | 33.046 | 29.8 | 23.6 | 20.5 | 10.456 | 16 | 14.6 | 13 | 7.4 | 8.8 | 5.7 | 5.9 | 2.7 | 3 | 2.5 | 2 | 1 | 1.2 | 1.2 | 1.3 |
Bedrijfskosten
| 63 | 389 | 557 | 1,238 | 48 | 45 | 66 | 43 | 51 | 54 | 114 | 35 | 21 | 26 | 62 | 74 | 262 | 415 | 96 | 83 | 95 | 173 | 64 | 74 | 94 | 77 | 76 | 74 | 87 | 63 | 79 | 71 | 143 | 70 | 56 | 49 | 403 | 81 | 227 | 160 | 90 | 79 | 121 | 120 | 113 | 243 | 102 | 976 | 1,923 | 1,923 | 1,930 | 2,041 | 1,925 | 1,541 | -2,777 | 1,410 | 1,262 | 1,282 | 1,238 | 1,036 | 427 | 594 | 447 | 723 | 903 | 705 | 479 | 641 | 589 | 930 | 321.435 | 448.683 | 418.8 | 859.106 | -613.697 | 665.697 | 481.822 | 475.451 | -356.936 | 376.529 | 345.417 | 283.357 | -245.421 | 235.864 | 225.65 | 193.918 | -136.976 | 115.58 | 107.862 | -4.668 | -92.252 | 87.234 | 91.524 | 111.89 | -34.874 | 79.589 | 68.781 | 61.142 | -26.069 | 53.9 | 44 | 44.6 | -56.062 | 78.5 | 87.3 | 64.8 | 37.7 | 35.648 | 32.3 | 25.7 | 22.2 | 11.984 | 17.4 | 15.6 | 13.9 | 8.6 | 9.5 | 6.5 | 6.7 | 3.6 | 3.6 | 3.4 | 2.7 | 3.4 | 2.2 | 2.3 | 2 |
Bedrijfsresultaat
| -262 | 32 | 726 | 79 | 517 | 1,820 | 2,228 | 1,005 | 1,341 | -794 | 1,421 | -338 | -430 | 400 | 176 | -111 | -541 | -8,227 | -173 | 46 | 278 | -182 | 294 | 280 | 30 | 278 | 405 | 94 | 399 | 241 | -297 | -1,174 | -1,757 | -952 | -2,919 | -5,453 | -5,507 | -5,040 | 960 | 1,174 | 610 | 733 | 249 | 436 | 1,167 | 217 | 756 | -3,194 | 738 | 6 | 736 | 1,483 | 985 | -284 | 329 | 817 | 447 | 1,212 | -713 | 397 | 424 | -9,053 | -1,387 | 5,478 | -2,533 | -104 | 613 | 715 | 836 | 486 | 835.037 | 953.389 | 673.164 | 951.632 | 774.526 | 335.634 | 425.463 | 237.537 | 385.846 | 199.165 | 179.28 | 228.044 | 171.66 | 182.741 | 169.639 | 148.975 | 88.748 | 59.439 | 62.69 | 146.696 | 75.895 | 132.374 | 165.315 | 143.304 | -1,027.232 | 76.918 | 53.142 | 40.975 | 38.12 | 36.5 | 25.7 | 7.1 | -405.197 | 13.6 | -218.6 | -245.9 | 8.2 | -249.03 | 25.9 | 28 | 14.9 | 17.288 | 14.6 | 11.3 | 6.4 | 7.6 | 5 | 5.8 | 4.6 | 4.7 | 0.7 | 0.9 | 0.9 | -0.8 | 0.9 | 0.5 | 0.4 |
Bedrijfsresultaat ratio
| -0.51 | 0.03 | 0.401 | 0.052 | 0.364 | 0.6 | 0.54 | 0.318 | 0.383 | -1.21 | 0.461 | -0.381 | -0.622 | 0.273 | 0.144 | -0.116 | -1.067 | -3.258 | -0.091 | 0.022 | 0.117 | -0.084 | 0.096 | 0.116 | 0.013 | 0.112 | 0.161 | 0.048 | 0.175 | 0.088 | -0.147 | -0.516 | -1.083 | -0.487 | -1.102 | -1.885 | -1.816 | -1.826 | 0.19 | 0.206 | 0.118 | 0.145 | 0.055 | 0.09 | 0.25 | 0.063 | 0.214 | -1.075 | 0.218 | 0.002 | 0.27 | 0.373 | 0.297 | -0.176 | 0.167 | 0.317 | 0.222 | 0.433 | -0.321 | 0.219 | 0.253 | -4.538 | -0.465 | 0.731 | 5.567 | -0.065 | 0.293 | 0.353 | 0.397 | 0.308 | 0.447 | 0.494 | 0.425 | 0.489 | 0.442 | 0.31 | 0.406 | 0.303 | 0.41 | 0.316 | 0.312 | 0.405 | 0.376 | 0.402 | 0.395 | 0.398 | 0.527 | 0.29 | 0.322 | 0.866 | 0.429 | 0.554 | 0.6 | 0.517 | 26.098 | 0.457 | 0.395 | 0.357 | 0.359 | 0.357 | 0.318 | 0.108 | -4.737 | 0.128 | -2 | -3.202 | 0.113 | -3.604 | 0.325 | 0.393 | 0.304 | 0.363 | 0.331 | 0.355 | 0.291 | 0.333 | 0.316 | 0.408 | 0.354 | 0.443 | 0.106 | 0.143 | 0.161 | -0.19 | 0.188 | 0.116 | 0.105 |
Totaal overige inkomsten en kosten netto
| -33 | 1 | 9 | -8 | 1 | -27 | -21 | -50 | -6 | 240 | -118 | -14 | -19 | 5,557 | -598 | -634 | 265 | -99 | -167 | -108 | -180 | -153 | -137 | -72 | -55 | 16 | -71 | -111 | 97 | -99 | -520 | -1,176 | -1,142 | -116 | -2,749 | -123 | -89 | -52 | -19 | -45 | -239 | 13 | -368 | -49 | -158 | -52 | 43 | -37 | 962 | -11 | 64 | 28 | -150 | 18 | 35 | 90 | -33 | -12 | -85 | -90 | -36 | -131 | -2 | -77 | -64 | -108 | -124 | -115 | 0 | -70 | -74.775 | -68.98 | -68 | 54.374 | -61.887 | -56.912 | -120.297 | -40.671 | -39.232 | -47.804 | -27.471 | -52.127 | -59.768 | -41.039 | -36.992 | -34.264 | -45.021 | -31.769 | -20.971 | -26.006 | -6.93 | -23.972 | -22.301 | -25.32 | -3.692 | -20.813 | -20.146 | -19.672 | -18.39 | -17.8 | -17.292 | -7.1 | 67.4 | -13.6 | 218.6 | 245.9 | -8.2 | 4.1 | 17.2 | -1.7 | -2 | -5.879 | -2.8 | -2.8 | -1.9 | -1.5 | -1.5 | -0.8 | -1.4 | -1.2 | -0.2 | -0.1 | -0.5 | 0.7 | -0.5 | -0.5 | -0.7 |
Inkomen voor belasting
| -295 | 33 | 735 | 71 | 518 | 1,793 | 2,190 | 957 | 1,314 | -810 | 1,395 | -355 | -439 | 5,621 | -422 | -745 | -276 | -8,326 | -340 | -62 | 98 | -335 | 512 | 86 | -25 | 294 | 334 | -17 | 496 | 142 | -532 | -1,154 | -1,750 | -921 | -2,834 | -5,576 | -5,596 | -5,092 | 954 | 1,129 | 371 | 746 | -119 | 387 | 1,009 | 165 | 563 | -3,231 | 1,700 | -5 | 799 | 1,511 | 835 | -266 | 364 | 907 | 414 | 1,200 | -798 | 307 | 388 | -9,184 | -1,389 | 5,387 | -2,597 | -214 | 489 | 600 | 836 | 416 | 760.262 | 884.409 | 604.682 | 1,006.006 | 712.639 | 278.722 | 305.166 | 196.866 | 325.839 | 151.361 | 151.809 | 175.917 | 111.892 | 141.702 | 132.647 | 114.711 | 43.727 | 27.67 | 41.719 | -45.976 | 68.965 | 108.402 | 143.014 | 117.984 | -1,030.924 | 56.105 | 32.996 | 21.303 | 19.73 | 18.7 | 8.4 | -12 | -425.154 | -4.1 | -248 | -256.5 | 5.5 | -244.93 | 25.4 | 26.3 | 12.9 | 11.409 | 11.8 | 8.5 | 4.5 | 6.1 | 3.5 | 5 | 3.2 | 3.5 | 0.5 | 0.8 | 0.4 | -0.4 | 0.4 | -0.1 | -0.3 |
Inkomen voor belasting ratio
| -0.574 | 0.031 | 0.406 | 0.047 | 0.365 | 0.591 | 0.531 | 0.302 | 0.376 | -1.235 | 0.452 | -0.4 | -0.635 | 3.832 | -0.346 | -0.777 | -0.544 | -3.297 | -0.179 | -0.03 | 0.041 | -0.155 | 0.167 | 0.036 | -0.011 | 0.118 | 0.133 | -0.009 | 0.217 | 0.052 | -0.263 | -0.507 | -1.079 | -0.472 | -1.07 | -1.927 | -1.845 | -1.845 | 0.189 | 0.198 | 0.072 | 0.148 | -0.026 | 0.08 | 0.216 | 0.048 | 0.159 | -1.088 | 0.502 | -0.002 | 0.293 | 0.38 | 0.252 | -0.165 | 0.184 | 0.351 | 0.206 | 0.429 | -0.359 | 0.17 | 0.232 | -4.604 | -0.466 | 0.719 | 5.708 | -0.133 | 0.234 | 0.296 | 0.397 | 0.263 | 0.407 | 0.458 | 0.382 | 0.517 | 0.407 | 0.257 | 0.291 | 0.251 | 0.346 | 0.24 | 0.264 | 0.312 | 0.245 | 0.312 | 0.309 | 0.306 | 0.26 | 0.135 | 0.214 | -0.272 | 0.389 | 0.454 | 0.519 | 0.425 | 26.192 | 0.334 | 0.245 | 0.186 | 0.186 | 0.183 | 0.104 | -0.183 | -4.97 | -0.039 | -2.269 | -3.34 | 0.076 | -3.545 | 0.318 | 0.369 | 0.263 | 0.239 | 0.268 | 0.267 | 0.205 | 0.268 | 0.222 | 0.352 | 0.246 | 0.33 | 0.076 | 0.127 | 0.071 | -0.095 | 0.083 | -0.023 | -0.079 |
Belastingkosten
| -68 | 7 | 166 | 1 | 127 | 404 | -1,390 | 74 | 77 | -46 | -39 | -10 | -9 | -57 | -6 | 634 | -265 | -13 | -16 | -1 | 180 | -314 | -2 | 1 | -9 | 1 | 1 | 1 | 1 | 1 | -190 | 1 | -7 | 856 | -649 | -937 | -1,506 | -1,372 | 286 | 437 | 141 | 280 | -45 | 147 | 384 | 63 | 219 | -1,260 | 663 | -2 | 312 | 589 | 325 | -104 | 140 | 349 | 159 | 462 | -299 | 115 | 145 | -3,444 | -528 | 2,074 | -1,000 | -82 | 186 | 228 | 318 | 158 | 288.9 | 336.074 | 244.779 | 382.283 | 260.114 | 101.734 | 111.387 | 71.856 | 117.301 | 54.489 | 54.654 | 63.327 | 42.519 | 53.843 | 50.407 | 43.591 | 17.488 | 11.07 | 16.686 | -18.39 | 26.34 | 43.394 | 57.529 | 47.696 | -2.879 | 1.416 | 1.362 | 0.101 | 0.764 | 0.6 | 0.3 | 12 | 425.154 | 4.1 | 248 | 256.5 | -5.5 | -27.173 | 9.3 | 9.6 | 4.7 | 4.054 | 4.2 | 3 | 1.6 | 2.3 | 1.2 | 1.8 | 0.9 | 0.7 | 0.2 | 0.3 | 0.1 | 0.4 | 0.1 | 0.1 | -0.1 |
Nettowinst
| -227 | 26 | 569 | 70 | 391 | 1,389 | 3,580 | 883 | 1,237 | -764 | 1,434 | -345 | -439 | 5,678 | -416 | -745 | -276 | -8,297 | -324 | -61 | 98 | -21 | 513 | 84 | -17 | 293 | 333 | -18 | 494 | 140 | -343 | -1,155 | -1,750 | -921 | -2,185 | -4,652 | -4,108 | -3,739 | 639 | 662 | 191 | 425 | -116 | 202 | 580 | 58 | 300 | -2,012 | 972 | -28 | 472 | 922 | 510 | -162 | 224 | 558 | 255 | 596 | -524 | 192 | 243 | -5,740 | -861 | 3,313 | -1,597 | -132 | 303 | 372 | 518 | 258 | 471.362 | 548.335 | 350.356 | 623.723 | 452.525 | 176.988 | 193.779 | 125.01 | 208.538 | 96.872 | 97.155 | 112.59 | 69.373 | 87.859 | 82.24 | 73.509 | 26.239 | 16.6 | 25.033 | -27.586 | 42.625 | 65.008 | 39.485 | 70.288 | -1,041.379 | 54.689 | 31.634 | 21.202 | 18.966 | 18.1 | 8.1 | -12 | -425.154 | -4.1 | -248 | -256.5 | 5.5 | -217.777 | 15.9 | 10.3 | 8.2 | 7.355 | 7.6 | 5.5 | 2.9 | 3.8 | 2.3 | 3.2 | 2.3 | 2.8 | 0.3 | 0.5 | 0.3 | -0.4 | 0.3 | -0.1 | -0.2 |
Nettowinstmarge
| -0.442 | 0.024 | 0.315 | 0.046 | 0.276 | 0.458 | 0.868 | 0.279 | 0.354 | -1.165 | 0.465 | -0.389 | -0.635 | 3.87 | -0.341 | -0.777 | -0.544 | -3.286 | -0.171 | -0.03 | 0.041 | -0.01 | 0.167 | 0.035 | -0.008 | 0.118 | 0.132 | -0.009 | 0.217 | 0.051 | -0.17 | -0.507 | -1.079 | -0.472 | -0.825 | -1.608 | -1.354 | -1.355 | 0.127 | 0.116 | 0.037 | 0.084 | -0.026 | 0.042 | 0.124 | 0.017 | 0.085 | -0.677 | 0.287 | -0.012 | 0.173 | 0.232 | 0.154 | -0.1 | 0.113 | 0.216 | 0.127 | 0.213 | -0.236 | 0.106 | 0.145 | -2.877 | -0.289 | 0.442 | 3.51 | -0.082 | 0.145 | 0.184 | 0.246 | 0.163 | 0.252 | 0.284 | 0.221 | 0.321 | 0.258 | 0.163 | 0.185 | 0.16 | 0.221 | 0.154 | 0.169 | 0.2 | 0.152 | 0.193 | 0.191 | 0.196 | 0.156 | 0.081 | 0.129 | -0.163 | 0.241 | 0.272 | 0.143 | 0.253 | 26.458 | 0.325 | 0.235 | 0.185 | 0.179 | 0.177 | 0.1 | -0.183 | -4.97 | -0.039 | -2.269 | -3.34 | 0.076 | -3.152 | 0.199 | 0.145 | 0.167 | 0.154 | 0.172 | 0.173 | 0.132 | 0.167 | 0.146 | 0.225 | 0.177 | 0.264 | 0.045 | 0.079 | 0.054 | -0.095 | 0.063 | -0.023 | -0.053 |
WPA (Winst Per Aandeel)
| -1.73 | 0.2 | 4.34 | 0.53 | 2.93 | 10.31 | 26.16 | 6.12 | 8.27 | -6.32 | 12.9 | -3.51 | -4.48 | 57.99 | -42.54 | -76.18 | -28.22 | -850.71 | -33.26 | -7.18 | 9.21 | -3.04 | 106 | -38 | -3.75 | -2 | 68 | -3.96 | 104 | 16 | -77.34 | -297.71 | -483.43 | -275.75 | -660.12 | -1,403.32 | -1,241.09 | -1,131.32 | 178 | 52 | 44 | 114 | -35.69 | 48 | 140 | 4 | 78 | -624.84 | 290 | -8.72 | 134 | 276 | 148 | -51.1 | 3.25 | 162 | 74 | 234 | -171.24 | 60 | 78 | -1,922.95 | -321.27 | 1,188 | -613.05 | -53.55 | 4.39 | 152 | 218 | 102 | 6.83 | 250 | 174 | 328 | 6.56 | 92 | 116 | 78 | 3.02 | 66 | 72 | 88 | 1.01 | 76 | 72 | 70 | 0.38 | 16 | 28 | -33.36 | 0.62 | 80 | 48 | 88 | -15.09 | 66 | 52 | 54 | 0.27 | 28 | 8 | -0.12 | -6.16 | -0.042 | -2.57 | -3.45 | 16 | -3.13 | 16 | 32 | 28 | 0.11 | 26 | 20 | 10 | 0.055 | 10 | 12 | 10 | 0.041 | 2 | 2 | 2 | -0.006 | 2 | -1 | -2 |
Verwaterde WPA
| -1.73 | 0.18 | 4.02 | 0.49 | 2.73 | 9.6 | 24 | 6.12 | 8.27 | -6.32 | 11.13 | -3.51 | -4.48 | 57.99 | -42.54 | -76.18 | -28.22 | -850.71 | -33.26 | -7.18 | 9.21 | -3.04 | 98 | -38 | -3.74 | -2 | 66 | -3.96 | 94 | 16 | -77.34 | -297.3 | -483.43 | -275.75 | -659.13 | -1,403.32 | -1,241.09 | -1,131.32 | 162 | 52 | 44 | 108 | -35.37 | 48 | 132 | 4 | 78 | -624.84 | 258 | -8.72 | 126 | 246 | 136 | -51.1 | 3.25 | 150 | 74 | 228 | -171.24 | 60 | 78 | -1,922.95 | -315.96 | 1,124 | -613.05 | -53.55 | 4.39 | 144 | 202 | 100 | 6.83 | 226 | 164 | 288 | 6.56 | 86 | 104 | 72 | 3.02 | 58 | 62 | 76 | 1.01 | 66 | 62 | 64 | 0.38 | 16 | 26 | -33.36 | 0.62 | 76 | 46 | 82 | -15.09 | 62 | 44 | 30 | 0.27 | 26 | 8 | -0.12 | -6.16 | -0.042 | -2.57 | -3.45 | 16 | -3.13 | 16 | 30 | 26 | 0.11 | 26 | 20 | 10 | 0.055 | 10 | 12 | 10 | 0.041 | 2 | 2 | 2 | -0.006 | 2 | -1 | -2 |
EBITDA
| 86 | 453 | 1,137 | 430 | 450 | 2,222 | 2,684 | 1,450 | 1,801 | -0.433 | 1,765 | -113 | 0.225 | 594 | -232 | 59 | 48 | -7,541 | 446 | 688 | 853 | 345 | 838 | 601 | 128 | 634 | 789 | 375 | 854 | 495 | -279 | -972 | -1,492 | -681 | -2,371 | -4,969 | -4,889 | -4,311 | 1,739 | 1,870 | 1,171 | 1,510 | 98 | 1,162 | 1,784 | 908 | 1,299 | -2,364 | 1,593 | 597 | 1,376 | 2,013 | 1,602 | 167 | 801 | 1,344 | 856 | 1,583 | -336 | 707 | 810 | -8,723 | 2,127 | 5,963 | -1,964 | 438 | 393 | 1,241 | 1,320 | 917 | 771.408 | 1,326.093 | 1,026.189 | 1,283 | 861.186 | 581.871 | 716.468 | 430.825 | 554.977 | 361.654 | 323.862 | 361.59 | 259.193 | 285.925 | 265.676 | 229.591 | 137.116 | 126.759 | 117.386 | 32.594 | 139.616 | 181.71 | 207.392 | 186.841 | -948.787 | 104.015 | 79.896 | 67.325 | 73.336 | 61.2 | 51.9 | 32.4 | -837.751 | 50.2 | 53.3 | 36.8 | 37.9 | 18.993 | 68.6 | 48.3 | 32.9 | 33.544 | 28.5 | 23.9 | 17.7 | 17.6 | 12.4 | 11.4 | 9.3 | 7.4 | 3.7 | 3.4 | 2.9 | 0.2 | 2.1 | 1.7 | 1.7 |
EBITDA ratio
| 0.167 | 0.442 | 0.57 | 0.284 | 0.317 | 0.621 | 0.653 | 0.459 | 0.509 | -0.988 | 0.57 | -0.384 | -0.595 | 0.405 | 0.269 | 0.063 | -0.659 | 0.377 | -0.085 | 0.3 | 0.37 | -0.088 | 0.287 | 0.249 | 0.2 | 0.255 | 0.159 | 0.197 | 0.302 | 0.325 | -0.124 | 0.13 | -0.251 | 0.122 | -0.022 | 0.211 | 0.074 | 0.238 | 0.194 | 0.191 | 0.259 | 0.284 | 0.108 | 0.245 | 0.276 | 0.059 | 0.155 | 0.327 | 0.47 | 0.243 | 0.333 | 0.499 | 0.483 | 0.1 | 0.405 | 0.499 | 0.425 | 0.561 | 0.494 | 0.464 | 0.488 | 0.411 | 1.69 | 0.807 | 3.321 | 0.278 | 0.606 | 0.612 | 0.588 | 0.58 | 0.744 | 0.687 | 0.648 | 0.599 | 0.493 | 0.539 | 0.814 | 0.552 | 0.589 | 0.574 | 0.564 | 0.667 | 0.567 | 0.629 | 0.611 | 0.613 | 0.343 | 0.703 | 0.605 | 1.643 | 1.209 | 0.626 | 0.526 | 0.698 | 24.105 | 0.618 | 0.594 | 0.587 | 0.69 | 0.599 | 0.642 | 0.479 | -10.581 | 0.465 | 4.599 | 6.987 | 0.441 | 3.775 | 0.603 | 0.654 | 0.655 | 0.703 | 0.639 | 0.742 | 0.736 | 0.75 | 0.778 | 0.761 | 0.692 | 0.679 | 0.53 | 0.492 | 0.518 | -0.119 | 0.438 | 0.372 | 0.447 |